XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flow from continuing operating activities:    
Net loss $ (4,513,335) $ (7,400,104)
Loss from discontinued operations (249,024) (1,379,330)
Net loss from continuing operations (4,264,311) (6,020,774)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 65,222 67,176
Amortization of operating lease right-of-use assets 271,099 240,607
Non-cash write off of accounts payable and related accrued expenses (676,678) 0
(Gain) on derivative instruments 0 (1,368)
Vesting expense 0 804
Issuance of shares to non-employees 66,667 99,253
Changes in assets and liabilities:    
Accounts receivable 11,197 25,000
Inventories 3,054 1,064
Prepaid expense and other assets (297,818) (111,470)
Accounts payable 511,791 121,006
Accrued expenses and other 371,361 342,380
Contract liabilities (75,000) (40,755)
Operating lease liability (267,216) (227,081)
Net cash (used in) continuing operating activities: (4,280,632) (5,504,158)
Cash flow from continuing investing activities:    
Purchase of property and equipment 0 (3,032)
Net cash (used in) continuing investing activities: 0 (3,032)
Cash flow from continuing financing activities:    
Proceeds from issuance of common stock and warrants 3,165,365 3,695,848
Costs to issue common stock and warrants (202,820) (573,846)
Proceeds from issuance of financing note payable 264,048 275,098
Repayment of note payable 0 (150,408)
Net cash provided by continuing financing activities 3,226,593 3,246,692
Discontinued operations:    
Net cash provided by (used in) operating activities 200,444 (1,129,914)
Net cash provided by (used in) investing activities 625,000 (6,478)
Net cash provided by (used in) financing activities 0 0
Net cash provided by (used in) discontinued operations 825,444 (1,136,392)
Net (decrease) in cash (228,595) (3,396,890)
Cash and cash equivalents from continuing operations at beginning of period 611,822 8,357,294
Cash and cash equivalents from discontinued operations at beginning of period 122,851 371,366
Less: Cash from discontinued operations at end of period 0 (49,562)
Cash and cash equivalents from continuing operations at end of period 506,078 5,282,208
Supplemental disclosure for cash flow information:    
Cash payments for interest 1,797 1,737
Non-cash transactions:    
Common stock issued as prepayment for services $ 33,333 $ 0