XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Series B Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series F Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2021 79,246   3,280,750      
Balance at Dec. 31, 2021 $ 792   $ 32,808 $ 168,272,366 $ (128,040,282) $ 40,265,684
Shares issued to consultant & other (in shares) 0   8,595      
Shares issued to consultant & other $ 0   $ 86 162,036 0 162,122
Vesting expense 0   0 36,518 0 36,518
Net loss 0   0 0 (3,370,715) (3,370,715)
Vesting expense, net of forfeitures $ 0   $ 0 (36,518) 0 (36,518)
Shares issued pursuant to equity line (in shares) 0   6,000      
Shares issued pursuant to equity line $ 0   $ 60 86,825 0 86,885
Balance (in shares) at Mar. 31, 2022 79,246   3,295,345      
Balance at Mar. 31, 2022 $ 792   $ 32,954 168,557,745 (131,410,997) 37,180,494
Balance (in shares) at Dec. 31, 2021 79,246   3,280,750      
Balance at Dec. 31, 2021 $ 792   $ 32,808 168,272,366 (128,040,282) 40,265,684
Net loss           (17,821,524)
Balance (in shares) at Sep. 30, 2022 79,246   3,920,397      
Balance at Sep. 30, 2022 $ 792   $ 39,206 175,414,685 (145,861,805) 29,592,878
Balance (in shares) at Mar. 31, 2022 79,246   3,295,345      
Balance at Mar. 31, 2022 $ 792   $ 32,954 168,557,745 (131,410,997) 37,180,494
Shares issued to consultant & other (in shares) 0   2,684      
Shares issued to consultant & other $ 0   $ 27 50,643 0 50,670
Vesting expense 0   0 39,383 0 39,383
Net loss 0   0 0 (10,391,324) (10,391,324)
Vesting expense, net of forfeitures $ 0   $ 0 (39,383) 0 (39,383)
Shares issued pursuant to equity line (in shares) 0   9,750      
Shares issued pursuant to equity line $ 0   $ 98 149,026 0 149,124
Issuance of shares and warrants pursuant to May 2022 Private Offering (in shares) 0   600,000      
Issuance of shares and warrants pursuant to May 2022 Private Offering $ 0   $ 6,000 6,501,050 0 6,507,050
Balance (in shares) at Jun. 30, 2022 79,246   3,907,779      
Balance at Jun. 30, 2022 $ 792   $ 39,079 175,297,847 (141,802,321) 33,535,397
Shares issued to consultant & other (in shares) 0   11,461      
Shares issued to consultant & other $ 0   $ 115 93,885 0 94,000
Net loss 0   0 0 (4,059,484) (4,059,484)
Vesting expense, net of forfeitures $ 0   $ 12 22,953 0 22,965
Balance (in shares) at Sep. 30, 2022 79,246   3,920,397      
Balance at Sep. 30, 2022 $ 792   $ 39,206 175,414,685 (145,861,805) 29,592,878
Balance (in shares) at Dec. 31, 2022 79,246 0 3,938,160      
Balance at Dec. 31, 2022 $ 792 $ 0 $ 39,382 175,503,634 (153,777,916) 21,765,892
Shares issued to consultant & other (in shares) 0 0 31,833      
Shares issued to consultant & other $ 0 $ 0 $ 318 200,690 0 201,008
Vesting expense $ 0 $ 0 $ 0 9,287 0 9,287
Series F Preferred Stock dividend (in shares) 0 79,404 0      
Series F Preferred Stock dividend $ 0 $ 794 $ 0 794 0 0
Series F Preferred Stock dividend 0 (794) 0 (794) 0 0
Net loss 0 0 0 0 (3,421,802) (3,421,802)
Vesting expense, net of forfeitures $ 0 $ 0 $ 0 (9,287) 0 (9,287)
Balance (in shares) at Mar. 31, 2023 79,246 79,404 3,969,993      
Balance at Mar. 31, 2023 $ 792 $ 794 $ 39,700 175,712,817 (157,199,718) 18,554,385
Balance (in shares) at Dec. 31, 2022 79,246 0 3,938,160      
Balance at Dec. 31, 2022 $ 792 $ 0 $ 39,382 175,503,634 (153,777,916) 21,765,892
Net loss           (10,508,620)
Balance (in shares) at Sep. 30, 2023 79,246 0 4,033,293      
Balance at Sep. 30, 2023 $ 792 $ 0 $ 40,333 175,896,766 (164,286,536) 11,651,355
Balance (in shares) at Mar. 31, 2023 79,246 79,404 3,969,993      
Balance at Mar. 31, 2023 $ 792 $ 794 $ 39,700 175,712,817 (157,199,718) 18,554,385
Shares issued to consultant & other (in shares) 0 0 10,965      
Shares issued to consultant & other $ 0 $ 0 $ 110 68,058 0 68,168
Vesting expense 0 0 0 5,872 0 5,872
Net loss $ 0 $ 0 $ 0 0 (3,923,368) (3,923,368)
Shares issued in connection with reverse stock split (in shares) 0 0 25,343      
Shares issued in connection with reverse stock split $ 0 $ 0 $ 253 (253) 0 0
Series F Preferred Stock redemption (in shares) 0 (79,404) 0      
Series F Preferred Stock redemption $ 0 $ (794) $ 0 794 0 0
Vesting expense, net of forfeitures $ 0 $ 0 $ 0 (5,872) 0 (5,872)
Balance (in shares) at Jun. 30, 2023 79,246 0 4,006,301      
Balance at Jun. 30, 2023 $ 792 $ 0 $ 40,063 175,787,288 (161,123,086) 14,705,057
Shares issued to consultant & other (in shares) 0 0 25,835      
Shares issued to consultant & other $ 0 $ 0 $ 258 125,299 0 125,557
Vesting expense (0) (0) (0) 14,300   14,300
Net loss 0 0 0 0 (3,163,450) (3,163,450)
Vesting expense, net of forfeitures $ 0 $ 0 $ 0 (14,300)   (14,300)
Shares issued to management for vesting of restricted stock units, net of repurchase to cover withholding tax (in shares) 0 0 1,157      
Shares issued to management for vesting of restricted stock units, net of repurchase to cover withholding tax $ 0 $ 0 $ 12 (1,521) 0 (1,509)
Balance (in shares) at Sep. 30, 2023 79,246 0 4,033,293      
Balance at Sep. 30, 2023 $ 792 $ 0 $ 40,333 $ 175,896,766 $ (164,286,536) $ 11,651,355