XML 15 R14.htm IDEA: XBRL DOCUMENT  v2.3.0.11
LONG-TERM DEBT
6 Months Ended
Jun. 30, 2011
Long Term Debt [Abstract]  
Long-term Debt [Text Block]
NOTE 7 – LONG-TERM DEBT
 
Long-term debt is as follows:

 
June 30,
2011
   
December 31,
2010
 
Note payable to bank in monthly installments of $1,275/including variable interest at 2% above the prevailing prime rate (3.25% at December 31, 2010) to August 2011 when the remaining balance is payable. The note is personally guaranteed by former executives of the Company.
 
$
2,805
   
$
10,267
 
Notes payable to two individuals, net of discounts of $5,366 and $9,390 with interest only payments at 12% to March 2012 when the remaining balance is payable. The notes are convertible into 285,715 shares of common stock in the Company at $.35 per share.
   
94,634
     
90,610
 
Note payable issued on October 26, 2009 to the parents of one the Company's officers, net of a discount of $4,822 and $12,360 discount, with interest at 8% to March 31, 2012 and convertible into shares of common stock at $.35 per share.
   
95,178
     
87,640
 
Notes payable issued to two individuals in January, 2010. The notes bear interest at 8%, mature March 31, 2012 and are convertible into shares of common stock, at 50% of the weighted average closing bid price over any 10 consecutive days of trading.
   
100,000
     
100,000
 
Note payable issued on June 12, 2010 to the parents of one of the Company's officers, net of a discount of $41,280 and $67,629. The note bears interest at 12% to March 31, 2012, and is convertible into common stock at $.18 per share.
   
158,720
     
132,371
 
Note payable issued on August 2, 2010 to an institutional investor.  The note bears interest at 8%, matures May 4, 2011 and is convertible into common stock at 50% of the average of the three lowest closing prices in any 10 day trading period. $20,000 was converted in the three months ended March 31, 2011 and $30,000, plus accrued interest, was converted in the three months ended June 30, 2011.
    -      
50,000
 
Note payable issued on June 14, 2011 to an institutional investor.  The note bears interest at 8%, matures May 4, 2011 and is convertible into common stock at 50% of the average of the five lowest closing prices in any 10 day trading period.
   
63,000
     
-
 
Note payable issued on September 16, 2010 to an institutional investor.  The note bears interest at 10%, matures March 15, 2012 and is convertible into common stock at $.18 per share.
   
100,000
     
100,000
 
Note payable issued on December 23, 2010 to the parents of one of our officers, net of a discount of $5,402 and $7,229.  The note bears interest at 12%, matures December 23, 2012 and is convertible into common stock at $.084 per share.
   
11,398
     
9,571
 
Note payable issued December 31, 2010 to a law firm that accepted this note in full payment of their past due legal fees.  The Note bears interest at 6%, matures December 31, 2014 and is convertible into common stock at $.15 per share.
   
457,300
     
457,300
 
Note payable issued on December 23, 2010 to a private investor. The Note matures April 30, 2011 and bears interest at 10%.
   
6,000
     
6,000
 
Note payable issued on September 21, 2010 to the parents of one of our officers, net of a discount of $7,517 and $12,702.  The note bears interest at 12%, matures December 23, 2012 and is convertible into common stock at $.18 per share.
   
24,483
     
19,298
 
Notes payable issued in January 2011 to three individuals, net of a debt discount of $36,381. The notes bear interest at 10%, have a 24 month term and are convertible into common stock at $0.084 to $0.10 per share.
   
113,619
     
 
Note payable issued January 1, 2011 to a law firm that accepted this note in full payment of their past due legal fees.  The Note bears interest at 6%, matures December 31, 2014 and is convertible into common stock at $.15 per share.
   
89,300
     
 
Total
 
$
1,316,435
   
$
1,063,056
 
Less amount due within one year
   
656,217
     
66,267
 
Long-Term Debt
 
$
660,218
   
$
996,789
 
 
Cash payments for interest were $187 for the six months ended June 30, 2011 and $556 for the six months ended June 30, 2010.
 
Principal payments required during the 12 month periods ended June 30:

2012
 
$
730,605
 
2013
 
$
150,000
 
2014
 
$
0
 
2015
 
$
546,600