XML 20 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Current Assets:    
Cash & cash equivalents $ 162,152 $ 766,189
Certificates of deposit 244,971
Accounts Receivable 232,602 137,499
Notes Receivable (inclusive of $452,775 in advances to Helomics) 497,276 667,512
Inventories 241,066 265,045
Prepaid Expense and other assets 318,431 289,966
Total Current Assets 1,451,527 2,371,182
Notes Receivable 1,112,524 1,070,000
Fixed Assets, net 180,453 87,716
Intangibles, net 964,495 95,356
Total Assets 3,708,999 3,624,254
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts Payable 445,689 140,462
Notes Payable – Bridge Loan Net of Discount 1,327,942
Notes Payable – Net of Discount 306,972
Accrued Expenses 1,279,114 785,215
Derivative Liability 272,745
Deferred Revenue 23,065 6,663
Total Current Liabilities 3,655,527 932,340
Total Liabilities 3,655,527 932,340
Stockholders’ Equity:    
Common Stock, $.01 par value, 50,000,000 authorized, 14,091,748 and 6,943,283 outstanding 140,917 69,432
Additional paid-in capital (63,019,708) (55,636,680)
Accumulated deficit 63,107,945 53,021,469
Total Stockholders' Equity 53,472 2,691,914
Total Liabilities and Stockholders' Equity 3,708,999 3,624,254
Series B Convertible Preferred Stock [Member]    
Stockholders’ Equity:    
Preferred stock 792 792
Series C Convertible Preferred Stock [Member]    
Stockholders’ Equity:    
Preferred stock $ 6,479