XML 45 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Note 2 - Helomics Acquisition - Fair value of Assets and Liabilities Assumed (Details) - USD ($)
9 Months Ended
Apr. 04, 2019
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Value of shares to extinguish debt (iii)   $ 6,463,309    
Value of warrants issued (iv)   47,078  
Goodwill, Ending Balance   $ 23,790,290  
Helomics Holding Corp. [Member]        
Value of shares to Helomics shareholders (i) $ 5,612,250      
Value of Helomics notes receivable forgiven (ii) 2,210,381      
Value of shares to extinguish debt (iii) 6,463,309      
Value of warrants issued (iv) 6,261,591      
Business Acquisition, Revaluation, Gain (Loss) on Acquisition 6,164,260      
Fair value of the consideration 26,711,791      
Cash & cash equivalents 248,102      
Accounts receivable 207,769      
Inventory 17,727      
Prepaid expenses 15,321      
Fixed assets, net 1,749,080      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total 3,725,000      
Lease right of use assets 780,594      
Accounts payable 2,374,596      
Note Payable 303,333      
Accrued expenses 363,569      
Lease Liability – Net of Long-term Portion 422,126      
Lease liability 358,468      
Total assets acquired and liabilities assumed (2,921,501)      
Goodwill, Ending Balance $ 23,790,290