XML 23 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flow from operating activities:    
Net loss $ (1,828,080) $ (4,133,432)
Adjustments to reconcile net loss to net cash used in operating activities:    
Recognition of credit loss on notes receivable 795,353
Accrued interest revenue (42,746)
Loss on equity method investment 439,637 960,508
Gain on revaluation of equity method investment (6,164,260)
Depreciation and amortization 259,362 41,062
Vesting expense for stock options 1,644,220 460,368
Amortization of debt discount 1,068,256
Loss on valuation of equity-linked instruments 231,348
Gain on revaluation of cash advances to Helomics (1,222,244)
Changes in assets and liabilities:    
Accounts receivable 141,325 (177,828)
Inventories (55,665) 20,385
Prepaid expense and other assets 66,989 14,490
Accounts payable 718,483 25,126
Accrued expenses (104,114) (329,889)
Deferred revenue 6,641 11,679
Net cash used in operating activities (4,045,495) (3,107,531)
Cash flow from investing activities:    
Redemption of certificates of deposit 244,971
Advance on notes receivable (975,000) (42,524)
Cash received from notes receivable 154,418
Cash received in Helomics Acquisition 248,102
Purchase of fixed assets (129,990)
Acquisition of intangibles (8,433) (27,524)
Net cash (used in) provided by investing activities: (580,913) 44,933
Cash flow from financing activities:    
Extinguishment of convertible debt (220,241)
Proceeds from debt issuance 1,525,000
Proceeds from exercise of warrants into common stock 5,786 341,169
Proceeds from issuance of Series E convertible preferred stock 743,560
Issuance of common stock 2,479,708 2,959,509
Net cash provided by financing activities 4,533,813 3,300,678
Net decrease in cash and cash equivalents (92,595) 238,080
Cash at beginning of period 162,152 766,189
Cash at end of period 69,557 1,004,269
Non-cash transactions:    
Bridge loan conversion into common stock 238,573
Forbearance settlement bridge loan 503,009
Value of warrants issued 32,215
Consideration given for acquisition of Helomics 26,711,791 1,542,250
Conversion of preferred stock to common stock $ 6,479