XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2022
Table Text Blocks  
Schedule of assets and liabilities measured at fair value on a recurring basis

The following tables present the assets and liabilities the Company has measured at fair value on a recurring basis (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at Reporting Date Using

​

    

​

​

  

  

Quoted Prices in

    

Significant Other

    

Significant

​

​

​

​

​

​

Active Markets for

​

Observable

​

Unobservable

​

​

​

​

​

Identical Assets

​

Inputs

​

Inputs

​

​

June 30, 2022

​

​

(Level 1)

​

(Level 2)

​

(Level 3)

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents:

​

​

​

​

​

​

​

​

​

​

​

​

​

Money market funds

​

$

211,355

​

​

$

211,355

​

$

—

​

$

—

Repurchase agreements

​

​

277,007

​

​

​

277,007

​

​

—

​

​

—

Restricted cash:

​

​

​

​

​

​

​

​

​

​

​

​

​

Money market funds

​

​

1,735

​

​

​

1,735

​

​

—

​

​

—

Total assets measured at fair value

​

$

490,097

​

​

$

490,097

​

$

—

​

$

—

Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

Note hedge warrants

​

$

152

​

​

$

—

​

$

—

​

$

152

Total liabilities measured at fair value

​

$

152

​

​

$

—

​

$

—

​

$

152

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at Reporting Date Using

​

    

​

​

  

  

Quoted Prices in

    

Significant Other

    

Significant

​

​

​

​

​

​

Active Markets for

​

Observable

​

Unobservable

​

​

​

​

​

Identical Assets

​

Inputs

​

Inputs

​

​

December 31, 2021

​

​

(Level 1)

​

(Level 2)

​

(Level 3)

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents:

​

​

​

​

​

​

​

​

​

​

​

​

​

Money market funds

​

$

595,233

​

​

$

595,233

​

$

—

​

$

—

Restricted cash:

​

​

​

​

​

​

​

​

​

​

​

​

​

Money market funds

​

 

1,735

​

​

 

1,735

​

 

—

​

 

—

Convertible note hedges

​

​

1,115

​

​

​

—

​

​

—

​

​

1,115

Total assets measured at fair value

​

$

598,083

​

​

$

596,968

​

$

—

​

$

1,115

Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

Note hedge warrants

​

$

1,316

​

​

$

—

​

$

—

​

$

1,316

Total liabilities measured at fair value

​

$

1,316

​

​

$

—

​

$

—

​

$

1,316

​

Schedule of assumptions used in fair market valuations

The following inputs were used in the fair market valuation of the Convertible Note Hedges as of December 31, 2021 and Note Hedge Warrants as of June 30, 2022 and December 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2022

​

December 31, 2021

​

​

​

Note Hedge

​

Convertible

    

Note Hedge

 

​

​

Warrants

 

Note Hedges

​

Warrants

 

Risk-free interest rate (1)

​

​

2.5

%

​

0.2

%  

​

0.4

%

Expected term

 

​

0.5

​

​

0.5

 

​

1.0

​

Stock price (2)

​

$

11.53

​

$

11.66

​

$

11.66

​

Strike price (3)

​

$

18.82

​

$

14.51

​

$

18.82

​

Common stock volatility (4)

​

​

30.2

%

​

27.0

%  

​

32.2

%

Dividend yield (5)

​

 

—

%

 

—

%  

 

—

%

​

(1)Based on U.S. Treasury yield curve, with terms commensurate with the expected terms of the Convertible Note Hedges and the Note Hedge Warrants.
(2)The closing price of the Company’s Class A Common Stock on the last trading days of the quarters ended June 30, 2022 and December 31, 2021, respectively.
(3)As per the respective agreements for the Convertible Note Hedges and Note Hedge Warrants.
(4)Expected volatility based on historical volatility of the Company’s Class A Common Stock.
(5)The Company has not paid and does not anticipate paying cash dividends on its shares of common stock in the foreseeable future; therefore, the expected dividend yield is assumed to be zero.
Schedule of the change in Level 3 assets

​

​

​

​

​

​

​

​

​

​

Convertible

​

Note Hedge

​

    

 Note Hedges

    

 Warrants

Balance at December 31, 2021

​

$

1,115

​

$

(1,316)

Change in fair value, recorded as a component of gain (loss) on derivatives

​

​

(1,115)

​

​

1,164

Balance at June 30, 2022

​

$

—

​

$

(152)

​

Schedule of the change in Level 3 liabilities

​

​

​

​

​

​

​

​

​

​

Convertible

​

Note Hedge

​

    

 Note Hedges

    

 Warrants

Balance at December 31, 2021

​

$

1,115

​

$

(1,316)

Change in fair value, recorded as a component of gain (loss) on derivatives

​

​

(1,115)

​

​

1,164

Balance at June 30, 2022

​

$

—

​

$

(152)

​

​