XML 27 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Note 12 - Segments
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 12 SEGMENTS

 

The Company has determined that it will focus its resources on applying AI to support the development of optimal cancer therapies, partnering with biopharma clients to help prioritize drugs for development and identify biomarker-informed indications. Its platform provides an informed decision tool to select optimal drug/tumor combinations to increase the probability of success during drug development. As a result of this focused approach, the Company has consolidated its brand under the Predictive Oncology name. Going forward, the Company will operate under the Predictive Oncology tradename with laboratory operations in Pittsburgh, Pennsylvania and Birmingham, Alabama. As of January 1, 2023, the Company changed its reportable segments because of this focused approach. The Company has retrospectively revised the reported segment information for all periods presented for consistency.

 

The Company has three reportable segments that have been delineated by location and specialty: the Pittsburgh segment provides services that include the application of AI using its proprietary biobank of 150,000+ cancer tumor samples. Pittsburgh also utilizes 3D culture models in drug development. The Birmingham segment provides services and research using a self-contained, automated system that conducts high-throughput, self-interaction chromatography screens, using additives and excipients commonly included in protein formulations resulting in soluble and physically stable formulations of biologics focused on solubility improvements, stability studies, and protein production. The Eagan (Minnesota) segment consists of the production of the United States Food and Drug Administration (“FDA”)-cleared STREAMWAY System for automated fluid waste management, direct-to-drain medical fluid disposal, and associated products.

 

The Company has determined its operating segments in accordance with ASC 280 – Segment Reporting. Factors used to determine the Company’s reportable segments include the availability of separate financial statements, the existence of locally based leadership across geographic regions, the economic factors affecting each segment, and the evaluation of operating results at the segment level. The Chief Operating Decision Maker (“CODM”) allocates the Company’s resources for each of the operating segments and evaluates their relative performance. Each operating segment listed below has separate financial statements and locally based leadership that are evaluated based on the results of their respective segments. It should be noted that the operating segments below have different products and services. The financial information is condensed, consolidated and evaluated regularly by the CODM in assessing performance and allocating resources.

 

See discussion of revenue recognition in Note 1 Summary of Significant Accounting Policies for a description of the products and services recognized in each segment. The segment revenues and segment net losses for the three and nine months ended September 30, 2023 and 2022 are included in the table below. zPREDICTA Inc. was merged with Predictive Oncology Inc. at the end of 2022 and is now reported as part of the Pittsburgh operating segment. All revenues are earned from external customers.

 

Revenue

 

    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
   

2023

   

2022

   

2023

   

2022

 

Pittsburgh

  $ 417,096     $ 172,637     $ 441,567     $ 266,642  

Eagan

    259,530       253,751       866,535       809,875  

Birmingham

    38,430       29,439       136,959       64,580  

Corporate

    -       -       -       889  

Total

  $ 715,056     $ 455,827     $ 1,445,061     $ 1,141,986  

 

Segment Loss

 

    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
   

2023

   

2022

   

2023

   

2022

 

Pittsburgh

  $ (674,952 )   $ (1,076,508 )   $ (3,428,644 )   $ (10,891,767 )

Eagan

    (189,031 )     (109,408 )     (756,115 )     (259,444 )

Birmingham

    (415,083 )     (407,622 )     (1,483,222 )     (1,206,550 )

Corporate

    (1,884,384 )     (2,465,946 )     (4,840,639 )     (5,463,763 )

Total

  $ (3,163,450 )   $ (4,059,484 )   $ (10,508,620 )   $ (17,821,524 )

 

Assets

 

    As of     As of  
    September 30,     December 31,  
   

2023

   

2022

 

Pittsburgh

  $ 3,422,462     $ 1,055,228  

Eagan

    1,336,101       946,394  

Birmingham

    1,116,990       1,353,434  

Corporate

    12,291,315       22,379,588  

Total

  $ 18,166,868     $ 25,734,644