XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Series B Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series F Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022   79,246 0 3,938,160      
Balance at Dec. 31, 2022   $ 792 $ 0 $ 39,382 $ 175,503,634 $ (153,777,916) $ 21,765,892
Vesting expense   0 0 0 9,287    
Net loss   $ 0 $ 0 $ 0 0    
Balance (in shares) at Mar. 31, 2023   79,246 79,404 3,969,993      
Balance at Mar. 31, 2023   $ 792 $ 794 $ 39,700 175,712,817 (157,199,718) 18,554,385
Shares issued to consultants and others (in shares)   0 0 31,833      
Shares issued to consultants and others   $ 0 $ 0 $ 318 200,690 0 201,008
Series F preferred stock dividend   $ 0 $ 794 $ 0   0 0
Preferred Stock Dividends, Shares (in shares)     79,404        
Adjustments to Additional Paid in Capital, Dividends in Excess of Retained Earnings         (794)    
Balance (in shares) at Dec. 31, 2022   79,246 0 3,938,160      
Balance at Dec. 31, 2022   $ 792 $ 0 $ 39,382 175,503,634 (153,777,916) 21,765,892
Net loss             (7,345,170)
Balance (in shares) at Jun. 30, 2023   79,246 0 4,006,301      
Balance at Jun. 30, 2023   $ 792 $ 0 $ 40,063 175,787,288 (161,123,086) 14,705,057
Balance (in shares) at Mar. 31, 2023   79,246 79,404 3,969,993      
Balance at Mar. 31, 2023   $ 792 $ 794 $ 39,700 175,712,817 (157,199,718) 18,554,385
Net loss           (3,923,368) (3,923,368)
Balance (in shares) at Jun. 30, 2023   79,246 0 4,006,301      
Balance at Jun. 30, 2023   $ 792 $ 0 $ 40,063 175,787,288 (161,123,086) 14,705,057
Shares issued to consultants and others (in shares)       10,965      
Shares issued to consultants and others       $ 110 68,058   68,168
Vesting expense         5,872   5,872
Shares issued in connection with reverse stock split (in shares)       25,343      
Shares issued in connection with reverse stock split       $ 253 (253)    
Series F Preferred Stock redemption (in shares)     (79,404)        
Series F Preferred Stock redemption     $ (794)   $ 794    
Balance (in shares) at Dec. 31, 2023 79,246     4,062,853 175,992,242    
Balance at Dec. 31, 2023 $ 792     $ 40,629   (167,761,883) 8,271,780
Vesting expense 0     0     734
Net loss $ 0     $ 0   (4,218,843) (4,218,843)
Balance (in shares) at Mar. 31, 2024 79,246     4,062,853 175,992,976    
Balance at Mar. 31, 2024 $ 792     $ 40,629   (171,980,726) 4,053,671
Balance (in shares) at Dec. 31, 2023 79,246     4,062,853 175,992,242    
Balance at Dec. 31, 2023 $ 792     $ 40,629   (167,761,883) 8,271,780
Net loss             (7,400,104)
Balance (in shares) at Jun. 30, 2024 79,246     5,708,876      
Balance at Jun. 30, 2024 $ 792     $ 57,089 $ 179,198,077 (175,161,987) 4,093,971
Balance (in shares) at Mar. 31, 2024 79,246     4,062,853 175,992,976    
Balance at Mar. 31, 2024 $ 792     $ 40,629   (171,980,726) 4,053,671
Vesting expense         $ 306   306
Net loss           (3,181,261) (3,181,261)
Issuance of shares to non-employees (in shares)       38,923      
Issuance of shares to non-employees       $ 389 98,864   99,253
Issuance of shares pursuant to At-The-Market financing, net of issuance costs (in shares)       1,607,100      
Issuance of shares pursuant to At-The-Market financing, net of issuance costs       $ 16,071 3,105,931   3,122,002
Balance (in shares) at Jun. 30, 2024 79,246     5,708,876      
Balance at Jun. 30, 2024 $ 792     $ 57,089 $ 179,198,077 $ (175,161,987) $ 4,093,971