XML 20 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flow from operating activities:    
Net loss $ (6,640,301) $ (4,877,542)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss on equity method investment 1,606,294
Depreciation and amortization 105,569 53,831
Vested stock options and warrants 800,322 2,142,189
Equity instruments issued for management and consulting 295,000 280,133
Gain (loss) from sale of marketable securities (1,837)
Changes in assets and liabilities:    
Accounts receivable (101,099) (52,789)
Inventories (13,110) 33,319
Prepaid expense and other assets 70,536 (48,188)
Accounts payable 268,637 (145,470)
Accrued expenses (470,176) (523,142)
Deferred revenue 8,643 2,187
Net cash used in operating activities (4,069,685) (3,137,309)
Cash flow from investing activities:    
Proceeds from sale of marketable securities 284,665
Purchase of certificates of deposit (2,594,728)
Redemption of certificates of deposit 244,971 1,470,000
Advance on notes receivable (124,774) (785,000)
Purchase of fixed assets (169,983) (43,251)
Purchase of intangibles (46,398) (7,701)
Net cash used in investing activities: (96,184) (1,676,015)
Cash flow from financing activities:    
Proceeds from exercise of warrants into common stock 650,062
Issuance of common stock 2,959,509 3,814,938
Net cash provided by financing activities 3,609,571 3,814,938
Net increase (decrease) in cash and cash equivalents (556,298) (998,386)
Cash at beginning of period 766,189 1,764,090
Cash at end of period 209,891 765,704
Non-cash transactions:    
Shares issued into escrow for TumorGenesis 877,500
Bridge loan receivable 1,815,000
Conversion of Preferred Stock to Common Stock 6,479
Equity method investment - Helomics $ 1,542,250