XML 43 R18.htm IDEA: XBRL DOCUMENT v3.19.3
Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2019
Accounting Policies [Abstract]  
Basis of Accounting, Policy [Policy Text Block]
Nature of Operations and Continuance of Operations
 
Predictive Oncology Inc., (the “Company”) was originally incorporated on
April 23, 2002
in Minnesota as BioDrain Medical, Inc. Effective
August 6, 2013,
the Company changed its name to Skyline Medical Inc. Pursuant to an Agreement and Plan of Merger effective
December 16, 2013,
the Company merged with and into a Delaware corporation with the same name that was its wholly-owned subsidiary, with such Delaware corporation as the surviving corporation of the merger. On
August 31, 2015,
the Company completed a successful offering and concurrent uplisting to the NASDAQ Capital Market. On
February 1, 2018,
the Company filed with the Secretary of State of Delaware a Certificate of Amendment to its Certificate of Incorporation to change the corporate name from Skyline Medical Inc. to Precision Therapeutics Inc., effective
February 1, 2018.
Because of this change, the Company’s common stock traded under the ticker symbol “AIPT,” effective
February 2, 2018.
On
June 10, 2019,
the Company filed with the Secretary of State of Delaware a Certificate of Amendment to its Certificate of Incorporation to change the corporate name from Precision Therapeutics Inc. to Predictive Oncology Inc., trading under the new ticker symbol “POAI,” effective
June 13, 2019.
Skyline Medical (“Skyline”) remains as an incorporated division of Predictive Oncology Inc. On
October 28, 2019,
the Company completed a
one
-for-
ten
reverse stock split that was effective for trading purposes on
October 29, 2019.
All numbers of shares and per-share amounts in this report have been adjusted to reflect the reverse stock split (“Reverse Split”).
 
The Company is a healthcare company that provides personalized medicine solution and medical devices in
two
main areas: (
1
) precision medicine, which aims to apply artificial intelligence to personalized medicine and drug discovery; and (
2
) an environmentally safe system for the collection and disposal of infectious fluids that result from surgical procedures and post-operative care. The Company also makes ongoing sales of proprietary cleaning fluid and filters to users of its systems.
 
On
April 4, 2019,
the Company completed the Helomics Holding Corporation (“Helomics”) acquisition. The Company’s precision medicine services – designed to use artificial intelligence and a comprehensive disease database to improve the effectiveness of cancer therapy – were launched with the Company’s investment in Helomics. Helomics’ precision oncology services are based on its D-CHIP™ diagnostic platform, which combines a database of genomic and drug response profiles from over
149,000
tumors with an artificial intelligence based searchable bioinformatics platform. Once a patient’s tumor is excised and analyzed, the D-CHIP platform compares the tumor profile with its database, and using its extensive drug response data, provides a specific therapeutic roadmap. In addition, the Company’s wholly-owned subsidiary, TumorGenesis Inc., is developing the next generation, patient-derived tumor models for precision cancer therapy and drug development. TumorGenesis Inc., formed during the
first
quarter of
2018,
is presented as part of the unaudited condensed consolidated financial statements (“financial statements”).
 
The Company has incurred recurring losses from operations and has an accumulated deficit of
$68,944,537.
The Company does
not
expect to generate sufficient operating revenue to sustain its operations in the near-term. Year-to-date the Company has incurred negative cash flows from operations. Although the Company has attempted to curtail expenses, there is
no
guarantee that the Company will be able to reduce these expenses significantly, and expenses
may
need to be higher to prepare product lines for broader sales in order to generate sustainable revenues. The Company had cash and cash equivalents of
$98,599
as of
September 30, 2019
and needs to raise significant additional capital to meet its operating needs and pay debt obligations coming due. The Company intends to raise these funds through equity or debt financing that
may
include public offerings, private placements, alternative offerings, or other means. In the
third
quarter of
2019,
the Company raised
$1,562,840
in net proceeds from a private placement of convertible preferred stock and
$25,000
in debt financing from the Company’s CEO. The Company also completed a public offering which raised in
$2,811,309
net proceeds in
October 2019 (
see Note
9
). In addition, in
October 2019,
the Company entered into a purchase agreement for an equity line under which it can raise up to
$15,000,000
over a
three
-year period, subject to certain prior conditions. Despite these sources of funding, the Company will need to obtain additional financing in order to fund operations. There is substantial doubt about the Company’s ability to continue as a going concern for
one
year after the date that the financial statements are issued. The accompanying financial statements have been prepared assuming the Company will continue as a going concern and do
not
include any adjustments that might result from the outcome of this uncertainty.
Interim Financial Statements, Policy [Policy Text Block]
Interim Financial Statements
 
The Company has prepared the financial statements and related unaudited financial information in the footnotes in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. These interim financial statements reflect all adjustments consisting of normal recurring accruals, which in the opinion of management, are necessary to present fairly the Company’s position, the results of its operations, and its cash flows for the interim periods. These interim financial statements reflect all intercompany eliminations. These interim financial statements should be read in conjunction with the annual financial statements and the notes thereto contained in the Annual Report on Form
10
-K filed with the SEC on
April 1, 2019.
The nature of the Company’s business is such that the results of any interim period
may
not
be indicative of the results to be expected for the entire year.
New Accounting Pronouncements, Policy [Policy Text Block]
Recent Accounting Developments
 
The Company has reviewed all recently issued accounting pronouncements and has determined that they are either
not
applicable or are
not
expected to have a material impact on its financial statements.
 
In
February 2016,
the FASB issued ASU
No.
2016
-
02,
Leases (Topic
842
)
” (“ASU
2016
-
02”
), which requires lessees to put most leases on their balance sheets but recognize the expenses on their income statements in a manner similar to current practice. The standard states that a lessee would recognize a lease liability for the obligation to make lease payments and a right-to-use asset for the right to use the underlying asset for the lease term. The standard was effective for fiscal years and interim periods within those fiscal years beginning after
December 15, 2018.
The Company adopted the standard on
January 1, 2019,
using the transition relief to the modified retrospective approach, presenting prior year information based on the previous standard. Upon adoption, the Company recognized
$353,007
of lease right-of-use (ROU) assets and liabilities for operating leases on its condensed consolidated balance sheet, of which,
$79,252
were classified as current liabilities. The adoption of ASU
2016
-
02
did
not
have a material impact on the Company’s consolidated results of operations or cash flows.
 
Accounting Policies and Estimates
 
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses and the disclosure of contingent assets and liabilities at the date of the financial statements during the reporting period. Actual results could materially differ from those estimates. 
 
The Company leases facilities under long-term operating leases that are non-cancelable and expire on various dates. At the lease commencement date, lease ROU assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term, which includes all fixed obligations arising from the lease contract. If an interest rate is
not
explicit in a lease, the Company utilizes its incremental borrowing rate for a period that closely matches the lease term.
 
See Note
8
– Leases.
Cash and Cash Equivalents, Policy [Policy Text Block]
Cash Equivalents
 
The Company considers all highly liquid debt instruments with a maturity of
three
months or less when purchased to be cash equivalents. Cash equivalents are stated at cost, which approximates fair value.
Fair Value Measurement, Policy [Policy Text Block]
Fair Value Measurements
 
Under generally accepted accounting principles as outlined in the FASB’s Accounting Standards Codification (ASC)
820,
fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC
820
establishes a
three
-level fair value hierarchy that prioritizes information used in developing assumptions when pricing an asset or liability as follows:
 
Level
1
– Observable inputs such as quoted prices in active markets;
 
Level
2
– Inputs other than quoted prices in active markets, that are observable either directly or indirectly; and
 
Level
3
– Unobservable inputs where there is little or
no
market data, which requires the reporting entity to develop its own assumptions.
 
The Company uses observable market data, when available, in making fair value measurements. Fair value measurements are classified according to the lowest level input that is significant to the valuation.
 
The fair value of the Company’s investment securities was determined based on Level
1
inputs.
Inventory, Policy [Policy Text Block]
Inventories
 
Inventories are stated at the net realizable value, with cost determined on a
first
-in,
first
-out basis. Inventory balances are as follows:
 
    September 30,
2019
  December 31,
2018
         
Finished goods   $
62,696
    $
58,701
 
Raw materials    
86,413
     
127,003
 
Work-In-Process    
61,241
     
55,362
 
Total   $
210,350
    $
241,066
 
Property, Plant and Equipment, Policy [Policy Text Block]
Fixed Assets
 
Fixed assets are stated at cost less accumulated depreciation. Depreciation of fixed assets is computed using the straight-line method over the estimated useful lives of the respective assets. Estimated useful asset life by classification is as follows:
 
    Years
Computers and office equipment  
3
-
7
Leasehold improvements  
 
2
 
Manufacturing tooling  
3
-
7
Demo equipment  
 
3
 
Laboratory equipment  
 
4
 
 
The Company’s fixed assets consist of the following:
 
    September 30,
2019
  December 31,
2018
Computers and office equipment   $
504,556
    $
204,903
 
Leasehold improvements    
188,014
     
140,114
 
Manufacturing tooling    
108,955
     
108,955
 
Demo equipment    
73,051
     
85,246
 
Laboratory equipment    
1,401,210
     
-
 
Total    
2,275,786
     
539,218
 
Less: Accumulated depreciation    
642,036
     
358,765
 
Total Fixed Assets, Net   $
1,633,750
    $
180,453
 
 
The large fluctuation in fixed assets is due to the Helomics acquisition. Upon retirement or sale, the cost and related accumulated depreciation are removed from the balance sheet and the resulting gain or loss is reflected in operations. Maintenance and repairs are charged to operations expense as incurred.
 
Depreciation expense was
$130,848
and
$284,150
in the
three
and
nine
-month periods ended
September 30, 2019
and was
$26,120
and
$59,442
for the
three
and
nine
-month periods ended
September 30, 2018.
Goodwill and Intangible Assets, Intangible Assets, Policy [Policy Text Block]
Intangible Assets
 
Finite-lived intangible assets consist of patents and trademarks, licensing fees, developed technology, and customer relationships, and are amortized over their estimated useful life. The tradename is an indefinite-lived intangible asset and is
not
amortized. Amortization expense was
$93,421
and
$199,481
in the
three
and
nine
-month periods ended
September 30, 2019
and was
$38,387
and
$46,127
in the
three
and
nine
-month periods ended
September 30, 2018.
The Company reviews finite-lived identifiable intangible assets for impairment in accordance with ASC
360
Property, Plant and Equipment
, whenever events or changes in circumstances indicate the carrying amount
may
not
be recoverable. Events or changes in circumstances that indicate the carrying amount
may
not
be recoverable include, but are
not
limited to, a significant change in the medical device marketplace and a significant adverse change in the business climate in which the Company operates.
 
The large fluctuation in intangible assets during
2019
was due to the Helomics acquisition.
 
The components of intangible assets were as follows:
 
    9/30/2019   12/31/2018
    Gross Carrying
Costs
  Accumulated
Amortization
  Net Carrying
Amount
  Gross Carrying
Costs
  Accumulated
Amortization
  Net Carrying
Amount
Patents & Trademarks   $
336,722
    $
(191,950
)   $
144,772
    $
318,304
    $
(182,559
)   $
135,745
 
Licensing Fees    
877,500
     
(92,625
)    
784,875
     
877,500
     
(48,750
)    
828,750
 
Developed Technology    
2,882,000
     
(72,048
)    
2,809,952
     
-
     
-
     
-
 
Customer Relationships    
445,000
     
(74,166
)    
370,834
     
-
     
-
     
-
 
Tradename    
398,000
     
-
     
398,000
     
-
     
-
     
-
 
Total   $
4,939,222
    $
(430,789
)   $
4,508,433
    $
1,195,804
    $
(231,309
)   $
964,495
 
 
 
The following table outlines the estimated future amortization expense related to intangible assets held as of
September 30, 2019:
 
Year ending December 31,   Expense
2019    
90,985
 
2020    
363,941
 
2021    
363,941
 
2022    
265,053
 
2023    
215,609
 
Thereafter    
2,810,904
 
Total    
4,110,433
 
Goodwill and Intangible Assets, Goodwill, Policy [Policy Text Block]
Goodwill
 
In accordance with ASC -
350,
Intangibles – Goodwill and Other,
goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the fair value of net assets acquired and represents the future economic benefits that the Company expects to achieve as a result of the acquisition. Goodwill is an indefinite-lived asset and is
not
amortized. Goodwill is
not
expected to be deductible for tax purposes. To determine whether goodwill is impaired, annually or more frequently if needed, the Company performs a multi-step impairment test. The Company
first
assesses qualitative factors to determine if it is more likely than
not
that the carrying value of a reporting unit exceeds its estimated fair value. The Company
may
also elect to skip the qualitative testing and proceed directly to the quantitative testing. When performing quantitative testing, the Company
first
estimates the fair values of its reporting units using discounted cash flows. To determine fair values, the Company must make assumptions about a wide variety of internal and external factors. Significant assumptions used in the impairment analysis include financial projections of free cash flow (including significant assumptions about operations, capital requirements and income taxes), long-term growth rates for determining terminal value and discount rates. Comparative market multiples are used to corroborate the results of the discounted cash flow test. If the fair value is less than the carrying value of the reporting unit, then the implied value of goodwill would be calculated and compared to the carrying amount of goodwill to determine whether goodwill is impaired. The Company did
not
have goodwill in
2018;
therefore,
no
impairment test was required. Based on qualitative factors as of
September 30, 2019,
it is more likely than
not
that goodwill is
not
impaired. The Company will conduct the
2019
goodwill impairment testing in the
fourth
quarter of
2019.
Income Tax, Policy [Policy Text Block]
Income Taxes
 
The Company accounts for income taxes in accordance with ASC
740
-
Income Taxes
(“ASC
740”
). Under ASC
740,
deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and net operating loss and credit carryforwards using enacted tax rates in effect for the year in which the differences are expected to impact taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized.
 
There is
no
income tax provision in the accompanying statements of net loss due to the cumulative operating losses that indicate a
100%
valuation allowance for the deferred tax assets and state income taxes is appropriate.
 
The Company reviews income tax positions expected to be taken in income tax returns to determine if there are any income tax uncertainties. The Company recognizes tax benefits from uncertain tax positions only if it is more likely than
not
that the tax positions will be sustained on examination by taxing authorities, based on technical merits of the positions. The Company has identified
no
income tax uncertainties.
 
Under Internal Revenue Code Section
382
certain stock transactions which significantly change ownership could limit amount of net operating carryforwards that
may
be utilized on an annual basis to offset taxable income in future periods. The Company has
not
yet performed an analysis of the annual net operating loss carryforwards and limitations that are available to be used against taxable income. Consequently, the limitation, if any, could result in the expiration of the Company’s loss carryforwards before they can be utilized. The Company has
not
analyzed net operating loss carryforwards under Section
382
to date. As a result of the Helomics acquisition, there
may
be significant limitation to the net operating loss. The Company intends to complete a Section
382
analysis in early
2020.
 
Tax years subsequent to
2015
remain open to examination by federal and state tax authorities.
Offering Costs [Policy Text Block]
Offering Costs
 
Costs incurred which are direct and incremental to an offering of the Company’s securities are deferred and charged against the proceeds of the offering, unless such costs are deemed to be insignificant in which case they are expensed as incurred.
Concentration Risk, Credit Risk, Policy [Policy Text Block]
Credit Risk
 
Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash. The Company places its cash with high credit quality financial institutions and, by policy, generally limits the amount of credit exposure to any
one
financial institution. The Company has
no
credit risk concentration for cash amounts held in a single institution that are in excess of amounts issued by the Federal Deposit Insurance Corporation.
Segment Reporting, Policy [Policy Text Block]
Segments
 
The Company has
five
operating segments: domestic sales, international sales, clinical testing revenue, contract research (“CRO”) revenue, and D-CHIP, formerly known as diagnostic revenue. The revenues earned in the diagnostic, clinical testing and CRO segments are immaterial to the total revenues earned and are currently represented in corporate/other in the table below. The segment revenues and segment net losses for the
three
and
nine
-month periods ended
September 30, 2019
are described in the table below. There are significant changes in the Company’s assets relating to the Helomics acquisition specifically in the corporate/other segment for intangibles, tangible fixed assets, and goodwill. In
2018,
substantially all the Company assets, revenues, and expenses were located or derived from operations in the United States and recorded under the domestic revenue segment.
 
    Three Months Ended September 30,   Nine Months Ended September 30,
    2019   2019
    Domestic   International   Corporate/Other   Total   Domestic   International   Corporate/Other   Total
                                 
Revenue   $
455,878
    $
40,006
    $
26,812
    $
522,696
    $
934,621
    $
77,051
    $
52,416
    $
1,064,088
 
                                                                 
Segment Loss   $
(838,742
)   $
(92,398
)   $
(3,077,372
)   $
(4,008,512
)   $
(2,697,338
)   $
(289,492
)   $
(2,849,762
)   $
(5,836,592
)
 
    September 30, 2019   December 31, 2018
    Domestic   International   Corporate/Other   Total   Domestic   International   Corporate/Other   Total
Net Assets   $
(284,805
)   $
(10,387
)   $
21,008,855
    $
20,713,663
    $
628,451
    $
41,377
    $
(616,356
)   $
53,472
 
Risks and Uncertainties Policy [Policy Text Block]
Risks and Uncertainties
 
The Company is subject to risks common to companies in the medical device and biopharmaceutical industries, including, but
not
limited to, development by the Company or its competitors of new technological innovations, dependence on key personnel, protection of proprietary technology, and compliance with regulations of the Food and Drug Administration (“FDA”), Clinical Laboratory Improvement Amendments (“CLIA”), and other governmental agencies.