XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net Loss $ (520,394) $ (247,191)
Stock based compensation 61,250 60,000
Depreciation and amortization expense 361,454  
Bad debt provision 36,791  
Equity in earnings of unconsolidated joint venture, net 39,678 (1,719)
Gain on re-measurement (508,047)  
Changes in operating assets and liabilities:    
(Increase) decrease accrued rent and accounts receivable 130,739  
(Increase) decrease prepaid expenses and other assets (5,697)  
Increase (decrease) accounts payable and accrued expenses 50,159 38,587
Dividends and distributions payable   1,467
Increase (decrease) on due to related parties 201,787 227,260
Increase (decrease) tenants' security deposits (1,550)  
Net cash provided by operating activities (153,830) 78,404
Cash flows from investing activities:    
Investment in formerly unconsolidated joint venture (6,654,339) (1,915,000)
Net cash used in investing activities (6,654,339) (1,915,000)
Cash flows from financing activities:    
Dividend distributions paid in cash (252,207) (1,467)
Payment of selling commissions (1,000,356) (99,692)
Borrowing net payment under insurance premium (3,454)  
Proceeds from issuance of common stock 14,868,025 2,573,178
Net cash provided in financing activities 13,612,008 2,472,019
Net change in cash 6,803,839 635,423
Cash at the beginning of period 636,523 1,100
Cash at the end of period $ 7,440,362 $ 636,523