XML 17 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flow from operating activities:    
Net loss $ (2,176,369) $ (225,795)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 21,040 19,874
Vested stock options and warrants $ 37,775 72,116
Equity instruments issued for management and consulting $ (3,333)
Issuance of common stock in cashless warrant exchange $ 468,158
Amortization of debt discount $ 98,296
Loss on Sales of Equipment $ 145 6,736
Changes in assets and liabilities:    
Accounts receivable (14,495) (32,484)
Inventories (24,791) 65,978
Prepaid expense and other assets 100,690 110,725
Accounts payable 141,271 269,645
Accrued expenses $ (141,307) (453,327)
Deferred Revenue 66,338
Net cash used in operating activities: $ (1,587,882) $ (5,231)
Cash flow from investing activities:    
Purchase of marketable securities (800,000)
Purchase of certificates of deposit (1,000,000)
Purchase of fixed assets (17,388)
Purchase of intangibles (1,424) $ (7,700)
Net cash used in investing activities: (1,818,811) $ (7,700)
Cash flow from financing activities:    
Issuance of common stock 86,253
Net cash provided by (used in) financing activities 86,253
Net increase (decrease) in cash (3,320,440) $ (12,931)
Cash at beginning of period 4,856,232 16,384
Cash at end of period $ 1,535,792 3,453
Non cash transactions:    
Common stock issued to satisfy debt $ 128,478