Delaware
|
26-3018106
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer o
|
Accelerated filer o
|
|
Non-accelerated filer o
|
Smaller reporting company x
|
|
(Do not check if a smaller
reporting company)
|
Page
|
||
PART I | ||
Item 1.
|
Financial Statements.
|
F-1
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Result of Operation.
|
3
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
16
|
Item 4.
|
Controls and Procedures.
|
16
|
PART II | ||
Item 1.
|
Legal Proceedings.
|
17
|
Item 1A.
|
Risk Factors.
|
17
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
17
|
Item 3.
|
Defaults Upon Senior Securities.
|
17
|
Item 4.
|
(Removed and Reserved).
|
17
|
Item 5.
|
Other Information.
|
17
|
Item 6.
|
Exhibits.
|
17
|
Signatures
|
18
|
PAGE
|
F – 3-4
|
CONDENSED CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2011 AND DECEMBER 31, 2010 (UNAUDITED)
|
PAGE
|
F – 5-6
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010 (UNAUDITED)
|
PAGE
|
F – 7-8
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010 (UNAUDITED)
|
PAGE
|
F – 9-41
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010 (UNAUDITED)
|
ASSETS
|
||||||||
September 30, 2011
|
December 31, 2010
|
|||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 3,251,585 | $ | 3,260,299 | ||||
Restricted cash
|
93,541,765 | 57,718,999 | ||||||
Accounts receivable
|
26,599,702 | 19,903,437 | ||||||
Inventories
|
16,801,285 | 10,306,029 | ||||||
Notes receivable
|
- | 2,727,968 | ||||||
Prepayments for goods, net of allowance of $177,785 and $159,538 at September 30, 2011 and December 31, 2010, respectively
|
14,138,751 | 15,782,623 | ||||||
Prepaid expenses and other receivables
|
445,893 | 184,498 | ||||||
Lease income receivable
|
4,347,656 | - | ||||||
Due from a related party
|
6,584,676 | 19,640,240 | ||||||
Deferred taxes
|
- | 105,476 | ||||||
Total current assets
|
165,711,313 | 129,629,569 | ||||||
|
||||||||
LONG-TERM ASSETS
|
||||||||
Plant and equipment, net
|
72,859,503 | 74,428,715 | ||||||
Construction in progress
|
61,465,310 | 32,151,137 | ||||||
Land use rights, net
|
3,140,835 | 3,224,995 | ||||||
Due from related parties
|
29,178,040 | 17,679,267 | ||||||
Initial cost for financial obligation, sale-leaseback, net
|
456,550 | 600,778 | ||||||
Deferred taxes
|
821,426 | 416,656 | ||||||
Total long-term assets
|
167,921,664 | 128,501,548 | ||||||
TOTAL ASSETS
|
$ | 333,632,977 | $ | 258,131,117 |
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
September 30, 2011
|
December 31, 2010
|
|||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable
|
$ | 14,242,514 | $ | 4,972,972 | ||||
Other payables and accrued liabilities
|
2,021,945 | 3,363,998 | ||||||
Short-term bank loans
|
47,365,534 | 47,593,169 | ||||||
Customer deposits
|
1,339,125 | 62,945 | ||||||
Notes payable
|
123,756,649 | 75,546,569 | ||||||
Income tax payable
|
3,184,264 | 2,917,250 | ||||||
Payable to contractors
|
662,785 | 633,522 | ||||||
Due to related parties
|
10,922,781 | 545,858 | ||||||
Deferred taxes
|
60,808 | - | ||||||
Current portion of financial obligations, sale-leaseback
|
5,986,529 | 5,892,988 | ||||||
Current portion of long-term bank loans
|
10,957,189 | 5,831,080 | ||||||
Total current liabilities
|
220,500,123 | 147,360,351 | ||||||
LONG-TERM LIABILITIES
|
||||||||
Long-term portion of financial obligations, sale-leaseback
|
5,677,673 | 10,391,835 | ||||||
Long-term bank loans
|
12,052,908 | 19,613,634 | ||||||
Total long-term liabilities
|
17,730,581 | 30,005,469 | ||||||
|
||||||||
TOTAL LIABILITIES
|
238,230,704 | 177,365,820 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Common stock, $0.0001 par value, 80,000,000 shares authorized, 30,015,000 shares issued and outstanding at September 30, 2011 and December 31, 2010
|
3,002 | 3,002 | ||||||
Additional paid-in capital
|
12,184,672 | 12,184,672 | ||||||
Retained earnings (restricted portion is $1,857,451 at September 30, 2011 and December 31, 2010)
|
72,828,422 | 61,070,315 | ||||||
Accumulated other comprehensive income
|
10,386,177 | 7,507,308 | ||||||
TOTAL SHAREHOLDERS’ EQUITY
|
95,402,273 | 80,765,297 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 333,632,977 | $ | 258,131,117 |
Three Months Ended September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
REVENUES:
|
||||||||||||||||
Phthalic anhydride production line
|
$ | 6,565,670 | $ | 9,644,787 | $ | 22,453,415 | $ | 26,169,640 | ||||||||
Aleic anhydride production line
|
23,147,074 | 8,038,603 | 53,870,692 | 21,022,576 | ||||||||||||
Sales of steam to a related party
|
744,215 | 1,382,511 | 2,276,467 | 4,539,200 | ||||||||||||
TOTAL REVENUES
|
30,456,959 | 19,065,901 | 78,600,574 | 51,731,416 | ||||||||||||
COST OF GOODS SOLD
|
23,722,927 | 14,938,547 | 63,296,542 | 41,188,906 | ||||||||||||
GROSS PROFIT
|
6,734,032 | 4,127,354 | 15,304,032 | 10,542,510 | ||||||||||||
General and administrative expenses
|
614,698 | 348,420 | 1,704,818 | 966,770 | ||||||||||||
Selling and distribution expenses
|
3,274 | 2,980 | 24,973 | 8,286 | ||||||||||||
INCOME FROM OPERATIONS
|
6,116,060 | 3,775,954 | 13,574,241 | 9,567,454 | ||||||||||||
OTHER INCOME (EXPENSES)
|
||||||||||||||||
Lease income from a related party, net
|
- | 713,564 | - | 2,136,161 | ||||||||||||
Lease income, net
|
825,643 | - | 2,444,481 | - | ||||||||||||
Interest expense, net
|
(758,258 | ) | (689,710 | ) | (2,704,368 | ) | (1,481,236 | ) | ||||||||
Other income, net
|
113,785 | 6,236 | 402,016 | 1,106 | ||||||||||||
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
INCOME BEFORE INCOME TAXES
|
6,297,230 | 3,806,044 | 13,716,370 | 10,223,485 | ||||||||||||
INCOME TAX EXPENSE
|
(928,010 | ) | (403,445 | ) | (1,958,263 | ) | (1,184,237 | ) | ||||||||
NET INCOME
|
5,369,220 | 3,402,599 | 11,758,107 | 9,039,248 | ||||||||||||
OTHER COMPREHENSIVE INCOME
|
||||||||||||||||
Foreign currency translation gain
|
7,507,308 | 938,679 | 2,878,869 | 1,220,932 | ||||||||||||
COMPREHENSIVE INCOME
|
$ | 12,876,528 | $ | 4,341,278 | $ | 14,636,976 | $ | 10,260,180 | ||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC AND DILUTED
|
30,015,000 | 19,867,000 | 30,015,000 | 19,867,000 | ||||||||||||
NET INCOME PER SHARE BASIC AND DILUTED
|
$ | 0.18 | $ | 0.17 | $ | 0.39 | $ | 0.45 |
Nine Months Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 11,758,107 | $ | 9,039,248 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
Depreciation and amortization
|
6,472,857 | 4,588,875 | ||||||
Deferred taxes
|
(234,814 | ) | (217,549 | ) | ||||
Amortization of initial cost of financial obligation, sales-leaseback
|
161,827 | - | ||||||
Amortization of financial obligations, sale-leaseback
|
1,457,499 | 108,627 | ||||||
Changes in operating assets and liabilities:
|
||||||||
(Increase) Decrease In:
|
||||||||
Accounts receivable
|
(6,696,265 | ) | (350,212 | ) | ||||
Inventories
|
(6,495,256 | ) | (1,616,906 | ) | ||||
Prepayments for goods
|
1,643,872 | (15,878,333 | ) | |||||
Prepaid expenses and other receivables
|
(261,395 | ) | 301,146 | |||||
Lease income receivable
|
(4,347,656 | ) | - | |||||
Due from a related party
|
(2,784,385 | ) | (3,412,947 | ) | ||||
Increase (Decrease) In:
|
||||||||
Accounts payable
|
9,269,542 | 3,793,898 | ||||||
Other payables and accrued liabilities
|
(1,342,053 | ) | 1,997,760 | |||||
Customer deposits
|
1,276,180 | (171,816 | ) | |||||
Income tax payable
|
267,014 | 861,573 | ||||||
Payable to contractors
|
29,263 | (1,353,017 | ) | |||||
Due to related parties
|
204,924 | 59,776 | ||||||
Net cash provided by (used in) operating activities
|
10,379,261 | (2,249,877 | ) | |||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases of plant and equipment
|
(234,372 | ) | (341,668 | ) | ||||
Purchases of construction in progress
|
(29,850,979 | ) | (13,787,367 | ) | ||||
Issuance of notes receivable
|
- | (1,111,826 | ) | |||||
Repayments of notes receivable
|
2,775,960 | 1,185,816 | ||||||
Due from a related party
|
5,548,363 | 2,276,521 | ||||||
Net cash used in investing activities
|
(21,761,028 | ) | (11,778,524 | ) |
Nine Months Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Restricted cash
|
$ | (35,822,766 | ) | $ | (36,115,604 | ) | ||
Due to a related party
|
10,171,999 | - | ||||||
Due from an employee
|
- | (4,531,047 | ) | |||||
Proceeds from short-term bank loans
|
53,800,106 | 55,811,564 | ||||||
Repayments of short-term bank loans
|
(55,594,318 | ) | (41,387,568 | ) | ||||
Proceeds from notes payable
|
197,928,759 | 193,911,870 | ||||||
Repayments of notes payable
|
(152,953,210 | ) | (153,048,288 | ) | ||||
Repayments of long-term bank loans
|
(3,236,545 | ) | (295,959 | ) | ||||
Net proceeds from financial obligation, sale-leaseback
|
- | 1,492,960 | ||||||
Repayments of financial obligations, sale-leaseback
|
(6,544,210 | ) | (271,719 | ) | ||||
Net cash provided by financing activities
|
7,749,815 | 15,566,209 | ||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(3,631,952 | ) | 1,537,808 | |||||
Effect of exchange rate changes on cash
|
3,623,238 | 1,304,496 | ||||||
Cash and cash equivalents at beginning of period
|
3,260,299 | 828,921 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 3,251,585 | $ | 3,671,225 | ||||
|
SUPPLEMENTARY CASH FLOW INFORMATION:
|
Income taxes paid
|
$ | 2,026,413 | $ | 574,512 | ||||
Interest paid
|
$ | 2,588,360 | $ | 1,693,508 |
|
SUPPLEMENTAL NON-CASH DISCLOSURES:
|
|
1. During the nine months ended September 30, 2011 and 2010, $2,032,667 and $0, respectively, were transferred from construction in progress to plant and equipment.
|
|
1. ORGANIZATION AND PRINCIPAL ACTIVITIES
|
|
1. ORGANIZATION AND PRINCIPAL ACTIVITIES (CONTINUED)
|
September 30, 2011
|
December 31, 2010
|
|||||||
Cash and cash equivalents
|
$ | 3,151,513 | $ | 3,156,242 | ||||
Restricted cash
|
93,541,765 | 57,718,999 | ||||||
Accounts receivable
|
26,599,702 | 19,903,437 | ||||||
Inventories
|
16,801,285 | 10,306,029 | ||||||
Prepayments for goods
|
14,802,873 | 15,782,623 | ||||||
Other current assets
|
11,378,225 | 22,658,181 | ||||||
Total current assets
|
166,275,363 | 129,525,511 | ||||||
Plant and equipment, net
|
72,859,503 | 74,428,715 | ||||||
Construction in progress
|
61,465,310 | 32,151,137 | ||||||
Due from related parties
|
29,178,040 | 17,679,267 | ||||||
Other long-term assets
|
4,418,809 | 4,242,429 | ||||||
Total long-term assets
|
167,921,662 | 128,501,548 | ||||||
Total assets
|
$ | 334,197,025 | $ | 258,027,059 | ||||
Accounts payable
|
$ | 14,242,514 | $ | 4,972,972 | ||||
Short-term bank loans
|
47,365,534 | 47,593,169 | ||||||
Notes payable
|
123,756,649 | 75,546,569 | ||||||
Current portion of long-term bank loans
|
10,957,189 | 5,831,080 | ||||||
Other current liabilities
|
24,599,531 | 13,274,753 | ||||||
Total current liabilities
|
220,921,417 | 147,218,543 | ||||||
Long-term portion of financial obligations, sale-leaseback
|
5,677,673 | 10,391,835 | ||||||
Long-term bank loans
|
12,052,908 | 19,613,634 | ||||||
Total long-term liabilities
|
17,730,581 | 30,005,469 | ||||||
Total liabilities
|
$ | 238,651,998 | $ | 177,224,012 |
|
1. ORGANIZATION AND PRINCIPAL ACTIVITIES (CONTINUED)
|
Nine Months Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Revenues
|
$ | 78,600,573 | $ | 51,731,416 | ||||
Cost of goods sold
|
(63,296,542 | ) | (41,188,906 | ) | ||||
Expenses, net
|
(1,479,201 | ) | (319,025 | ) | ||||
Income before income taxes
|
13,824,830 | 10,223,485 | ||||||
Income tax expense
|
(1,958,263 | ) | (1,184,237 | ) | ||||
Net income
|
$ | 11,866,567 | $ | 9,039,248 |
|
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
Customers
|
Revenues
Nine Months Ended
September 30,
|
Accounts Receivable
|
||||||||||||||
2011
|
2010
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||
Zibo Xinghua Resin Co., Ltd
|
14 | % | 25 | % | 36 | % | 39 | % | ||||||||
Dongying Shengli Chemical Co., Ltd
|
14 | % | 20 | % | 1 | % | 18 | % | ||||||||
Nanjing Lanxing Chem Co., Ltd
|
9 | % | - | - | - | |||||||||||
Shandong Rixin Co., Ltd
|
7 | % | 2 | % | 12 | % | 8 | % | ||||||||
Zhouping Erhuai Chem Co., Ltd
|
5 | % | 7 | % | 8 | % | 30 | % |
Suppliers
|
Purchases
Nine Months Ended
September 30,
|
Accounts Payable
|
||||||||||||||
2011
|
2010
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||
Zibo Qinyuan Chem Co., Ltd
|
15 | % | - | 41 | % | - | ||||||||||
Qingzhou Ousinuo Chemical Co., Ltd
|
11 | % | 23 | % | - | - | ||||||||||
Weifang Zhenxin Risheng Chemical Co., Ltd
|
7 | % | 6 | % | - | 26 | % | |||||||||
|
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
September 30, 2011
|
December 31, 2010
|
||
Period end RMB: US$ exchange rate
|
6.3885
|
6.6026
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Average period RMB: US$ exchange rate
|
6.4034 | 6.7533 | 6.4884 | 6.7676 |
|
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
September 30, 2011
|
December 31, 2010
|
|||||||
Raw materials
|
$ | 9,054,707 | $ | 9,422,808 | ||||
Work-in-progress
|
256,660 | 199,017 | ||||||
Finished goods
|
7,489,918 | 684,204 | ||||||
Total inventories
|
$ | 16,801,285 | $ | 10,306,029 |
September 30, 2011
|
December 31, 2010
|
|||||||
Due February, 2011 (Settled on the due date)
|
$ | - | $ | 2,727,968 | ||||
Total notes receivable
|
$ | - | $ | 2,727,968 |
September 30, 2011
|
December 31, 2010
|
|||||||||||
Zibo Jiazhou Heat and Power Co., Ltd. (“ZJHP”), no fixed repayment term, guaranteed by the vice chairman of the Company
|
a | ) | $ | 2,827,926 | $ | 19,640,240 | ||||||
ZJHP, due May 1, 2012, interest rate at 6% per annum, guaranteed by the vice chairman of the Company. The interest is paid quarterly starting September 30, 2011 till the principal is paid
|
a | ) | 3,756,750 | - | ||||||||
Total current receivable due from a related party
|
$ | 6,584,676 | $ | 19,640,240 |
September 30, 2011
|
December 31, 2010
|
|||||||||||
ZJHP, due May 1, 2015, interest rate at 6% per annum, guaranteed by the vice chairman of the Company. Principal is to be repaid every year in 4 unequal installments starting May 1, 2012. The interest is paid quarterly starting September 30, 2011 till the principal is paid
|
a | ) | $ | 10,906,420 | $ | - | ||||||
Zibo Eagle Textile Co., Ltd. (“Eagle”)
|
b | ) | 18,271,620 | 17,679,267 | ||||||||
Total long-term receivable due from related parties
|
$ | 29,178,040 | $ | 17,679,267 |
September 30, 2011
|
December 31, 2010
|
|||||||||||
Lu Feng, due June 30, 2012
|
c | ) | $ | 10,331,064 | $ | - | ||||||
Lu Feng
|
c | ) | 364,708 | 367,661 | ||||||||
Due to employees
|
d | ) | 227,009 | 178,197 | ||||||||
Total due to related parties
|
$ | 10,922,781 | $ | 545,858 |
|
6. RELATED PARTY TRANSACTIONS (CONTINUED)
|
a)
|
ZJHP is controlled by the vice chairman of the Company.
|
Nine Months Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Sales of steam to ZJHP
|
$ | 2,276,467 | $ | 4,539,200 | ||||
Lease of equipment to ZJHP
|
- | 5,071,955 | ||||||
Purchases of electricity, water and high-pressured steam from ZJHP
|
2,138,383 | 1,716,350 | ||||||
Interest income from ZJHP
|
468,345 | 162,497 |
b)
|
Eagle is controlled by the vice chairman of the Company. On December 23, 2007, the Company entered into an agreement with Eagle to purchase a land use right and fixed assets on the land with a total contract amount of $21,131,721. The balances represent deposits paid to Eagle, and they are refundable if the land and fixed assets are not transferred to the Company. The Company is required to pay the remaining purchase price of approximately $2,860,101 at the end of 2011. The transaction is expected to be closed at the end of 2011. See Note 16.
|
|
6. RELATED PARTY TRANSACTIONS (CONTINUED)
|
c)
|
Lu Feng is the CEO of the Company. He is also the brother of the vice chairman of the Company. Lu Feng also provided a personal guarantee for the short-term bank loans and bank acceptance notes borrowed by the Company. See Notes 11 and 12. The amount due of $10,331,064 is a personal loan provided to the Company for operating activities. The amount is interest-free, unsecured and due June 30, 2012. The amount due of $364,708 represents business and travel related expenses paid by Lu Feng on behalf of the Company. The amount is unsecured, interest free and has no fixed repayment term.
|
d)
|
Due to employees primarily represent business and travel related expenses paid by employees on behalf of the Company. The amounts are interest-free, unsecured and have no fixed repayment terms.
|
|
7. PLANT AND EQUIPMENT, NET
|
September 30, 2011
|
December 31, 2010
|
|||||||
At cost:
|
||||||||
Buildings
|
$ | 3,428,246 | $ | 1,303,725 | ||||
Machinery
|
3,865,510 | 3,516,104 | ||||||
Motor Vehicles
|
1,144,684 | 1,107,575 | ||||||
Office equipment
|
137,878 | 127,143 | ||||||
Leased fixed assets
|
45,163,321 | 43,699,158 | ||||||
Assets recorded under financial obligations, sale-leaseback
|
48,438,001 | 46,867,709 | ||||||
102,177,640 | 96,621,414 | |||||||
Less : Accumulated depreciation
|
||||||||
Buildings
|
$ | 245,808 | $ | 169,051 | ||||
Machinery
|
3,207,180 | 1,686,085 | ||||||
Motor Vehicles
|
545,702 | 430,040 | ||||||
Office equipment
|
68,447 | 51,757 | ||||||
Leased fixed assets
|
14,186,019 | 10,980,895 | ||||||
Assets recorded under financial obligations, sale-leaseback
|
11,064,981 | 8,874,871 | ||||||
29,318,137 | 22,192,699 | |||||||
Plant and equipment, net
|
$ | 72,859,503 | $ | 74,428,715 |
|
7. PLANT AND EQUIPMENT, NET (CONTINUED)
|
|
8. OPERATING LEASES
|
September 30, 2011
|
December 31, 2010
|
|||||||
At cost:
|
||||||||
Buildings
|
$ | 780,426 | $ | 755,125 | ||||
Machinery
|
44,382,895 | 42,944,033 | ||||||
45,163,321 | 43,699,158 | |||||||
Less : Accumulated depreciation
|
||||||||
Buildings
|
122,120 | 94,528 | ||||||
Machinery
|
14,063,899 | 10,886,367 | ||||||
14,186,019 | 10,980,895 | |||||||
Leased fixed assets, net
|
$ | 30,977,302 | $ | 32,718,263 |
|
|
9. LAND USE RIGHTS, NET
|
September 30, 2011
|
December 31, 2010
|
|||||||
Cost of land use rights
|
$ | 4,062,079 | $ | 3,930,389 | ||||
Less: Accumulated amortization
|
921,244 | 705,394 | ||||||
Land use rights, net
|
$ | 3,140,835 | $ | 3,224,995 |
Periods ended September 30,
|
Amount
|
|||
2012
|
$ | 256,288 | ||
2013
|
256,288 | |||
2014
|
256,288 | |||
2015
|
53,476 | |||
2016
|
53,476 | |||
Thereafter
|
2,265,019 | |||
Total
|
$ | 3,140,835 |
|
10. CONSTRUCTION IN PROGRESS
|
September 30, 2011
|
December 31, 2010
|
|||||||
Buildings
|
$ | 197,533 | $ | 1,877,304 | ||||
Machinery
|
61,267,777 | 30,273,833 | ||||||
Total
|
$ | 61,465,310 | $ | 32,151,137 |
|
11. SHORT-TERM BANK LOANS
|
September 30, 2011
|
December 31, 2010
|
|||||||
China Zhengshang Bank Jinan Branch due July 27, 2012, monthly interest payment at 110% of 1-year benchmark interest rate per annum (7.22% at September 30, 2011), guaranteed by Zibo Deyuan Leather Co., Ltd. (“Deyuan”), ZJHP and the CEO of the Company (See Note 6)
|
$ | 4,695,938 | $ | - | ||||
Huaxia Bank due May 24, 2012, monthly interest payment at 110% of 1-year benchmark interest rate per annum (7.22% at September 30, 2011), guaranteed by Zibo Lanyan Group Co., Ltd (“Lanyan”) (See Note 16)
|
4,695,938 | - | ||||||
Agricultural Bank of China Zhoucan Branch due May 18, 2012, monthly interest payment at 1-year benchmark interest rate per annum (6.56% at September 30, 2011), guaranteed by Jide (See Note 16)
|
1,565,313 | - | ||||||
Agricultural Bank of China Zhoucan Branch due March 20, 2012, monthly interest payment at 1-year benchmark interest rate per annum (6.56% at September 30, 2011), guaranteed by Shandong Jide Ecological Technology Co., Ltd. (“Jide”) (See Note 16)
|
4,226,344 | - | ||||||
Shanghai Pudong Development Bank due March 14, 2012, monthly interest payment at 110% of 1-year benchmark interest rate per annum (7.22% at September 30, 2011), guaranteed by Shandong Fengyang Group Co., Ltd (“Shandong Fengyang”) and the CEO of the Company (See Note 6)
|
3,130,625 | - | ||||||
|
11. SHORT-TERM BANK LOANS (CONTINUED)
|
September 30, 2011
|
December 31,
2010
|
|||||||
Bank of Austria Beijing due March 9, 2012, monthly interest payment at 130% of 1-year benchmark interest rate per annum (8.53% at September 30, 2011), guaranteed by the CEO of the Company (See Note 6), secured by raw materials inventory (See Note 4) and restricted cash
|
$ | 7,826,563 | $ | - | ||||
Bank of Rizhao due March 1, 2012, monthly interest payment at 120% of 1-year benchmark interest rate per annum (7.87% at September 30, 2011), guaranteed by Jide (See Note 16), the CEO of the Company (See Note 6) and secured by raw materials inventory (See Note 4)
|
4,695,938 | - | ||||||
Agricultural Bank of China Zhoucan Branch due February 15, 2012, monthly interest payment at 110% of 1-year benchmark interest rate per annum (7.22% at September 30, 2011), guaranteed by Jide (See Note 16)
|
1,956,641 | - | ||||||
CITIC Qingdao Branch due January 20, 2012, monthly interest payment at 112% of 1-year benchmark interest rate per annum (7.35% at September 30, 2011), guaranteed by the CEO of the Company (See Note 6) and secured by raw materials inventory (See Note 4)
|
4,695,938 | - | ||||||
ICBC Zhoucan Branch due January 4, 2012, monthly interest payment at 5.81% per annum, guaranteed by Jide (See Note 16)
|
1,565,313 | - |
|
11. SHORT-TERM BANK LOANS (CONTINUED)
|
September 30, 2011
|
December 31,
2010
|
|||||||
ICBC Zhoucan Branch due November 8, 2011, monthly interest payment at 4.28% per annum, guaranteed by Jide (See Note 16) (Repaid on its due date)
|
$ | 1,323,161 | $ | - | ||||
ICBC Zhoucan Branch due November 4, 2011, monthly interest payment at 3.02% per annum, guaranteed by Jide (See Note 16) (Repaid on its due date)
|
726,571 | - | ||||||
Qishang Bank due November 1, 2011, monthly interest payment at 10.30% per annum, guaranteed by Jide, Lanyan (See Note 16) and the CEO of the Company (See Note 6) (Repaid on its due date)
|
2,191,438 | - | ||||||
Qishang Bank due October 29, 2011, monthly interest payment at 9.88% per annum, guaranteed by Jide, Lanyan (See Note 16) and the CEO of the Company (See Note 6) (Repaid on its due date)
|
2,817,563 | 2,726,219 | ||||||
Agricultural Bank of China Zhoucan Branch due October 17, 2011, monthly interest payment at 100% of 6-month benchmark interest rate per annum (7.02% at September 30, 2011), guaranteed by Jide (See Note 16) (Repaid on its due date)
|
1,252,250 | - | ||||||
Aggregate amount of loans due before September 30, 2011, all repaid on the due dates
|
- | 44,866,950 | ||||||
Total
|
$ | 47,365,534 | $ | 47,593,169 |
|
12. NOTES PAYABLE
|
September 30,
2011
|
December 31,
2010
|
|||||||
Bank Acceptance Notes:
|
||||||||
Due August 19, 2012, guaranteed by restricted cash, Deyuan and the CEO of the Company (See Note 6)
|
$ | 9,391,876 | $ | - | ||||
Due August 16, 2012, guaranteed by restricted cash
|
4,695,938 | - | ||||||
Due July 13, 2012, guaranteed by restricted cash, Jide (See Note 16) and the CEO of the Company (See Note 6)
|
7,826,563 | - | ||||||
Due June 27, 2012, guaranteed by restricted cash
|
1,878,375 | - | ||||||
Due March 28, 2012, guaranteed by Jide (See Note 16) and restricted cash
|
3,913,282 | - | ||||||
Due February 26, 2012, guaranteed by restricted cash
|
1,565,313 | - | ||||||
Due February 25, 2012, guaranteed by restricted cash
|
1,565,313 | - | ||||||
Due February 24, 2012, guaranteed by restricted cash
|
6,261,251 | - | ||||||
Due February 23, 2012, guaranteed by restricted cash
|
4,695,938 | - | ||||||
Due February 11, 2012, guaranteed by restricted cash
|
4,695,938 | - | ||||||
Due January 28, 2012, guaranteed by restricted cash
|
1,565,313 | - | ||||||
Due January 25, 2012, guaranteed by restricted cash and Jide (See Note 16)
|
939,188 | - | ||||||
Due January 21, 2012, guaranteed by restricted cash and Lanyan (See Note 16)
|
3,130,625 | - | ||||||
Due January 19, 2012, guaranteed by restricted cash and Lanyan (See Note 16)
|
6,261,251 | - | ||||||
Due January 18, 2012, guaranteed by restricted cash
|
3,130,625 | - | ||||||
Due January 12, 2012, guaranteed by restricted cash
|
3,130,625 | - |
|
12. NOTES PAYABLE (CONTINUED)
|
September 30,
2011
|
December 31,
2010
|
|||||||
Due December 23, 2011, guaranteed by restricted cash and Deyuan
|
$ | 3,130,625 | $ | - | ||||
Due December 21, 2011, guaranteed by restricted cash
|
3,130,625 | - | ||||||
Due December 21, 2011, guaranteed by restricted cash and Deyuan
|
6,261,251 | - | ||||||
Due December 17, 2011, guaranteed by restricted cash and Deyuan
|
6,261,251 | - | ||||||
Due November 27, 2011, guaranteed by restricted cash, raw material inventories and the CEO of the Company (See Note 6)
|
3,913,282 | - | ||||||
Due November 25, 2011, guaranteed by restricted cash
|
3,913,282 | - | ||||||
Due November 19, 2011, guaranteed by restricted cash, Jide (See Note 16) and the CEO of the Company (See Note 6)
|
2,347,969 | - | ||||||
Due November 9, 2011, guaranteed by Jide (See Note 16) and restricted cash (Repaid on its due date)
|
3,130,625 | - | ||||||
Due October 22, 2011, guaranteed by restricted cash (Repaid on its due date)
|
3,130,625 | - | ||||||
Due October 15, 2011, guaranteed by restricted cash and Deyuan (Repaid on its due date)
|
6,261,251 | - | ||||||
Due October 11, 2011, guaranteed by restricted cash, Deyuan and the CEO of the Company (See Note 6) (Repaid on its due date)
|
3,130,625 | - | ||||||
Due October 6, 2011, guaranteed by restricted cash and Deyuan (Repaid on its due date)
|
9,391,875 | - | ||||||
Aggregate amount of notes due before September 30, 2011, all repaid on the due dates
|
- | 75,546,569 | ||||||
Subtotal
|
$ | 118,650,700 | $ | 75,546,569 |
|
12. NOTES PAYABLE (CONTINUED)
|
September 30,
2011
|
December 31,
2010
|
|||||||
Notes Payable to Unrelated Companies:
|
||||||||
Due October 17, 2011 (Repaid on its due date)
|
$ | 96,930 | $ | - | ||||
Due November 30, 2011
|
5,009,019 | - | ||||||
Subtotal
|
5,105,949 | - | ||||||
Total
|
$ | 123,756,649 | $ | 75,546,569 | ||||
|
13. LONG-TERM BANK LOANS
|
September 30,
2011
|
December 31, 2010
|
|||||||
Agriculture Bank of China, due July 13, 2013, quarterly interest payment at 110% of 3 to 5 years benchmark interest rate per annum (7.59% at September 30, 2011), guaranteed by Zibo Fengyang Color Steel Co., Ltd. (“Zibo Fengyang”) (See Note 16) and secured by land use rights (See Note 9). Principal repaid every 3 months in 13 unequal installments from July 13, 2010.
|
$ | 3,913,282 | $ | 3,786,416 | ||||
Agriculture Bank of China, due July 13, 2013, quarterly interest payment at 110% of 3 to 5 years benchmark interest rate per annum (7.59% at September 30, 2011), guaranteed by Shandong Qingyuan Group Co., Ltd., Zibo Qingtian Properties Co., Ltd., Shangdong Qingtian Plastic Industry Co., Ltd., and Shandong Qingyuan Asphalt Technology Co., Ltd.. Principal repaid every 3 months in 13 unequal installments from July 13, 2010.
|
15,653,127 | 15,145,663 | ||||||
Agriculture Bank of China, due July 13, 2013, quarterly interest payment at 110% of 3 to 5 years benchmark interest rate per annum (7.59% at September 30, 2011), guaranteed by Zibo Fengyang and secured by land use rights (See Note 9). Principal repaid every 3 months in 13 unequal installments from July 13, 2010.
|
3,443,688 | 6,512,635 | ||||||
Total long-term bank loans
|
23,010,097 | 25,444,714 | ||||||
Less: current portion
|
10,957,189 | 5,831,080 | ||||||
Long-term portion
|
$ | 12,052,908 | $ | 19,613,634 |
|
13. LONG-TERM BANK LOANS (CONTINUED)
|
Periods ended September 30,
|
Amount
|
|||
2012
|
$ | 10,957,189 | ||
2013
|
12,052,908 | |||
Total
|
$ | 23,010,097 |
|
14. FINANCIAL OBLIGATIONS, SALE-LEASEBACK
|
|
14. FINANCIAL OBLIGATIONS, SALE-LEASEBACK (CONTINUED)
|
September 30, 2011
|
December 31, 2010
|
|||||||
Financial obligations, sale-leaseback
|
$ | 13,222,577 | $ | 19,224,977 | ||||
Less: Accumulated amortization
|
1,558,375 | 2,940,154 | ||||||
Financial obligations, sale-leaseback, net
|
11,664,202 | 16,284,823 | ||||||
Less: Current portion
|
5,986,529 | 5,892,988 | ||||||
Long-term portion
|
$ | 5,677,673 | $ | 10,391,835 |
Periods ended September 30,
|
Amount
|
|||
2012
|
$ | 7,223,742 | ||
2013
|
5,983,182 | |||
Thereafter
|
15,653 | |||
Total minimum lease payments
|
13,222,577 | |||
Less: Amount representing interest
|
1,558,375 | |||
Present value of net minimum lease
payments
|
$ | 11,664,202 |
|
15. TAXES
|
(I) Corporation Income Tax (“CIT”)
|
|
15. TAXES (CONTINUED)
|
Nine Months Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Current CIT expense
|
$ | (2,193,077 | ) | $ | (1,401,786 | ) | ||
Deferred CIT benefit
|
234,814 | 217,549 | ||||||
Income tax expense
|
$ | (1,958,263 | ) | $ | (1,184,237 | ) |
Nine Months Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Computed “expected” expense (25%)
|
$ | (3,429,093 | ) | $ | (2,555,871 | ) | ||
Favorable tax rate effect
|
1,371,637 | 1,277,936 | ||||||
Permanent differences
|
99,193 | 93,698 | ||||||
Income tax expense
|
$ | (1,958,263 | ) | $ | (1,184,237 | ) |
September 30, 2011
|
December 31, 2010
|
|||||||
Deferred tax assets (liabilities):
|
||||||||
Current:
|
||||||||
General and administrative expenses
|
$ | (6,784 | ) | $ | 47,818 | |||
Cost of goods sold
|
17,796 | 48,125 | ||||||
Interest expenses
|
(77,016 | ) | 3,978 | |||||
Other operating expenses
|
5,196 | 5,555 | ||||||
Subtotal
|
(60,808 | ) | 105,476 | |||||
Non-current:
|
||||||||
Amortization
|
172,194 | 92,268 | ||||||
Depreciation
|
649,232 | 324,388 | ||||||
Subtotal
|
821,426 | 416,656 | ||||||
Net deferred tax assets
|
$ | 760,618 | $ | 522,132 |
|
15. TAXES (CONTINUED)
|
(II) Value Added Tax (“VAT”)
|
(III) Tax Holiday
|
Nine Months Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Tax holiday effect
|
$ | (1,371,637 | ) | $ | (1,277,936 | ) | ||
Basic net income per share excluding tax holiday effect
|
$ | 0.35 | $ | 0.30 |
|
16. COMMITMENTS AND CONTINGENCIES
|
(I) Contingencies
|
Due November 30, 2011
|
7,826,563 | |||
Total
|
$ | 7,826,563 |
(II) Lease Commitments
|
|
16. COMMITMENTS AND CONTINGENCIES (CONTINUED)
|
(II) Lease Commitments (Continued)
|
Period ended September 30,
|
Amount
|
|||
2012
|
$ | 44,846 | ||
2013
|
44,846 | |||
2014
|
44,846 | |||
2015 | 44,846 | |||
2016 | 44,846 | |||
Thereafter
|
1,132,367 | |||
Total
|
$ | 1,356,597 |
(III) Capital Commitments
|
|
16. COMMITMENTS AND CONTINGENCIES (CONTINUED)
|
(IV) Litigation Against Pamco
|
|
17. SUBSEQUENT EVENTS
|
Ÿ
|
The loss of primary customers;
|
|
Ÿ
|
Our ability to implement productivity improvements, cost reduction initiatives or facilities expansions;
|
|
Ÿ
|
Market developments affecting, and other changes in, the demand for our products and the introduction of new competing products;
|
|
Ÿ
|
Availability or increases in the price of our primary raw materials or active ingredients;
|
|
Ÿ
|
The timing of planned capital expenditures;
|
|
Ÿ
|
Our ability to identify, develop or acquire, and market additional product lines and businesses necessary to implement our business strategy and our ability to finance such acquisitions and development;
|
|
Ÿ
|
Our ability to obtain working capital at the times and in the amounts that we require;
|
|
Ÿ
|
The condition of the capital markets generally, which will be affected by interest rates, foreign currency fluctuations and general economic conditions;
|
|
Ÿ
|
The ability to obtain registration and re-registration of our products under applicable law;
|
|
Ÿ
|
The political and economic climate in the foreign or domestic jurisdictions in which we conduct business; and,
|
|
Ÿ
|
Other PRC or foreign regulatory or legislative developments which affect the demand for our products generally or increase the environmental compliance cost for our products or impose liabilities on the manufacturers and distributors of such products.
|
|
i.
|
Exclusive service agreements: Under these agreements Zibo Costar provides exclusive management services and exclusive technology consulting services to ZBJZ in exchange for substantially all of the net income of ZBJZ.
|
ii.
|
Equity pledge agreement: As collateral to ensure ZBJZ’s payments under the exclusive service agreements, the shareholders of ZBJZ, through an equity pledge agreement, pledged all of their rights and interests in ZBJZ, including voting rights and dividend rights, to Zibo Costar.
|
iii.
|
Exclusive option agreement: In addition, the shareholders of ZBJZ, through an exclusive option agreement, granted to Zibo Costar an exclusive, irrevocable and unconditional right to purchase part or all of the equity interests in ZBJZ when the purchase becomes permissible under the relevant PRC laws.
|
·
|
Persuasive evidence of an arrangement exists,
|
·
|
Delivery has occurred or services have been rendered,
|
·
|
The seller’s price to the buyer is fixed or determinable, and
|
·
|
Collectability is reasonably assured.
|
Nine Months Ended September 30,
|
Comparisons
|
|||||||||||||||||||||||
2011
|
Percentage of
Revenue
|
2010
|
Percentage of
Revenue
|
Change in
Amount
|
Change in
Percentage
|
|||||||||||||||||||
REVENUES:
|
||||||||||||||||||||||||
Phthalic anhydride production line
|
$ | 22,453,415 | 28.57 | % | $ | 26,169,640 | 50.59 | % | $ | (3,716,225 | ) | (14.20 | ) % | |||||||||||
Maleic anhydride production line
|
53,870,692 | 68.54 | % | 21,022,576 | 40.64 | % | 32,848,116 | 156.25 | % | |||||||||||||||
Sales of Stream to a related party
|
2,276,467 | 2.90 | % | 4,539,200 | 8.77 | % | (2,262,734 | ) | (49.85 | ) % | ||||||||||||||
TOTAL REVENUES:
|
78,600,574 | 100.00 | % | 51,731,416 | 100.00 | % | 26,869,158 | 51.94 | % | |||||||||||||||
COST OF GOODS SOLD
|
63,296,542 | 80.53 | % | 41,188,906 | 79.62 | % | 22,107,636 | 53.67 | % | |||||||||||||||
GROSS PROFIT
|
15,304,032 | 19.47 | % | 10,542,510 | 20.38 | % | 4,761,522 | 45.16 | % | |||||||||||||||
General and administrative expenses
|
1,704,818 | 2.17 | % | 966,770 | 1.87 | % | 738,048 | 76.34 | % | |||||||||||||||
Selling and distribution expenses
|
24,973 | 0.03 | % | 8,286 | 0.02 | % | 16,687 | 201.39 | % | |||||||||||||||
INCOME FROM OPERATIONS
|
13,574,241 | 17.27 | % | 9,567,454 | 18.49 | % | 4,006,787 | 41.88 | % | |||||||||||||||
OTHER INCOME (EXPENSES)
|
||||||||||||||||||||||||
Lease income from a related party, net
|
- | - | % | 2,136,161 | 4.13 | % | (2,136,161 | ) | (100.00 | ) % | ||||||||||||||
Lease income, net
|
2,444,481 | 3.11 | % | - | - | % | 2,444,481 | - | % | |||||||||||||||
Interest expense, net
|
(2,704,368 | ) | (3.44 | ) % | (1,481,236 | ) | (2.86 | ) % | (1,223,132 | ) | 82.58 | % | ||||||||||||
Other income, net
|
402,016 | 0.51 | % | 1,106 | 0.00 | % | 400,910 | 36,248.64 | % | |||||||||||||||
INCOME BEFORE INCOME TAXES
|
13,716,370 | 17.45 | % | 10,223,485 | 19.76 | % | 3,492,885 | 34.17 | % | |||||||||||||||
INCOME TAX EXPENSE
|
(1,958,263 | ) | (2.49 | ) % | (1,184,237 | ) | (2.29 | ) % | (774,026 | ) | 65.36 | % | ||||||||||||
NET INCOME
|
$ | 11,758,107 | 14.96 | % | $ | 9,039,248 | 17.47 | % | $ | 2,718,859 | 30.08 | % |
Three Months Ended September 30,
|
Comparisons
|
|||||||||||||||||||||||
2011
|
Percentage of
Revenue
|
2010
|
Percentage of
Revenue
|
Change in
Amount
|
Change in
Percentage
|
|||||||||||||||||||
REVENUES:
|
||||||||||||||||||||||||
Phthalic anhydride production line
|
$ | 6,565,670 | 21.56 | % | $ | 9,644,787 | 50.59 | % | $ | (3,079,117 | ) | (31.93 | ) % | |||||||||||
Maleic anhydride production line
|
23,147,074 | 76.00 | % | 8,038,603 | 42.16 | % | 15,108,471 | 187.95 | % | |||||||||||||||
Sales of Stream to a related party
|
744,215 | 2.44 | % | 1,382,511 | 7.25 | % | (638,296 | ) | (46.17 | ) % | ||||||||||||||
TOTAL REVENUES:
|
30,456,959 | 100.00 | % | 19,065,901 | 100.00 | % | 11,391,058 | 59.75 | % | |||||||||||||||
COST OF GOODS SOLD
|
23,722,927 | 77.89 | % | 14,938,547 | 78.35 | % | 8,784,380 | 58.80 | % | |||||||||||||||
GROSS PROFIT
|
6,734,032 | 22.11 | % | 4,127,354 | 21.65 | % | 2,606,678 | 63.16 | % | |||||||||||||||
General and administrative expenses
|
614,698 | 2.02 | % | 348,420 | 1.83 | % | 266,278 | 76.42 | % | |||||||||||||||
Selling and distribution expenses
|
3,274 | 0.01 | % | 2,980 | 0.02 | % | 294 | 9.87 | % | |||||||||||||||
INCOME FROM OPERATIONS
|
6,116,060 | 20.08 | % | 3,775,954 | 19.80 | % | 2,340,106 | 61.97 | % | |||||||||||||||
OTHER INCOME (EXPENSES)
|
||||||||||||||||||||||||
Lease income from a related party, net
|
- | - | % | 713,564 | 3.74 | % | (713,564 | ) | (100.00 | ) % | ||||||||||||||
Lease income, net
|
825,643 | 2.71 | % | - | - | % | 825,643 | - | % | |||||||||||||||
Interest expense, net
|
(758,258 | ) | (2.49 | ) % | (689,710 | ) | (3.62 | ) % | (68,548 | ) | 9.94 | % | ||||||||||||
Other income, net
|
113,785 | 0.37 | % | 6,236 | 0.03 | % | 107,549 | 1,724.65 | % | |||||||||||||||
INCOME BEFORE INCOME TAXES
|
6,297,230 | 20.68 | % | 3,806,044 | 19.96 | % | 2,491,186 | 65.45 | % | |||||||||||||||
INCOME TAX EXPENSE
|
(928,010 | ) | (3.05 | ) % | (403,445 | ) | (2.12 | ) % | (524,565 | ) | 130.02 | % | ||||||||||||
NET INCOME
|
$ | 5,369,220 | 17.63 | % | $ | 3,402,599 | 17.85 | % | $ | 1,966,621 | 57.80 | % |
September 30,
2011
|
September 30,
2010
|
|||||||
Net cash provided by (used in)
|
||||||||
Operating Activities
|
$ | 10,379,261 | $ | (2,249,877 | ) | |||
Investment Activities
|
$ | (21,761,028 | ) | $ | (11,778,524 | ) | ||
Financing Activities
|
$ | 7,749,815 | $ | 15,566,209 | ||||
Net (decrease) increase in cash and cash equivalents
|
$ | (3,631,952 | ) | $ | 1,537,808 | |||
Effect of exchange rate changes on cash
|
$ | 3,623,238 | $ | 1,304,496 | ||||
Cash and cash equivalents at the beginning of the nine month period
|
$ | 3,260,299 | $ | 828,921 | ||||
Net cash and cash equivalents at the end of the nine months period
|
$ | 3,251,585 | $ | 3,671,225 |
|
Payments Due by Period | |||||||||||||||||||
Less Than 1
|
1-3 | 3-5 |
More than 5
|
|||||||||||||||||
Total
|
Year
|
Years
|
Years
|
Years
|
||||||||||||||||
Bank Indebtedness
|
||||||||||||||||||||
Short-term bank loans
|
$ | 47,365,534 | $ | 47,365,534 | $ | - | $ | - | $ | - | ||||||||||
Interest payment of short-term bank loans
|
$ | 1,481,438 | $ | 1,481,438 | $ | - | $ | - | $ | - | ||||||||||
Notes payable
|
$ | 123,756,649 | $ | 123,756,649 | $ | - | $ | - | $ | - | ||||||||||
Long-term bank loans
|
$ | 23,010,097 | $ | 10,957,189 | $ | 12,052,908 | $ | - | $ | - | ||||||||||
Interest payment of long-term bank loans
|
$ | 1,831,615 | $ | 1,436,150 | $ | 395,564 | $ | - | $ | - | ||||||||||
Operating Obligations
|
||||||||||||||||||||
Land lease obligations
|
$ | 1,356,597 | $ | 44,846 | $ | 89,692 | $ | 89,692 | $ | 1,132,367 | ||||||||||
Purchase Obligations
|
||||||||||||||||||||
Purchase obligations of equipment
|
$ | 56,308,150 | $ | 49,137,685 | $ | 7,170,465 | $ | - | $ | - | ||||||||||
Purchase obligations of land use rights and fixed assets
|
$ | 2,860,101 | $ | 2,860,101 | $ | - | $ | - | $ | - | ||||||||||
Capital Lease Obligations
|
||||||||||||||||||||
Financial obligations, sale-leaseback, net
|
$ | 11,664,202 | $ | 5,986,529 | $ | 5,677,673 | $ | - | $ | - |
Exhibit Number
|
Description of Exhibit
|
|
31.1
|
Section 302 Certification of Principal Executive Officer
|
|
31.2
|
Section 302 Certification of Principal Financial Officer
|
|
32.1
|
Section 906 Certification of Principal Executive Officer *
|
|
32.2
|
Section 906 Certification of Principal Financial Officer *
|
|
101.INS
|
XBRL Instance Document **
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document **
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase **
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase **
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase **
|
China Chemical Corp.
|
|||
November 14, 2011
|
By:
|
/s/ Lu Feng
|
|
Lu Feng
|
|||
Chief Executive Officer
|
|||
(Principle Executive Officer)
|
November 14, 2011
|
By:
|
/s/ Bin Li
|
|
Bin Li
|
|||
Chief Financial Officer
|
|||
(Principle Financial Officer)
|
Exhibit Number
|
Description of Exhibit
|
|
31.1
|
Section 302 Certification of Principal Executive Officer
|
|
31.2
|
Section 302 Certification of Principal Financial Officer
|
|
32.1
|
Section 906 Certification of Principal Executive Officer *
|
|
32.2
|
Section 906 Certification of Principal Financial Officer *
|
|
101.INS
|
XBRL Instance Document **
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document **
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase **
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase **
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase **
|
By:
|
/s/ Lu Feng
|
|
Lu Feng
|
||
Chief Executive Officer
|
||
Dated: November 14, 2011
|
By:
|
/s/ Bin Li
|
|
Bin Li
|
||
Chief Financial Officer
|
||
Dated: November 14, 2011
|
Dated: November 14, 2011
|
||
By:
|
/s/ Lu Feng
|
|
Lu Feng
|
||
Chief Executive Officer
|
||
Dated: November 14, 2011
|
||
By:
|
/s/ Bin Li
|
|
Bin Li
|
||
Chief Financial Officer
|
||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parentheticals) (USD $) | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Statement Of Financial Position [Abstract] | ||
Allowance on prepayments for goods (in dollars) | $ 177,785 | $ 159,538 |
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 80,000,000 | 80,000,000 |
Common stock, shares issued | 30,015,000 | 30,015,000 |
Common stock, shares outstanding | 30,015,000 | 30,015,000 |
Restricted portion of retained earnings (in dollars) | $ 1,857,451 | $ 1,857,451 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED) (USD $) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | |
REVENUES: | ||||
Phthalic anhydride production line | $ 6,565,670 | $ 9,644,787 | $ 22,453,415 | $ 26,169,640 |
Aleic anhydride production line | 23,147,074 | 8,038,603 | 53,870,692 | 21,022,576 |
Sales of steam to a related party | 744,215 | 1,382,511 | 2,276,467 | 4,539,200 |
TOTAL REVENUES | 30,456,959 | 19,065,901 | 78,600,574 | 51,731,416 |
COST OF GOODS SOLD | 23,722,927 | 14,938,547 | 63,296,542 | 41,188,906 |
GROSS PROFIT | 6,734,032 | 4,127,354 | 15,304,032 | 10,542,510 |
General and administrative expenses | 614,698 | 348,420 | 1,704,818 | 966,770 |
Selling and distribution expenses | 3,274 | 2,980 | 24,973 | 8,286 |
INCOME FROM OPERATIONS | 6,116,060 | 3,775,954 | 13,574,241 | 9,567,454 |
OTHER INCOME (EXPENSES) | ||||
Lease income from a related party, net | 713,564 | 2,136,161 | ||
Lease income, net | 825,643 | 2,444,481 | ||
Interest expense, net | (758,258) | (689,710) | (2,704,368) | (1,481,236) |
Other income, net | 113,785 | 6,236 | 402,016 | 1,106 |
INCOME BEFORE INCOME TAXES | 6,297,230 | 3,806,044 | 13,716,370 | 10,223,485 |
INCOME TAX EXPENSE | (928,010) | (403,445) | (1,958,263) | (1,184,237) |
NET INCOME | 5,369,220 | 3,402,599 | 11,758,107 | 9,039,248 |
OTHER COMPREHENSIVE INCOME | ||||
Foreign currency translation gain | 7,507,308 | 938,679 | 2,878,869 | 1,220,932 |
COMPREHENSIVE INCOME | $ 12,876,528 | $ 4,341,278 | $ 14,636,976 | $ 10,260,180 |
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC AND DILUTED (In shares) | 30,015,000 | 19,867,000 | 30,015,000 | 19,867,000 |
NET INCOME PER SHARE BASIC AND DILUTED (in dollars per share) | $ 0.18 | $ 0.17 | $ 0.39 | $ 0.45 |
Document and Entity Information | 9 Months Ended | |
---|---|---|
Sep. 30, 2011 | Nov. 14, 2011 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | China Chemical Corp. | |
Entity Central Index Key | 0001445941 | |
Trading Symbol | chcc | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 30,015,000 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2011 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2011 | |
Document Fiscal Period Focus | Q3 |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
PLANT AND EQUIPMENT, NET | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PLANT AND EQUIPMENT, NET |
Plant and equipment consist of the following:
For the nine months ended September 30, 2011 and 2010, depreciation expense was $6,283,601 and $4,407,161, respectively. See Notes 8 and 14.
|
NOTES PAYABLE | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Payable, Current and Noncurrent [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTES PAYABLE |
Notes payable consist of the following:
Bank acceptance notes payable represent short-term notes payable issued by financial institutions in connection with the Company’s purchases that entitle the Company’s suppliers to receive the full face amount from the financial institutions at maturity, which generally range from six to twelve months from the date of issuance. The notes payable were secured by the Company’s restricted cash of $75,886,358.
All the bank acceptance notes are subject to bank charges of 0.05% of the principal as a commission on each loan transaction. Bank charges for bank acceptance notes were $85,059 and $62,465 for the nine months ended September 30, 2011 and 2010, respectively.
|
LIQUIDITY | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Liquidity [Abstract] | |
LIQUIDITY |
3. LIQUIDITY The Company has a working capital deficit of $54,788,810 at September 30, 2011. This was in part due to the Company’s use of cash to purchase construction in progress. At September 30, 2011 the Company had $105 million of short-term bank loans, notes payable and current portion of long-term bank loans, net of the restricted cash of $77 million.
The Company currently generates its cash flow through operating income, and the Company had net income of $11,758,107 for the nine months ended September 30, 2011. As of the date of this report, the Company has not experienced any liquidity problems in settling payables in the normal course of business or repaying the bank loans or notes payable when they become due.
To improve liquidity, the Company may explore new expansion opportunities and funding sources from which the management may consider seeking external funding and financing. At September 30, 2011, the Company has unused credit lines of approximately $31 million in total with two banks for short-term borrowings.
In May 2011, the Company obtained a written commitment from the CEO of the Company to provide working capital to the Company, if needed, in the form of notes payable or personal loans. There can be no assurance that the CEO will actually execute the commitment or has the ability to execute such commitment, if and when needed.
In May 2011, the Company signed supplemental agreements with certain contractors to extend approximately $15 million purchase commitment payments over the next three years. See Note 16 (III).
|
LAND USE RIGHTS, NET | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finite-Lived Intangible Assets, Net Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LAND USE RIGHTS, NET |
Land use rights consist of the following:
Amortization expense for the nine months ended September 30, 2011 and 2010 was $189,256 and $181,714, respectively.
Amortization expense for the next five years and thereafter is as follows:
All of land use rights are pledged as collateral for a long-term bank loan at September 30, 2011 and December 31, 2010. See Note 13.
|
FINANCIAL OBLIGATIONS, SALE-LEASEBACK | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sale Leaseback Transaction, Net Book Value [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FINANCIAL OBLIGATIONS, SALE-LEASEBACK |
In May 2010 and November 2010, the Company refinanced its machinery under sale-leaseback agreements A and B, respectively.
Under the sale-leaseback agreement A, machinery was sold for $2,597,481 and concurrently, the Company leased the machinery back for $2,597,481 with a weighted-average annual interest rate of 27.53%, payable in periodic installments through June 2013. Of the $2,597,481 selling price, $1,514,566 was received in cash, and the remaining balance of $1,082,915 was treated as an advance payment to purchase the machinery back at the expiration date of the lease. The financial obligation under the sale-leaseback was reduced by the $1,082,915 advance payment. The transaction was accounted for as a financing arrangement, wherein the machinery remains on the Company’s books and continues to be depreciated. A financial obligation in the amount of $1,514,566, representing the net proceeds of the financial obligation, has been recorded under “Financial obligations, sale-leaseback” in the Company’s condensed consolidated balance sheets, and is being reduced based on lease payments under the financial obligation.
Under the sale-leaseback agreement B, machinery was sold for $18,174,796 and concurrently, the Company leased the machinery back for $18,174,796 with a weighted-average annual interest rate of 12.11%, payable in periodic installments through November 2013. Of the $18,174,796 selling price, $15,448,577 was received in cash, and the remaining balance of $2,726,219 was treated as a security deposit to be applied to the last five lease payments. The financial obligation under the sale-leaseback was reduced by the $2,726,219 security deposit. The initial cost for the financial obligation is $657,431 and is being amortized over the term of the lease. For nine months ended September 30, 2011, $161,827 of amortization of initial cost was recognized as interest expense. The transaction was accounted for as a financing arrangement, wherein the property remains on the Company’s books and continues to be depreciated. A financial obligation in the amount of $15,448,577, representing the net proceeds of the financial obligations, was recorded under “Financial obligations, sale-leaseback” in the Company’s condensed consolidated balance sheets, and is being reduced based on lease payments under the financial obligation. The Company has an option to purchase the machinery for $15,146 at the expiration date of the lease.
As of September 30, 2011, future minimum payments required under non-cancellable sale-leaseback are:
Amortization of the financial obligations for the nine months ended September 30, 2011 and 2010 was $1,457,499 and $108,627, respectively.
|
CONSTRUCTION IN PROGRESS | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||
Construction In Progress Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
CONSTRUCTION IN PROGRESS |
Construction in progress consists of the following:
Capitalized interest for the nine months ended September 30, 2011 and 2010 was $910,390 and $1,066,777, respectively. See Note 13.
|
OPERATING LEASES | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases, Operating [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OPERATING LEASES |
On January 1, 2011 and 2010, the Company signed one year lease agreements for buildings and machinery with an unrelated company and ZJHP with an aggregate annual rental fee of $7,351,581 and 6,703,583, respectively. The Company leased the assets because the Company is not at an operating capacity to fully utilize the assets. The Company’s assets on operating leases by major classes consist of the following:
The lease income from the unrelated party was $5,513,685 for the nine months ended September 30, 2011. Of the total, $1,166,029 was collected and $4,347,656 was recorded as a lease income receivable in the Company’s condensed consolidated balance sheets.
The January 1, 2010 the lease with ZJHP expired and was not renewed. For the nine months ended September 30, 2011 and 2010, the depreciation expense for the leased fixed assets was $2,793,520 and $2,682,196, respectively, which was netted in the Company’s statements of income and comprehensive income against lease income, net.
|
ORGANIZATION AND PRINCIPAL ACTIVITIES | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation Of Financial Statements [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ORGANIZATION AND PRINCIPAL ACTIVITIES |
China Chemical Corp. (formerly Bomps Mining, Inc.) was incorporated in the state of California on July 16, 2008. Effective September 24, 2010, Bomps Mining, Inc. changed its name to China Chemical Corp. (“CHCC” or the “Company”).
Gold Champ Consultants Limited, a Hong Kong corporation (“Gold Champ”) is a holding company whose asset is 100% of the registered capital of Zibo Costar Information Consulting Co., Ltd. ("Zibo Costar "), a Wholly-Owned Foreign Enterprise ("WOFE") organized under the laws of the People's Republic of China ("PRC").
Zibo Jiazhou Chemical Industry Co., Ltd., a limited liability enterprise organized under the laws of the People's Republic of China ("ZBJZ") is a manufacturing company that is based in Shandong, China. It is principally engaged in the manufacturing of organic chemical compounds.
On September 30, 2010, CHCC entered into a Share Exchange Agreement (the “share exchange”) with Gold Champ and the shareholders of Gold Champ. As a result of the share exchange, CHCC acquired 100% of the issued and outstanding capital of Gold Champ in exchange for 19,861,700 shares of CHCC’s common stock, par value $0.0001, thereby providing the former shareholders of Gold Champ approximately 66% ownership equity in CHCC at September 30, 2010.
On September 30, 2010, Zibo Costar entered into a series of contractual agreements (known as a “variable interest entity” (VIE) arrangements, with ZBJZ and its shareholders to govern Zibo Costar’s relationships with ZBJZ. These contractual arrangements allow the Company to obtain effective control over ZBJZ through the ability to exercise all the rights of ZBJZ's shareholders, the rights to absorb substantially all of the economic residual benefits and the obligation to fund all of the expected losses of ZBJZ. Zibo Costar has been determined to be the primary beneficiary of ZBJZ because it is most closely associated with ZBJZ due to its obligation to provide unlimited financial support and its ability to determine strategic business decisions of ZBJZ through voting rights. In accordance with SEC Regulation SX-3A-02 and Accounting Standards Codification ("ASC") Topic 810 ("ASC 810"), Consolidation, the Company, through Zibo Costar, consolidates the operating results of ZBJZ.
The following financial statement amounts and balances of the VIE were included in the accompanying condensed consolidated financial statements:
These balances are reflected in the Company’s condensed consolidated financial statements with intercompany transactions eliminated. Under the contractual arrangements with the VIE, the Company has the power to direct activities of the VIE, and can have assets freely transferred out of the VIE without any restrictions. Therefore, the Company considers that there is no asset in the VIE that can be used only to settle obligations of the VIE, except for its registered capital of $4.5 million and PRC statutory reserves of $1.9 million as of September 30, 2011. As the VIE is incorporated as a limited liability company under the PRC Company Law, creditors of the VIE do not have recourse to the general credit of the Company for any of the liabilities of the consolidated VIE.
Currently there is no contractual arrangement that requires the Company to provide additional financial support to the VIE. As the Company is conducting its business mainly through the VIE, the Company may provide such support on a discretionary basis in the future, which could expose the Company to a loss.
|
INVENTORIES | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVENTORIES | 4. INVENTORIES
Inventories consist of the following:
The net book value of $9,054,707 and $9,422,808 of raw materials inventory is pledged as collateral for a short-term bank loan at September 30, 2011 and December 31, 2010, respectively. See Note 11. |
NOTES RECEIVABLE | 9 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] | |||||||||||||||||||||||||||||||||||||
NOTES RECEIVABLE |
5. NOTES RECEIVABLE Notes receivable consisted of the following:
The notes receivable from unrelated companies were interest free.
|
LONG-TERM BANK LOANS | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt, By Current and Noncurrent [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LONG-TERM BANK LOANS |
Long-term bank loans consist of the following:
The interest expense for nine months ended September 30, 2011 and 2010 of $910,390 and $1,066,777, respectively, was capitalized in construction in progress. See Note 10.
The repayment schedule for the long-term bank loans is as follows:
|
RELATED PARTY TRANSACTIONS | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RELATED PARTY TRANSACTIONS |
6. RELATED PARTY TRANSACTIONS (I) Current receivable due from a related party
(II) Long-term receivable due from related parties
(III) Due To Related Parties
For the nine months ended September 30, 2011 and 2010, the Company had transactions with ZJHP as follows:
ZJHP generated the due from related party balances of $20,298,296 through the nonpayment of the current balances of the sales of steam and lease of equipment to ZJHP less the purchases of electricity starting in 2008. This balance was the amount built up over the time period from 2008 to December 31, 2010. On March 26, 2011, ZJHP signed an agreement to repay $20,298,296 to the Company within the next 5 years ending May 1, 2015. The amount is payable in five unequal installments starting May 1, 2011. ZJHP repaid $5,548,363 of the $20,298,296 in advance of its due date prior to September 30, 2011. For the nine months ended September 30, 2011 and 2010, interest income was $468,345 and $162,497, respectively. On January 1, 2010, the Company signed a one year lease agreement for equipment and buildings with ZJHP with an annual rental fee of $5,963,567 for the nine months ended September 30, 2010, the net lease income was $2,136,161, after deducting business tax of $253,598 and depreciation cost of $2,682,196. See Note 8.
|
COMMITMENTS AND CONTINGENCIES | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES |
As of September 30, 2011, the Company provided corporate guarantees for bank loans borrowed by Lanyan, Zibo Fengyang and Jide, which are incorporated in the PRC. As a part of the corporate guarantees, Lanyan, Zibo Fengyang and Jide also provided cross guarantees for the short-term bank loans of $13,867,843, the bank acceptance notes of $11,458,089 and the long-term bank loan of $7,356,970 borrowed by the Company. See Notes 11, 12 and 13. If Lanyan, Zibo Fengyang or Jide defaults on the repayment of their bank loans, the Company is required to repay the outstanding balance. As of September 30, 2011, the guarantee provided for the bank acceptance notes and bank loans borrowed by Lanyan, Zibo Fengyang and Jide was approximately $7,826,563, which consists of the following:
A default by Lanyan, Zibo Fengyang or Jide is considered remote by management. No liability for the guarantor's obligation under the guarantees was recognized as of September 30, 2011.
In April 2007, the Company signed a land lease agreement with Zhoucun District People’s Government Zhoujia Community Committees (“Committees”). The Company leased land from Committees for 35 years. The annual lease fee for the land is RMB 286,500 (approximately $44,156). For the nine months ended September 30, 2011 and 2010, the lease expense was $33,117and $31,797, respectively.
As of September 30, 2011, the Company has an outstanding commitment with respect to the non-cancellable operating lease for the land as follows:
In 2011, 2010 and 2009, the Company entered into certain agreements for purchases of certain licensed technology, steel frames and equipment to be used in the butanediol project with a contract amount of $109,173,226. As of September 30, 2011, the Company made payments of $52,865,076, for the butanediol project. The Company is required to pay the remaining purchase price of $49,137,685 and $7,170,465 in the next twelve months and second to third year, respectively. The amount paid is recorded in construction in progress. The Company used its working capital and borrowed money from a local bank to fund the project. The Company estimates completion of the project in 2012.
As of September 30, 2011, the Company entered into an agreement and made payments of $21,131,721 toward the purchase of a land use right and fixed assets from Eagle. The Company is required to pay the remaining purchase price of approximately $2,860,101 at the end of 2011. Also see Note 6.
The Company previously engaged Pamco Management, Ltd. (“Pamco”) as its financial advisor, in connection with the Company’s share exchange and related transactions in September, 2010. The Company delivered cash and shares of its common stock to Pamco as consideration for certain specified services, although the Company believes it did not receive some of the services. After the Company’s unsuccessful attempts to resolve this issue with Pamco and Po Sun Liu, Pamco’s Chairman, the Company initiated litigation against Pamco in the Shandong Province, PRC on September 22, 2011. Through the Pamco litigation, the Company seeks the return of $1.8 million in cash paid to Pamco, and either (i) the return to the Company for cancellation of 6 million shares of its common stock received by Pamco or (ii) payment in the amount of $9 million for such shares. The litigation case is in its beginning stages and therefore the Company is unable to predict the outcome of such case.
The Company has not recorded a contingent gain as a result of this litigation.
|
SUBSEQUENT EVENTS | 9 Months Ended | ||
---|---|---|---|
Sep. 30, 2011 | |||
Subsequent Events [Abstract] | |||
SUBSEQUENT EVENTS |
On October 12, 2011, the Company entered into an agreement and plan of merger with New Source Holding Co., Ltd. (“NSH”) and CHCC Acquisition Co., Inc. (“CHCC Acquisition”), a wholly owned subsidiary of NSH, providing for the merger of CHCC Acquisition with and into the Company, providing for the merger of CHCC Acquisition with and into the Company, with the Company surviving the merger as a wholly-owned subsidiary of NSH.
The pro forma effects of the acquisition on the Company’s condensed consolidated financial statements were not material, because NSH and CHCC Acquisition were incorporated on September 30, 2011.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(a) Basis of Presentation The unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles for interim financial information and pursuant to the requirements for reporting on Rule 8.03 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for the fair presentation of the consolidated financial position and the consolidated results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full year. The condensed balance sheet information as of December 31, 2010 was derived from the audited consolidated financial statements included in the Form 10-K filed with the Securities and Exchange Commission on March 30, 2011. The interim condensed consolidated financial statements should be read in conjunction with the Form 10-K.
(b) Principles of Consolidation The condensed consolidated financial statements include the accounts of CHCC and its subsidiaries and VIE.
Inter-company balances and transactions have been eliminated in consolidation.
(c) Concentrations The Company has major customers who accounted for the following percentages of total revenues and accounts receivable:
The Company has major suppliers who accounted for the following percentages of total purchases and accounts payable:
(d) Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.
Management makes these estimates using the best information available at the time the estimates are made. Actual results could differ materially from those estimates.
(e) Fair Value of Financial Instruments ASC 820-10, Fair Value Measurements, establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.
These tiers include:
•Level 1—defined as observable inputs such as quoted prices in active markets;
•Level 2—defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
•Level 3—defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
Cash and cash equivalents consist primarily of highly rated money market funds at a variety of well-known PRC and international institutions with original maturities of three months or less. Restricted cash represents time deposits on account for bank acceptance notes, open letters of credit and short-term bank loans. The original cost of these assets approximates fair value due to their short-term maturity.
(e) Fair Value of Financial Instruments (Continued) The carrying amounts of other financial assets and liabilities, such as accounts receivable, notes receivable, prepayments for goods, prepaid expenses and other receivables, lease income receivable, accounts payable, other payables and accrued liabilities, short-term bank loans, customer deposits, notes payable, income tax payable, payable to contractors, due to related parties, current portion of long-term bank loans and current portion of financial obligations, sale-leaseback approximate their fair values because of the short maturity of these instruments. The fair value of the Company’s long-term bank loans, financial obligations, sale-lease back and due from related parties is estimated based on the current rates offered to the Company for debt of similar terms and maturities. Under this method, the Company’s fair value of long-term bank loans, financial obligation, sale-lease back and due from related parties was not significantly different from the carrying value at September 30, 2011.
(f) Restricted Cash Restricted cash represents PRC time deposits reserved for settlement of notes payable, open letters of credit in connection with inventory purchases and short-term bank loans. The cash is held in the custody of the bank issuing the notes payable, letter of credit or short-term bank loans, and is restricted as to withdrawal or use, and is currently earning interest.
(g) Accounts and Notes Receivable Accounts and notes receivable are carried at net realizable value. An allowance for doubtful accounts is recorded in the period when loss is probable based on an assessment of specific evidence indicating troubled collection, historical experience, accounts aging and other factors. A receivable is written off after all collection efforts have ceased. There is no provision for accounts receivable or notes receivable for the nine months ended September 30, 2011 and 2010.
(h) Prepayment for Goods Prepayments for goods represent cash paid in advance to suppliers for purchases of raw materials. An estimate for doubtful accounts is made when realization of the full amount is no longer probable. At September 30, 2011 and December 31, 2010, the Company has an allowance for doubtful accounts of $177,785 and $159,538, respectively.
(i) Capitalized Interest The interest cost associated with debt relating to construction projects is capitalized and included in the cost of the project. When no debt is incurred specifically for a project, interest is capitalized on amounts expended on the project using the weighted-average cost of the Company’s outstanding borrowings. Capitalization of interest ceases when the project is substantially completed or development activity is suspended for more than a brief period. Capitalized interest for the nine months ended September 30, 2011 and 2010 was $910,390 and $1,066,777, respectively. See Notes 10 and 13.
(j) Revenue Recognition Revenue represents the invoiced value of goods sold recognized upon the delivery of goods to customers. Revenue is recognized when all of the following criteria are met:
-Persuasive evidence of an arrangement exists,
-Delivery has occurred or services have been rendered,
-The seller’s price to the buyer is fixed or determinable, and
-Collectability is reasonably assured.
(k) Retirement Benefits Retirement benefits in the form of contributions under defined contribution retirement plans to the relevant authorities are charged to operations as incurred. Retirement benefits amounting to $95,514 and $69,362 were charged to operations for the nine months ended September 30, 2011 and 2010, respectively.
(l) Foreign Currency Translation The accompanying condensed financial statements are presented in United States dollars. The functional currency of the Company is the Renminbi (RMB). The condensed financial statements are translated into United States dollars from RMB at period-end exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transactions occurred.
(m) Comprehensive Income Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Among other disclosures, all items that are required to recognize under current accounting standards as components of comprehensive income should be reported in a financial statement that is presented with the same prominence as other financial statements. The Company’s current component of other comprehensive income is the foreign currency translation adjustment.
(n) Earnings Per Share Basic earnings per share are computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company does not have dilutive securities for the nine months ended September 30, 2011 and 2010.
(o) Segment The Company operates in one business segment, the design, development, manufacture, and commercialization of organic chemical materials, such as phthalic anhydride and maleic anhydride and their byproducts, mainly in the PRC. The Company’s chief operating decision maker (“CODM”) is the Chief Executive Officer who, as of September 30, 2011, reviews the operating results when making decisions about allocating resources and assessing performance.
The Company had no sales outside of the PRC for the six months ended September 30, 2011 and 2010. As substantially all of the Company's long-lived assets and revenues are in and derived from the PRC, geographical segments are not presented.
(p) New Accounting Pronouncements In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The guidance in ASU 2011-04 changes the wording used to describe the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements, including clarification of the FASB's intent about the application of existing fair value and disclosure requirements and changing a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. The amendments in this ASU should be applied prospectively and are effective for interim and annual periods beginning after December 15, 2011. Early adoption by public entities is not permitted. The adoption of this guidance is not expected to have a material impact on the Company’s financial position or results of operations.
In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. The guidance in ASU 2011-05 applies to both annual and interim financial statements and eliminates the option for reporting entities to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. This ASU also requires consecutive presentation of the statement of net income and other comprehensive income. Finally, this ASU requires an entity to present reclassification adjustments on the face of the financial statements from other comprehensive income to net income. The amendments in this ASU should be applied retrospectively and are effective for fiscal year, and interim periods within those years, beginning after December 15, 2011. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company’s financial position or results of operations.
In September 2011, the FASB issued ASU No. 2011-08, Intangibles – Goodwill and Other (Topic 350): Testing Goodwill for Impairment. The guidance in ASU 2011-08 is intended to reduce complexity and costs by allowing an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether it should calculate the fair value of a reporting unit. The amendments also improve previous guidance by expanding upon the examples of events and circumstances that an entity should consider between annual impairment tests in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Also, the amendments improve the examples of events and circumstances that an entity having a reporting unit with a zero or negative carrying amount should consider in determining whether to measure an impairment loss, if any, under the second step of the goodwill impairment test. The amendments in this ASU are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued. The adoption of this guidance is not expected to have a material impact on the Company’s financial position or results of operations.
|
SHORT-TERM BANK LOANS | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SHORT-TERM BANK LOANS |
Short-term bank loans consist of the following:
|
TAXES | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Taxes [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TAXES |
The CIT rate applicable to our subsidiaries and VIE is 25%. However, in accordance with the relevant taxation laws in the PRC, from the time that a company has its first profitable tax year, a foreign investment company is exempt from corporate income tax for its first two years and is then entitled to a 50% tax reduction for the succeeding three years. For the Company, the first profitable year for income tax purposes as a foreign investment company was 2006. The Company was awarded the High-Tech Enterprise Award which entitles the Company a favourable tax rate of 15% for the year ended December 31, 2011. The tax rate for ZBJZ was 15% and 12.5% for the nine months ended September 30, 2011 and 2010, respectively.
Effective January 1, 2007, the Company adopted FASB ASC 740-10. The interpretation addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements.
In June 2006, the FASB issued FASB ASC 740-10 which seeks to reduce the diversity in practice associated with the accounting and reporting for uncertainty in income tax positions. This interpretation prescribes a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken in an income tax return. FASB ASC 740-10 presents a two-step process for evaluating a tax position. The first step is to determine whether it is more likely than not that a tax position will be sustained upon examination, based on the technical merits of the position. The second step is to measure the benefit to be recorded from tax positions that meet the more likely than not recognition threshold, by determining the largest amount of tax benefit that is greater than 50 percent likely of being realized upon ultimate settlement, and recognizing that amount in the financial statements. At the date of adoption, and as of September 30, 2011, the Company does not have a liability for unrecognized tax benefits. There was no effect on financial condition or results of operations as a result of implementing FASB ASC 740-10.
Income tax expense for the nine months ended September 30, 2011 and 2010 are summarized as follows:
The Company’s income tax expense differs from the “expected” tax expense as follows:
The tax effects of temporary differences that give rise to the Company’s net deferred tax assets at September 30, 2011 and December 31, 2010 are as follows:
Enterprises or individuals who sell commodities, engage in repair and maintenance or import or export goods in the PRC are subject to a value added tax in accordance with the PRC laws. The value added tax standard rate is 17% of the gross sales price. A credit is available whereby VAT paid on the purchases of semi-finished products or raw materials used in the production of the Company’s finished products can be used to offset the VAT due on the sales of the finished products.
The VAT payable balances of $384,644 and $2,132,437 at September 30, 2011 and December 31, 2010, respectively, are included in other payables and accrued expenses in the accompanying condensed consolidated balance sheets.
For the nine months ended September 30, 2011 and 2010 the PRC corporate income tax rate was 25%. The Company was entitled to the favourable tax rate of 15% and 12.5% for the nine months ended September 30, 2011 and 2010, respectively.
The combined effects of the favourable tax rate available to the Company for the nine months ended September 30, 2011 and 2010 are as follows:
|