XML 20 R10.htm IDEA: XBRL DOCUMENT v3.22.2.2
Net Income Per Share
9 Months Ended
Sep. 30, 2022
Disclosure Text Block  
Net Income Per Share

3. Net Income Per Share

The following table sets forth the computation of basic and diluted net income per common share (in thousands, except per share amounts):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2022

    

2021

2022

2021

Numerator:

Net income

$

50,317

$

55,845

$

126,198

$

487,074

Add back interest expense, net of tax benefit, on assumed conversion of 2024 Convertible Notes

445

1,335

Add back interest expense, net of tax benefit, on assumed conversion of 2026 Convertible Notes

667

2,000

Numerator used in computing net income per share — diluted

51,429

55,845

129,533

487,074

Denominator:

Weighted average number of common shares outstanding used in computing net income per share — basic

153,066

162,742

 

154,713

161,892

Effect of dilutive securities:

Stock options

283

802

318

461

Time-based restricted stock units

966

1,392

1,278

1,342

Performance-based restricted stock units

225

219

196

120

Restricted stock

49

82

122

113

Shares subject to issuance under Employee Stock Purchase Plan

8

5

9

2

2024 Convertible Notes assumed conversion

14,934

14,934

2026 Convertible Notes assumed conversion

14,934

14,934

Dilutive potential common shares

Weighted average number of common shares outstanding used in computing net income per share — diluted

184,465

165,242

186,504

 

163,930

Net income per share — basic

$

0.33

$

0.34

$

0.82

$

3.01

Net income per share — diluted

$

0.28

$

0.34

$

0.69

$

2.97

The outstanding securities have been excluded from the computation of diluted weighted average shares outstanding, as applicable, as their effect would be anti-dilutive (in thousands):

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2022

    

2021

2022

    

2021

 

Stock options

5,847

5,872

6,021

 

8,101

 

Time-based restricted stock units

139

88

64

51

Performance-based restricted stock units

528

314

572

596

Note Hedge Warrants

8,318

8,318

8,318

8,318

2022 Convertible Notes

8,318

8,318

2024 Convertible Notes

14,934

14,934

2026 Convertible Notes

14,934

14,934

Total

 

14,832

 

52,778

14,975

 

55,252

 

Prior to the adoption of ASU 2020-06, the potentially dilutive impact of the 2022 Convertible Notes, 2024 Convertible Notes and 2026 Convertible notes (together, the “Convertible Senior Notes”) (Note 8) was determined using the treasury stock method. Under this method, no numerator or denominator adjustments arose from the principal and interest components of the Convertible Senior Notes because the Company had the intent and ability to settle the Convertible Senior Notes’ principal and interest in cash. Instead, the Company was required to increase the diluted net income per share denominator by the variable number of shares that would be issued upon conversion if it settled the conversion spread obligation with shares. For diluted net income per share purposes, the conversion spread obligation was calculated based on whether the average market price of the Company’s Class A Common Stock during the reporting period was in excess of the conversion price of the Convertible Senior Notes. There was no calculated spread added to the denominator for the three and nine months ended September 30, 2021.

Following the adoption of ASU 2020-06 on January 1, 2022, the dilutive impact of the Convertible Senior Notes is determined using the if-converted method. Under the if-converted method, the Convertible Senior Notes are assumed to be converted into common stock at the beginning of the period (or at the time of issuance, if later). Interest charges are deducted from the numerator, unless the principal amount of the convertible instruments is required to be paid in cash.

There was no dilutive impact of the 2022 Convertible Notes for the three and nine months ended September 30, 2022 because the Company had elected prior to the beginning of the period to settle the conversion of 2022 Convertible Notes, if any, with a combination settlement of a cash payment equal to the principal value of converted notes and shares of Class A Common Stock equal to the conversion value in excess of the principal value, if any. Accordingly, interest expense was not removed from the numerator and there was no calculated spread added to the denominator because the average market price of the Company’s Class A common stock during the portion of each period in which the 2022 Convertible Notes were outstanding was not in excess of the conversion price.