XML 17 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flow from operating activities:    
Net loss $ (5,793,242) $ (2,527,524)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 62,427 57,512
Vested stock options and warrants 147,158 320,334
Equity instruments issued for management and consulting 717,331 (6,667)
Issuance of common stock in cashless warrant exchange 736,724
Amortization of debt discount 219,097
Penalty on debt provision 10,031
Loss on Sales of Equipment (2,387) 16,917
Gain from sale of marketable securities (2,309)
Changes in assets and liabilities:    
Accounts receivable (6,734) 43,353
Inventories (57,509) 130,477
Prepaid expense and other assets 108,391 (23,208)
Accounts payable (2,352) (1,056,006)
Accrued expenses 388,195 (1,845,850)
Deferred Revenue 24,180
Net cash used in operating activities: (3,704,307) (4,637,354)
Cash flow from investing activities:    
Purchase of marketable securities (850,000)
Proceeds from sale of marketable securities 280,000
Purchase of certificates of deposit (1,000,000)
Redemption of certificates of deposit 1,000,000
Purchase of fixed assets (25,127)
Purchase of intangibles (8,573) (23,739)
Net cash used in investing activities (603,700) (23,739)
Cash flow from financing activities:    
Proceeds from long-term and convertible debt 250,000
Principal payments on debt (933,074)
Issuance of preferred stock 18,950
Issuance of common stock 86,253 13,041,930
Net cash provided by financing activities 86,253 12,377,806
Net increase in cash and cash equivalents (4,221,754) 7,716,713
Cash and cash equivalents at beginning of period 4,856,232 16,384
Cash and cash equivalents at end of period 634,478 7,733,097
Non cash transactions:    
Common stock issued for accrued interest/bonus
Common stock issued to satisfy debt $ 483,478