XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Stockholders' Equity - USD ($)
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series F Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2021 79,246   3,280,750      
Balance at Dec. 31, 2021 $ 792   $ 32,808 $ 168,272,366 $ (128,040,282) $ 40,265,684
Net loss $ 0   $ 0 0 $ (25,737,634) $ (25,737,634)
Balance (in shares) at Dec. 31, 2022 79,246 0 3,938,160   (153,777,916) 21,765,892
Balance at Dec. 31, 2022 $ 792 $ 0 $ 39,382 175,503,634 $ (153,777,916) $ 21,765,892
Issuance of shares and warrants (in shares) 0   600,000      
Issuance of shares and warrants $ 0   $ 6,000 $ 6,501,050 $ 0 $ 6,507,050
Shares issued pursuant to Equity Line (in shares) 0   15,750 235,851 0 236,009
Shares issued pursuant to Equity Line $ 0   $ 158      
Share issuance to consultant and other (in shares) 0   29,838 355,827 0 356,124
Share issuance to consultant and other $ 0   $ 297      
Vesting expense and option repricing (in shares) 0   11,822   0 138,659
Vesting expense and option repricing $ 0   $ 119 $ 138,540    
Shares issued to non-employees (in shares) 0 0 98,193      
Shares issued to non-employees $ 0 $ 0 $ 982 488,344 $ 0 $ 489,326
Vesting expense, net of forfeitures $ 0 $ 0 $ 0 2,038 0 2,038
Series F Preferred Stock dividend (in shares) 0 79,404 0      
Series F Preferred Stock dividend $ 0 $ 794 $ 0   0 0
Series F Preferred Stock dividend       (794)    
Reverse stock split round up to whole shares (in shares) 0 0 25,343      
Reverse stock split round up to whole shares   $ 0 $ 253 (253) 0 0
Series F Preferred redemption (in shares) 0 (79,404) 0      
Series F Preferred redemption $ 0 $ (794) $ 0 794 0 0
Share issuance to CFO for vesting of RSUs, net of repurchase to cover withholding tax (in shares) 0 0 1,157      
Share issuance to CFO for vesting of RSUs, net of repurchase to cover withholding tax $ 0 $ 0 $ 12 (1,521) 0 (1,509)
Net loss $ 0 $ 0 $ 0 0 (13,983,967) (13,983,967)
Balance (in shares) at Dec. 31, 2023 79,246 0 4,062,853      
Balance at Dec. 31, 2023 $ 792 $ 0 $ 40,629 $ 175,992,242 $ (167,761,883) $ 8,271,780