XML 1053 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended 12 Months Ended 116 Months Ended 125 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Sep. 30, 2012
Cash flow from operating activities:            
Net loss $ (5,704,855) $ (1,518,933) $ (4,486,879) $ (1,352,709) $ (11,868,956) $ (17,573,810)
Adjustments to reconcile net loss to net cash used in operating activities:            
Depreciation and amortization 768 1,822 3,175 2,429 9,565 10,333
Vested stock options and warrants 663,770 265,393 1,937,638 172,489 2,667,300 3,331,070
Equity instruments issued for management and consulting 3,775,250 142,813 507,126 726,854 1,869,940 5,645,190
Stock-based registration payments 0 0 0 0 355,124 355,124
Capital contributions resulting from waivers of debt   0 0 0 476,398 476,398
Amortization of debt discount 45,187 84,999 112,031 55,037 285,284 330,471
(Gain) loss on valuation of equity-linked instruments (78,275) (213,921) 151,118 (1,145,292) (631,186) (709,463)
Changes in assets and liabilities:            
Accounts receivable 10,475 (19,277) (50,294) 15,737 (50,294) (39,819)
Inventories (36,811) 0 (97,605) 0 (97,605) (134,416)
Prepaid expense and other assets 7,141 (22,523) (22,022) (4,325) (30,148) (23,007)
Notes payable to shareholders 0 0 0 0 (14,957) (14,957)
Accounts payable 387,294 40,550 71,714 411,883 1,297,735 1,685,029
Accrued expenses 149,347 53,189 92,367 297,216 678,434 827,780
Net cash used in operating activities: (780,709) (1,185,888) (1,781,631) (820,681) (5,053,366) (5,834,075)
Cash flow from investing activities:            
Purchase of fixed assets 0 0 0 0 (12,258) (12,258)
Purchase of intangibles 0 0 0 0 (142,495) (142,495)
Net cash used in investing activities 0 0 0 0 (154,753) (154,753)
Cash flow from financing activities:            
Proceeds from long-term and convertible debt 372,284 250,500 525,500 604,800 1,583,966 1,956,250
Repayment of convertible debt (50,000) 0 0 (100,000) (100,000) (150,000)
Principal payments on long-term debt 0 (10,267) (16,267) (14,334) (75,667) (75,667)
Restricted cash in escrow     0 103,333 0  
Accrued interest converted to stock 0 22,500       0
Issuance of common stock 437,576 991,500 1,386,000 219,632 3,922,805 4,360,381
Net cash provided by (used in) financing activities 759,860 1,254,233 1,895,233 813,431 5,331,104 6,090,964
Net increase (decrease) in cash (20,849) 68,345 113,602 (7,249) 122,985 102,136
Cash at beginning of period 122,985 9,383 9,383 16,632 0 0
Cash at end of period 102,136 77,728 122,985 9,383 122,985 102,136
Non cash transactions:            
Common stock issued for accrued interest/bonus 99,784 52,000 24,500 0 111,860 211,644
Conversion of accounts payable to convertible debt 0 89,300 89,300 457,300 546,600 546,600
Common stock issued to satisfy debt 807,800 0 50,000 0 224,000 1,031,800
Stock/warrant issued to satisfy accounts payable $ 395,078 $ 0 $ 20,000 $ 0 $ 20,000 $ 415,078