XML 57 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2001 $ 0 $ 0 $ 0 $ 0
Balance (in shares) at Dec. 31, 2001 0      
Issuance of common stock 9/1/02, $.0167 (1) [1] 5,985 4,015 0 10,000
Issuance of common stock 9/1/02, $.0167 (1) (in shares) [1] 598,549      
Issuance of common 10/23/02, $1.67/share 30 4,970   5,000
Issuance of common 10/23/02, $1.67/share (in shares) 2,993      
Net loss     (51,057) (51,057)
Balance at Dec. 31, 2002 6,015 8,985 (51,057) (36,057)
Balance (in shares) at Dec. 31, 2002 601,542      
Issuance of common stock [2] 239 161   400
Issuance of common stock (in shares) [2] 23,942      
Issuance of common 6/11 and 12,$1.67 (3) [3] 216 34,784   35,000
Issuance of common 6/11 and 12,$1.67 (3) (in shares) [3] 21,548      
Net loss     (90,461) (90,461)
Balance at Dec. 31, 2003 6,470 43,930 (141,518) (91,118)
Balance (in shares) at Dec. 31, 2003 647,032      
Issuance of common 5/25/04, $.0167 (4) [4] 66 44   110
Issuance of common 5/25/04, $.0167 (4) (in shares) [4] 6,567      
Net loss     (90,353) (90,353)
Balance at Dec. 31, 2004 6,536 43,974 (231,871) (181,361)
Balance (in shares) at Dec. 31, 2004 653,599      
Issuance of common stock [5] 150 100   250
Issuance of common stock (in shares) [5] 14,964      
Vested stock options and warrants   2,793   2,793
Net loss     (123,852) (123,852)
Balance at Dec. 31, 2005 6,686 46,867 (355,723) (302,170)
Balance (in shares) at Dec. 31, 2005 668,563      
Issuance of common 5/16 and 8/8, $.0167 (6) [6] 869 582   1,451
Issuance of common 5/16 and 8/8, $.0167 (6) (in shares) [6] 86,869      
Issuance of common 10/19 and 23, $.0167 (7) [7] 389 261   650
Issuance of common 10/19 and 23, $.0167 (7) (in shares) [7] 38,906      
Issuance of common 12/01, $1.67 (8) [8] 287 44,523   44,810
Issuance of common 12/01, $1.67 (8) (in shares) [8] 28,739      
Vested stock options and warrants   13,644   13,644
Net loss     (273,026) (273,026)
Balance at Dec. 31, 2006 8,231 105,877 (628,749) (514,641)
Balance (in shares) at Dec. 31, 2006 823,077      
Issuance of common stock [9] 6 994   1,000
Issuance of common stock (in shares) [9] 599      
Vested stock options and warrants   73,907   73,907
Capital contributions resulting from waivers of debt   346,714   346,714
Value of equity instruments issued with debt   132,938   132,938
Net loss     (752,415) (752,415)
Balance at Dec. 31, 2007 8,237 660,430 (1,381,164) (712,497)
Balance (in shares) at Dec. 31, 2007 823,676      
Issuance of common stock [10] 45,528 1,547,974   1,593,502
Issuance of common stock (in shares) [10] 4,552,862      
Shares issued to finders, agents 20,127 (20,127)   0
Shares issued to finders, agents (in shares) 2,012,690      
Shares issued to pay direct legal fees 2,857 (2,857)   0
Shares issued to pay direct legal fees (in shares) 285,714      
Issuance of common due to anti-dilution provisions 2,059 (2,059)   0
Issuance of common due to anti-dilution provisions (in shares) 205,899      
Shares issued to pay investor relations services 6/23/08, $.35 2,500 85,000   87,500
Shares issued to pay investor relations services 6/23/08, $.35 (in shares) 250,000      
Vested stock options and warrants   354,994   354,994
Capital contributions resulting from waivers of debt   129,684   129,684
Net loss     (1,762,628) (1,762,628)
Balance at Dec. 31, 2008 81,308 2,753,039 (3,143,792) (309,445)
Balance (in shares) at Dec. 31, 2008 8,130,841      
Issuance of common stock 1,250 (1,250)   0
Issuance of common stock (in shares) 125,000      
Cumulative effect of adoption of EITF 07-5   (486,564) 6,654 (479,910)
Vested stock options and warrants   111,835   111,835
Shares issued under PMM in April 2009, $.50 21,478 1,052,427   1,073,905
Shares issued under PMM in April 2009, $.50 (in shares) 2,147,810      
Capital contributions resulting from waivers of debt   84,600   84,600
Value of equity-linked financial instruments issued in connection with PPMs   (222,296)   (222,296)
Shares issued to consultant for fund raising 300 (300)   0
Shares issued to consultant for fund raising (in shares) 30,000      
Shares issued upon conversion of debt and interest, $.27 9,354 247,100   256,454
Shares issued upon conversion of debt and interest, $.27 (in shares) 935,446      
Value of equity instruments issued with debt   30,150   30,150
Shares issued upon conversion of shareholder note, $.35 140 4,766   4,906
Shares issued upon conversion of shareholder note, $.35 (in shares) 14,024      
Net loss     (2,892,230) (2,892,230)
Balance at Dec. 31, 2009 113,830 3,573,507 (6,029,368) (2,342,030)
Balance (in shares) at Dec. 31, 2009 11,383,121      
Vested stock options and warrants   11,382   11,382
Shares issued in 2010 under PPM, $.50 3,546 173,729   177,275
Shares issued in 2010 under PPM, $.50 (in shares) 354,550      
Shares issued to consultants for IR and consulting, $.50 3,741 183,304   187,045
Shares issued to consultants for IR and consulting, $.50 (in shares) 374,090      
Value of equity instruments issued for consulting services   354,602   354,602
Value of equity-linked financial instruments issued in connection with PPM in first quarter   (25,553)   (25,553)
Shares issued in May 2010 to consultant, $.50 129 6,296   6,425
Shares issued in May 2010 to consultant, $.50 (in shares) 12,850      
Shares issued in May 2010 to 2008 investors as a penalty for late registration, $.50 7,102 348,022   355,124
Shares issued in May 2010 to 2008 investors as a penalty for late registration, $.50 (in shares) 710,248      
Value of equity instruments issued with debt   119,474   119,474
Value of equity-linked financial instruments issued in connection with PPM in second quarter   (31,332)   (31,332)
Value of equity-linked financial instruments issued in connection with PPM in third quarter   (31,506)   (31,506)
Shares issued in September 2010 under PPM, $.10 2,500 22,500   25,000
Shares issued in September 2010 under PPM, $.10 (in shares) 250,000      
Shares issued to consultants in third quarter at $.22 per share 4,889 102,660   107,549
Shares issued to consultants in third quarter at $.22 per share (in shares) 488,860      
Shares issued, November 2010, upon exercise of warrants at $.135 per share 1,286 16,071   17,357
Shares issued, November 2010, upon exercise of warrants at $.135 per share (in shares) 128,571      
Shares issued to directors as compensation at $.15 per share 3,000 42,000   45,000
Shares issued to directors as compensation at $.15 per share (in shares) 300,000      
Vested stock options in fourth quarter   161,107   161,107
Equity instruments issued to consultants in fourth quarter   26,234   26,234
Net loss     (1,352,709) (1,352,709)
Balance at Dec. 31, 2010 140,023 5,052,497 (7,382,077) (2,189,557)
Balance (in shares) at Dec. 31, 2010 14,002,290      
Value of equity instruments issued with debt   47,908   47,908
Equity instruments issued to consultants in first quarter   91,504   91,504
Shares issued at $.075 per share under PPM 53,334 346,666   400,000
Shares issued at $.075 per share under PPM (in shares) 5,333,334      
Shares issued at $.085 per share under PPM 18,823 141,177   160,000
Shares issued at $.085 per share under PPM (in shares) 1,882,353      
Shares issued at $.09 per share under PPM 2,000 16,000   18,000
Shares issued at $.09 per share under PPM (in shares) 200,000      
Shares issued at $.10 per share under PPM 1,500 13,500   15,000
Shares issued at $.10 per share under PPM (in shares) 150,000      
Stock issued upon conversion of debt in first quarter 4,160 15,840   20,000
Stock issued upon conversion of debt in first quarter (in shares) 416,010      
Stock issued to pay interest on debt 1,580 20,920   22,500
Stock issued to pay interest on debt (in shares) 158,036      
Shares issued at $.07 per share under PPM 10,715 64,285   75,000
Shares issued at $.07 per share under PPM (in shares) 1,071,429      
Stock issued upon conversion of debt and interest 9,410 22,590   32,000
Stock issued upon conversion of debt and interest (in shares) 941,034      
Equity instruments issued to consultants in second quarter   12,256   12,256
Equity instruments issued to consultants in third quarter   147,116   147,116
Shares issued in third quarter at $.06 per share under PPM 35,000 175,000   210,000
Shares issued in third quarter at $.06 per share under PPM (in shares) 3,500,000      
Shares issued at $.20 per share under PPM 13,750 261,250   275,000
Shares issued at $.20 per share under PPM (in shares) 1,375,000      
Restricted stock issued to consultants 8,228 46,772   55,000
Restricted stock issued to consultants (in shares) 822,842      
Shares issued at $.35 per share IR compensation 5,750 195,500   201,250
Shares issued at $.35 per share IR compensation (in shares) 575,000      
Equity instruments upon conversion of Accounts Payable   20,000   20,000
Shares issued to private investor at $.15 per share 15,467 216,533   232,000
Shares issued to private investor at $.15 per share (in shares) 1,546,667      
Vested stock options and warrants   1,937,638   1,937,638
Shares issued upon exercise of options 1,000     1,000
Shares issued upon exercise of options at $.01 (in shares) 100,000      
Net loss     (4,486,879) (4,486,879)
Balance at Dec. 31, 2011 320,740 8,844,952 (11,868,956) (2,703,264)
Balance (in shares) at Dec. 31, 2011 32,074,000      
Vested stock options and warrants   593,829    
Value of equity instruments issued with debt   33,469   33,469
Shares issued to institutional investor upon conversion of Note Payable at $.1342 per share 596 7,404   8,000
Shares issued to institutional investor upon conversion of Note Payable at $.1342 per share (in shares) 59,613      
Shares issued to institutional investor upon conversion of Note Payable at$.13 per share 1,077 12,923   14,000
Shares issued to institutional investor upon conversion of Note Payable at$.13 per share (in shares) 107,692      
Shares issued to institutional investor upon conversion of Note Payable at $.088 per share 1,705 13,295   15,000
Shares issued to institutional investor upon conversion of Note Payable at $.088 per share (in shares) 170,455      
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share 3,433 12,567   16,000
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share (in shares) 343,348      
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share 2,690 9,310   12,000
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share (in shares) 269,058      
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share 2,687 7,313   10,000
Shares issued to institutional investor upon conversion of Note Payable at $.0446 per share (in shares) 268,670      
Shares issued to institutional investor upon conversion of Note Payable at $.0397 per share 4,282 4,218   8,500
Shares issued to institutional investor upon conversion of Note Payable at $.0397 per share (in shares) 428,212      
Shares issued to a private investor at $.065 per share 92,308 507,692   600,000
Shares issued to a private investor at $.065 per share (in shares) 9,230,770      
Shares issued for consulting to the then interim CEO at $.065 per share 3,000 16,500   19,500
Shares issued for consulting to the then interim CEO at $.065 per share (in shares) 300,000      
Vested stock options and warrants   830,372   830,372
Shares issued to an institutional investor upon conversion of Note Payable at $.0286 per share 3,497 6,503   10,000
Shares issued to an institutional investor upon conversion of Note Payable at $.0286 per share (in shares) 349,650      
Shares issued to a private investor at $.15 per share 2,633 36,867   39,500
Shares issued to a private investor at $.15 per share (in shares) 263,333      
Shares issued upon exercise of options 4,130     4,130
Shares issued upon exercise of options at $.01 (in shares) 412,963      
Stock issued upon conversion of debt at $.15 per share 32,926 460,958   493,884
Stock issued upon conversion of debt at $.15 per share (in shares) 3,292,557      
Stock issued upon conversion of debt at $.065 per share 28,508 156,791   185,299
Stock issued upon conversion of debt at $.065 per share (in shares) 2,850,754      
Shares issued to a private investor per a convertible note default at $.15 per share 75,000 1,050,000   1,125,000
Shares issued to a private investor per a convertible note default at $.15 per share (in shares) 7,500,000      
Shares issued to private investor upon conversion of Note payable at $.18 per share 3,169 53,873   57,042
Shares issued to private investor upon conversion of Note payable at $.18 per share (in shares) 316,898      
Shares issued to private investor upon conversion of Note payable at $.052 per share 11,471 48,063   59,534
Shares issued to private investor upon conversion of Note payable at $.052 per share (in shares) 1,147,078      
Shares issued to private investor upon conversion of Note payable at $.10 per share 5,658 50,926   56,584
Shares issued to private investor upon conversion of Note payable at $.10 per share (in shares) 565,834      
Shares issued to an institutional investor upon conversion of Note Payable at $.031 per share 3,871 8,129   12,000
Shares issued to an institutional investor upon conversion of Note Payable at $.031 per share (in shares) 387,097      
Stock issued upon conversion of debt at $.15 per share 3,973 55,617   59,590
Stock issued upon conversion of debt at $.15 per share (in shares) 397,267      
Shares issued to a Director as compensation at $.09 per share 2,778 22,222   25,000
Shares issued to a Director as compensation at $.09 per share (in shares) 277,778      
Shares issued under PPM at $.07 per share 98,707 592,239   690,946
Shares issued under PPM at $.07 per share (in shares) 9,870,666      
Shares issued to institutional investor upon conversion of Note payable at $.0353 per share 5,099 12,901   18,000
Shares issued to institutional investor upon conversion of Note payable at $.0353 per share (in shares) 509,915      
Shares issued to private investor upon conversion of Note payable at $.032 per share 15,723 34,277   50,000
Shares issued to private investor upon conversion of Note payable at $.032 per share (in shares) 1,572,327      
Shares issued to an institutional investor upon conversion of Note Payable at $.0297 per share including $11,021 of interest. 7,407 25,614   33,021
Shares issued to an institutional investor upon conversion of Note Payable at $.0297 per share including $11,021 of interest. (in shares) 740,741      
Shares issued at $.15 per share as Investor Relations compensation 6,250 87,500   93,750
Shares issued at $.15 per share as Investor Relations compensation (in shares) 625,000      
Shares issued to a private investor upon conversion of Note payable at $.032 per share 2,837 6,185   9,022
Shares issued to a private investor upon conversion of Note payable at $.032 per share (in shares) 283,718      
Shares issued as settlement to remove anti-dilution agreement at $.065 per share 265,000 1,457,500   1,722,500
Shares issued as settlement to remove anti-dilution agreement at $.065 per share (in shares) 26,500,000      
Shares issued in settlement with former COO at $.15 per share less shares cancelled at $.09 per share 8,037 134,296   142,333
Shares issued in settlement with former COO at $.15 per share less shares cancelled at $.09 per share (in shares) 803,701      
Equity value for warrants issued in settlement to the former CEO and COO   150,189   150,189
Shares issued at $.07 per share as Investor Relations compensation 3,000 18,000   21,000
Shares issued at $.07 per share as Investor Relations compensation (in shares) 300,000      
Shares issued at $.15 per share as conversion of debt 1,571 21,992   23,563
Shares issued at $.15 per share as conversion of debt (in shares) 157,088      
Shares issued to a private investor exercising options at $.01 per share 718     718
Shares issued to a private investor exercising options at $.01 per share (in shares) 71,826      
Shares issued to debtors as compensation at $.10 per share 15,630 140,613   156,243
Shares issued to debtors as compensation at $.10 per share (in shares) 1,563,031      
Shares issued upon conversion of Note Payable at $.07 per share 2,361 14,165   16,526
Shares issued upon conversion of Note Payable at $.07 per share (in shares) 236,092      
Share true-up to certified shareholders list per the stock transfer agency 1     1
Share true-up to certified shareholders list per the stock transfer agency (in shares) 100      
Net loss     (7,422,155) (7,422,155)
Balance at Dec. 31, 2012 $ 1,042,473 $ 14,945,435 $ (19,291,111) $ (3,303,203)
Balance (in shares) at Dec. 31, 2012 104,247,228      
[1] Founders shares, 1,000,000 pre-split
[2] 23,492 (40,000 pre-split) shares valued at $.0167 per share as compensation for loan guarantees by management
[3] Investment including 670 shares issued as a 10% finder's fee
[4] For payment of patent legal fees
[5] Compensation for loan guarantees by management
[6] For vendor contractual consideration
[7] Employment agreements
[8] Investment
[9] Conversion of convertible notes by management
[10] Investment, "October 2008 financing"