XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENT OF STOCKHOLDERS' DEFICIT (USD $)
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Balance at Apr. 22, 2002 $ 0   $ 0 $ 0 $ 0
Balance (in shares) at Apr. 22, 2002     0    
Issuance of common stock 9/1/02, $.0167 [1] 10,000   5,985 4,015 0
Issuance of common stock 9/1/02, $.0167 (in shares) [1]     598,549    
Issuance of common 10/23/02, $1.67/share 5,000   30 4,970  
Issuance of common 10/23/02, $1.67/share (in shares)     2,993    
Net loss (51,057)       (51,057)
Balance at Dec. 31, 2002 (36,057) 0 6,015 8,985 (51,057)
Balance (in shares) at Dec. 31, 2002     601,542    
Issuance of common stock [2] 400   239 161  
Issuance of common stock (in shares) [2]     23,942    
Issuance of common 6/11&12,$1.67 [3] 35,000   216 34,784  
Issuance of common 6/11&12,$1.67 (in shares) [3]     21,548    
Net loss (90,461)       (90,461)
Balance at Dec. 31, 2003 (91,118) 0 6,470 43,930 (141,518)
Balance (in shares) at Dec. 31, 2003     647,032    
Issuance of common 5/25/04, $.0167 [4] 110   66 44  
Issuance of common 5/25/04, $.0167 (in shares) [4]     6,567    
Net loss (90,353)       (90,353)
Balance at Dec. 31, 2004 (181,361) 0 6,536 43,974 (231,871)
Balance (in shares) at Dec. 31, 2004     653,599    
Issuance of common stock [5] 250   150 100  
Issuance of common stock (in shares) [5]     14,964    
Vested stock options and warrants 2,793     2,793  
Net loss (123,852)       (123,852)
Balance at Dec. 31, 2005 (302,170) 0 6,686 46,867 (355,723)
Balance (in shares) at Dec. 31, 2005     668,563    
Issuance of common 5/16 & 8/8, $.0167 [6] 1,451   869 582  
Issuance of common 5/16 & 8/8, $.0167 (in shares) [6]     86,869    
Issuance of common 10/19 & 23, $.0167 [7] 650   389 261  
Issuance of common 10/19 & 23, $.0167 (in shares) [7]     38,906    
Issuance of common 12/01, $1.67 [8] 44,810   287 44,523  
Issuance of common 12/01, $1.67 (in shares) [8]     28,739    
Vested stock options and warrants 13,644     13,644  
Net loss (273,026)       (273,026)
Balance at Dec. 31, 2006 (514,641) 0 8,231 105,877 (628,749)
Balance (in shares) at Dec. 31, 2006     823,077    
Issuance of common stock [9] 1,000   6 994  
Issuance of common stock (in shares) [9]     599    
Vested stock options and warrants 73,907     73,907  
Capital contributions resulting from waivers of debt 346,714     346,714  
Value of equity instruments issued with debt 132,938     132,938  
Net loss (752,415)       (752,415)
Balance at Dec. 31, 2007 (712,497) 0 8,237 660,430 (1,381,164)
Balance (in shares) at Dec. 31, 2007     823,676    
Issuance of common stock [10] 1,593,502   45,528 1,547,974  
Issuance of common stock (in shares) [10]     4,552,862    
Shares issued to finders, agents 0   20,127 (20,127)  
Shares issued to finders, agents (in shares)     2,012,690    
Shares issued to pay direct legal fees 0   2,857 (2,857)  
Shares issued to pay direct legal fees (in shares)     285,714    
Issuance of common due to anti-dilution provisions 0   2,059 (2,059)  
Issuance of common due to anti-dilution provisions (in shares)     205,899    
Shares issued to pay investor relations services 6/23/08, $.35 87,500   2,500 85,000  
Shares issued to pay investor relations services 6/23/08, $.35 (in shares)     250,000    
Vested stock options and warrants 354,994     354,994  
Capital contributions resulting from waivers of debt 129,684     129,684  
Net loss (1,762,628)       (1,762,628)
Balance at Dec. 31, 2008 (309,445) 0 81,308 2,753,039 (3,143,792)
Balance (in shares) at Dec. 31, 2008     8,130,841    
Cumulative effect of adoption of EITF 07-5 (479,910)     (486,564) 6,654
Vested stock options and warrants 111,835     111,835  
Shares issued 3/20/09 to pay for fund raising 0   1,250 (1,250)  
Shares issued 3/20/09 to pay for fund raising (in shares)     125,000    
Shares issued under PMM in 2009, $.50 1,073,905   21,478 1,052,427  
Shares issued under PMM in 2009, $.50 (in shares)     2,147,810    
Capital contributions resulting from waivers of debt 84,600     84,600  
Value of equity-linked financial instruments issued in connection with PPMs (222,296)     (222,296)  
Shares issued to consultant for fund raising 0   300 (300)  
Shares issued to consultant for fund raising (in shares)     30,000    
Shares issued upon conversion of debt and interest, $.27 256,454   9,354 247,100  
Shares issued upon conversion of debt and interest, $.27 (in shares)     935,446    
Value of equity instruments issued with debt 30,150     30,150  
Shares issued upon conversion of shareholder note, $.35 4,906   140 4,766  
Shares issued upon conversion of shareholder note, $.35 (in shares)     14,024    
Net loss (2,892,230)       (2,892,230)
Balance at Dec. 31, 2009 (2,342,030) 0 113,830 3,573,507 (6,029,368)
Balance (in shares) at Dec. 31, 2009     11,383,121    
Vested stock options and warrants 11,382     11,382  
Shares issued in 2010 under PPM, $.50 177,275   3,546 173,729  
Shares issued in 2010 under PPM, $.50 (in shares)     354,550    
Shares issued to consultants for IR and consulting, $.50 187,045   3,741 183,304  
Shares issued to consultants for IR and consulting, $.50 (in shares)     374,090    
Value of equity instruments issued for consulting services 354,602     354,602  
Value of equity-linked financial instruments issued in connection with PPM in first quarter (25,553)     (25,553)  
Shares issued in May 2010 to consultant, $.50 6,425   129 6,296  
Shares issued in May 2010 to consultant, $.50 (in shares)     12,850    
Shares issued in May 2010 to 2008 investors as a penalty for late registration, $.50 355,124   7,102 348,022  
Shares issued in May 2010 to 2008 investors as a penalty for late registration, $.50 (in shares)     710,248    
Value of equity instruments issued with debt 119,474     119,474  
Value of equity-linked financial instruments issued in connection with PPM in second quarter (31,332)     (31,332)  
Value of equity-linked financial instruments issued in connection with PPM in third quarter (31,506)     (31,506)  
Shares issued in September 2010 under PPM, $.10 25,000   2,500 22,500  
Shares issued in September 2010 under PPM, $.10 (in shares)     250,000    
Shares issued to consultants in third quarter at $.22 per share 107,549   4,889 102,660  
Shares issued to consultants in third quarter at $.22 per share (in shares)     488,860    
Shares issued in November 2010 upon exercise of warrants at $.135 per share 17,357   1,286 16,071  
Shares issued in November 2010 upon exercise of warrants at $.135 per share (in shares)     128,571    
Shares issued in November 2010 to directors as compensation at $.15 per share 45,000   3,000 42,000  
Shares issued in November 2010 to directors as compensation at $.15 per share (in shares)     300,000    
Vested stock options in fourth quarter 161,107     161,107  
Equity instruments issued to consultants in fourth quarter 26,234     26,234  
Net loss (1,352,709)       (1,352,709)
Balance at Dec. 31, 2010 (2,189,557) 0 140,023 5,052,497 (7,382,077)
Balance (in shares) at Dec. 31, 2010     14,002,290    
Value of equity instruments issued with debt 47,908     47,908  
Equity instruments issued to consultants in first quarter 91,504     91,504  
Shares issued at $.075 per share under PPM 400,000   53,334 346,666  
Shares issued at $.075 per share under PPM (in shares)     5,333,334    
Shares issued at $.085 per share under PPM 160,000   18,823 141,177  
Shares issued at $.085 per share under PPM (in shares)     1,882,353    
Shares issued at $.09 per share under PPM 18,000   2,000 16,000  
Shares issued at $.09 per share under PPM (in shares)     200,000    
Shares issued at $.10 per share under PPM 15,000   1,500 13,500  
Shares issued at $.10 per share under PPM (in shares)     150,000    
Stock issued upon conversion of debt in first quarter 20,000   4,160 15,840  
Stock issued upon conversion of debt in first quarter (in shares)     416,010    
Stock issued to pay interest on debt 22,500   1,580 20,920  
Stock issued to pay interest on debt (in shares)     158,036    
Shares issued at $.07 per share under PPM 75,000   10,715 64,285  
Shares issued at $.07 per share under PPM (in shares)     1,071,429    
Stock issued upon conversion of debt and interest 32,000   9,410 22,590  
Stock issued upon conversion of debt and interest (in shares)     941,034    
Equity instruments issued to consultants 12,256     12,256  
Equity instruments issued to consultants 147,116     147,116  
Shares issued at $.06 per share under PPM 210,000   35,000 175,000  
Shares issued at $.06 per share under PPM (in shares)     3,500,000    
Shares issued at $.20 per share under PPM 275,000   13,750 261,250  
Shares issued at $.20 per share under PPM (in shares)     1,375,000    
Restricted stock issued to consultants 55,000   8,228 46,772  
Restricted stock issued to consultants (in shares)     822,842    
Shares issued at $.35 per share IR compensation 201,250   5,750 195,500  
Shares issued at $.35 per share IR compensation (in shares)     575,000    
Equity instruments upon conversion of Accounts Payable 20,000     20,000  
Shares issued to private investor at $.15 per share 232,000   15,467 216,533  
Shares issued to private investor at $.15 per share (in shares)     1,546,667    
Vested stock options and warrants in first quarter 1,937,638     1,937,638  
Shares issued upon exercise of options 1,000   1,000    
Shares issued upon exercise of options (in shares)     100,000    
Net loss (4,486,879)       (4,486,879)
Balance at Dec. 31, 2011 (2,703,264) 0 320,740 8,844,952 (11,868,956)
Balance (in shares) at Dec. 31, 2011     32,074,000    
Vested stock options and warrants 830,372     830,372  
Value of equity instruments issued with debt 33,469     33,469  
Shares issued to institutional investor upon conversion of Note Payable at $.1342 per share 8,000   596 7,404  
Shares issued to institutional investor upon conversion of Note Payable at $.1342 per share (in shares)     59,613    
Shares issued to institutional investor upon conversion of Note Payable at $.13 per share 14,000   1,077 12,923  
Shares issued to institutional investor upon conversion of Note Payable at $.13 per share (in shares)     107,692    
Shares issued to institutional investor upon conversion of Note Payable at $.088 per share 15,000   1,705 13,295  
Shares issued to institutional investor upon conversion of Note Payable at $.088 per share (in shares)     170,455    
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share 16,000   3,433 12,567  
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share (in shares)     343,348    
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share 12,000   2,690 9,310  
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share (in shares)     269,058    
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share 10,000   2,687 7,313  
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share (in shares)     268,670    
Shares issued to institutional investor upon conversion of Note Payable at $.0397 per share 8,500   4,282 4,218  
Shares issued to institutional investor upon conversion of Note Payable at $.0397 per share (in shares)     428,212    
Shares issued to a private investor at $.065 per share 600,000   92,308 507,692  
Shares issued to a private investor at $.065 per share (in shares)     9,230,770    
Shares issued for consulting to the then interim CEO at $.065 per share 19,500   3,000 16,500  
Shares issued for consulting to the then interim CEO at $.065 per share (in shares)     300,000    
Shares issued to an institutional investor upon conversion of Note Payable at $.0286 per share 10,000   3,497 6,503  
Shares issued to an institutional investor upon conversion of Note Payable at $.0286 per share (in shares)     349,650    
Shares issued to a private investor at $.15 per share 39,500   2,633 36,867  
Shares issued to a private investor at $.15 per share (in shares)     263,333    
Stock issued upon conversion of debt at $.15 per share 493,884   32,926 460,958  
Stock issued upon conversion of debt at $.15 per share (in shares)     3,292,557    
Stock issued upon conversion of debt at $.065 per share 185,299   28,508 156,791  
Stock issued upon conversion of debt at $.065 per share (in shares)     2,850,754    
Shares issued to a private investor per a convertible note default at $.15 per share 1,125,000   75,000 1,050,000  
Shares issued to a private investor per a convertible note default at $.15 per share (in shares)     7,500,000    
Shares issued to private investor upon conversion of Note Payable at $.18 per share 57,042   3,169 53,873  
Shares issued to private investor upon conversion of Note Payable at $.18 per share (in shares)     316,898    
Shares issued to private investor upon conversion of Note Payable at $.052 per share 59,534   11,471 48,063  
Shares issued to private investor upon conversion of Note Payable at $.052 per share (in shares)     1,147,078    
Shares issued to private investor upon conversion of Note Payable at $.10 per share 56,584   5,658 50,926  
Shares issued to private investor upon conversion of Note Payable at $.10 per share (in shares)     565,834    
Shares issued to an institutional investor upon conversion of Note Payable at $.031 per share 12,000   3,871 8,129  
Shares issued to an institutional investor upon conversion of Note Payable at $.031 per share (in shares)     387,097    
Stock issued upon conversion of debt at $.15 per share 59,590   3,973 55,617  
Stock issued upon conversion of debt at $.15 per share (in shares)     397,267    
Shares issued to a Director as compensation at $.09 per share 25,000   2,778 22,222  
Shares issued to a Director as compensation at $.09 per share (in shares)     277,778    
Shares issued under PPM at $.07 per share 690,946   98,707 592,239  
Shares issued under PPM at $.07 per share (in shares)     9,870,666    
Shares issued to institutional investor upon conversion of Note Payable at $.0353 per share 18,000   5,099 12,901  
Shares issued to institutional investor upon conversion of Note Payable at $.0353 per share (in shares)     509,915    
Shares issued to private investor upon conversion of Note Payable at $.032 per share 9,022   2,837 6,185  
Shares issued to private investor upon conversion of Note Payable at $.032 per share (in shares)     283,718    
Shares issued to an institutional investor upon conversion of Note Payable at $.0297 per share including $11,021 of interest. 33,021   7,407 25,614  
Shares issued to an institutional investor upon conversion of Note Payable at $.0297 per share including $11,021 of interest. (in shares)     740,741    
Shares issued at $.15 per share as Investor Relations compensation 93,750   6,250 87,500  
Shares issued at $.15 per share as Investor Relations compensation (in shares)     625,000    
Shares issued to a private investor upon conversion of Note Payable at $.032 per share 50,000   15,723 34,277  
Shares issued to a private investor upon conversion of Note Payable at $.032 per share (in shares)     1,572,327    
Shares issued as settlement to remove anti-dilution agreement at $.065 per share 1,722,500   265,000 1,457,500  
Shares issued as settlement to remove anti-dilution agreement at $.065 per share (in shares)     26,500,000    
Shares issued in settlement with former COO at $.15 per share less shares cancelled at $.09 per share 142,333   8,037 134,296  
Shares issued in settlement with former COO at $.15 per share less shares cancelled at $.09 per share (in shares)     803,701    
Equity value for options and warrants 150,189     150,189  
Shares issued at $.07 per share as Investor Relations compensation 21,000   3,000 18,000  
Shares issued at $.07 per share as Investor Relations compensation (in shares)     300,000    
Shares issued at $.15 per share as conversion of debt 23,563   1,571 21,992  
Shares issued at $.15 per share as conversion of debt (in shares)     157,088    
Shares issued to a private investor exercising options at $.01 per share 718   718    
Shares issued to a private investor exercising options at $.01 per share (in shares)     71,826    
Shares issued to debtors as compensation at $.10 per share 156,243   15,630 140,613  
Shares issued to debtors as compensation at $.10 per share (in shares)     1,563,031    
Shares issued upon conversion of Note Payable at $.07 per share 16,526   2,361 14,165  
Shares issued upon conversion of Note Payable at $.07 per share (in shares)     236,092    
Share true-up to certified shareholders list per the stock transfer agency 1   1    
Share true-up to certified shareholders list per the stock transfer agency (in shares)     100    
Shares issued upon exercise of options 4,130   4,130    
Shares issued upon exercise of options (in shares)     412,963    
Net loss (7,422,155)       (7,422,155)
Balance at Dec. 31, 2012 (3,303,203) 0 1,042,473 14,945,435 (19,291,111)
Balance (in shares) at Dec. 31, 2012     104,247,228    
Value of equity instruments issued with debt 392,556     392,556  
Shares issued to debtors as compensation at $.15 per share 43,521   2,901 40,620  
Shares issued to debtors as compensation at $.15 per share (in shares)     290,143    
Shares issued under PPM to five investors at $.07 per share 500,000   71,429 428,571  
Shares issued under PPM to five investors at $.07 per share (in shares)     7,142,857    
Shares issued to an escrow account underlying a debt agreement [11] 10,000   10,000    
Shares issued to an escrow account underlying a debt agreement (in shares) [11]     1,000,000    
Shares issued to debtors as compensation at $.15 per share 34,550   2,303 32,247  
Shares issued to debtors as compensation at $.15 per share (in shares)     230,332    
Shares issued to an institutional investor at $.07 per share 500,000   71,429 428,571  
Shares issued to an institutional investor at $.07 per share (in shares)     7,142,858    
Value of shares per an agreement with a former officer [12] 40,480     40,480  
Shares issued to consultant as compensation at $.067 per share 16,750   2,500 14,250  
Shares issued to consultant as compensation at $.067 per share (in shares)     250,000    
Shares issued to former consultant exercising options at $.01 per share 2,000   2,000    
Shares issued to former consultant exercising options at $.01 per share (in shares)     200,000    
Shares issued to former CEO exercising options at $.01 per share 3,333   3,333    
Shares issued to former CEO exercising options at $.01 per share (in shares)     333,330    
Shares issued upon conversion of four notes payable at $.15 per share 156,243   10,416 145,827  
Shares issued upon conversion of four notes payable at $.15 per share (in shares)     1,041,622    
Shares issued for interest to the four notes payable at $.15 per share 11,170   745 10,425  
Shares issued for interest to the four notes payable at $.15 per share (in shares)     74,462    
Shares issued for cashless exercise of warrants at $.12 per share 2,778   2,778    
Shares issued for cashless exercise of warrants at $.12 per share (in shares)     277,778    
Shares issued for cashless exercise of warrants at $.16 per share 1,633   1,633    
Shares issued for cashless exercise of warrants at $.16 per share (in shares)     163,334    
Shares issued for cashless exercise of warrants at $.15 per share 6,327   6,327    
Shares issued for cashless exercise of warrants at $.15 per share (in shares)     632,708    
Shares issued for cashless exercise of warrants at $.20 per share 2,618   2,618    
Shares issued for cashless exercise of warrants at $.20 per share (in shares)     261,848    
Shares issued to 24 warrant holders exercised at a reduced price for $.10 per share 1,044,490   104,449 940,041  
Shares issued to 24 warrant holders exercised at a reduced price for $.10 per share (in shares)     10,444,898    
Shares issued to 4 PPM investors converting notes at $.12 per share 316,504   26,375 290,129  
Shares issued to 4 PPM investors converting notes at $.12 per share (in shares)     2,637,534    
Shares issued to 10 PPM investors converting notes at $.18 per share 1,020,200   54,054 966,146  
Shares issued to 10 PPM investors converting notes at $.18 per share (in shares)     5,405,431    
Shares issued to consultant as compensation at $.38 per share 57,000   1,500 55,500  
Shares issued to consultant as compensation at $.38 per share (in shares)     150,000    
Shares issued for two note conversions at $.014 per share 994,928   710,663 284,265  
Shares issued for two note conversions at $.014 per share (in shares)     71,066,331    
Shares issued for warrant exercise at $.15 per share 160,715   10,715 150,000  
Shares issued for warrant exercise at $.15 per share (in shares)     1,071,429    
Shares issued to an investor for a cashless exercise of warrants at $.17 per share 2,044   2,044    
Shares issued to an investor for a cashless exercise of warrants at $.17 per share (in shares)     204,306    
Shares issued to former Board Directors as compensation at $.325 per share 100,000   1,000 99,000  
Shares issued to former Board Directors as compensation at $.325 per share (in shares)     100,000    
Reduced warrant exercise compensation expense 2,140,946     2,140,946  
Options issued as part of employee bonus 147,500     147,500  
Shares issued to one investor for cashless warrant exercised at $.12 per share 2,778   2,778    
Shares issued to one investor for cashless warrant exercised at $.12 per share (in shares)     277,778    
Shares issued for a cashless exercise of warrants at $.10 per share 30,244   30,244    
Shares issued for a cashless exercise of warrants at $.10 per share (in shares)     3,024,390    
Shares issued for a cashless exercise of warrants at $.075 per share 5,447   5,447    
Shares issued for a cashless exercise of warrants at $.075 per share (in shares)     544,714    
Shares issued for cashless warrant exercise at $.13 per share 1,597   1,597    
Shares issued for cashless warrant exercise at $.13 per share (in shares)     159,722    
Shares issued for interest on two note conversions at $.18 per share 7,365   409 6,956  
Shares issued for interest on two note conversions at $.18 per share (in shares)     40,918    
Shares issued in settlement with a former noteholder at $.27 per share 102,060   3,780 98,280  
Shares issued in settlement with a former noteholder at $.27 per share (in shares)     378,000    
Shares issued for a stock option exercise at $.065 per share 650   100 550  
Shares issued for a stock option exercise at $.065 per share (in shares)     10,000    
Shares issued to one warrant holder executed at a reduced price of $.125 per share 125,000   10,000 115,000  
Shares issued to one warrant holder executed at a reduced price of $.125 per share (in shares)     1,000,000    
Shares issued for option exercise at $.07 per share 1,190   170 1,020  
Shares issued for option exercise at $.07 per share (in shares)     17,000    
Shares issued for cashless warrant exercise at $.075 per share 1,167   1,167    
Shares issued for cashless warrant exercise at $.075 per share (in shares)     116,667    
Vesting expense 1,505,270     1,505,270  
Net loss (9,406,304)       (9,406,304)
Balance at Dec. 31, 2013 (3,218,454) 0 2,199,376 23,279,585 (28,697,415)
Balance (in shares) at Dec. 31, 2013     219,937,619    
Shares issued for cashless warrant exercise at $.20 per share 1,296   1,296    
Shares issued for cashless warrant exercise at $.20 per share (in shares)     129,630    
Shares issued for option exercise at $.0167 per share 5,430   3,252 2,178  
Shares issued for option exercise at $.0167 per share (in shares)     325,187    
Shares issued at $.275 per share as Investor Relations compensation 41,250   1,500 39,750  
Shares issued at $.275 per share as Investor Relations compensation (in shares)     150,000    
Shares issued for cashless warrant exercise at $.17 per share 2,493   2,493    
Shares issued for cashless warrant exercise at $.17 per share (in shares)     249,252    
Shares issued for a stock option exercise at $.07 per share 1,400   200 1,200  
Shares issued for a stock option exercise at $.07 per share (in shares)     20,000    
Shares issued for two warrant holders for cashless warrant at $.01 per share 1,630   1,630    
Shares issued for two warrant holders for cashless warrant at $.01 per share (in shares)     163,062    
Shares issued for warrant exercise at $.18 per share 36,000   2,000 34,000  
Shares issued for warrant exercise at $.18 per share (in shares)     200,000    
Shares issued at $.25 per share as Investor Relations compensation 25,000   1,000 24,000  
Shares issued at $.25 per share as Investor Relations compensation (in shares)     100,000    
Reduction in escrow account per settlement agreement (3,333)   (3,333)    
Reduction in escrow account per settlement agreement (in shares)     (333,334)    
Shares issued for cashless warrant exercise at $.10 per share 3,605   3,605    
Shares issued for cashless warrant exercise at $.10 per share (in shares)     360,444    
Shares issued for cashless warrant exercise at $.075 per share 2,333   2,333    
Shares issued for cashless warrant exercise at $.075 per share (in shares)     233,334    
Shares issued for cashless warrant exercise at $.17 per share 224   224    
Shares issued for cashless warrant exercise at $.17 per share (in shares)     22,409    
Shares issued per to 16 shareholders of Series A Convertible Preferred Stock Dividends payable in common shares at $.26 per share 0   728 18,191 (18,919)
Shares issued per to 16 shareholders of Series A Convertible Preferred Stock Dividends payable in common shares at $.26 per share (in shares) 72,760   72,760    
Vesting expense 259,339     259,339  
Bonus options expense 694,500     694,500  
Shares issued for combined cashless and cash warrant exercise @ $.15 per share. 52,500   5,833 46,667  
Shares issued for combined cashless and cash warrant exercise @ $.15 per share. (in shares)     583,334    
Preferred stock 206 206      
Additional paid in capital - preferred 2,054,795     2,054,795  
Net loss (1,616,993)       (1,616,993)
Balance at Mar. 31, 2014 $ (1,656,779) $ 206 $ 2,222,137 $ 26,454,205 $ (30,333,327)
Balance (in shares) at Mar. 31, 2014     22,213,697    
[1] Founders shares, 1,000,000 pre-split
[2] 23,492 (40,000 pre-split) shares valued at $.0167 per share as compensation for loan guarantees by management
[3] Investment including 670 shares issued as a 10% finder’s fee
[4] For payment of patent legal fees
[5] Compensation for loan guarantees by management
[6] For vendor contractual consideration
[7] Employment agreements
[8] Investment
[9] Conversion of convertible notes by management
[10] Investment, "October 2008 financing"
[11] The shares reduce by 1/3 yearly and are returned to the Company as the debt is paid.
[12] The Company purchased shares previously issued to a former officer equal to the cost of withholding taxes advanced by the Company. The value here represents the net pay from the transaction that was retained by the Company.