XML 33 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
LIABILITY FOR EQUITY-LINKED FINANCIAL INSTRUMENTS (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]
The inputs to the Black-Scholes model during 2009 through 2014 were as follows:
 
 
 
Stock price
 
 
$4.50 to $37.50
 
Exercise price
 
 
$.75 to $24.38
 
Expected life
 
 
2.0 to 6.5 years
 
Expected volatility
 
 
59%
 
Assumed dividend rate
 
 
—%
 
Risk-free interest rate
 
 
.13% to 2.97%
The inputs to the Black-Scholes model during 2009 through 2013 were as follows:
 
 
Stock price
 
 
$26.25
 
Exercise price
 
 
$57.68
 
Expected life
 
 
.50 years
 
Expected volatility
 
 
54%
 
Assumed dividend rate
 
 
—%
 
Risk-free interest rate
 
 
.13% to 2.97%
 
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
The original valuations, annual gain/(loss) and end of year valuations are shown below:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Initial Value
 
Annual
Gain
(Loss)
 
Value at
12/31/09
 
2010 Gain
(Loss)
 
Value at
12/31/10
 
2011 Gain
(Loss)
 
Value at
12/31/2011
 
2012 Gain
(Loss)
 
Value at
12/31/2012
 
2013 Gain
(Loss)
 
Value at
12/31/2013
 
2014 Gain
(Loss)
 
Value at
9/30/2014
January 1, 2009 adoption
 
$
479,910
 
 
$
(390,368
 
$
870,278
 
 
$
868,772
 
 
$
1,506
 
 
$
(88,290
 
$
89,796
 
 
$
(21,856
 
$
111,652
 
 
$
100,053
 
 
$
11,599
 
 
$
11,599
 
 
$
 
Warrants issued in quarter ended 6/30/2009
 
 
169,854
 
 
 
20,847
 
 
 
149,007
 
 
 
147,403
 
 
 
1,604
 
 
 
(4,689
 
 
6,293
 
 
 
6,293
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrants issued in quarter ended 9/30/2009
 
 
39,743
 
 
 
(738
 
 
40,481
 
 
 
40,419
 
 
 
62
 
 
 
(1,562
 
 
1,624
 
 
 
910
 
 
 
714
 
 
 
714
 
 
 
 
 
 
 
 
 
 
Warrants issued in quarter ended 12/31/2009
 
 
12,698
 
 
 
617
 
 
 
12,081
 
 
 
12,053
 
 
 
28
 
 
 
(724
 
 
752
 
 
 
415
 
 
 
337
 
 
 
337
 
 
 
 
 
 
 
 
 
 
Subtotal
 
 
702,205
 
 
 
  
 
 
 
1,071,847
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Warrants issued in quarter ended 3/31/2010
 
 
25,553
 
 
 
  
 
 
 
  
 
 
 
25,014
 
 
 
539
 
 
 
(5,570
 
 
6,109
 
 
 
3,701
 
 
 
2,408
 
 
 
2,408
 
 
 
 
 
 
 
 
 
 
Warrants issued in quarter ended 6/30/2010
 
 
31,332
 
 
 
  
 
 
 
  
 
 
 
30,740
 
 
 
592
 
 
 
(6,122
 
 
6,714
 
 
 
6,083
 
 
 
631
 
 
 
631
 
 
 
 
 
 
 
 
 
 
Warrants issued in quarter ended 9/30/2010
 
 
31,506
 
 
 
  
 
 
 
  
 
 
 
20,891
 
 
 
10,615
 
 
 
(44,160
 
 
54,775
 
 
 
1,338
 
 
 
53,437
 
 
 
53,437
 
 
 
 
 
 
 
 
 
 
Total
 
$
790,596
 
 
$
(369,642
 
$
1,071,847
 
 
$
1,145,292
 
 
$
14,946
 
 
$
(151,117
 
$
166,063
 
 
$
(3,116
 
$
169,179
 
 
$
157,580
 
 
$
11,599
 
 
$
11,599
 
 
$
 
The original valuations, annual gain (loss) and end of year valuations are shown below:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Initial
Value
 
Annual Gain (Loss)
 
Value at
12/31/09
 
2010
Gain (Loss)
 
Value at
12/31/10
 
2011
Gain (Loss)
 
Value at
12/31/2011
 
2012
Gain (Loss)
 
Value at
12/31/2012
 
2013
Gain (Loss)
 
Value at
12/31/2013
January 1 2009 adoption
 
$
479,910
 
 
$
(390,368
 
$
870,278
 
 
$
868,772
 
 
$
1,506
 
 
$
(88,290
 
$
89,796
 
 
$
(21,856
 
$
111,652
 
 
$
100,053
 
 
$
11,599
 
Warrants issued in quarter ended 6/30/2009
 
 
169,854
 
 
 
20,847
 
 
 
149,007
 
 
 
147,403
 
 
 
1,604
 
 
 
(4,689
 
 
6,293
 
 
 
6,293
 
 
 
 
 
 
 
 
 
 
Warrants issued in quarter ended 9/30/2009
 
 
39,743
 
 
 
(738
 
 
40,481
 
 
 
40,419
 
 
 
62
 
 
 
(1,562
 
 
1,624
 
 
 
910
 
 
 
714
 
 
 
714
 
 
 
 
Warrants issued in quarter ended 12/31/2009
 
 
12,698
 
 
 
617
 
 
 
12,081
 
 
 
12,053
 
 
 
28
 
 
 
(724
 
 
752
 
 
 
415
 
 
 
337
 
 
 
337
 
 
 
 
Subtotal
 
 
702,205
 
 
 
  
 
 
 
1,071,847
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Warrants issued in quarter ended 3/31/2010
 
 
25,553
 
 
 
  
 
 
 
  
 
 
 
25,014
 
 
 
539
 
 
 
(5,570
 
 
6,109
 
 
 
3,701
 
 
 
2,408
 
 
 
2,408
 
 
 
 
Warrants issued in quarter ended 6/30/2010
 
 
31,332
 
 
 
  
 
 
 
  
 
 
 
30,740
 
 
 
592
 
 
 
(6,122
 
 
6,714
 
 
 
6,083
 
 
 
631
 
 
 
631
 
 
 
 
Warrants issued in quarter ended 9/30/2010
 
 
31,506
 
 
 
  
 
 
 
  
 
 
 
20,891
 
 
 
10,615
 
 
 
(44,160
 
 
54,775
 
 
 
1,338
 
 
 
53,437
 
 
 
53,437
 
 
 
 
Total
 
$
790,596
 
 
$
(369,642
 
$
1,071,847
 
 
$
1,145,292
 
 
$
14,946
 
 
$
(151,117
 
$
166,063
 
 
$
(3,116
 
$
169,179
 
 
$
157,580
 
 
$
11,599