XML 47 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Mortgage Notes Payable
The following is a summary of the mortgage notes payable, in thousands:
December 31,
Property/FacilityPayment (1)Maturity DateRate20192018
Richardson Heights (2)P&IJuly 1, 20414.61 %$17,260  $17,760  
Cooper Street (2)P&IJuly 1, 20414.61 %$7,435  $7,632  
Bent Tree Green (2)P&IJuly 1, 20414.61 %$7,435  $7,632  
Mitchelldale (2)P&IJuly 1, 20414.61 %$11,263  $11,560  
Promenade (3)P&I$—  $7,102  
Hartman SPE LLCIOOctober 9, 20203.60 %$259,000  $259,000  
Hartman XXIIOMarch 31, 202110.00 %$4,400  $—  
$306,793  $310,686  
Less unamortized deferred loan costs$(3,754) $(4,779) 
$303,039  $305,907  
(1) Principal and interest (P&I) or interest only (IO).  
(2) Each promissory note contains a call option wherein the holder of the promissory note may declare the outstanding balance due and payable on either July 1, 2024, July 1, 2029, July 1, 2034, or July 1, 2039.
(3) Hartman SPE LLC loan proceeds for the repayment of the Promenade loan were in escrow as of October 1, 2018. The loan was paid in full with the refinancing proceeds on February 15, 2019.
Annual Maturities of Notes
Annual maturities of notes payable as of December 31, 2019 are as follows, in thousands:
December 31,Amount Due
2020$260,253  
20215,712
20221,374
20231,439
20241,506
Thereafter36,509
Total$306,793  
Amortized Loan Costs
The Company’s loan costs are amortized using the straight-line method over the term of the loans, which approximates the interest method.  Costs which have been deferred consist of the following, in thousands:
December 31,
20192018
Deferred loan costs$7,155  $7,082  
Less:  deferred loan cost accumulated amortization(3,401) (2,303)
Total cost, net of accumulated amortization$3,754  $4,779