XML 20 R10.htm IDEA: XBRL DOCUMENT v3.22.2
Net Income Per Share
6 Months Ended
Jun. 30, 2022
Disclosure Text Block  
Net Income Per Share

3. Net Income Per Share

​

The following table sets forth the computation of basic and diluted net income per common share (in thousands, except per share amounts):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

June 30, 

​

June 30, 

​

​

2022

    

2021

​

2022

​

2021

Numerator:

​

​

​

​

​

​

​

​

​

​

​

​

Net income

​

$

37,080

​

$

391,303

​

$

75,881

​

$

431,229

Add back interest expense, net of tax benefit, on assumed conversion of 2024 Convertible Notes

​

​

445

​

​

—

​

​

889

​

​

—

Add back interest expense, net of tax benefit, on assumed conversion of 2026 Convertible Notes

​

​

667

​

​

—

​

​

1,333

​

​

—

Numerator used in computing net income per share — diluted

​

​

38,192

​

​

391,303

​

​

78,103

​

​

431,229

​

​

​

​

​

​

​

​

​

​

​

​

​

Denominator:

​

​

​

​

​

​

​

​

​

​

​

​

Weighted average number of common shares outstanding used in computing net income per share — basic

​

​

153,304

​

​

161,948

​

 

155,550

​

​

161,460

Effect of dilutive securities:

​

​

​

​

​

​

​

​

​

​

​

​

Stock options

​

​

361

​

​

417

​

​

339

​

​

348

Time-based restricted stock units

​

​

922

​

​

928

​

​

1,211

​

​

1,121

Performance-based restricted stock units

​

​

270

​

​

70

​

​

188

​

​

71

Restricted stock

​

​

151

​

​

132

​

​

159

​

​

134

2024 Convertible Notes assumed conversion

​

​

14,934

​

​

—

​

​

14,934

​

​

—

2026 Convertible Notes assumed conversion

​

​

14,934

​

​

—

​

​

14,934

​

​

—

Dilutive potential common shares

​

​

​

​

​

​

​

​

​

​

​

​

Weighted average number of common shares outstanding used in computing net income per share — diluted

​

​

184,876

​

​

163,495

​

​

187,315

​

 

163,134

Net income per share — basic

​

$

0.24

​

$

2.42

​

$

0.49

​

$

2.67

Net income per share — diluted

​

$

0.21

​

$

2.39

​

$

0.42

​

$

2.64

​

​

The outstanding securities have been excluded from the computation of diluted weighted average shares outstanding, as applicable, as their effect would be anti-dilutive (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

​

June 30, 

​

June 30, 

​

​

    

2022

    

2021

​

2022

    

2021

 

Stock options

​

5,035

​

9,430

​

6,204

 

10,007

 

Restricted stock awards

 

—

​

—

​

—

 

36

 

Time-based restricted stock units

​

98

​

84

​

49

​

53

​

Performance-based restricted stock units

​

528

​

619

​

510

​

330

​

Note Hedge Warrants

​

8,318

​

8,318

​

8,318

​

8,318

​

2022 Convertible Notes

​

—

​

8,318

​

—

​

8,318

​

2024 Convertible Notes

​

—

​

14,934

​

—

​

14,934

​

2026 Convertible Notes

​

—

​

14,934

​

—

​

14,934

​

Total

 

13,979

 

56,637

​

15,081

 

56,930

 

​

​

Prior to the adoption of ASU 2020-06, the potentially dilutive impact of the 2022 Convertible Notes, 2024 Convertible Notes and 2026 Convertible notes (together, the “Convertible Senior Notes”) (Note 8) was determined using the treasury stock method. Under this method, no numerator or denominator adjustments arose from the principal and interest components of the Convertible Senior Notes because the Company had the intent and ability to settle the Convertible Senior Notes’ principal and interest in cash. Instead, the Company was required to increase the diluted net income per share denominator by the variable number of shares that would be issued upon conversion if it settled the conversion spread obligation with shares. For diluted net income per share purposes, the conversion spread obligation was calculated based on whether the average market price of the Company’s Class A Common Stock during the reporting period was in excess of the conversion price of the Convertible Senior Notes. There was no calculated spread added to the denominator for the three and six months ended June 30, 2021.

​

Following the adoption of ASU 2020-06 on January 1, 2022, the dilutive impact of the Convertible Senior Notes is determined using the if-converted method. Under the if-converted method, the Convertible Senior Notes are assumed to be converted into common stock at the beginning of the period (or at the time of issuance, if later). Interest charges are deducted from the numerator, unless the principal amount of the convertible instruments is required to be paid in cash.

​

There was no dilutive impact of the 2022 Convertible Notes for the three and six months ended June 30, 2022 because the Company had elected prior to the beginning of the period to settle the conversion of 2022 Convertible Notes, if any, with a combination settlement of a cash payment equal to the principal value of converted notes and shares of Class A Common Stock equal to the conversion value in excess of the principal value, if any. Accordingly, interest expense was not removed from the numerator and there was no calculated spread added to the denominator because the average market price of the Company’s Class A common stock during each period was not in excess of the conversion price.