XML 56 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Employee Stock Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Table Text Blocks  
Summary of expense recognized for share-based compensation arrangements

Year Ended December 31, 

    

2024

    

2023

    

2022

Stock options

$

$

226

$

1,471

Time-based restricted stock units

21,425

19,829

17,643

Performance-based restricted stock units

 

6,422

 

9,321

 

5,008

Restricted stock awards

 

1,492

 

1,997

 

2,439

Employee stock purchase plan

 

451

 

502

 

412

Stock awards

60

130

 

75

VectivBio Holding AG stock options and RSUs accelerated upon change in control

 

 

27,548

 

Total share-based compensation expense

$

29,850

$

59,553

$

27,048

 

Share-based compensation expense reflected in the condensed consolidated statements of operations

Year Ended December 31, 

 

2024

    

2023

    

2022

Share-based compensation expense:

Research and development

$

7,552

$

17,448

$

4,936

Selling, general and administrative

 

22,298

 

41,194

 

22,112

Restructuring

911

Total share-based compensation expense included in operating expenses

29,850

59,553

27,048

Income tax benefit

3,414

2,964

1,644

Total share-based compensation expense, net of tax

$

26,436

$

56,589

$

25,404

 

Schedule of weighted-average assumptions used to estimate the fair value of Relative TSR PSUs and Absolute TSR PSUs

Year Ended December 31, 

2024

    

2023

    

2022

Relative

Absolute

Relative

Absolute

Relative

TSR PSUs

TSR PSUs

TSR PSUs

TSR PSUs

TSR PSUs

Fair value of common stock

$

12.41

$

12.41

$

11.39

$

10.74

$

11.13

Expected volatility

38.0

%  

38.0

%  

 

37.0

%  

37.0

%  

 

41.7

%  

Expected term (in years)

3.0

3.0

 

3.0

3.0

 

2.8

Risk-free interest rate

4.2

%  

4.2

%  

 

4.7

%  

4.7

%  

 

1.6

%  

Expected dividend yield

%  

%  

 

%  

%  

 

%  

 

Summary of restricted stock activity

Weighted-

    

    

Average

Number of

Grant Date

Shares

Fair Value

Unvested as of December 31, 2023

 

178,800

$

10.77

Granted

 

194,488

5.70

Vested

 

(178,800)

10.77

Forfeited

 

Unvested as of December 31, 2024

 

194,488

$

5.70

 

Summary of stock option activity

    

    

    

    

    

Weighted-

Weighted-

Number of

Average

Average

Aggregate

Stock

Exercise

Contractual

Intrinsic

Options

Price(1)

Life

Value

(in years)

(in thousands)

Outstanding at December 31, 2023

 

5,836,306

$

12.36

2.56

$

2,920

Granted

 

Exercised

 

(825,416)

12.19

Cancelled

 

(470,626)

12.51

Outstanding at December 31, 2024

 

4,540,264

12.37

1.97

Vested or expected to vest at December 31, 2024

 

4,540,264

12.37

1.97

Exercisable at December 31, 2024

 

4,540,264

12.37

1.97

(1)Amounts relating to stock options granted prior to the separation of the Company’s soluble guanylate cycle business, and certain other assets and liabilities, into Cyclerion Therapeutics, Inc. (the “Separation) on April 1, 2019 have not been adjusted to reflect the effect of the Separation on the Company’s stock price.

 

Schedule of unrecognized share-based compensation expense, net of estimated forfeitures by type of awards and weighted-average period

    

Unrecognized  

    

Weighted-Average

Expense, Net  

Remaining

of Estimated

Recognition

Forfeitures

Period

(in thousands)

(in years)

Type of award:

Restricted stock awards

$

513

0.46

Time-based restricted stock units

32,147

2.31

Performance-based restricted stock units

3,015

1.82

 

Time-based Restricted Stock Units  
Table Text Blocks  
Summary of RSU activity

Weighted-

Average

Number

Grant Date

    

 of RSUs

    

  Fair Value

Outstanding as of December 31, 2023

 

5,342,727

$

10.68

Granted

3,105,866

11.53

Vested and released

(1,886,372)

10.77

Forfeited

(1,210,714)

11.79

Outstanding as of December 31, 2024

 

5,351,507

$

10.89

 

Performance-based Restricted Stock Units  
Table Text Blocks  
Summary of RSU activity

Weighted-

Average

Number

Grant Date

    

 of PSUs

    

  Fair Value

Outstanding as of December 31, 2023

 

1,653,268

$

14.55

Granted

540,636

14.91

Vested and released

(802,800)

12.84

Forfeited

(282,598)

17.36

Outstanding as of December 31, 2024

 

1,108,506

$

13.91