XML 30 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 4 - Intangible Assets and Goodwill (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule of Finite-Lived Intangible Assets [Table Text Block]
  

As of September 30, 2022

  

As of December 31, 2021

 
  

Gross Carrying Costs

  

Accumulated Amortization

  

Net Carrying Amount

  

Gross Carrying Costs

  

Accumulated Amortization

  

Impairment

  

Net Carrying Amount

 

Patents & Trademarks

 $503,495  $(248,768) $254,727  $453,314  $(230,572

)

 $-  $222,742 

Developed Technology

  3,500,000   (298,958)  3,201,042   6,382,000   (432,733

)

  (2,485,725

)

  3,463,542 

Customer Relationships

  200,000   (17,083)  182,917   645,000   (410,000

)

  (37,083

)

  197,917 

Tradename

  80,000   (17,083)  62,917   478,000   (29,343

)

  (370,740

)

  77,917 

Total

 $4,283,495  $(581,892) $3,701,603  $7,958,314  $(1,102,648

)

 $(2,893,548

)

 $3,962,118 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

Year ending December 31,

 

Expense

 

2022

 $207,442 

2023

  415,194 

2024

  415,194 

2025

  413,111 

2026

  395,194 

Thereafter

  1,855,468 

Total

 $3,701,603 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Cash consideration

 $10,015,941 
     

Assets acquired:

    

Cash

  425,727 

Accounts receivable

  76,549 

Prepaid expenses

  25,733 

Intangible assets

  3,780,000 
     

Liabilities assumed:

    

Accrued expenses

  (408,825

)

Deferred tax liability

  (661,658

)

Contract liabilities

  (452,678

)

     

Goodwill

 $7,231,093 
Business Acquisition, Pro Forma Information [Table Text Block]
  

Twelve months ended

December 31,

2021

  

Twelve months ended

December 31,

2020

 
  

Unaudited

  

Unaudited

 

Revenue

 $2,056,484  $1,815,560 

Net loss attributable to common shareholders

 $(19,251,734) $(26,946,564)
Schedule of Goodwill [Table Text Block]

Goodwill balance at December 31, 2021

 $6,857,790 

Adjustment to fair value

  373,303 

Impairment

  (7,231,093

)

Goodwill balance at June 30, 2022

 $- 

Impairment

  - 

Goodwill balance at September 30, 2022

 $-