XML 25 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM AND CONVERTIBLE DEBT
12 Months Ended
Dec. 31, 2010
Long Term And Convertible Debt [Abstract]  
Long-Term and Convertible Debt Disclosure [Text Block]
NOTE 8 – LONG-TERM AND CONVERTIBLE DEBT
 
Long-term debt is as follows:
  
 
December 31,
2010
   
December 31,
2009
 
Note payable to bank in monthly installments of $1,275/including variable interest at 2% above the prevailing prime rate (3.25% at December 31, 2010) to August 2011 when the remaining balance is payable. The note is personally guaranteed by former executives of the Company.
    10,267       24,601  
Notes payable to two individuals, net of discounts of $9,390 and $17,438 with interest only payments at 12% to March 2012 when the remaining balance is payable. The notes are convertible into 285,715 shares of common stock in the Company at $.35 per share.
    90,610       82,562  
Note payable issued on October 26, 2009 to the parents of one the Company's officers, net of a discount of $12,360 and $27,435 discount, with interest at 8% to March 31, 2012 and convertible into shares of common stock at $.35 per share.
    87,640       72,565  
Notes payable issued to two individuals in January, 2010. The notes bear interest at 8%, mature March 31, 2012 and are convertible into shares of common stock, at 50% of the weighted average closing bid price over any 10 consecutive days of trading.
    100,000       -  
Note payable issued on June 12, 2010 to the parents of one of the Company's officers, net of a discount of $67,629. The note bears interest at 12% to March 31, 2012, and is convertible into common stock at $.18 per share.
    132,371       -  
Note payable issued on August 2, 2010 to an institutional investor.  The note bears interest at 8%, matures May 4, 2011 and is convertible into common stock at 50% of the average of the three lowest closing prices in any 10 day trading period.
    50,000       -  
Note payable issued on September 16, 2010 to an institutional investor.  The note bears interest at 10%, matures March 15, 2012 and is convertible into common stock at $.18 per share.
    100,000       -  
Note payable issued on December 23, 2010 to the parents of one of our officers, net of a discount of $7,229.  The note bears interest at 12%, matures March 30, 2012 and is convertible into common stock at $.084 per share.
    9,571       -  
Note payable issued December 31, 2010 to a law firm that accepted this note in full payment of their past due legal fees.  The Note bears interest at 6%, matures December 31, 2014 and is convertible into common stock at $.15 per share.
    457,300       -  
Note payable issued on December 23, 2010 to a private investor. The Note matures April 30, 2011 and bears interest at 10%.
    6,000       -  
Note payable issued on September 21, 2010 to the parents of one of our officers, net of a discount of $12,702.  The note bears interest at 12%, matures March 30, 2012 and is convertible into common stock at $.18 per share.
    19,298       -  
Total
    1,063,056       179,728  
Less amount due within one year
    66,267       63,620  
Long-Term Debt
  $ 996,789     $ 116,108  
 
Cash payments for interest were $967 for the year ended December 31, 2010 and $1,718 for the year ended December 31, 2009.
 
Principal payments required during the years 2011 to 2015 are:
 
2011 -
  $ 66,267  
2012 -
  $ 658,800  
2013 -
  $ 0  
2014 -
  $ 457,300  
2015
  $ 0