XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flow from continuing operating activities:    
Net loss $ (82,165,178) $ (10,494,794)
Less: (loss) from discontinued operations (254,130) (2,344,140)
Net loss from continuing operations (81,911,048) (8,150,654)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 97,834 99,625
Amortization of operating lease right-of-use assets 413,081 366,346
Non-cash write off of accounts payable and related accrued expenses (676,678) 0
(Gain) loss on derivative instruments 74,366,000 (1,375)
Vesting expense 371,335 891
Issuance of shares to non-employees 200,000 99,253
Loss on disposal of property and equipment 0 803
Changes in assets and liabilities:    
Accounts receivable 8,145 26,526
Inventories 7,771 2,210
Prepaid expense and other assets (571,159) 10,351
Accounts payable 1,883,017 (115,238)
Accrued expenses and other 363,660 1,722
Contract liabilities (77,500) (43,255)
Operating lease liability (408,955) (346,884)
Other long-term liabilities 0 0
Net cash (used in) continuing operating activities: (5,934,497) (8,049,679)
Cash flow from continuing investing activities:    
Purchase of property and equipment 0 (3,032)
Net cash (used in) continuing investing activities: 0 (3,032)
Cash flow from continuing financing activities:    
Proceeds from issuance of common stock and warrants 4,609,409 4,960,562
Costs to issue common stock and warrants (240,878) (870,960)
Proceeds from issuance of financing note payable 264,048 275,098
Repayment of note payable (76,674) (229,730)
Net cash provided by continuing financing activities 4,555,905 4,134,970
Discontinued operations:    
Net cash provided by (used in) operating activities 200,586 (1,757,485)
Net cash provided by (used in) investing activities 625,000 25,522
Net cash provided by (used in) financing activities 0 0
Net cash provided by (used in) discontinued operations 825,586 (1,731,963)
Net (decrease) in cash (553,006) (5,649,704)
Cash and cash equivalents from continuing operations at beginning of period 611,822 8,357,294
Cash and cash equivalents from discontinued operations at beginning of period 122,851 371,366
Less: Cash from discontinued operations at end of period 0 (119,223)
Cash and cash equivalents from continuing operations at end of period 181,667 2,959,733
Supplemental disclosure for cash flow information:    
Cash payments for interest 6,753 9,393
Non-cash transactions:    
Equipment transferred from discontinued operations $ 0 $ 5,140