XML 15 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Series A Convertible Preferred Stock [Member]
Shares Issued at $9.75 [Member]
Common Stock [Member]
Series A Convertible Preferred Stock [Member]
Shares Issued at $9.75 [Member]
Additional Paid-in Capital [Member]
Series A Convertible Preferred Stock [Member]
Shares Issued at $9.75 Per Share 2 [Member]
Common Stock [Member]
Series A Convertible Preferred Stock [Member]
Shares Issued at $9.75 Per Share 2 [Member]
Additional Paid-in Capital [Member]
Series A Convertible Preferred Stock [Member]
Shares Issued at $9.75 Per Share 2 [Member]
Retained Earnings [Member]
Series A Convertible Preferred Stock [Member]
Shares Issued at $9.75 Per Share 2 [Member]
Series A Convertible Preferred Stock [Member]
Shares Issued at $9.75 Per Share 3 [Member]
Common Stock [Member]
Series A Convertible Preferred Stock [Member]
Shares Issued at $9.75 Per Share 3 [Member]
Additional Paid-in Capital [Member]
Series A Convertible Preferred Stock [Member]
Shares Issued at $9.75 Per Share 3 [Member]
Retained Earnings [Member]
Series A Convertible Preferred Stock [Member]
Common Stock [Member]
Two Options Exercisable at $2.63 Per Share [Member]
Common Stock [Member]
Two Options Exercisable at $2.63 Per Share [Member]
Additional Paid-in Capital [Member]
Two Options Exercisable at $2.63 Per Share [Member]
Note Conversion at $2.90 Per Share [Member]
Common Stock [Member]
Note Conversion at $2.90 Per Share [Member]
Additional Paid-in Capital [Member]
Note Conversion at $2.90 Per Share [Member]
Note Conversion at $2.96 Per Share [Member]
Common Stock [Member]
Note Conversion at $2.96 Per Share [Member]
Additional Paid-in Capital [Member]
Note Conversion at $2.96 Per Share [Member]
Note Conversion at $2.91 Per Share [Member]
Common Stock [Member]
Note Conversion at $2.91 Per Share [Member]
Additional Paid-in Capital [Member]
Note Conversion at $2.91 Per Share [Member]
Note Conversion at $2.77 Per Share [Member]
Common Stock [Member]
Note Conversion at $2.77 Per Share [Member]
Additional Paid-in Capital [Member]
Note Conversion at $2.77 Per Share [Member]
Note Conversion at $2.25 Per Share [Member]
Common Stock [Member]
Note Conversion at $2.25 Per Share [Member]
Additional Paid-in Capital [Member]
Note Conversion at $2.25 Per Share [Member]
Note Conversion at $2.00 Per Share [Member]
Common Stock [Member]
Note Conversion at $2.00 Per Share [Member]
Additional Paid-in Capital [Member]
Note Conversion at $2.00 Per Share [Member]
Note Conversion at $2.27283 Per Share [Member]
Common Stock [Member]
Note Conversion at $2.27283 Per Share [Member]
Additional Paid-in Capital [Member]
Note Conversion at $2.27283 Per Share [Member]
Note Conversion at $2.0179 Per Share [Member]
Common Stock [Member]
Note Conversion at $2.0179 Per Share [Member]
Additional Paid-in Capital [Member]
Note Conversion at $2.0179 Per Share [Member]
Note Conversion at $1.92417 Per Share [Member]
Common Stock [Member]
Note Conversion at $1.92417 Per Share [Member]
Additional Paid-in Capital [Member]
Note Conversion at $1.92417 Per Share [Member]
Note Conversion at $1.8578 Per Share [Member]
Common Stock [Member]
Note Conversion at $1.8578 Per Share [Member]
Additional Paid-in Capital [Member]
Note Conversion at $1.8578 Per Share [Member]
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2014                                                                                       $ 30,927 $ 206 $ 30,093,745 $ (35,641,105)   $ (5,516,227)
Balance (in shares) at Dec. 31, 2014                                                                                       3,092,766          
Shares issued to 16 shareholders of Series A Convertible Preferred Stock Adjustment as converted to common shares at $9.75 per share (in shares) 3,122   3,121       3,121                                                                                    
Shares issued to 16 shareholders of Series A Convertible Preferred Stock Adjustment as converted to common shares at $9.75 per share $ 31 $ (31) $ 31 $ 30,369 $ (30,401) $ (1) $ 31 $ 30,371 $ (30,401) $ 1                                                                              
Reduction in escrow account per settlement agreement (in shares)                                                                                       (8,889)          
Reduction in escrow account per settlement agreement                                                                                       $ (89)   (6,578)     (6,667)
Shares issued for a note conversion (in shares)                           3,447     6,762     10,313     12,098     15,552     35,000     87,997     14,867     12,993     16,148                
Shares issued for a note conversion                           $ 34 $ 9,966 $ 10,000 $ 68 $ 19,932 $ 20,000 $ 103 $ 29,897 $ 30,000 $ 120 $ 33,358 $ 33,478 $ 156 $ 34,844 $ 35,000 $ 350 $ 69,650 $ 70,000 $ 880 $ 199,120 $ 200,000 $ 149 $ 29,851 $ 30,000 $ 130 $ 24,870 $ 25,000 $ 162 $ 29,838 $ 30,000            
Vesting Expense                                                                                           871,877     871,877
Shares issued in public offering; net                                                                                       $ 16,667 16,667 13,027,546     13,060,880
Shares issued in public offering; net (in shares)                                                                                       1,666,667          
Preferred stock conversion                                                                                       $ 2,283 2,077 (4,360)     0
Preferred stock conversion (in shares)                                                                                       228,343          
Series A warrant exercise (in shares)                                                                                       3,000          
Series A warrant exercise                                                                                       $ 30   9,870     9,900
Net loss                                                                                             (4,790,530)   (4,790,530)
Balance at Dec. 31, 2015                                                                                       $ 52,063 18,950 44,534,135 (40,492,437)   4,112,711
Balance (in shares) at Dec. 31, 2015                                                                                       5,206,428          
Vesting Expense                                                                                           37,775     37,775
Preferred stock conversion                                                                                       $ 12,045 (12,045)        
Preferred stock conversion (in shares)                                                                                       1,204,483          
Series A warrant exercise (in shares)                                                                                       46,815,822          
Series A warrant exercise                                                                                       $ 468,158         468,158
Net loss                                                                                             (2,176,369)   (2,176,369)
Balance at Mar. 31, 2016                                                                                       $ 532,594 $ 6,905 $ 44,657,835 $ (42,668,806) $ 2,850 2,531,379
Balance (in shares) at Mar. 31, 2016                                                                                       53,259,529          
Shares issued for two options exercised at $2.63 per share (in shares)                     32,796                                                                            
Shares issued for two options exercised at $2.63 per share                     $ 328 $ 85,925 $ 86,253                                                                        
Unrealized gain from marketable securities                                                                                               $ 2,850 $ 2,850