XML 39 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Current Assets:    
Cash and Cash Equivalents $ 98,599 $ 162,152
Accounts Receivable 372,119 232,602
Notes Receivable (inclusive of $0 and $452,775 in advances to Helomics; net of $787,524 and $0 in allowance for credit losses) 250,000 497,276
Inventories 210,350 241,066
Prepaid Expense and other assets 131,558 318,431
Total Current Assets 1,062,626 1,451,527
Notes Receivable 1,112,524
Fixed Assets, net 1,633,750 180,453
Intangibles, net 4,508,433 964,495
Lease Right-of-Use Assets 886,712
Goodwill 23,790,290
Total Assets 31,881,811 3,708,999
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts Payable 3,762,468 445,689
Notes Payable –Net of Discounts of $499,215 and $1,032,814 4,470,380 1,634,914
Accrued Expenses 1,807,188 1,279,114
Derivative Liability 210,762 272,745
Deferred Revenue 30,638 23,065
Lease Liability – Net of Long-term Portion 500,732
Total Current Liabilities 10,782,168 3,655,527
Lease Liability 385,980
Total Liabilities 11,168,148 3,655,527
Stockholders’ Equity:    
Common Stock, $.01 par value, 100,000,000 shares authorized, 3,149,751 and 1,409,175 outstanding 31,497 14,092
Additional paid-in capital 89,590,908 63,146,533
Accumulated Deficit (68,944,537) (63,107,945)
Total Stockholders' Equity 20,713,663 53,472
Total Liabilities and Stockholders' Equity 31,881,811 3,708,999
Series E Convertible Preferred Stock [Member]    
Stockholders’ Equity:    
Convertible Preferred Stock 3
Series B Convertible Preferred Stock [Member]    
Stockholders’ Equity:    
Convertible Preferred Stock 792 792
Series D Convertible Preferred Stock [Member]    
Stockholders’ Equity:    
Convertible Preferred Stock $ 35,000