XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Net Loss - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenue $ 1,623,817 $ 1,627,697
Cost of sales 826,137 609,212
Gross profit 797,680 1,018,485
Operating expenses:    
General and administrative expense 7,419,892 8,380,917
Operations expense 2,851,045 3,268,165
Sales and marketing expense 1,466,213 1,487,139
Total operating expenses 11,737,150 13,136,221
Total operating (loss) (10,939,470) (12,117,736)
Other income 89,367 152,685
Other expense (11,478) (64,967)
Gain on derivative instruments 1,376 12,457
Loss from continuing operations (10,860,205) (12,017,561)
Loss from discontinued operations (1,804,183) (1,966,406)
Net (loss) $ (12,664,388) $ (13,983,967)
Loss from continuing operations (in dollars per share) $ (1.99) $ (2.99)
Loss from discontinued operations (in dollars per share) (0.33) (0.49)
Net (loss) per common share, basic and diluted (in dollars per share) $ (2.32) $ (3.48)
Weighted average shares used in computation – basic and diluted (in shares) 5,453,632 4,014,848