XML 17 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
LIABILITY FOR EQUITY-LINKED FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]
The inputs to the Black-Scholes model during 2009, 2010, 2011, 2012 and 2013 were as follows:
 
Stock price
 
$ .35 to $.50
 
Exercise price
 
$ .13 to $.50
 
Expected life
 
.01 to 2.2 years
 
Expected volatility
 
54% to 66%
 
Assumed dividend rate
 
- %
 
Risk-free interest rate
 
.13% to 2.97%
 
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
The original valuations, annual gain/(loss) and end of year valuations are shown below:
 
 
 
Value at
12/31/09
 
2010 Gain
(Loss)
 
Value at
12/31/10
 
2011 Gain
(Loss)
 
Value at
12/31/2011
 
2012 Gain
(Loss)
 
Value at
12/31/2012
 
2013 Gain
(Loss)
 
Value at
6/30/2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
January 1, 2009 adoption
 
$
870,278
 
$
868,772
 
$
1,506
 
$
(88,290)
 
$
89,796
 
$
(21,856)
 
$
111,652
 
$
82,481
 
$
29,171
 
Warrants issued in quarter ended 6/30/2009
 
 
149,007
 
 
147,403
 
 
1,604
 
 
(4,689)
 
 
6,293
 
 
6,293
 
 
-
 
 
-
 
 
-
 
Warrants issued in quarter ended 9/30/2009
 
 
40,481
 
 
40,419
 
 
62
 
 
(1,562)
 
 
1,624
 
 
910
 
 
714
 
 
679
 
 
35
 
Warrants issued in quarter ended 12/31/2009
 
 
12,081
 
 
12,053
 
 
28
 
 
(724)
 
 
752
 
 
78
 
 
337
 
 
-
 
 
337
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrants issued in quarter ended 3/31/2010
 
 
 
 
 
25,014
 
 
539
 
 
(5,571)
 
 
6,109
 
 
3,701
 
 
2,408
 
 
2,408
 
 
-
 
Warrants issued in quarter ended 6/30/2010
 
 
 
 
 
30,740
 
 
592
 
 
(6,122)
 
 
6,714
 
 
6,083
 
 
631
 
 
631
 
 
-
 
Warrants issued in quarter ended 9/30/2010
 
 
 
 
 
20,811
 
 
10,615
 
 
(44,160)
 
 
54,775
 
 
1,338
 
 
53,437
 
 
2,474
 
 
50,963
 
Total
 
$
1,071,847
 
$
1,145,212
 
$
14,946
 
$
(151,118)
 
$
166,063
 
$
(3,453)
 
$
169,179
 
$
86,673
 
$
80,506