XML 21 R12.htm IDEA: XBRL DOCUMENT v3.22.2
Note 6 - Derivatives
6 Months Ended
Jun. 30, 2022
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]

NOTE 6 DERIVATIVES

 

Certain warrants issued to placement agents were determined to be a derivative liability due to certain features of the warrants which could, in certain circumstances, result in the holder receiving the Black Scholes value of the outstanding warrants in the same type of consideration as the common stockholders. As a result, in those circumstances, the amount of consideration would differ from that provided to holders of common stock, therefore, the warrants were classified as a liability.

 

The fair value of the agent warrants issued in connection with a March 2020 private placement was determined to be $41,336 as of December 31, 2021. The Company recorded a gain on the change in fair value of the placement agent warrants of $32,166 during the six months ended June 30, 2022 and a loss on the change in fair value of the placement agent warrants of $43,249 during the six months ended June 30, 2021. As of June 30, 2022, the fair value of the placement agent warrants was $9,171.

 

The fair value of the agent warrants issued in connection with the May 2020 registered offering were determined to be $10,594 and $42,646 as of June 30, 2022 and December 31, 2021, respectively. The Company recorded a gain on the change in fair value of the placement agent warrants of $32,051 during the six months ended June 30, 2022 and a loss on the change in fair value of the agent warrants of $41,054 during the six months ended June 30, 2021.

 

The placement agent warrants issued in connection with the June 2020 warrant exercise and issuance had a fair value of $12,553 and $45,498 as of June 30, 2022 and December 31, 2021, respectively. The Company recorded a recorded a gain on the change in fair value of the placement agent warrants of $32,945 during the six months ended June 30, 2022 and loss on the change in fair value of the agent warrants of $45,143 during the six months ended June 30, 2021.

 

The table below discloses changes in value of the Company’s embedded derivative liabilities discussed above.

 

Derivative liability balance at December 31, 2020

 $294,382 

Gain recognized to revalue derivative instrument at fair value

  (95,671

)

Derivative liability balance at March 31, 2021

 $198,711 

Gain recognized to revalue derivative instrument at fair value

  30,909 

Derivative liability balance at June 30, 2021

 $229,620 

 

Derivative liability balance at December 31, 2021

 $129,480 

Gain recognized to revalue derivative instrument at fair value

  (1,908

)

Derivative liability balance at March 31, 2022

 $127,572 

Gain recognized to revalue derivative instrument at fair value

  (95,254

)

Derivative liability balance at June 30, 2022

 $32,318