XML 42 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flow from operating activities:    
Net loss $ (6,833,568)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (9,406,304)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 63,040us-gaap_Depreciation 148,761us-gaap_Depreciation
Vested stock options and warrants 723,367us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 3,700,070us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Equity instruments issued for management and consulting 112,054skln_EquityInstrumentsIssuedForManagementAndServices 239,290skln_EquityInstrumentsIssuedForManagementAndServices
Amortization of debt discount 247,338us-gaap_AmortizationOfDebtDiscountPremium 413,695us-gaap_AmortizationOfDebtDiscountPremium
(Gain) loss on valuation of equity-linked instruments (11,599)us-gaap_GainLossOnDerivativeInstrumentsNetPretax (157,580)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Changes in assets and liabilities:    
Accounts receivable 39,696us-gaap_IncreaseDecreaseInAccountsReceivable (57,534)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (245,192)us-gaap_IncreaseDecreaseInInventories 23,034us-gaap_IncreaseDecreaseInInventories
Prepaid expense and other assets (129,427)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (33,179)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 1,132,410us-gaap_IncreaseDecreaseInAccountsPayableTrade 429,033us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses 1,594,468us-gaap_IncreaseDecreaseInAccruedLiabilities 776,548us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred Revenue (64,000)us-gaap_IncreaseDecreaseInDeferredRevenue 69,000us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities: (3,371,413)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (3,855,166)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flow from investing activities:    
Purchase of fixed assets (101,409)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (162,761)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of intangibles (19,828)us-gaap_PaymentsToAcquireIntangibleAssets (53,355)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (121,237)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (216,116)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flow from financing activities:    
Proceeds from long-term and convertible debt 1,500,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,822,718us-gaap_ProceedsFromIssuanceOfLongTermDebt
Principal payments on debt (305,000)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Issuance of preferred stock 2,055,000us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Issuance of common stock 157,081us-gaap_ProceedsFromIssuanceOfCommonStock 2,337,378us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by (used in) financing activities 3,407,081us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 4,160,096us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash (85,569)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 88,814us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 101,953us-gaap_CashAndCashEquivalentsAtCarryingValue 13,139us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period 16,384us-gaap_CashAndCashEquivalentsAtCarryingValue 101,953us-gaap_CashAndCashEquivalentsAtCarryingValue
Non cash transactions:    
Conversion of debt to accrued liabilities 0us-gaap_DebtConversionConvertedInstrumentAmount1 415,775us-gaap_DebtConversionConvertedInstrumentAmount1
Common stock issued for accrued interest/bonus 694,500skln_CommonStockIssuedForAccruedInterest 402,669skln_CommonStockIssuedForAccruedInterest
Common stock issued to satisfy debt 480,616skln_CommonStockIssuedToSatisfyDebt 2,318,568skln_CommonStockIssuedToSatisfyDebt
Stock/warrant issued to satisfy accounts payable/Liabilities $ 0skln_StockWarrantIssuedToSatisfyAccountsPayable $ 100,521skln_StockWarrantIssuedToSatisfyAccountsPayable