XML 19 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2019
Dec. 31, 2018
Current Assets:    
Cash and Cash Equivalents $ 69,557 $ 162,152
Accounts Receivable 299,046 232,602
Notes Receivable (inclusive of $0 and $452,775 in advances to Helomics; net of $787,524 allowance for credit losses as of June 30, 2019) 250,000 497,276
Inventories 320,876 241,066
Prepaid Expense and other assets 154,523 318,431
Total Current Assets 1,094,002 1,451,527
Notes Receivable 1,112,524
Fixed Assets, net 1,769,813 180,453
Intangibles, net 4,591,872 964,495
Lease Right-of-Use Assets 1,005,525
Goodwill 23,790,290
Total Assets 32,251,502 3,708,999
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts Payable 3,538,832 445,689
Notes Payable –Net of Discounts of $573,155 and $1,032,814 3,808,751 1,634,914
Accrued Expenses 1,035,501 1,279,114
Derivative Liability 541,599 272,745
Deferred Revenue 29,706 23,065
Lease Liability – Net of Long-term Portion 501,427
Total Current Liabilities 9,455,816 3,655,527
Lease Liability 504,098
Total Liabilities 9,959,914 3,655,527
Stockholders’ Equity:    
Common Stock, $.01 par value, 100,000,000 shares authorized, 30,974,761 and 14,091,748 outstanding 309,747 140,917
Additional paid-in capital 86,882,073 63,019,708
Accumulated Deficit (64,936,025) (63,107,945)
Total Stockholders' Equity 22,291,588 53,472
Total Liabilities and Stockholders' Equity 32,251,502 3,708,999
Series E Convertible Preferred Stock [Member]    
Stockholders’ Equity:    
Series E Convertible Preferred Stock, $.01 par value, 350 shares authorized, 83.4 and 0 shares outstanding (Liquidation value $843,000) 1
Series B Convertible Preferred Stock [Member]    
Stockholders’ Equity:    
Series E Convertible Preferred Stock, $.01 par value, 350 shares authorized, 83.4 and 0 shares outstanding (Liquidation value $843,000) 792 792
Series D Convertible Preferred Stock [Member]    
Stockholders’ Equity:    
Series E Convertible Preferred Stock, $.01 par value, 350 shares authorized, 83.4 and 0 shares outstanding (Liquidation value $843,000) $ 35,000