XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flow from operating activities:    
Net loss $ (12,664,388) $ (13,983,967)
Loss from discontinued operations (1,804,183) (1,966,406)
Net loss from continuing operations (10,860,205) (12,017,561)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 162,079 244,788
Amortization of operating lease right-of-use assets 533,584 480,020
Vesting expense 1,118 1,167
Common stock issued for consulting and other 99,253 299,430
(Gain) on derivative instruments (1,376) (12,457)
Loss on disposal of property and equipment 803 903
Loss on disposal of intangible assets 4,738 0
Changes in assets and liabilities:    
Accounts receivable (467,925) 19,003
Inventories 95,075 (65,448)
Prepaid expense and other assets 208,776 (41,146)
Accounts payable (191,145) 399,207
Accrued expenses and other (134,961) (384,149)
Contract liabilities 2,486 (266,803)
Operating lease liability (444,896) (446,483)
Other long-term liabilities 18,028 5,459
Net cash (used in) continuing operating activities: (10,974,568) (11,784,070)
Cash flow from continuing investing activities:    
Purchase of property and equipment (9,510) (21,533)
Acquisition of intangibles 0 (26,017)
Net cash (used in) continuing investing activities: (9,510) (47,550)
Cash flow from continuing financing activities:    
Proceeds from issuance of common stock and warrants 4,960,562 0
Costs to issue common stock and warrants (870,960) 0
Repurchase of common stock upon vesting of restricted stock units 0 (1,509)
Proceeds from issuance of financing note payable 275,098 364,721
Repayment of note payable (425,506) (214,313)
Net cash provided by continuing financing activities 3,939,194 148,899
Discontinued operations:    
Net cash (used in) operating activities (981,103) (1,405,321)
Net cash provided by (used in) investing activities 32,000 (254,821)
Net cash provided by (used in) financing activities 0 0
Net cash (used in) discontinued operations (949,103) (1,660,142)
Net (decrease) in cash (7,993,987) (13,342,863)
Cash and cash equivalents at beginning of period 8,728,660 22,071,523
Cash and cash equivalents at end of period 734,673 8,728,660
Supplemental disclosure for cash flow information:    
Cash payments for interest 11,466 13,904
Equipment transferred from discontinued operations 5,140 0
Right-of-use assets obtained in exchange for lease liabilities 0 2,997,181
Series F Preferred Stock dividend 0 794
Common stock issued 0 189,896
Redemption of Series F Preferred Stock 0 794
Redemption of Series F Preferred Stock 0 (794)
Reverse Stock Split [Member]    
Supplemental disclosure for cash flow information:    
Common stock issued 0 253
Restricted Stock Units (RSUs) [Member]    
Supplemental disclosure for cash flow information:    
Common stock issued $ 0 $ 4,934