XML 47 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 12 Months Ended 116 Months Ended 122 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Jun. 30, 2012
Cash flow from operating activities:            
Net loss $ (2,849,142) $ (864,819) $ (4,486,879) $ (1,352,709) $ (11,868,956) $ (14,718,098)
Adjustments to reconcile net loss to net cash used in operating activities:            
Depreciation and amortization 457 1,214 3,175 2,429 9,565 10,022
Vested stock options and warrants 69,941 0 1,937,638 172,489 2,667,300 2,737,241
Equity instruments issued for management and consulting 1,877,750 151,120 507,126 726,854 1,869,940 3,747,690
Stock-based registration payments 69,941 65,204 0 0 355,124 355,124
Capital contributions resulting from waivers of debt   0 0 0 476,398 476,398
Amortization of debt discount 45,187 56,449 112,031 55,037 285,284 330,471
(Gain) loss on valuation of equity-linked instruments (59,597) (190,915) 151,118 (1,145,292) (631,186) (690,783)
Changes in assets and liabilities:            
Accounts receivable 18,232 (792) (50,294) 15,737 (50,294) (32,062)
Inventories 813 0 (97,605) 0 (97,605) (96,792)
Prepaid expense and other assets (36,119) (36,860) (22,022) (4,325) (30,148) (66,267)
Notes payable to shareholders 0 0 0 0 (14,957) (14,957)
Accounts payable 177,236 52,437 71,714 411,883 1,297,735 1,474,971
Accrued expenses 111,137 24,383 92,367 297,216 678,434 789,571
Net cash used in operating activities: (644,105) (807,783) (1,781,631) (820,681) (5,053,366) (5,697,471)
Cash flow from investing activities:            
Purchase of fixed assets 0 0 0 0 (12,258) (12,258)
Purchase of intangibles 0 0 0 0 (142,495) (142,495)
Net cash used in investing activities 0 0 0 0 (154,753) (154,753)
Cash flow from financing activities:            
Proceeds from long-term and convertible debt 372,283 213,000 525,500 604,800 1,583,966 1,956,249
Repayment of convertible debt 0 0 0 (100,000) (100,000) (100,000)
Principal payments on long-term debt 0 (7,462) (16,267) (14,334) (75,667) (75,667)
Restricted cash in escrow     0 103,333 0  
Accrued interest converted to stock 0 22,500       0
Issuance of common stock 184,120 628,000 1,386,000 219,632 3,922,805 4,106,925
Net cash provided by (used in) financing activities 556,403 856,038 1,895,233 813,431 5,331,104 5,887,507
Net increase (decrease) in cash (87,702) 48,255 113,602 (7,249) 122,985 35,283
Cash at beginning of period 122,985 9,383 9,383 16,632 0 0
Cash at end of period 35,283 57,638 122,985 9,383 122,985 35,283
Non cash transactions:            
Common stock issued for accrued interest/bonus 99,784 52,000 24,500 0 111,860 211,644
Conversion of accounts payable to convertible debt 0 89,300 89,300 457,300 546,600 546,600
Common stock issued to satisfy debt 807,800 0 50,000 0 224,000 1,031,800
Stock/warrant issued to satisfy accounts payable $ 244,890 $ 0 $ 20,000 $ 0 $ 20,000 $ 264,890