XML 40 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Cash flow from operating activities:          
Net loss $ (1,116,402) $ (1,115,221) $ (2,527,524) $ (4,468,170) $ (6,833,568)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization     57,512 44,118  
Vested stock options and warrants     320,334 440,117  
Equity instruments issued for management and consulting     (6,667) 111,917  
Amortization of debt discount     219,097 87,853  
Penalty on debt provision     10,031    
Loss on Sales of Equipment     16,917    
(Gain) loss on valuation of equity-linked instruments       (11,599)  
Changes in assets and liabilities:          
Accounts receivable     43,353 (141,359)  
Inventories     130,477 (193,445)  
Prepaid expense and other assets     (23,208) (88,362)  
Accounts payable     (1,056,006) 515,710  
Accrued expenses     (1,845,850) 624,530  
Deferred Revenue     24,180 (64,000)  
Net cash used in operating activities:     (4,637,354) (3,142,690)  
Cash flow from investing activities:          
Purchase of fixed assets       (102,954)  
Purchase of intangibles     (23,739) (19,346)  
Net cash used in investing activities     (23,739) (122,300)  
Cash flow from financing activities:          
Proceeds from long-term and convertible debt     250,000 1,500,000  
Principal payments on debt     (933,074) (305,000)  
Net proceeds from issuance of preferred stock     18,950 2,055,000  
Net proceeds from issuance of common stock     13,041,930 157,081  
Net cash provided by financing activities     12,377,806 3,407,081  
Net increase in cash     7,716,713 142,091  
Cash at beginning of period     16,384 101,953 101,953
Cash at end of period $ 7,733,097 $ 244,044 7,733,097 244,044 $ 16,384
Non cash transactions:          
Common stock issued for accrued interest/bonus       694,500  
Common stock issued to satisfy debt     $ 483,478 $ 80,000