XML 83 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 134 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Cash flow from operating activities:      
Net loss $ (3,277,061) $ (2,849,142) $ (22,568,172)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 141,482 457 152,126
Vested stock options and warrants 1,378,090 69,941 4,875,762
Equity instruments issued for management and consulting 67,230 1,877,750 5,856,998
Stock-based registration payments 0 0 355,124
Capital contributions resulting from waivers of debt 0 0 476,398
Amortization of debt discount 92,538 45,187 435,340
(Gain) loss on valuation of equity-linked instruments (88,673) (59,597) (716,743)
Changes in assets and liabilities:      
Accounts receivable (62,180) 18,232 (101,891)
Inventories 37,173 813 (108,036)
Prepaid expense and other assets (8,176) (36,119) (35,585)
Notes payable to shareholders   0 (14,957)
Accounts payable (28,993) 177,236 1,689,846
Accrued expenses (379,465) 111,137 1,338,224
Deferred Revenue 5,000 0 5,000
Net cash used in operating activities: (2,123,035) (644,105) (8,360,566)
Cash flow from investing activities:      
Purchase of fixed assets (9,826) 0 (22,084)
Purchase of intangibles (48,545) 0 (191,040)
Net cash used in investing activities (58,371) 0 (213,124)
Cash flow from financing activities:      
Proceeds from long-term and convertible debt 1,300,000 372,283 3,412,491
Repayment of convertible debt   0 (250,000)
Principal payments on long-term debt   0 (75,667)
Issuance of common stock 1,005,333 184,120 5,623,932
Net cash provided by (used in) financing activities 2,305,333 556,403 8,710,756
Net increase (decrease) in cash 123,927 (87,702) 137,066
Cash at beginning of period 13,139 122,985 0
Cash at end of period 137,066 35,283 137,066
Non cash transactions:      
Conversion of debt to accrued liabilities 415,775   515,775
Common stock issued for accrued interest/bonus 23,394 99,784 241,564
Conversion of accounts payable to convertible debt 0 0 546,600
Common stock issued to satisfy debt 178,568 807,800 1,220,367
Stock/warrant issued to satisfy accounts payable/liabilities $ 43,521 $ 244,890 $ 482,165