XML 53 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair value of financial instruments
Fair value of financial instruments

The Company measures certain financial instruments and other items at fair value.

To determine the fair value, the Company uses the fair value hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use to value an asset or liability and are developed based on market data obtained from independent sources. Unobservable inputs are inputs based on assumptions about the factors market participants would use to value an asset or liability. The three levels of inputs that may be used to measure fair value are as follows:
 
Level 1 inputs are quoted market prices for identical instruments available in active markets.
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability either directly or indirectly. If the asset or liability has a contractual term, the input must be observable for substantially the full term. An example includes quoted market prices for similar assets or liabilities in active markets.
Level 3 inputs are unobservable inputs for the asset or liability and will reflect management’s assumptions about market assumptions that would be used to price the asset or liability.

Assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurements. Changes in the observability of valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy.

The carrying values of cash and cash equivalents, investments in marketable securities, accounts receivable, accounts payable and accrued liabilities approximate their fair values due to the immediate or short-term maturity of these financial instruments.

To determine the fair value of the contingent consideration (note 8), the Company uses a probability weighted assessment of the likelihood the milestones would be met and the estimated timing of such payments, and then the potential contingent payments were discounted to their present value using a probability adjusted discount rate that reflects the early stage nature of the development program, time to complete the program development, and overall biotech indices. The Company determined the fair value of the contingent consideration was $3.1 million as of March 31, 2020 and the increase of $0.1 million has been recorded as a component of total operating expenses in the statement of operations and comprehensive loss for the three months ended March 31, 2020. The assumptions used in the discounted cash flow model are level 3 inputs as defined above. The Company assessed the sensitivity of the fair value measurement to changes in these unobservable inputs, and determined that changes within a reasonable range would not result in a materially different assessment of fair value.  

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis, and indicates the fair value hierarchy of the valuation techniques used to determine such fair value:
 
Level 1
 
Level 2
 
Level 3
 
Total
As of March 31, 2020
(in thousands)
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
26,416

 
$

 
$

 
$
26,416

Short-term investments
58,475

 

 

 
58,475

Long-term investments
3,215

 

 

 
3,215

Total
88,106

 

 

 
88,106

Liabilities
 
 
 
 
 
 
 
Liability-classified options

 

 
58

 
58

Contingent consideration

 

 
3,065

 
3,065

Total
$

 
$

 
$
3,123

 
$
3,123



 
Level 1
 
Level 2
 
Level 3
 
Total
As of December 31, 2019
(in thousands)
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
31,799

 
$

 
$

 
$
31,799

Short-term investments
59,035

 

 

 
59,035

Total
90,834

 

 

 
90,834

Liabilities
 
 
 
 
 
 
 
Liability-classified stock option awards

 

 
253

 
253

Contingent consideration

 

 
2,953

 
2,953

Total
$

 
$

 
$
3,206

 
$
3,206


The following table presents the changes in fair value of the Company’s liability-classified stock option awards:
 
Liability at beginning of the period
 
Fair value of liability-classified options exercised in the period
 
Increase (decrease) in fair value of liability
 
Liability at end of the period
 
(in thousands)
Three months ended March 31, 2019
$
479

 
$

 
$
(65
)
 
$
414

Three months ended March 31, 2020
$
253

 
$
(9
)
 
$
(186
)
 
$
58



The following table presents the changes in fair value of the Company’s contingent consideration:
 
Liability at beginning of the period
 
Increase (decrease) in fair value of liability
 
Liability at end of the period
 
(in thousands)
Three months ended March 31, 2019
$
3,126

 
$
125

 
$
3,251

Three months ended March 31, 2020
$
2,953

 
$
112

 
$
3,065