XML 40 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flow from operating activities:    
Net loss $ (4,468,170) $ (7,251,965)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 44,118 156,409
Vested stock options and warrants 440,117 3,791,802
Equity instruments issued for management and consulting 111,917 137,230
Amortization of debt discount 87,853 413,695
(Gain) loss on valuation of equity-linked instruments (11,599) (153,960)
Changes in assets and liabilities:    
Accounts receivable (141,359) (43,480)
Inventories (193,445) 44,142
Prepaid expense and other assets (88,362) (7,053)
Accounts payable 515,710 3,012
Accrued expenses 624,530 (430,998)
Deferred Revenue (64,000) 5,000
Net cash used in operating activities: (3,142,690) (3,336,166)
Cash flow from investing activities:    
Purchase of fixed assets (102,954) (49,791)
Purchase of intangibles (19,346) (52,074)
Net cash used in investing activities (122,300) (101,865)
Cash flow from financing activities:    
Proceeds from long-term and convertible debt 1,500,000 1,542,718
Repayment of convertible debt 0 0
Principal payments on debt (305,000) 0
Issuance of preferred stock 2,055,000 0
Issuance of common stock 157,081 2,210,536
Net cash provided by (used in) financing activities 3,407,081 3,753,254
Net increase (decrease) in cash 142,091 315,223
Cash at beginning of period 101,953 13,139
Cash at end of period 244,044 328,362
Non cash transactions:    
Conversion of debt to accrued liabilities 0 415,775
Common stock issued for accrued interest/bonus 694,500 395,304
Common stock issued to satisfy debt 80,000 2,318,568
Stock/warrant issued to satisfy accounts payable/Liabilities    $ 100,521