EX-99.1 2 d826266dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

KB Financial Group Inc. and

Subsidiaries

Consolidated Interim Financial Statements

September 30, 2019 and 2018

 


KB Financial Group Inc. and Subsidiaries

Index

September 30, 2019 and 2018

 

 

     Page(s)  

Report on Review of Interim Financial statements

     1~2  

Consolidated Interim Financial Statements

  

Consolidated Interim Statements of Financial Position

     3  

Consolidated Interim Statements of Comprehensive Income

     4  

Consolidated Interim Statements of Changes in Equity

     5  

Consolidated Interim Statements of Cash Flows

     6  

Notes to the Consolidated Interim Financial Statements

     7~177  

 


Report on Review of Interim Financial Statements

(English Translation of a Report Originally Issued in Korean)

To the Shareholders and Board of Directors of

KB Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying consolidated interim financial statements of KB Financial Group Inc. and its subsidiaries (collectively referred to as the “Group”). These financial statements consist of the consolidated interim statement of financial position of the Group as at September 30, 2019, and the related consolidated interim statements of comprehensive income for the three-month and nine-month periods ended September 30, 2019 and 2018, and consolidated interim statements of changes in equity and cash flows for the nine-month periods ended September 30, 2019 and 2018, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to issue a report on these consolidated interim financial statements based on our review.

We conducted our review in accordance with quarterly or semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.


Conclusion

Based on our review, nothing has come to our attention that causes us to believe the accompanying consolidated interim financial statements are not presented fairly, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting.

Other Matters

We have audited the consolidated statement of financial position of the Group as at December 31, 2018, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, in accordance with Korean Standards on Auditing. We expressed an unqualified opinion on those financial statements, not presented herein, in our audit report dated March 12, 2019. The consolidated statement of financial position as at December 31, 2018, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as at December 31, 2018.

Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.

/s/ Samil PricewaterhouseCoopers

Seoul, Korea

November 14, 2019

 

This report is effective as at November 14, 2019, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

2


KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Financial Position

September 30, 2019 and December 31, 2018

 

(in millions of Korean won)

 

     Notes      September 30,
2019

(Unaudited)
    December 31,
2018
 

Assets

       

Cash and due from financial institutions

     4,6,7,37      W 22,004,583     W 20,274,490  

Financial assets at fair value through profit or loss

     4,6,11        51,763,016       50,987,847  

Derivative financial assets

     4,6,8        4,052,657       2,025,962  

Loans at amortized cost

     4,6,9,10        326,329,424       319,201,603  

Financial investments

     4,6,11        68,422,453       61,665,094  

Investments in associates and joint ventures

     12        534,612       504,932  

Property and equipment

     13        4,952,172       4,272,127  

Investment property

     13        2,603,114       2,119,811  

Intangible assets

     14        2,653,489       2,755,783  

Current income tax assets

     32        23,701       10,004  

Deferred income tax assets

     15,32        4,392       4,158  

Assets held for sale

     16        8,300       16,952  

Other assets

     4,6,17        22,843,426       15,749,535  
     

 

 

   

 

 

 

Total assets

      W 506,195,339     W 479,588,298  
     

 

 

   

 

 

 

Liabilities

       

Financial liabilities at fair value through profit or loss

     4,6,18      W 17,405,826     W 15,326,859  

Derivative financial liabilities

     4,6,8        4,294,570       2,901,247  

Deposits

     4,6,19        288,636,704       276,770,449  

Debts

     4,6,20        33,555,835       33,004,834  

Debentures

     4,6,21        50,565,628       53,278,697  

Provisions

     22        529,006       525,859  

Net defined benefit liabilities

     23        393,330       262,213  

Current income tax liabilities

     32        424,896       698,634  

Deferred income tax liabilities

     15,32        846,736       492,534  

Insurance contract liabilities

     36        34,600,069       33,412,949  

Other liabilities

     4,6,24        36,202,436       27,200,996  
     

 

 

   

 

 

 

Total liabilities

        467,455,036       443,875,271  
     

 

 

   

 

 

 

Equity

       

Share capital

     25        2,090,558       2,090,558  

Hybrid securities

     25        399,205       —    

Capital surplus

     25        17,122,582       17,121,660  

Accumulated other comprehensive income

     25,34        500,584       177,806  

Retained earnings

     25        19,278,168       17,282,441  

Treasury shares

     25        (1,236,188     (968,549
     

 

 

   

 

 

 

Equity attributable to shareholders of the parent company

        38,154,909       35,703,916  

Non-controlling interests

        585,394       9,111  
     

 

 

   

 

 

 

Total equity

        38,740,303       35,713,027  
     

 

 

   

 

 

 

Total liabilities and equity

      W 506,195,339     W 479,588,298  
     

 

 

   

 

 

 

The above consolidated interim statements of financial position should be read in conjunction with the accompanying notes.

 

3


KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Comprehensive Income

Three-month and Nine-month Periods Ended September 30, 2019 and 2018

 

(In millions of Korean won, except per share amounts)

 

          2019     2018  
     Notes    (Unaudited)     (Unaudited)  
          Three months     Nine months     Three months     Nine months  

Interest income

      W 3,671,597     W 11,011,986     W 3,515,063     W 10,073,077  

Interest income from financial instruments at fair value through other comprehensive income and amortized cost

        3,501,093       10,474,630       3,320,153       9,532,011  

Interest income from financial instruments at fair value through profit or loss

        170,504       537,356       194,910       541,066  

Interest expense

        (1,352,177     (4,143,399     (1,263,764     (3,481,623
     

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   5,26      2,319,420       6,868,587       2,251,299       6,591,454  
     

 

 

   

 

 

   

 

 

   

 

 

 

Fee and commission income

        966,929       2,844,405       892,682       2,821,569  

Fee and commission expense

        (386,113     (1,127,911     (369,714     (1,073,892
     

 

 

   

 

 

   

 

 

   

 

 

 

Net fee and commission income

   5,27      580,816       1,716,494       522,968       1,747,677  
     

 

 

   

 

 

   

 

 

   

 

 

 

Insurance income

        3,046,695       9,202,914       2,932,133       8,928,242  

Insurance expense

        (2,976,826     (8,902,467     (2,809,440     (8,484,530
     

 

 

   

 

 

   

 

 

   

 

 

 

Net Insurance Income

   5,36      69,869       300,447       122,693       443,712  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net gains on financial instruments at fair value through profit or loss before applying overlay approach

        136,405       660,668       185,224       285,851  

Net gains/(losses) on overlay adjustments

        (31,729     (226,907     (3,047     113,044  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net gains on financial assets/liabilities
at fair value through profit or loss

   5,28      104,676       433,761       182,177       398,895  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net other operating expenses

   5,29      (204,597     (685,108     (273,973     (800,358
     

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

   5,23,30      (1,455,851     (4,456,696     (1,330,540     (4,074,271
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit before provision for credit losses

   5      1,414,333       4,177,485       1,474,624       4,307,109  

Provision for credit losses

   5,7,10,11,17,22      (166,143     (459,888     (146,432     (427,761
     

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income

   5      1,248,190       3,717,597       1,328,192       3,879,348  
     

 

 

   

 

 

   

 

 

   

 

 

 

Share of profit of associates and joint ventures

   5,12      1,141       5,923       5,436       18,158  

Net other non-operating income/(loss)

   5,31      10,816       61,375       (4,754     77,892  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net non-operating income

        11,957       67,298       682       96,050  
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit before income tax

   5      1,260,147       3,784,895       1,328,874       3,975,398  

Income tax expense

   5,32      (319,462     (1,006,813     (374,901     (1,106,239
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit for the period

   5      940,685       2,778,082       953,973       2,869,159  
     

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss:

           

Remeasurements of net defined benefit liabilities

   23      (987     (5,725     (3,780     (6,317

Share of other comprehensive income of associates and joint ventures

        —         —         (1     (1

Revaluation gains/(losses) on equity instruments at fair value through other comprehensive income

        (21,888     (54,378     39,073       40,432  

Fair value changes on financial liabilities designated at fair value due to own credit risk

        10,345       (11,585     (4,518     (169
     

 

 

   

 

 

   

 

 

   

 

 

 
        (12,530     (71,688     30,774       33,945  
     

 

 

   

 

 

   

 

 

   

 

 

 

Items that may be subsequently reclassified to profit or loss

           

Exchange differences on translating foreign operations

        41,045       96,351       (38,357     35,085  

Net gains/(losses) on debt instruments at fair value through other comprehensive income

        (8,537     142,994       30,141       53,627  

Shares of other comprehensive income of associates

        3,016       8,951       (927     (3,100

Cash flow hedges

        (5,448     (43,806     162       9,550  

Gains/(losses) on hedges of a net investment in a foreign operation

        (13,133     (21,159     8,020       (22,649

Other comprehensive income arising from separate account

        (2,907     29,163       8,506       17,147  

Net overlay adjustments

   36      22,974       164,250       2,193       (81,807
     

 

 

   

 

 

   

 

 

   

 

 

 
        37,010       376,744       9,738       7,853  
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income for the period, net of tax

        24,480       305,056       40,512       41,798  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

      W 965,165     W 3,083,138     W 994,485     W 2,910,957  
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit attributable to:

           

Shareholders of the Parent Company

   5    W 940,284     W 2,777,128     W 953,769     W 2,868,752  

Non-controlling interests

   5      401       954       204       407  
     

 

 

   

 

 

   

 

 

   

 

 

 
   5    W 940,685     W 2,778,082     W 953,973     W 2,869,159  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period attributable to:

           

Shareholders of the Parent Company

      W 964,445     W 3,081,497     W 994,509     W 2,910,772  

Non-controlling interests

        720       1,641       (24     185  
     

 

 

   

 

 

   

 

 

   

 

 

 
      W 965,165     W 3,083,138     W 994,485     W 2,910,957  
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

   35         

Basic earnings per share

      W 2,405     W 7,083     W 2,407     W 7,233  

Diluted earnings per share

        2,389       7,032       2,394       7,191  

The above consolidated interim statements of comprehensive income should be read in conjunction with the accompanying notes.

 

4


KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Changes in Equity

Nine-month Periods Ended September 30, 2019 and 2018

 

(in millions of Korean won)

 

    Equity attributable to the subsidiaries of the Parent Company              
    Share
Capital
    Hybrid
Securities
    Capital
Surplus
    Accumulated
Other
Comprehensive
Income
    Retained
Earnings
    Treasury
Shares
    Non-controlling
Interests
    Total
Equity
 

Balance at January 1, 2018

  W 2,090,558     W —       W 17,122,228     W 537,668     W 15,044,204     W (755,973   W 6,144     W 34,044,829  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The effect of changing of accounting policy

    —         —         —         (349,476     (72,102     —         —         (421,578

Balance after reflecting the effect of accounting policy

    2,090,558       —         17,122,228       188,192       14,972,102       (755,973     6,144       33,623,251  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Profit for the period

    —         —         —         —         2,868,752       —         407       2,869,159  

Remeasurements of net defined benefit liabilities

    —         —         —         (6,317     —         —         —         (6,317

Exchange differences on translating foreign operations

    —         —         —         35,307       —         —         (222     35,085  

Net gains on financial instruments at fair value through other comprehensive income

    —         —         —         94,059       —         —         —         94,059  

Shares of other comprehensive income of associates and joint ventures

    —         —         —         (3,101     —         —         —         (3,101

Cash flow hedges

    —         —         —         9,550       —         —         —         9,550  

Losses on hedges of a net investment in a foreign operation

    —         —         —         (22,649     —         —         —         (22,649

Other comprehensive income arising from separate account

    —         —         —         17,147       —         —         —         17,147  

Fair value changes on financial liabilities designated at fair value due to own credit risk

    —         —         —         (169     —         —         —         (169

Net losses on overlay adjustment

    —         —         —         (81,807     —         —         —         (81,807
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

    —         —         —         42,020       2,868,752       —         185       2,910,957  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

               

Dividends paid to shareholders of the Parent Company

    —         —         —         —         (766,728     —         —         (766,728

Acquisition of treasury shares

    —         —         —         —         —         (180,221     —         (180,221

Non-controlling interests changes in business combination

    —         —         —         —         —         —         2,238       2,238  

Others

    —         —         (258     —         —         —         —         (258
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

    —         —         (258     —         (766,728     (180,221     2,238       (944,969
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2018 (Unaudited)

  W 2,090,558       —       W 17,121,970     W 230,212     W 17,074,126     W (936,194   W 8,567     W 35,589,239  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2019

  W 2,090,558     W —       W 17,121,660     W 177,806     W 17,282,441     W (968,549   W 9,111     W 35,713,027  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Profit for the period

    —         —         —         —         2,777,128       —         954       2,778,082  

Remeasurements of net defined benefit liabilities

    —         —         —         (5,725     —         —         —         (5,725

Exchange differences on translating foreign operations

    —         —         —         95,664       —         —         687       96,351  

Net gains on financial instruments at fair value through other comprehensive income and reclassification to retained earnings

    —         —         —         107,025       (18,409     —         —         88,616  

Shares of other comprehensive income of associates and joint ventures

    —         —         —         8,951       —         —         —         8,951  

Cash flow hedges

    —         —         —         (43,806     —         —         —         (43,806

Losses on hedges of a net investment in a foreign operation

    —         —         —         (21,159     —         —         —         (21,159

Other comprehensive income arising from separate account

    —         —         —         29,163       —         —         —         29,163  

Fair value changes on financial liabilities designated at fair value due to own credit risk

    —         —         —         (11,585     —         —         —         (11,585

Net overlay adjustments

    —         —         —         164,250       —         —         —         164,250  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

    —         —         —         322,778       2,758,719       —         1,641       3,083,138  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

               

Dividends paid to shareholders of the Parent Company

    —         —         —         —         (759,736     —         —         (759,736

Issuance of hybrid securities

    —         399,205       —         —         —         —         574,580       973,785  

Dividends on hybrid securities

    —         —         —         —         (3,256     —         —         (3,256

Acquisition of treasury shares

    —         —         —         —         —         (267,639     —         (267,639

Others

    —         —         922       —         —         —         62       984  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

    —         399,205       922       —         (762,992     (267,639     574,642       (55,862
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2019 (Unaudited)

  W 2,090,558     W 399,205     W 17,122,582     W 500,584     W 19,278,168     W (1,236,188   W 585,394     W 38,740,303  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The above consolidated interim statements of changes in equity should be read in conjunction with the accompanying notes.

 

5


KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Cash Flows

Nine-month Periods Ended September 30, 2019 and 2018

 

(in millions of Korean won)

 

            2019     2018  
     Note      (Unaudited)     (Unaudited)  

Cash flows from operating activities

       

Profit for the period

      W 2,778,082     W 2,869,159  
     

 

 

   

 

 

 

Adjustment for non-cash items

       

Net loss (gain) on financial assets/liabilities at fair value through profit or loss

        (192,183     (232,873

Net loss (gain) on derivative financial instruments for hedging purposes

        43,201       201,077  

Adjustment of fair value of derivative financial instruments

        679       962  

Provision for credit losses

        459,888       427,761  

Net loss (gain) on financial investments

        (190,502     (80,005

Share of profit of associates and joint ventures

        (5,923     (18,158

Depreciation and amortization expense

        558,277       280,343  

Depreciation and amortization expense on VOBA

        146,220       162,874  

Other net losses (gains) on property and equipment/intangible assets

        (26,755     (143,506

Share-based payments

        27,952       13,775  

Policy reserve appropriation

        1,168,755       1,346,370  

Post-employment benefits

        172,089       162,706  

Net interest expense

        245,509       293,784  

Loss (gain) on foreign currency translation

        (170,516     (159,870

Other non-cash items

        298,237       129,035  
     

 

 

   

 

 

 
        2,534,928       2,384,275  
     

 

 

   

 

 

 

Changes in operating assets and liabilities

       

Financial asset at fair value through profit or loss

        1,184,913       (10,240,218

Derivative financial instruments

        (422,585     139,002  

Loans at fair value through other comprehensive income

        8,789       —    

Loans at amortized cost

        (7,490,261     (28,075,267

Current income tax assets

        (13,697     (9,382

Deferred income tax assets

        276       2,982  

Other assets

        (9,869,794     (6,302,762

Financial liabilities at fair value through profit or loss

        1,680,433       4,054,298  

Deposits

        11,107,588       15,130,815  

Tax liabilities for current period

        (273,738     189,909  

Deferred income tax liabilities

        250,888       218,352  

Other liabilities

        8,130,622       9,775,112  
     

 

 

   

 

 

 
        4,293,434       (15,117,159
     

 

 

   

 

 

 

Net cash inflow (outflow) from operating activities

        9,606,444       (9,863,725
     

 

 

   

 

 

 

Cash flows from investing activities

       

Net cash flows from derivative financial instruments for hedging purposes

        (184,238     (35,550

Disposal of financial asset at fair value through profit or loss

        8,758,741       6,826,968  

Acquisition of financial asset at fair value through profit or loss

        (9,796,564     (4,557,791

Disposal of financial investments

        58,433,846       44,867,272  

Acquisition of financial investments

        (64,277,814     (46,603,570

Disposal of investments in associates and joint ventures

        26,512       27,385  

Acquisition of investments in associates and joint ventures

        (37,894     (163,948

Disposal of property and equipment

        7,328       889  

Acquisition of property and equipment

        (336,661     (251,400

Disposal of investment property

        69,168       142,044  

Acquisition of investment property

        (511,773     (901,786

Disposal of intangible assets

        6,697       10,063  

Acquisition of intangible assets

        (133,377     (86,250

Net cash flows from the change in subsidiaries

        (56,849     255,192  

Others

        47,821       198,563  
     

 

 

   

 

 

 

Net cash outflow from investing activities

        (7,985,057     (271,919
     

 

 

   

 

 

 

Cash flows from financing activities

       

Net cash flows from derivative financial instruments for hedging purposes

        (27,283     138,925  

Net increase (decrease) in debts

        465,643       3,077,700  

Increase in debentures

        70,973,584       109,798,010  

Decrease in debentures

        (74,062,864     (103,272,964

Increase (decrease) in other payables from trust accounts

        (34,382     (607,862

Dividends paid

        (762,992     (766,728

Acquisition of treasury shares

        (274,317     (199,023

Issuance of hybrid securities

        399,205       —    

Increase or decrease of non-controlling interest

        574,580       —    

Principal elements of lease payments

        (176,914     —    

Others

        134,174       (164,741
     

 

 

   

 

 

 

Net cash inflow (outflow) from financing activities

        (2,791,566     8,003,317  
     

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

        183,925       (26,963
     

 

 

   

 

 

 

Net decrease in cash and cash equivalents

        (986,254     (2,159,290

Cash and cash equivalents at the beginning of the period

     37        6,642,816       8,404,898  
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

     37      W 5,656,562     W 6,245,608  
     

 

 

   

 

 

 

The above consolidated interim statements of cash flows should be read in conjunction with the accompanying notes.

 

6


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

1. The Parent Company

KB Financial Group Inc. (the “Parent Company”) was incorporated on September 29, 2008, under the Financial Holding Companies Act of Korea. KB Financial Group Inc. and its subsidiaries (the “Group”) derive substantially all of their revenue and income from providing a broad range of banking and related financial services to consumers and corporations primarily in Korea and in selected international markets. The Parent Company’s principal business includes ownership and management of subsidiaries and associated companies that are engaged in financial services or activities. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Group established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Group acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Group included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015. Also, the Group included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed the name to KB Securities Co., Ltd. in January 2017. KB Insurance Co., Ltd. became one of the subsidiaries through a tender offer in May 2017.

The Parent Company’s share capital as of September 30, 2019, is W 2,090,558 million. The Parent Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized in its Articles of Incorporation is 1,000 million.

2. Basis of Preparation

2.1 Application of Korean IFRS

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (“Hangeul”) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying consolidated interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group’s financial position, financial performance or cash flows, is not presented in the accompanying consolidated interim financial statements.

The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.

The preparation of consolidated financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 2.4.

 

 

7


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

The Group’s consolidated interim financial statements for the nine-month period ended September 30, 2019 were prepared in accordance with Korean IFRS 1034 Interim Financial Reporting. These consolidated interim financial statements have been prepared in accordance with Korean IFRS which is effective or early adopted as at September 30, 2019.

The Group recognized an amount of services to customers as expenses in previous interim but recognized as the reduction of revenue in accordance with Korean IFRS 1115 Revenue from Contracts with Customers. Accordingly, certain accounts reported in the consolidated statements of comprehensive income for the nine-month period ended September 30, 2018 have been reclassified to facilitate the comparison with the consolidated statements of comprehensive income for the nine-month period ended September 30, 2019. The reclassification of the accounts does not have any effect on the net asset value or profit for the period of the Group as reported in the nine-month period ended September 30, 2018.

2.1.1 New and amended standards and interpretations adopted by the Group

The Group has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2019.

 

   

Enactment of Korean IFRS 1116 Leases

Korean IFRS 1116 Leases replaces Korean IFRS 1017 Leases. Under Korean IFRS 1116, with implementation of a single lease model, lessee is required to recognize assets and liabilities for all lease which lease term is over 12 months and underlying assets are not low value assets. A lessee is required to recognize a right-of-use asset and a lease liability representing its obligation to make lease payments.

With implementation of Korean IFRS 1116 Lease, the Group has changed accounting policy. The Group has adopted Korean IFRS 1116 retrospectively, as permitted under the specific transitional provisions in the standard, and recognized the cumulative impact of initially applying the standard as at January 1, 2019, the date of initial application. The Group has not restated comparatives for the 2018 reporting period. The impact of the adoption of the leasing standard and the new accounting policies are disclosed in Note 42.

 

   

Amendments to Korean IFRS 1109 Financial Instruments

The narrow-scope amendments made to Korean IFRS 1109 Financial Instruments enable entities to measure certain prepayable financial assets with negative compensation at amortized cost. When a modification of a financial liability measured at amortized cost that does not result in the derecognition, a modification gain or loss shall be recognized in profit or loss. The amendment does not have a significant impact on the financial statements.

 

   

Amendments to Korean IFRS 1019 Employee Benefits

The amendments require that an entity shall calculate current service cost and net interest for the remainder of the reporting period after a plan amendment, curtailment or settlement based on updated actuarial assumptions from the date of the change. The amendments also require that a reduction in a surplus must be recognized in profit or loss even if that surplus was not previously recognized because of the impact of the asset ceiling. The amendment does not have a significant impact on the financial statements.

 

8


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

   

Amendments to Korean IFRS 1028 Investments in Associates and Joint Ventures

The amendments clarify that an entity shall apply Korean IFRS 1109 to financial instruments in an associate or joint venture to which the equity method is not applied. These include long-term interests that, in substance, form part of the entity’s net investment in an associate or joint venture. The amendment does not have a significant impact on the financial statements.

 

   

Enactment of Interpretation of Korean IFRS 2123 Uncertainty over Income Tax Treatments

The enactment clarifies the accounting for uncertainties in income taxes in the event that the decision of taxation authorities or courts can change tax treatment. The enactment presents calculating methods of disclosure amount based on the possibility of future recognition of the income tax treatment, and requires disclosure of the uncertainty of the amount. The enactment does not have a significant impact on the financial statements.

 

   

Annual Improvements to Korean IFRS 1103 Business Combination

The amendments clarify that when a party to a joint arrangement obtains control of a business that is a joint operation, and had rights to the assets and obligations for the liabilities relating to that joint operation immediately before the acquisition date, the transaction is a business combination achieved in stages. In such cases, the acquirer shall remeasure its entire previously held interest in the joint operation. The amendment does not have a significant impact on the financial statements.

 

   

Annual Improvements to Korean IFRS 1111 Joint Agreements

The amendments clarify that when a party that participates in, but does not have joint control of, a joint operation might obtain joint control of the joint operation in which the activity of the joint operation constitutes a business. In such cases, previously held interests in the joint operation are not remeasured. The amendment does not have a significant impact on the financial statements.

 

   

Annual Improvements to Paragraph 57A of Korean IFRS 1012 Income Tax

The amendment is applied to all the income tax consequences of dividends and requires an entity to recognize the income tax consequences of dividends in profit or loss, other comprehensive income or equity according to where the entity originally recognized those past transactions or events. The amendment does not have a significant impact on the financial statements.

 

   

Annual Improvements to Korean IFRS 1023 Borrowing Cost

The amendments clarify that if a specific borrowing remains outstanding after the related qualifying asset is ready for its intended use (or sale), it becomes part of general borrowings. The amendment does not have a significant impact on the financial statements.

2.1.2 New and amended standards and interpretations not yet adopted by the Group

There are no new accounting standards and interpretations that are effective for the annual reporting period commencing January 1, 2019 and have not been early adopted by the Group.

 

9


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

2.2 Measurement Basis

The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified.

2.3 Functional and Presentation Currency

Items included in the financial statements of each entity of the Group are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company’s functional and presentation currency.

2.4 Critical Accounting Estimates

The preparation of consolidated financial statements requires the application of accounting policies, certain critical accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.

Estimates and assumptions are continually evaluated and any change in an accounting estimate is recognized prospectively by including it in profit or loss in the period of the change, if the change affects that period only. Alternatively if the change in accounting estimate affects both the period of change and future periods, that change is recognized in the profit or loss of all those periods.

The significant accounting estimates and assumptions are consistently applied to all periods presented, except for the estimation method used to determine income tax expense and accounting estimates and assumptions arising from the introduction of Korean IFRS 1116 Leases.

3. Significant Accounting Policies

The significant accounting policies and calculation methods applied in the preparation of these consolidated financial statements have been consistently applied to all periods presented, except for the impact of changes due to enactment of new standards, amendments and interpretations disclosed in Note 2.1 and the following paragraph.

3.1 Income Tax Expenses for the Interim Period

Income tax expense for the interim period is measured by expected average annual income tax rate applicable on expected total annual income.

3.2 Hybrid Securities

If the Group is an issuer of financial instruments, the financial instruments can be classified as either financial liabilities or equity in accordance with the terms of the contract. The Group classifies hybrid securities as an equity if the Group has the unconditional right to avoid any contractual obligation to deliver financial assets such as cash in relation to the financial instruments.

 

10


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

However, hybrid securities issued by subsidiaries of the Group are classified as non-controlling interests, and paid profit distributions are recognized as profit or loss attributable to non-controlling interests within the consolidated statement of comprehensive income.

4. Financial Risk Management

4.1 Summary

4.1.1 Overview of financial risk management policy

The financial risks that the Group is exposed to are credit risk, market risk, liquidity risk, operational risk and others.

The Group’s risk management system focuses on increasing transparency, developing the risk management environment, preventing transmission of risk to other related subsidiaries, and the preemptive response to risk due to rapid changes in the financial environment to support the Group’s long-term strategy and business decisions efficiently. Credit risk, market risk, liquidity risk, and operational risk have been recognized as the Group’s key risks. These risks are measured and managed in Economic Capital or VaR (Value at Risk) using a statistical method.

4.1.2 Risk management organization

Risk Management Committee

The Risk Management Committee establishes risk management strategies in accordance with the directives of the Board of Directors and determines the Group’s target risk appetite. The Committee approves significant risk matters and reviews the level of risks that the Group is exposed to and the appropriateness of the Group’s risk management operations as an ultimate decision-making authority.

Risk Management Council

The Risk Management Council is a consultative group which reviews and makes decisions on matters delegated by the Risk Management Committee, and discusses the detailed issues relating to the Group’s risk management.

Risk Management Division

The Risk Management Division is responsible for monitoring and managing the Group’s economic capital limit and managing detailed policies, procedures and working processes relating to the Group’s risk management.

4.2 Credit Risk

4.2.1 Overview of credit risk

Credit risk is the risk of possible losses in an asset portfolio in the event of a counterparty’s default, breach of contract and deterioration in the credit quality of the counterparty. For risk management reporting purposes, the individual borrower’s default risk, country risk, specific risks and other credit risk exposure components are considered as a whole.

 

11


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

The Group uses definition of default as defined and applied in the calculation of Capital Adequacy Ratio (Basel III) in accordance with the new Basel Accord.

4.2.2 Credit risk management

The Group measures expected losses and economic capital on assets that are subject to credit risk management whether on- or off-balance sheet items and uses expected losses and economic capital as a management indicator. The Group manages credit risk by allocating credit risk economic capital limits.

In addition, the Group controls the credit concentration risk exposure by applying and managing total exposure limits to prevent an excessive risk concentration to each industry and borrower.

The Group has organized a credit risk management team that focuses on credit risk management in accordance with the Group’s credit risk management policy. Especially, the loan analysis department of Kookmin Bank, one of the subsidiaries, is responsible for loan policy, loan limit, loan review, credit management, restructuring and subsequent event management, independently of operating department. On the other hand, risk management group of Kookmin Bank is responsible for planning risk management policy, applying limits of credit lines, measuring the credit risk economic capital, adjusting credit limits, reviewing credit and verifying credit evaluation models.

4.2.3 Maximum exposure to credit risk

The Group’s maximum exposures of financial instruments, excluding equity securities, to credit risk without consideration of collateral values as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019      December 31, 2018  

Financial assets

     

Due from financial institutions at amortized cost 1

   W 19,030,020      W 17,216,288  

Financial assets at fair value through profit or loss

     

Due from financial institutions

     280,631        381,719  

Securities

     49,598,209        48,285,482  

Loans

     516,844        954,176  

Financial instruments indexed to the price of gold

     88,446        78,808  

Derivatives

     4,052,657        2,025,962  

Loans at amortized cost1

     326,329,424        319,201,603  

Financial investments

     

Securities measured at fair value through other comprehensive income

     41,382,474        35,243,634  

Securities at amortized cost1

     24,213,247        23,661,522  

Loans measured at fair value through other comprehensive income

     420,370        389,822  

Other financial assets1

     13,551,731        8,133,556  
  

 

 

    

 

 

 
     479,464,053        455,572,572  
  

 

 

    

 

 

 

Off-balance sheet items

     

Acceptances and guarantees contracts

     8,164,923        7,277,136  

Financial guarantee contracts

     3,394,586        3,626,532  

Commitments

     145,400,096        138,590,372  
  

 

 

    

 

 

 
     156,959,605        149,494,040  
  

 

 

    

 

 

 
   W 636,423,658      W 605,066,612  
  

 

 

    

 

 

 

 

1 

Due from financial institutions, loans at amortized cost, securities at amortized cost and other financial assets are net of allowance.

 

12


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

4.2.4 Credit risk of loans

The Group maintains an allowance for loan losses associated with credit risk on loans to manage its credit risk.

The Group assesses expected credit loss on financial asset at amortized cost and financial asset at fair value through other comprehensive income other than financial asset at fair value through profit or loss and recognizes loss allowance. Expected credit losses are a probability-weighted estimate of possible credit losses in within certain range by reflecting reasonable and supportable information that which is reasonably available at the reporting date without undue cost or effort, including information about past events, current conditions and forecasts of future economic conditions. The Group assesses the expected credit losses for loans categorized in financial assets at amortized cost, and presents it with the name of account ‘allowance for loan losses provision for allowance’ netting from the related carrying amounts. For the expected credit losses for loans categorized in financial assets at fair value through other comprehensive income, the Group presents it at other comprehensive income.

Loans as of September 30, 2019 and December 31, 2018, are classified as follows:

(In millions of Korean won)

 

    September 30, 2019  
    The financial
instruments
applying 12-

month expected
credit losses
    The financial instruments
applying lifetime expected
credit losses
    Financial
instruments not
applying
expected credit
losses
    Total  
  Non-impaired     Impaired  

Loans at amortized cost1

 

       

Corporate

         

Grade 1

  W 78,699,444     W 2,566,387     W 3,513     W —       W 81,269,344  

Grade 2

    55,306,805       4,609,958       4,634       —         59,921,397  

Grade 3

    2,700,918       2,252,241       7,507       —         4,960,666  

Grade 4

    529,571       1,020,379       47,134       —         1,597,084  

Grade 5

    510,416       394,038       822,456       —         1,726,910  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    137,747,154       10,843,003       885,244       —         149,475,401  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Retail

         

Grade 1

    141,336,518       3,507,872       6,334       —         144,850,724  

Grade 2

    6,399,894       4,572,917       23,194       —         10,996,005  

Grade 3

    2,004,165       1,388,445       11,948       —         3,404,558  

Grade 4

    566,142       359,672       12,127       —         937,941  

Grade 5

    6,780       588,552       569,083       —         1,164,415  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    150,313,499       10,417,458       622,686       —         161,353,643  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Credit card

         

Grade 1

    7,882,646       94,647       —         —         7,977,293  

Grade 2

    5,514,969       726,309       —         —         6,241,278  

Grade 3

    1,539,300       1,355,982       —         —         2,895,282  

Grade 4

    13,289       145,887       —         —         159,176  

Grade 5

    828       144,993       457,565             603,386  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    14,951,032       2,467,818       457,565             17,876,415  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    303,011,685       23,728,279       1,965,495             328,705,459  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans at fair value through other comprehensive income

         

Corporate

         

Grade 1

    266,386       —         —         —         266,386  

Grade 2

    95,078       28,846       —         —         123,924  

Grade 3

    —         30,060       —         —         30,060  

Grade 4

    —         —         —         —         —    

Grade 5

    —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    361,464       58,906       —         —         420,370  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    361,464       58,906       —         —         420,370  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 303,373,149     W 23,787,185     W 1,965,495     W —       W 329,125,829  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1

Before netting of allowance.

 

13


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)

 

     December 31, 2018  
     The financial
instruments
applying
12-month
expected credit
losses
     The financial instruments
applying lifetime expected
credit losses
     Financial
instruments not
applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Loans at amortized cost1

 

           

Corporate

 

           

Grade 1

   W 75,785,147      W 2,144,175      W 1,638      W —        W 77,930,960  

Grade 2

     55,292,251        4,227,041        2,016        —          59,521,308  

Grade 3

     2,957,463        1,757,607        6,579        —          4,721,649  

Grade 4

     484,248        965,094        68,271        —          1,517,613  

Grade 5

     244,593        378,588        1,063,646        —          1,686,827  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     134,763,702        9,472,505        1,142,150        —          145,378,357  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Retail

 

           

Grade 1

     133,946,705        4,411,122        9,180        —          138,367,007  

Grade 2

     7,819,152        7,497,880        17,767        —          15,334,799  

Grade 3

     1,718,104        1,559,980        6,694        —          3,284,778  

Grade 4

     706,797        421,800        13,318        —          1,141,915  

Grade 5

     14,110        447,064        489,196        —          950,370  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     144,204,868        14,337,846        536,155        —          159,078,869  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Credit card

 

           

Grade 1

     8,411,723        176,312        —          —          8,588,035  

Grade 2

     4,449,617        587,254        —          —          5,036,871  

Grade 3

     1,460,344        1,228,087        —          —          2,688,431  

Grade 4

     6,004        467,012        —          —          473,016  

Grade 5

     112        148,149        419,444        —          567,705  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     14,327,800        2,606,814        419,444        —          17,354,058  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     293,296,370        26,417,165        2,097,749        —          321,811,284  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans at fair value through other comprehensive income

 

     

Corporate

 

           

Grade 1

     189,501        25,731        —          —          215,232  

Grade 2

     128,712        45,878        —          —          174,590  

Grade 3

     —          —          —          —          —    

Grade 4

     —          —          —          —          —    

Grade 5

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     318,213        71,609        —          —          389,822  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     318,213        71,609        —          —          389,822  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 293,614,583      W 26,488,774      W 2,097,749      W —        W 322,201,106  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Before netting of allowance.

 

14


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Credit quality of loans graded according to internal credit ratings are as follows:

 

     Range of Probability of Default (%)    Retail    Corporate

Grade 1

   0.0 ~ 1.0    1 ~ 5 grade    AAA ~ BBB+

Grade 2

   1.0 ~ 5.0    6 ~ 8 grade    BBB ~ BB

Grade 3

   5.0 ~ 15.0    9 ~ 10 grade    BB- ~ B

Grade 4

   15.0 ~ 30.0    11 grade    B- ~ CCC

Grade 5

   30.0 ~    12 grade or under    CC or under

The quantification of the extent to which collateral and other credit enhancements mitigate credit risk as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     The financial
instruments applying
12-month expected
credit losses
     The financial instruments applying
lifetime expected credit losses
     Total  
     Non-impaired      Impaired  

Guarantees

   W 66,961,916      W 3,739,805      W 174,021      W 70,875,742  

Deposits and savings

     4,407,598        151,331        7,333        4,566,262  

Property and equipment

     9,276,104        557,901        63,872        9,897,877  

Real estate

     151,938,047        10,689,781        499,880        163,127,708  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 232,583,665      W 15,138,818      W 745,106      W 248,467,589  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2018  
     The financial
instruments applying
12-month expected
credit losses
     The financial instruments applying
lifetime expected credit losses
     Total  
     Non-impaired      Impaired  

Guarantees

   W 60,473,663      W 5,871,980      W 151,180      W 66,496,823  

Deposits and savings

     4,200,448        77,024        6,485        4,283,957  

Property and equipment

     8,644,719        616,318        54,492        9,315,529  

Real estate

     147,682,808        12,828,076        442,287        160,953,171  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 221,001,638      W 19,393,398      W 654,444      W 241,049,480  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

15


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

4.2.5 Credit quality of securities

Financial assets at fair value through profit or loss and financial investments excluding equity securities that are exposed to credit risk as of September 30, 2019 and December 31, 2018, are as follows:

(In millions of Korean won)

 

     September 30, 2019  
     The financial
instruments
applying 12-month
expected credit
losses
     The financial instruments
applying lifetime expected credit
losses
     Financial
instruments not
applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Securities at amortized cost1

 

           

Grade 1

   W 24,018,800      W —        W —        W —        W 24,018,800  

Grade 2

     152,678        —          —          —          152,678  

Grade 3

     43,506        —          —          —          43,506  

Grade 4

     —          —          —          —          —    

Grade 5

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     24,214,984        —          —          —          24,214,984  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

              

Grade 1

     38,522,382        —          —          —          38,522,382  

Grade 2

     2,814,085        —          —          —          2,814,085  

Grade 3

     12,757        —          —          —          12,757  

Grade 4

     31,741        —          —          —          31,741  

Grade 5

     —          —          1,509        —          1,509  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     41,380,965        —          1,509        —          41,382,474  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 65,595,949      W —        W 1,509      W —        W 65,597,458  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2018  
     The financial
instruments
applying 12-month
expected credit
losses
     The financial instruments
applying lifetime expected credit
losses
     Financial
instruments not
applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Securities at amortized cost1

 

           

Grade 1

   W 23,524,120      W —        W —        W —        W 23,524,120  

Grade 2

     120,546        —          —          —          120,546  

Grade 3

     18,572        —          —          —          18,572  

Grade 4

     —          —          —          —          —    

Grade 5

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     23,663,238        —          —          —          23,663,238  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

              

Grade 1

     32,498,155        —          —          —          32,498,155  

Grade 2

     2,740,053        —          —          —          2,740,053  

Grade 3

     —          —          —          —          —    

Grade 4

     2,510        —          —          —          2,510  

Grade 5

     —          —          2,916        —          2,916  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     35,240,718        —          2,916        —          35,243,634  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 58,903,956      W —        W 2,916      W —        W 58,906,872  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Before netting of allowance

 

16


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

The credit qualities of securities, excluding equity securities according to the credit ratings by external rating agencies as of September 30, 2019, and December 31, 2018, are as follows:

 

Credit quality

   Domestic    Foreign
   KIS    NICE P&I    KAP    FnPricing Inc.    S&P    Fitch-IBCA    Moody’s
Grade 1    AA0 to AAA    AA0 to AAA    AA0 to AAA    AA0 to AAA    A- to AAA    A- to AAA    A3 to Aaa
Grade 2    A- to AA-    A- to AA-    A- to AA-    A- to AA-    BBB- to BBB+    BBB- to BBB+    Baa3 to Baa1
Grade 3    BBB0 to BBB+    BBB0 to BBB+    BBB0 to BBB+    BBB0 to BBB+    BB to BB+    BB to BB+    Ba2 to Ba1
Grade 4    BB0 to BBB-    BB0 to BBB-    BB0 to BBB-    BB0 to BBB-    B+ to BB-    B+ to BB-    B1 to Ba3
Grade 5    BB- or under    BB- or under    BB- or under    BB- or under    B or under    B or under    B2 or under

Credit qualities of debt securities denominated in Korean won are based on the lowest credit rating by the domestic credit rating agencies above, and those denominated in foreign currencies are based on the lowest credit rating by the foreign credit rating agencies above.

4.2.6 Credit risk of due from financial institutions

The credit quality of due from financial institutions as of September 30, 2019 and December 31, 2018, are classified as follows:

(In millions of Korean won)

 

     September 30, 2019  
     The financial
instruments
applying 12-month
expected credit
losses
     The financial instruments
applying lifetime expected credit
losses
     Financial
instruments not
applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Due from financial institutions at amortized cost1

 

        

Grade 1

   W 18,128,701      W —        W —        W —        W 18,128,701  

Grade 2

     188,154        —          —          —          188,154  

Grade 3

     700,357        —          —          —          700,357  

Grade 4

     10,904        —          —          —          10,904  

Grade 5

     5,309        —          —          —          5,309  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 19,033,425      W —        W —        W —        W 19,033,425  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Before netting of allowance

(In millions of Korean won)

 

     December 31, 2018  
     The financial
instruments
applying 12-month
expected credit
losses
     The financial instruments
applying lifetime expected
credit losses
     Financial
instruments not
applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Due from financial institutions at amortized cost1

 

        

Grade 1

   W 16,374,868      W —        W —        W —        W 16,374,868  

Grade 2

     213,903        —          —          —          213,903  

Grade 3

     608,314        —          —          —          608,314  

Grade 4

     19,531        —          —          —          19,531  

Grade 5

     1,691        —          —          —          1,691  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 17,218,307      W —        W —        W —        W 17,218,307  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Before netting of allowance

 

17


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

The credit qualities of due from financial institutions according to the credit ratings by external rating agencies as of September 30, 2019 and December 31, 2018, are same as the credit qualities of securities, excluding equity securities.

4.2.7 Credit risk concentration analysis

Details of the Group’s loans by jurisdiction as of September 30, 2019 and December 31, 2018, are as follows:

(In millions of Korean won)

 

     September 30, 2019  
   Retail      Corporate      Credit card      Total      %      Allowances     Carrying
amount
 

Korea

   W 160,901,900      W 142,720,443      W 17,871,228      W 321,493,571        97.53      W (2,328,212   W 319,165,359  

Europe

     —          959,169        —          959,169        0.29        (3,579     955,590  

China

     —          3,363,399        2,644        3,366,043        1.02        (21,485     3,344,558  

Japan

     108        661,236        57        661,401        0.20        (682     660,719  

United States

     —          1,808,934        —          1,808,934        0.55        (13,276     1,795,658  

Others

     451,635        899,434        2,486        1,353,555        0.41        (8,801     1,344,754  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 161,353,643      W 150,412,615      W 17,876,415      W 329,642,673        100.00      W (2,376,035   W 327,266,638  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

(In millions of Korean won)

 

     December 31, 2018  
   Retail      Corporate      Credit card      Total      %      Allowances     Carrying
amount
 

Korea

   W 158,760,865      W 141,864,644      W 17,346,224      W 317,971,733        98.40      W (2,574,236   W 315,397,497  

Europe

     —          649,281        —          649,281        0.20        (512     648,769  

China

     —          2,259,202        807        2,260,009        0.70        (20,570     2,239,439  

Japan

     106        354,181        60        354,347        0.11        (1,900     352,447  

United States

     —          997,321        6,967        1,004,288        0.31        (5,706     998,582  

Others

     317,898        597,726        —          915,624        0.28        (6,757     908,867  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 159,078,869      W 146,722,355      W 17,354,058      W 323,155,282        100.00      W (2,609,681   W 320,545,601  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

1 

The above is the Group’s loans at fair value through profit and loss, fair value through other comprehensive income and amortized cost.

 

18


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Details of the Group’s corporate loans by industry as of September 30, 2019 and December 31, 2018, are as follows:

(In millions of Korean won)

 

     September 31, 2019  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 13,666,052        9.09      W (14,278    W 13,651,774  

Manufacturing

     43,344,135        28.82        (418,022      42,926,113  

Service

     62,352,193        41.45        (195,342      62,156,851  

Wholesale & Retail

     18,283,484        12.16        (104,112      18,179,372  

Construction

     3,858,274        2.57        (156,361      3,701,913  

Public sector

     902,002        0.59        (2,030      899,972  

Others

     8,006,475        5.32        (84,114      7,922,361  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 150,412,615        100.00      W (974,259    W 149,438,356  
  

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2018  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 14,193,442        9.67      W (45,473    W 14,147,969  

Manufacturing

     42,672,986        29.08        (449,406      42,223,580  

Service

     61,467,174        41.89        (270,846      61,196,328  

Wholesale & Retail

     16,739,852        11.41        (102,197      16,637,655  

Construction

     3,282,508        2.24        (291,211      2,991,297  

Public sector

     873,281        0.60        (3,301      869,980  

Others

     7,493,112        5.11        (93,409      7,399,703  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 146,722,355        100.00      W (1,255,843    W 145,466,512  
  

 

 

    

 

 

    

 

 

    

 

 

 

Types of the Group’s retail and credit card loans as of September 30, 2019 and December 31, 2018, are as follows:

(In millions of Korean won)

 

     September 31, 2019  
     Loans      %      Allowances      Carrying amount  

Housing

   W 72,984,141        40.72      W (30,237    W 72,953,904  

General

     88,369,502        49.31        (645,840      87,723,662  

Credit card

     17,876,415        9.97        (725,699      17,150,716  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 179,230,058        100.00      W (1,401,776    W 177,828,282  
  

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2018  
     Loans      %      Allowances      Carrying amount  

Housing

   W 70,916,004        40.19      W (29,369    W 70,886,635  

General

     88,162,865        49.97        (613,528      87,549,337  

Credit card

     17,354,058        9.84        (710,941      16,643,117  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 176,432,927        100.00      W (1,353,838    W 175,079,089  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

19


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Credit risk concentration of due from financial institutions, securities, excluding equity securities and derivative financial instruments

Details of the Group’s Credit risk concentration of due from financial institutions, securities, excluding equity securities, and derivative financial instruments as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Amount      %      Allowances      Carrying amount  

Due from financial institutions at amortized cost

 

  

Banking and insurance

   W 19,033,425        100.00      W (3,405    W 19,030,020  
  

 

 

    

 

 

    

 

 

    

 

 

 
     19,033,425        100.00        (3,405      19,030,020  
  

 

 

    

 

 

    

 

 

    

 

 

 

Due from financial institutions at fair value through profit or loss

 

Banking and insurance

     280,631        100.00        —          280,631  
  

 

 

    

 

 

    

 

 

    

 

 

 
     280,631        100.00        —          280,631  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through profit or loss

 

Government and government funded institutions

     11,765,906        23.73        —          11,765,906  

Banking and insurance

     31,803,674        64.12        —          31,803,674  

Others

     6,028,629        12.15        —          6,028,629  
  

 

 

    

 

 

    

 

 

    

 

 

 
     49,598,209        100.00        —          49,598,209  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives

 

Government and government funded institutions

     31,641        0.78        —          31,641  

Banking and insurance

     3,803,922        93.86        —          3,803,922  

Others

     217,094        5.36        —          217,094  
  

 

 

    

 

 

    

 

 

    

 

 

 
     4,052,657        100.00        —          4,052,657  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

 

Government and government funded institutions

     15,526,897        37.52        —          15,526,897  

Banking and insurance

     20,561,408        49.69        —          20,561,408  

Others

     5,294,169        12.79        —          5,294,169  
  

 

 

    

 

 

    

 

 

    

 

 

 
     41,382,474        100.00        —          41,382,474  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities at amortized cost

 

Government and government funded institutions

     10,505,359        43.39        (40      10,505,319  

Banking and insurance

     11,723,586        48.41        (1,387      11,722,199  

Others

     1,986,039        8.20        (310      1,985,729  
  

 

 

    

 

 

    

 

 

    

 

 

 
     24,214,984        100.00        (1,737      24,213,247  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 138,562,380         W (5,142    W 138,557,238  
  

 

 

       

 

 

    

 

 

 

 

20


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    December 31, 2018  
     Amount      %      Allowances      Carrying amount  

Due from financial institutions at amortized cost

           

Banking and insurance

   W  17,218,307        100.00      W (2,019    W  17,216,288  
  

 

 

    

 

 

    

 

 

    

 

 

 
     17,218,307        100.00        (2,019      17,216,288  
  

 

 

    

 

 

    

 

 

    

 

 

 

Due from financial institutions at fair value through profit or loss

           

Banking and insurance

     381,719        100.00        —          381,719  
  

 

 

    

 

 

    

 

 

    

 

 

 
     381,719        100.00        —          381,719  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through profit or loss

           

Government and government funded institutions

     14,354,157        29.73        —          14,354,157  

Banking and insurance

     27,273,372        56.48        —          27,273,372  

Others

     6,657,953        13.79        —          6,657,953  
  

 

 

    

 

 

    

 

 

    

 

 

 
     48,285,482        100.00        —          48,285,482  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives

           

Government and government funded institutions

     39,290        1.94        —          39,290  

Banking and insurance

     1,849,078        91.27        —          1,849,078  

Others

     137,594        6.79        —          137,594  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2,025,962        100.00        —          2,025,962  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

           

Government and government funded institutions

     9,504,156        26.97        —          9,504,156  

Banking and insurance

     21,210,983        60.18        —          21,210,983  

Others

     4,528,495        12.85        —          4,528,495  
  

 

 

    

 

 

    

 

 

    

 

 

 
     35,243,634        100.00        —          35,243,634  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities at amortized cost

           

Government and government funded institutions

     10,321,667        43.62        (25      10,321,642  

Banking and insurance

     11,424,418        48.28        (1,399      11,423,019  

Others

     1,917,153        8.10        (292      1,916,861  
  

 

 

    

 

 

    

 

 

    

 

 

 
     23,663,238        100.00        (1,716      23,661,522  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W  126,818,342         W (3,735    W  126,814,607  
  

 

 

       

 

 

    

 

 

 

 

21


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Credit risk concentrations of due from financial institutions, securities, excluding equity securities, and derivative financial instruments by country

Details of the Group’s credit risk concentration of due from financial institutions, securities, excluding equity securities, and derivative financial instruments by country, as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Amount      %      Allowances      Carrying amount  

Due from financial institutions at amortized cost

           

Korea

   W 15,394,751        80.89      W (598    W 15,394,153  

United States

     548,676        2.88        (21      548,655  

Others

     3,089,998        16.23        (2,786      3,087,212  
  

 

 

    

 

 

    

 

 

    

 

 

 
     19,033,425        100.00        (3,405      19,030,020  
  

 

 

    

 

 

    

 

 

    

 

 

 

Due from financial institutions at fair value through profit or loss

           

Korea

     280,631        100.00        —          280,631  
  

 

 

    

 

 

    

 

 

    

 

 

 
     280,631        100.00        —          280,631  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through profit or loss

           

Korea

     44,539,133        89.80        —          44,539,133  

United States

     2,016,437        4.07        —          2,016,437  

Others

     3,042,639        6.13        —          3,042,639  
  

 

 

    

 

 

    

 

 

    

 

 

 
     49,598,209        100.00        —          49,598,209  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives

           

Korea

     2,363,083        58.31        —          2,363,083  

United States

     519,075        12.81        —          519,075  

France

     497,033        12.26        —          497,033  

Others

     673,466        16.62        —          673,466  
  

 

 

    

 

 

    

 

 

    

 

 

 
     4,052,657        100.00        —          4,052,657  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

           

Korea

     38,879,278        93.95        —          38,879,278  

United States

     673,220        1.63        —          673,220  

Others

     1,829,976        4.42        —          1,829,976  
  

 

 

    

 

 

    

 

 

    

 

 

 
     41,382,474        100.00        —          41,382,474  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities at amortized cost

           

Korea

     21,404,054        88.40        (1,004      21,403,050  

United States

     1,359,267        5.61        (237      1,359,030  

Others

     1,451,663        5.99        (496      1,451,167  
  

 

 

    

 

 

    

 

 

    

 

 

 
     24,214,984        100.00        (1,737      24,213,247  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W  138,562,380         W (5,142    W  138,557,238  
  

 

 

       

 

 

    

 

 

 

 

22


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    December 31, 2018  
     Amount      %      Allowances      Carrying amount  

Due from financial institutions at amortized cost

           

Korea

   W 13,497,329        78.39      W (338    W 13,496,991  

United States

     826,660        4.80        (16      826,644  

Others

     2,894,318        16.81        (1,665      2,892,653  
  

 

 

    

 

 

    

 

 

    

 

 

 
     17,218,307        100.00        (2,019      17,216,288  
  

 

 

    

 

 

    

 

 

    

 

 

 

Due from financial institutions at fair value through profit or loss

           

Korea

     381,719        100.00        —          381,719  
  

 

 

    

 

 

    

 

 

    

 

 

 
     381,719        100.00        —          381,719  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through profit or loss

           

Korea

     43,697,736        90.50        —          43,697,736  

United States

     1,813,902        3.76        —          1,813,902  

Others

     2,773,844        5.74        —          2,773,844  
  

 

 

    

 

 

    

 

 

    

 

 

 
     48,285,482        100.00        —          48,285,482  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives

           

Korea

     1,024,392        50.56        —          1,024,392  

United States

     316,482        15.62        —          316,482  

France

     237,080        11.70        —          237,080  

Singapore

     109,101        5.39        —          109,101  

Japan

     97,351        4.81        —          97,351  

Others

     241,556        11.92        —          241,556  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2,025,962        100.00        —          2,025,962  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

           

Korea

     33,156,041        94.08        —          33,156,041  

United States

     1,100,199        3.12        —          1,100,199  

Others

     987,394        2.80        —          987,394  
  

 

 

    

 

 

    

 

 

    

 

 

 
     35,243,634        100.00        —          35,243,634  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities at amortized cost

           

Korea

     21,175,749        89.49        (1,136      21,174,613  

United States

     1,252,426        5.29        (216      1,252,210  

Others

     1,235,063        5.22        (364      1,234,699  
  

 

 

    

 

 

    

 

 

    

 

 

 
     23,663,238        100.00        (1,716      23,661,522  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W  126,818,342         W (3,735    W  126,814,607  
  

 

 

       

 

 

    

 

 

 

Due from financial institutions, financial assets at fair value through profit or loss and derivatives that are linked to gold price are mostly relevant to financial and insurance industry with high credit ratings.

 

23


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

4.3 Liquidity Risk

4.3.1 Overview of liquidity risk

Liquidity risk is a risk that the Group becomes insolvency due to uncertain liquidity caused by unexpected cash outflows, or a risk of borrowing high interest debts or disposal of liquid and other assets at a substantial discount. The Group manages its liquidity risk through analysis of the contractual maturity of interest-bearing assets and liabilities, assets and liabilities related to the other cash flow, and off-balance sheet items related to cash flow of currency derivative instruments and others.

Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the financial statements that are based on the present value of expected cash flows in some cases. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.

4.3.2. Liquidity risk management and indicator

The liquidity risk is managed by risk management policy and liquidity risk management guidelines which are applied to the risk management policies and procedures that address all the possible risks that arise from the overall business of the Group.

The Group computes and manages cumulative liquidity gap and liquidity rate subject to every transactions that affect cash flow in Korean won and foreign currencies and off-balance sheet transactions in relation to the liquidity. The Group regularly reports to the Risk Planning Council and Risk Management Committee.

 

24


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

4.3.3. Analysis of remaining contractual maturity of financial assets and liabilities

Cash flows disclosed below are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the consolidated financial statements that are based on the present value of expected cash flows. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.

The remaining contractual maturity of financial assets and liabilities, excluding derivatives held for cash flow hedging, as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)   September 30, 2019  
    On demand     Up to 1 month     1-3 months     3-12 months     1-5 years     Over 5 years     Total  

Financial assets

 

Cash and due from financial institutions1

  W 4,769,161     W 1,165,618     W 285,098     W 1,571,798     W 38,758     W —       W 7,830,433  

Financial assets at fair value through profit or loss

    50,279,877       942,402       179,379       350,953       216,172       1,168,549       53,137,332  

Derivatives held for trading2

    3,855,024       —         —         —         —         —         3,855,024  

Derivatives held for fair value hedging3

    —         14,001       (4,396     43,425       35,930       53,567       142,527  

Loans at amortized cost

    2,990,225       30,088,422       28,779,474       121,359,842       91,384,940       98,851,226       373,454,129  

Financial investments4

             

Financial assets measured at fair value through other comprehensive income

    1,977,176       532,591       1,127,844       7,652,262       31,056,165       3,930,132       46,276,170  

Securities at amortized cost

    —         1,243,140       1,549,485       5,843,025       6,627,519       15,675,952       30,939,121  

Other financial assets

    74,722       10,921,537       179,107       1,407,539       33,547       30,683       12,647,135  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W  63,946,185     W  44,907,711     W  32,095,991     W  138,228,844     W  129,393,031     W  119,710,109     W  528,281,871  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

25


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)   September 30, 2019  
    On demand     Up to 1 month     1-3 months     3-12 months     1-5 years     Over 5 years     Total  

Financial liabilities

             

Financial liabilities at fair value through profit or loss2

  W 3,451,003     W —       W —       W —       W —       W —       W 3,451,003  

Financial liabilities designated at fair value through profit or loss2

    13,954,823       —         —         —         —         —         13,954,823  

Derivatives held for trading2

    4,012,314       —         —         —         —         —         4,012,314  

Derivatives held for fair value hedging3

    (1,060     (18,904     (66,365     (51,247     (20,761     149       (158,188

Deposits5

    132,201,696       16,872,569       32,697,301       98,238,865       10,319,554       2,575,486       292,905,471  

Debts

    5,876,870       10,117,231       3,363,496       7,827,528       4,908,034       1,829,380       33,922,539  

Lease liabilities

    23,311       1,959,453       4,528,250       10,906,171       32,471,345       3,544,715       53,433,245  

Debentures

    —         18,697       47,640       127,352       316,918       95,176       605,783  

Other financial liabilities

    69,239       24,224,427       249,351       187,708       649,891       114,012       25,494,628  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W  159,588,196     W  53,173,473     W  40,819,673     W  117,236,377     W  48,644,981     W  8,158,918     W  427,621,618  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off- balance sheet items

             

Commitments6

  W 145,400,096     W —       W —       W —       W —       W —       W 145,400,096  

Financial guarantee contract7

    3,394,586       —         —         —         —         —         3,394,586  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 148,794,682     W —       W —       W —       W —       W —       W 148,794,682  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1

The amounts of W 14,232,240 million, which is restricted due from the financial institutions as of September 30, 2019, is excluded.

2 

Financial liabilities measured or designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘on demand’ category.

3

Cash flows of derivative instruments held for hedging are shown at net cash flow by remaining contractual maturity.

4

The equity securities designated as financial assets measured at fair value through other comprehensive income are included under the ‘On demand’ category as they can be disposed without difficulty. However, the equity securities restricted from disposal are included on the category that the releasing date of restriction is belonged to.

5

Deposits that are contractually repayable on demand or on short notice are classified under the ‘on demand’ category.

6

Commitments are included under the ‘On demand’ category because payments will be made upon request.

7

The financial guarantee contracts are included under the ‘On demand’ category as payments will be made upon request.

 

26


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)                                          
    On demand     Up to 1 month     1-3 months     3-12 months     1-5 years     Over 5 years     Total  

Financial assets

             

Cash and due from financial institutions1

  W 5,636,123     W 1,481,598     W 242,353     W 538,579     W 81,646     W —       W 7,980,299  

Financial assets at fair value through profit or loss

    50,139,812       672,326       162,459       254,632       215,436       1,113,694       52,558,359  

Derivatives held for trading2

    1,915,532       —         —         —         —         —         1,915,532  

Derivatives held for fair value hedging3

    —         4,344       1,724       17,948       21,367       40,830       86,213  

Loans at amortized cost

    3,180,412       27,520,126       32,374,297       116,479,553       84,600,284       102,789,366       366,944,038  

Financial investments4

             

Financial assets measured at fair value through other comprehensive income

    2,117,560       1,812,270       2,694,083       11,210,903       18,626,405       2,728,392       39,189,613  

Securities at amortized cost

    —         1,245,353       1,483,667       4,412,816       8,932,468       14,380,433       30,454,737  

Other financial assets

    89,890       5,454,381       160,182       1,488,164       53,425       37,841       7,283,883  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W  63,079,329     W  38,190,398     W  37,118,765     W  134,402,595     W  112,531,031     W  121,090,556     W  506,412,674  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

27


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)   December 31, 2018  
    On demand     Up to 1 month     1-3 months     3-12 months     1-5 years     Over 5 years     Total  

Financial liabilities

             

Financial liabilities at fair value through profit or loss2

  W 2,823,820     W —       W —       W —       W —       W —       W 2,823,820  

Financial liabilities designated at fair value through profit or loss2

    12,503,039       —         —         —         —         —         12,503,039  

Derivatives held for trading2

    2,724,994       —         —         —         —         —         2,724,994  

Derivatives held for fair value hedging3

    —         (2,403     (8,231     (37,851     13,831       31       (34,623

Deposits5

    126,781,682       16,852,129       28,053,517       95,568,339       11,284,243       2,608,630       281,148,540  

Debts

    5,909,297       10,355,022       3,975,372       7,205,116       4,714,743       1,249,785       33,409,335  

Debentures

    30,160       1,699,165       5,875,093       13,471,021       32,474,579       2,489,146       56,039,164  

Other financial liabilities

    91,381       15,943,018       170,851       275,135       581,537       65,721       17,127,643  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 150,864,373     W  44,846,931     W  38,066,602     W  116,481,760     W  49,068,933     W  6,413,313     W 405,741,912  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off- balance sheet items

             

Commitments6

  W  138,590,372     W —       W —       W —       W —       W —       W  138,590,372  

Financial guarantee contract7

    3,626,532       —         —         —         —         —         3,626,532  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 142,216,904     W —       W —       W —       W —       W —       W 142,216,904  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1

The amounts of W 12,394,461 million, which is restricted due from the financial institutions as of December 31, 2018, is excluded.

2 

Financial liabilities measured or designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘on demand’ category.

3

Cash flows of derivative instruments held for hedging are shown at net cash flow by remaining contractual maturity.

4

The equity securities designated as financial assets measured at fair value through other comprehensive income are included under the ‘On demand’ category as they can be disposed without difficulty. However, the equity securities restricted from disposal are included on the category that the releasing date of restriction is belonged to.

5

Deposits that are contractually repayable on demand or on short notice are classified under the ‘on demand’ category.

6

Commitments are included under the ‘On demand’ category because payments will be made upon request.

7

The financial guarantee contracts are included under the ‘On demand’ category as payments will be made upon request.

 

28


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

The contractual cash flows of derivatives held for cash flow hedging as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)       
     September 30, 2019  
     Up to 1
month
    1-3
months
    3-12
months
    1-5
years
    Over 5
years
    Total  

Net cash flow of net-settled derivatives

   W (361   W (486   W (3,094   W (5,147   W  4,716     W (4,372

Cash flow to be received of gross-settled derivatives

     39,402       12,117       704,566       2,149,982       —         2,906,067  

Cash flow to be paid of gross-settled derivatives

     (44,711     (15,345     (723,637     (2,238,740     —         (3,022,433
(In millions of Korean won)       
     December 31, 2018  
     Up to 1
month
    1-3
months
    3-12
months
    1-5
years
    Over 5
years
    Total  

Net cash flow of net-settled derivatives

   W (172   W 1,999     W 2,743     W 1,949     W (66   W 6,453  

Cash flow to be received of gross-settled derivatives

     47,526       129,826       286,219       2,116,253       —         2,579,824  

Cash flow to be paid of gross-settled derivatives

     (50,281     (137,834     (286,165     (2,151,808     —         (2,626,088

4.4 Market Risk

4.4.1 Concept

Market risk represents possible losses which arise from changes in market factors including interest rate, stock price, foreign exchange rate and other market factors that affect the fair value or future cash flows of financial instruments including securities and derivatives amongst others. The most significant risk associated with trading positions interest rate risks, currency risks and also, stock price risks. In addition, the Group is exposed to interest rate risks associated with non-trading positions. The Group classifies exposures to market risk into either trading or non-trading positions. The Group measures and manages market risk separately for each subsidiary.

4.4.2 Risk management

The Group sets internal capital limits for market risk and interest rate risk and monitors the risks to manage the risk of trading and non-trading positions. The Group maintains risk management systems and procedures including trading policies and procedures, and market risk management guidelines for trading positions, and interest rate risk management guidelines for non-trading positions in order to manage market risk efficiently. The procedures mentioned are implemented with approval from the Risk Management Committee and Risk Management Council.

Kookmin Bank, one of the subsidiaries, establishes market risk management policy, sets position limits, loss limits and VaR limits of each business group and approves newly developed instruments through its Risk Management Council. The Market Risk Management Committee, which is chaired by the Chief Risk Officer (CRO), is the decision maker and sets position limits, loss limits, VaR limits, sensitivity limits and scenario loss limits for each division, at the level of each individual business department.

 

29


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

The ALCO of Kookmin Bank determines the operational standards of interest and commission, the details of the establishment and prosecution of the Asset Liability Management (ALM) policies and enacts and amends relevant guidelines. The Risk Management Committee and Risk Management Council monitor the establishment and enforcement of ALM risk management policies, and enact and amend ALM risk management guidelines. The interest rate risk limit is set based on the future assets/liabilities position and interest rate volatility estimation reflects the annual work plan. The ALM Department and Risk Management Department measures and monitors the interest risk status and limits on a regular basis. The status and limits of interest rate risks including interest gap, duration gap and interest rate VaR (Value at Risk), are reported to the ALCO and Risk Management Council on a monthly basis and to the Risk Management Committee on a quarterly basis. To ensure adequacy of interest rate and liquidity risk management, the Risk Management Department assigns the limits, monitors and reviews the risk management procedures and tasks conducted by the ALM Department. Also, the Risk Management Department independently reports related information to the management.

4.5 Operational Risk

4.5.1 Concept

The Group defines operational risk broadly to include all financial and non-financial risks that may arise from operating activities and could cause a negative effect on capital.

4.5.2 Risk management

The purpose of operational risk management is not only to comply with supervisory and regulatory requirements but also to promote a risk management culture, strengthen internal controls, innovate processes and provide timely feedback to management and employees. In addition, Kookmin Bank established Business Continuity Plans (BCP) to ensure critical business functions can be maintained, or restored, in the event of material disruptions arising from internal or external events. It has constructed replacement facilities as well as has carried out exercise drills for head office and IT departments to test its BCPs.

 

30


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

5. Segment Information

5.1 Overall Segment Information and Business Segments

The Group classifies reporting segments based on the nature of the products and services provided, the type of customer, and the Group’s management organization.

 

  

Corporate Banking

  

Loans, deposit products and other related financial services to large, small and medium-sized enterprises and SOHOs.

Banking Business

  

Retail Banking

  

Loans, deposit products and other related financial services to individuals and households.

  

Other Banking Services

  

Trading activities in securities and derivatives, funding and other supporting activities.

Securities Business

  

Investment banking, brokerage services and other supporting activities.

Non-life Insurance Business

  

The activities within this segment include property insurance and other supporting activities.

Credit Card Business

  

The activities within this segment include credit sale, cash service, card loan and other supporting activities.

Life Insurance Business

  

Life insurance and other supporting activities.

 

31


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Financial information by business segment for the nine-month period ended September 30, 2019, is as follows:

 

(In millions of Korean won)                                            
    Banking business                                            
    Corporate
Banking
    Retail
Banking
    Other
Banking
Services
    Sub-total     Securities     Non-life
Insurance
    Credit Card     Life
Insurance
    Others     Intra-group
adjustment
    Total  

Operating revenues from external customers

  W 1,692,537     W 2,268,104     W 1,197,376     W 5,158,017     W 877,275     W 1,034,310     W 1,099,374     W 94,286     W 370,919     W —       W 8,634,181  

Intra-segment operating revenues(expenses)

    225,800       —         114,120       339,920       (44,351     (95,804     (165,049     (23,460     166,112       (177,368     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 1,918,337     W 2,268,104     W  1,311,496     W 5,497,937     W 832,924     W 938,506     W 934,325     W 70,826     W 537,031     W (177,368   W 8,634,181  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

  W 2,125,472     W 2,374,977     W 246,961     W 4,747,410     W 400,712     W 464,849     W 915,118     W 121,466     W 218,914     W 118     W 6,868,587  

Interest income

    3,483,104       3,687,218       950,914       8,121,236       638,571       465,932       1,176,057       121,487       511,141       (22,438     11,011,986  

Interest expense

    (1,357,632     (1,312,241     (703,953     (3,373,826     (237,859     (1,083     (260,939     (21     (292,227     22,556       (4,143,399

Net fee and commission income (expenses)

    260,915       369,260       216,563       846,738       426,310       (114,408     173,159       (12,840     395,256       2,279       1,716,494  

Fee and commission income

    338,845       441,065       321,967       1,101,877       498,337       7,418       1,025,083       167       449,242       (237,719     2,844,405  

Fee and commission expense

    (77,930     (71,805     (105,404     (255,139     (72,027     (121,826     (851,924     (13,007     (53,986     239,998       (1,127,911

Net insurance income (expenses)

    —         —         —         —         —         380,152       11,979       (82,740     —         (8,944     300,447  

Insurance income

    —         —         —         —         —         8,492,501       22,707       709,135       —         (21,429     9,202,914  

Insurance expenses

    —         —         —         —         —         (8,112,349     (10,728     (791,875     —         12,485       (8,902,467

Net gains (losses) on financial instruments at fair value through profit or loss

    14,564       —         414,959       429,523       (148,050     194,978       296       47,375       71,316       (161,677     433,761  

Net other operating income (expense)

    (482,614     (476,133     433,013       (525,734     153,952       12,935       (166,227     (2,435     (148,455     (9,144     (685,108

General and administrative expenses

    (859,243     (1,357,821     (503,918     (2,720,982     (556,416     (644,204     (305,956     (49,046     (256,012     75,920       (4,456,696

Operating profit before Provision for credit losses

    1,059,094       910,283       807,578       2,776,955       276,508       294,302       628,369       21,780       281,019       (101,448     4,177,485  

Provision (reversal) for credit losses

    110,118       (165,588     (134     (55,604     (10,023     15,104       (324,858     2,423       (87,008     78       (459,888

Net operating income

    1,169,212       744,695       807,444       2,721,351       266,485       309,406       303,511       24,203       194,011       (101,370     3,717,597  

Share of profit of associates and joint ventures

    —         —         (5,241     (5,241     2,467       (11     695       —         3,380       4,633       5,923  

Net other non-operating income (expense)

    (11     —         8,337       8,326       40,985       14,161       (4,980     146       24,769       (22,032     61,375  

Segment profits before income tax

    1,169,201       744,695       810,540       2,724,436       309,937       323,556       299,226       24,349       222,160       (118,769     3,784,895  

Income tax expense

    (323,457     (204,791     (189,467     (717,715     (85,195     (89,364     (48,203     (6,149     (67,430     7,243       (1,006,813

Profit for the period

    845,744       539,904       621,073       2,006,721       224,742       234,192       251,023       18,200       154,730       (111,526     2,778,082  

Profit attributable to shareholders of the Parent Company

    845,744       539,904       621,073       2,006,721       224,730       233,908       250,999       18,200       153,179       (110,609     2,777,128  

Profit attributable to non-controlling interests

    —         —         —         —         12       284       24       —         1,551       (917     954  

Total assets1

    136,237,420       142,522,582       99,235,970       377,995,972       45,976,920       36,641,473       22,509,794       10,038,720       41,208,872       (28,176,412     506,195,339  

Total liabilities1

    130,941,471       156,009,460       62,438,539       349,389,470       41,299,664       32,690,113       18,516,486       9,412,885       17,617,734       (1,471,316     467,455,036  

 

1 

Assets and liabilities of the reporting segments are amounts before intra-segment transaction adjustment.

 

32


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Financial information by business segment for the nine-month period ended September 30, 2018, is as follows:

 

(In millions of Korean won)                                            
    Banking business                                            
    Corporate
Banking
    Retail
Banking
    Other
Banking
Services
    Sub-total     Securities     Non-life
Insurance
    Credit Card     Life
Insurance
    Others     Intra-group
adjustment
    Total  

Operating revenues from external customers

  W 1,705,381     W 2,265,414     W 1,009,430     W 4,980,225     W 842,994     W 989,043     W 1,133,316     W 87,205     W 348,597     W —       W 8,381,380  

Intra-segment operating revenues (expenses)

    80,877       —         128,243       209,120       (13,436     (21,145     (162,951     (19,574     140,329       (132,343     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 1,786,258     W 2,265,414     W  1,137,673     W 5,189,345     W 829,558     W 967,898     W 970,365     W 67,631     W 488,926     W (132,343   W 8,381,380  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

  W 2,030,937     W 2,179,953     W 301,331     W 4,512,221     W 396,632     W 457,576     W 866,409     W 139,779     W 218,140     W 697     W 6,591,454  

Interest income

    3,104,210       3,336,636       892,698       7,333,544       594,528       457,818       1,089,686       139,792       476,537       (18,828     10,073,077  

Interest expense

    (1,073,273     (1,156,683     (591,367     (2,821,323     (197,896     (242     (223,277     (13     (258,397     19,525       (3,481,623

Net fee and commission income (expenses)

    212,443       416,056       275,084       903,583       505,692       (107,272     171,278       (9,621     278,375       5,642       1,747,677  

Fee and commission income

    274,714       472,642       359,482       1,106,838       584,934       1,184       1,035,639       178       320,983       (228,187     2,821,569  

Fee and commission expense

    (62,271     (56,586     (84,398     (203,255     (79,242     (108,456     (864,361     (9,799     (42,608     233,829       (1,073,892

Net insurance income (expenses)

    —         —         —         —         —         534,557       13,994       (106,208     —         1,369       443,712  

Insurance income

    —         —         —         —         —         8,037,498       24,588       887,500       —         (21,344     8,928,242  

Insurance expenses

    —         —         —         —         —         (7,502,941     (10,594     (993,708     —         22,713       (8,484,530

Net gains (losses) on financial instruments at fair value through profit or loss

    23,010       —         296,471       319,481       (107,122     149,988       9,446       51,196       52,389       (76,483     398,895  

Net other operating income (expense)

    (480,132     (330,595     264,787       (545,940     34,356       (66,951     (90,762     (7,515     (59,978     (63,568     (800,358

General and administrative expenses

    (723,612     (1,321,025     (448,010     (2,492,647     (542,614     (590,700     (294,351     (47,099     (212,555     105,695       (4,074,271

Operating profit before Provision for credit losses

    1,062,646       944,389       689,663       2,696,698       286,944       377,198       676,014       20,532       276,371       (26,648     4,307,109  

Provision (reversal) for credit losses

    127,657       (136,901     7,747       (1,497     (713     (11,476     (320,735     543       (94,082     199       (427,761

Net operating income

    1,190,303       807,488       697,410       2,695,201       286,231       365,722       355,279       21,075       182,289       (26,449     3,879,348  

Share of profit of associates and joint ventures

    —         —         30,785       30,785       (58     (6     (650     —         305       (12,218     18,158  

Net other non-operating income (expense)

    (181     —         106,463       106,282       9,173       5,587       (19,594     (969     639       (23,226     77,892  

Segment profits before income tax

    1,190,122       807,488       834,658       2,832,268       295,346       371,303       335,035       20,106       183,233       (61,893     3,975,398  

Income tax expense

    (325,439     (222,059     (205,519     (753,017     (84,184     (110,220     (89,516     (6,661     (66,554     3,913       (1,106,239

Profit for the period

    864,683       585,429       629,139       2,079,251       211,162       261,083       245,519       13,445       116,679       (57,980     2,869,159  

Profit attributable to shareholders of the Parent Company

    864,683       585,429       629,139       2,079,251       211,155       260,899       245,532       13,445       116,115       (57,645     2,868,752  

Profit attributable to non-controlling interests

    —         —         —         —         7       184       (13     —         564       (335     407  

Total assets1

    131,303,734       140,814,393       84,841,131       356,959,258       45,086,292       34,785,551       20,528,951       9,680,379       40,399,287       (27,851,420     479,588,298  

Total liabilities1

    123,880,329       152,173,062       54,238,001       330,291,392       40,613,424       31,289,705       16,570,282       9,128,148       17,441,868       (1,459,548     443,875,271  

 

1 

Assets and liabilities of the reporting segments are amounts before intra-segment transaction adjustment as of December 31, 2018.

 

33


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

5.2 Services and Geographical Segments

5.2.1 Services information

Operating revenues from external customers for each service for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)              
     2019      2018  

Banking service

   W 5,158,017      W 4,980,225  

Securities service

     877,275        842,994  

Non-life Insurance service

     1,034,310        989,043  

Credit card service

     1,099,374        1,133,316  

Life insurance service

     94,286        87,205  

Other service

     370,919        348,597  
  

 

 

    

 

 

 
   W 8,634,181      W 8,381,380  
  

 

 

    

 

 

 

5.2.2 Geographical information

Geographical operating revenues from external customers for the nine-month periods ended September 30, 2019 and 2018, and major non-current assets as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)              
     Revenues from
external customers
     Major non-current assets  
     2019      2018      September 30,
2019
     December 31,
2018
 

Domestic

   W  8,440,418      W  8,240,029      W 9,150,617      W  8,114,196  

United States

     38,982        34,890        395,565        370,252  

New Zealand

     5,140        4,551        1,544        72  

China

     78,401        71,892        16,249        5,454  

Cambodia

     14,406        6,955        5,384        3,733  

United Kingdom

     6,660        6,274        2,041        537  

Others

     50,174        16,789        571,729        584,466  

Intra-group adjustment

     —          —          65,646        69,011  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 8,634,181      W 8,381,380      W  10,208,775      W 9,147,721  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

34


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

6. Financial Assets and Financial Liabilities

6.1 Classification and Fair Value of Financial Instruments

6.1.1 Carrying amount and fair value of financial assets and liabilities as of September 30, 2019 and December 31, 2018, are as follows:

 


(In millions of Korean won)
   September 30, 2019  
     Carrying amount      Fair value  

Financial assets

     

Cash and due from financial institutions

   W 22,004,583      W 21,996,793  

Financial assets at fair value through profit or loss

     51,763,016        51,763,016  

Due from financial institutions

     280,631        280,631  

Debt securities

     49,598,209        49,598,209  

Equity securities

     1,278,886        1,278,886  

Loans

     516,844        516,844  

Others

     88,446        88,446  

Derivatives held for trading

     3,855,024        3,855,024  

Derivatives held for hedging

     197,633        197,633  

Loans at amortized cost

     326,329,424        327,767,374  

Financial assets measured at fair value through other comprehensive income

     44,209,206        44,209,206  

Debt securities

     41,382,474        41,382,474  

Equity securities

     2,406,362        2,406,362  

Loans

     420,370        420,370  

Securities at amortized cost

     24,213,247        25,913,288  

Others

     13,551,731        13,551,731  
  

 

 

    

 

 

 
   W  486,123,864      W  489,254,065  
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities at fair value through profit or loss

   W 3,451,003      W 3,451,003  

Financial liabilities designated at fair value through profit or loss

     13,954,823        13,954,823  

Derivatives held for trading

     4,012,314        4,012,314  

Derivatives held for hedging

     282,256        282,256  

Deposits

     288,636,704        289,295,543  

Debts

     33,555,835        33,595,251  

Debentures

     50,565,628        51,302,219  

Other financial liabilities

     29,026,589        29,026,589  
  

 

 

    

 

 

 
   W 423,485,152      W  424,919,998  
  

 

 

    

 

 

 

 

35


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 


(In millions of Korean won)
   December 31, 2018  
     Carrying amount      Fair value  

Financial assets

     

Cash and due from financial institutions

   W 20,274,490      W 20,271,261  

Financial assets at fair value through profit or loss

     50,987,847        50,987,847  

Due from financial institutions

     381,719        381,719  

Debt securities

     48,285,482        48,285,482  

Equity securities

     1,287,662        1,287,662  

Loans

     954,176        954,176  

Others

     78,808        78,808  

Derivatives held for trading

     1,915,532        1,915,532  

Derivatives held for hedging

     110,430        110,430  

Loans at amortized cost

     319,201,603        320,003,844  

Financial assets measured at fair value through other comprehensive income

     38,003,572        38,003,572  

Debt securities

     35,243,634        35,243,634  

Equity securities

     2,370,116        2,370,116  

Loans

     389,822        389,822  

Securities at amortized cost

     23,661,522        24,159,137  

Others

     8,133,556        8,133,556  
  

 

 

    

 

 

 
   W 462,288,552      W 463,585,179  
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities at fair value through profit or loss

   W 2,823,820      W 2,823,820  

Financial liabilities designated at fair value through profit or loss

     12,503,039        12,503,039  

Derivatives held for trading

     2,724,994        2,724,994  

Derivatives held for hedging

     176,253        176,253  

Deposits

     276,770,449        277,423,194  

Debts

     33,004,834        33,028,205  

Debentures

     53,278,697        53,771,564  

Other financial liabilities

     19,828,307        19,833,885  
  

 

 

    

 

 

 
   W  401,110,393      W  402,284,954  
  

 

 

    

 

 

 

The fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. For each class of financial assets and financial liabilities, the Group discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.

 

36


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Methods of determining fair value for financial instruments are as follows:

 

Cash and due from financial institutions

   The carrying amounts of cash and demand due from financial institutions and payment due from financial institutions are a reasonable approximation of fair values. These financial instruments do not have a fixed maturity and are receivable on demand. Fair value of ordinary due from financial institutions is measured using DCF model (Discounted Cash Flow Model).

Investment securities

   The fair value of financial instruments that are quoted in active markets is determined using the quoted prices. Fair value is determined through the use of external professional valuation institution where quoted prices are not available. The institutions use one or more of the following valuation techniques including DCF Model, Free Cash Flow to Equity Model, Comparable Company Analysis, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method.

Loans at amortized cost

   DCF model is used to determine the fair value of loans. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at appropriate discount rate.

Derivatives and Financial instruments at fair value through profit or loss

   For exchange traded derivatives, quoted price in an active market is used to determine fair value and for OTC derivatives, fair value is determined using valuation techniques. The Group uses internally developed valuation models that are widely used by market participants to determine fair values of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method, the Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Closed Form and Tree Model or valuation results from independent external professional valuation institution.

Deposits

   Carrying amount of demand deposits is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of time deposits is determined using a DCF model. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate.

Debts

   Carrying amount of overdraft in foreign currency is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other debts is determined using a DCF model discounting contractual future cash flows at an appropriate discount rate.

Debentures

   Fair value is determined by using the valuations of external professional valuation institution, which are calculated using market inputs.

Other financial assets and liabilities

   The carrying amounts are reasonable approximation of fair values. These financial instruments are temporary accounts used for other various transactions and their maturities are relatively short or not defined.

 

37


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

6.1.2 Fair value hierarchy

The Group believes that valuation methods used for measuring the fair values of financial instruments are reasonable and that the fair values recognized in the statements of financial position are appropriate. However, the fair values of the financial instruments recognized in the statements of financial position may be different if other valuation methods or assumptions are used. Additionally, as there is a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.

The Group classifies and discloses fair value of the financial instruments into the three-level hierarchy as follows:

Level 1: The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

Level 2: The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3: The fair values are based on unobservable inputs for the asset or liability.

When the inputs used to measure the fair value of an asset or a liability might be categorized within different levels of the fair value hierarchy, the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. Assessing the significance of a particular input to the entire measurement requires judgment, taking into account factors specific to the asset or liability. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement.

 

38


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position

The fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets at fair value through profit or loss

           

Due from financial institutions

   W —        W 228,658      W 51,973      W 280,631  

Debt securities

     9,598,085        31,206,220        8,793,904        49,598,209  

Equity securities

     587,531        248,829        442,526        1,278,886  

Loans

     —          238,355        278,489        516,844  

Others

     88,446        —          —          88,446  
  

 

 

    

 

 

    

 

 

    

 

 

 
     10,274,062        31,922,062        9,566,892        51,763,016  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading

     77,661        3,541,016        236,347        3,855,024  

Derivatives held for hedging

     —          197,633        —          197,633  

Financial assets measured at fair value through other comprehensive income

           

Debt securities

     13,283,864        28,098,610        —          41,382,474  

Equity securities

     860,783        66,032        1,479,547        2,406,362  

Loans

     —          420,370        —          420,370  
  

 

 

    

 

 

    

 

 

    

 

 

 
     14,144,647        28,585,012        1,479,547        44,209,206  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 24,496,370      W 64,245,723      W 11,282,786      W 100,024,879  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities at fair value through profit or loss

   W 3,451,003      W —        W —        W 3,451,003  

Financial liabilities designated at fair value through profit or loss

     169        1,416,529        12,538,125        13,954,823  

Derivatives held for trading

     288,466        3,569,842        154,006        4,012,314  

Derivatives held for hedging

     —          282,256        —          282,256  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 3,739,638      W 5,268,627      W 12,692,131      W 21,700,396  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

39


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    December 31, 2018  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets at fair value through profit or loss

           

Due from financial institutions

   W —        W 332,976      W 48,743      W 381,719  

Debt securities

     11,312,317        29,879,850        7,093,315        48,285,482  

Equity securities

     737,808        178,309        371,545        1,287,662  

Loans

     —          740,973        213,203        954,176  

Others

     78,808        —          —          78,808  
  

 

 

    

 

 

    

 

 

    

 

 

 
     12,128,933        31,132,108        7,726,806        50,987,847  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading

     67,436        1,737,033        111,063        1,915,532  

Derivatives held for hedging

     —          110,430        —          110,430  

Financial assets measured at fair value through other comprehensive income

           

Debt securities

     9,542,948        25,700,686        —          35,243,634  

Equity securities

     971,367        66,031        1,332,718        2,370,116  

Loans

     —          389,822        —          389,822  
  

 

 

    

 

 

    

 

 

    

 

 

 
     10,514,315        26,156,539        1,332,718        38,003,572  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 22,710,684      W 59,136,110      W 9,170,587      W 91,017,381  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities at fair value through profit or loss

   W 2,823,820      W —        W —        W 2,823,820  

Financial liabilities designated at fair value through profit or loss

     126        1,629,530        10,873,383        12,503,039  

Derivatives held for trading

     479,264        1,834,536        411,194        2,724,994  

Derivatives held for hedging

     —          176,253        —          176,253  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 3,303,210      W 3,640,319      W 11,284,577      W 18,228,106  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

40


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Valuation techniques and the inputs used in the fair value measurement classified as Level 2

Financial assets and liabilities measured at fair value classified as Level 2 in the statements of financial position as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019
     Fair value     

Valuation techniques

  

Inputs

Financial assets

        

Financial assets at fair value through profit or loss

        

Due from financial institutions

   W 228,658     

One factor Hull-White Model, DCF Model

  

Discount rate, Volatility and others

Debt securities

     31,206,220     

DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Net Asset Value and others

  

Projected cash flow, Fair value of underlying asset, Dividend yield, Interest rate, Underlying asset price, Discount rate, Volatility and others

Equity securities

     248,829     

DCF Model

  

Interest rate, Discount rate and others

Loans

     238,355     

DCF Model

  

Interest rate, Discount rate and others

  

 

 

       
     31,922,062        
  

 

 

       

Derivatives held for trading

     3,541,016     

DCF Model, FDM, Closed Form, Option Model, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others

  

Underlying asset Index, Discount rate, Volatility, Foreign exchange rate, Stock price, Dividend rate and others

Derivatives held for hedging

     197,633     

DCF Model, Closed Form, FDM and others

  

Discount rate, Volatility, Foreign exchange rate and Others

Financial assets measured at fair value through other comprehensive income

        

Debt securities

     28,098,610     

DCF Model, Option model, Market value approach

  

Discount rate, Underlying asset Index, Volatility, Interest rate and others

Equity securities

     66,032     

DCF Model, Black-Scholes Model

  

Discount rate, Volatility, Price of Underlying asset and others

Loans

     420,370     

DCF Model, Option model

  

Discount rate, Underlying asset, Volatility

  

 

 

       
     28,585,012        
  

 

 

       
   W 64,245,723        
  

 

 

       

Financial liabilities

        

Financial liabilities designated at fair value through profit or loss

   W 1,416,529     

DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others

  

Price of Underlying asset, Discount rate, Dividend rate, Volatility

Derivatives held for trading

     3,569,842     

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Option model and others

  

Discount rate, Price of Underlying asset, Volatility, Foreign exchange rate, Credit Spread, Stock price, Correlation coefficient, Dividend rate, Probability of Default and others

Derivatives held for hedging

     282,256     

DCF Model, Closed Form, FDM and others

  

Discount rate, Volatility, Foreign exchange rate and others

  

 

 

       
   W 5,268,627        
  

 

 

       

 

41


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    December 31, 2018
     Fair value     

Valuation techniques

  

Inputs

Financial assets

        

Financial assets at fair value through profit or loss

        

Due from financial institutions

   W 332,976     

One factor Hull-White Model, DCF Model

  

Discount rate, Volatility and others

Debt securities

     29,879,850     

DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Net Asset Value and others

  

Projected cash flow, Fair value of underlying asset, Dividend yield, Interest rate, Underlying asset price, Discount rate, Volatility and others

Equity securities

     178,309     

DCF Model

  

Interest rate, Discount rate and others

Loans

     740,973     

DCF Model

  

Interest rate, Discount rate and others

     31,132,108        

Derivatives held for trading

     1,737,033     

DCF Model, FDM, Closed Form, Option Model, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others

  

Underlying asset Index, Discount rate, Volatility, Foreign exchange rate, Stock price, Dividend rate and others

Derivatives held for hedging

     110,430     

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate and Others

Financial assets measured at fair value through other comprehensive income

        

Debt securities

     25,700,686     

DCF Model, Option model, Market value approach

  

Discount rate, Underlying asset Index, Volatility, Interest rate and others

Equity securities

     66,031     

DCF Model, Black-Scholes Model

  

Discount rate, Volatility, Price of Underlying asset and others

Loans

     389,822     

DCF Model

  

Discount rate

  

 

 

       
     26,156,539        
  

 

 

       
   W 59,136,110        
  

 

 

       

Financial liabilities

        

Financial liabilities designated at fair value through profit or loss

     1,629,530     

DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others

  

Price of Underlying asset, Discount rate, Dividend rate, Volatility

Derivatives held for trading

     1,834,536     

DCF Model, Closed Form, FDM and others

  

Discount rate, Price of Underlying asset , Volatility, Foreign exchange rate, Credit Spread, Stock price and others

Derivatives held for hedging

     176,253     

DCF Model, Closed Form, FDM and others

  

Discount rate, Volatility, Foreign exchange rate and others

  

 

 

       
   W 3,640,319        
  

 

 

       

 

42


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Fair value hierarchy of financial assets and liabilities whose fair values are disclosed

The fair value hierarchy of financial assets and liabilities whose fair values are disclosed as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Cash and due from financial institutions1

   W 3,209,134      W 14,347,356      W 4,440,303      W 21,996,793  

Loans at amortized cost

     —          430,728        327,336,646        327,767,374  

Securities at amortized cost

     10,008,458        15,901,694        3,136        25,913,288  

Other financial assets2

     —          —          13,551,731        13,551,731  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 13,217,592      W 30,679,778      W 345,331,816      W 389,229,186  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits1

   W —        W 132,664,459      W 156,631,084      W 289,295,543  

Debts3

     —          884,887        32,710,364        33,595,251  

Debentures

     —          46,561,793        4,740,426        51,302,219  

Other financial liabilities2

     —          —          29,026,589        29,026,589  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 180,111,139      W 223,108,463      W 403,219,602  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The amounts included in Level 2 are the carrying amounts which are reasonable approximations of the fair values.

2

Other financial assets included in Level 3 are the carrying amounts which are reasonable approximation of fair values as of September 30, 2019.

3

Debts of W 6,646 million included in Level 2 is the carrying amounts which are reasonable approximation of fair values as of September 30, 2019.

 

(In millions of Korean won)    December 31, 2018  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Cash and due from financial institutions1

   W 3,338,863      W 14,632,352      W 2,300,046      W 20,271,261  

Loans at amortized cost

     —          493,773        319,510,071        320,003,844  

Securities at amortized cost

     8,629,708        15,529,429        —          24,159,137  

Other financial assets2

     —          —          8,133,556        8,133,556  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 11,968,571      W 30,655,554      W 329,943,673      W 372,567,798  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits1

   W —        W 127,265,703      W 150,157,491      W 277,423,194  

Debts3

     —          1,114,900        31,913,305        33,028,205  

Debentures

     —          48,680,196        5,091,368        53,771,564  

Other financial liabilities4

     —          —          19,833,885        19,833,885  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 177,060,799      W 206,996,049      W 384,056,848  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The amounts included in Level 2 are the carrying amounts which are reasonable approximations of the fair values.

2

Other financial assets of W 8,133,556 million included in Level 3 are the carrying amounts which are reasonable approximation of fair values as of December 31, 2018.

3

Debts of W 38,403 million included in Level 2 is the carrying amounts which are reasonable approximation of fair values as of December 31, 2018.

4

Other financial liabilities of W 19,250,252 million included in Level 3 is the carrying amounts which are reasonable approximations of fair values as of December 31, 2018.

 

43


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Valuation techniques and the inputs used in the fair value measurement

Financial assets and liabilities whose carrying amount is a reasonable approximation of fair value are not subject to disclose valuation techniques and inputs.

Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 2 as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Fair value      Valuation technique      Inputs  

Financial assets

        

Loans at amortized cost

   W 430,728        DCF Model        Discount rate  

Securities at amortized cost

     15,901,694       
DCF Model,
Monte Carlo Simulation
 
 
    
Discount rate,
Interest rate
 
 

Financial liabilities

        

Debts

     878,241        DCF Model        Discount rate  

Debentures

     46,561,793        DCF Model        Discount rate  
(In millions of Korean won)    December 31, 2018  
     Fair value      Valuation technique      Inputs  

Financial assets

        

Loans at amortized cost

   W 493,773        DCF Model        Discount rate  

Securities at amortized cost

     15,529,429        DCF Model        Discount rate  

Financial liabilities

        

Debts

     1,076,497        DCF Model        Discount rate  

Debentures

     48,680,196        DCF Model        Discount rate  

 

44


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 3 as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019
     Fair value      Valuation
technique
    

Inputs

Financial assets

        

Cash and due from financial institutions

   W 4,440,303        DCF Model     

Credit spread, Other spread, Interest rates

Loans at amortized cost

     327,336,646        DCF Model     

Credit spread, Other spread, Early termination ratio, Interest rates

Securities at amortized cost

     3,136        DCF Model     

Interest rates

  

 

 

       
   W 331,780,085        
  

 

 

       

Financial liabilities

        

Deposits

   W 156,631,084        DCF Model     

Other spread, Interest rates, Early termination ratio

Debts

     32,710,364        DCF Model     

Other spread, Interest rates

Debentures

     4,740,426        DCF Model     

Other spread, Interest rates

  

 

 

       
   W 194,081,874        
  

 

 

       
(In millions of Korean won)    December 31, 2018
     Fair value      Valuation
technique
    

Inputs

Financial assets

        

Cash and due from financial institutions

   W 2,300,046        DCF Model     

Credit spread, Other spread, Interest rates

Loans at amortized cost

     319,510,071        DCF Model     

Credit spread, Other spread, Early termination ratio, Interest rates

  

 

 

       
   W 321,810,117        
  

 

 

       

Financial liabilities

        

Deposits

   W 150,157,491        DCF Model     

Other spread, Interest rates, Early termination ratio

Debts

     31,913,305        DCF Model      Other spread, Interest rates

Debentures

     5,091,368        DCF Model     

Other spread, Interest rates

  

 

 

       
     583,633        DCF Model     

Other spread, Interest rates

  

 

 

       
   W 187,745,797        
  

 

 

       

 

45


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

6.2 Level 3 of the Fair Value Hierarchy Disclosure

6.2.1 Valuation policy and process for fair value measurement categorized within Level 3

The Group uses an external, independent and qualified professional valuer’s valuation to determine the fair value of the Group’s assets at the end of every reporting period.

Where a reclassification between the levels of the fair value hierarchy occurs for a financial asset or liability, the Group’s policy is to recognize such transfers as having occurred at the beginning of the reporting period.

 

46


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

6.2.2 Changes in fair value (Level 3) measured using valuation technique based on unobservable in market

Details of changes in Level 3 of the fair value hierarchy for the nine-month periods ended September 30, 2019 and 2018, are as follows:

(In millions of Korean won)

 

     2019  
     Financial assets at fair value through profit or loss     Financial
investments
    Financial
liabilities at fair
value through
profit or loss
    Net derivatives financial
instruments
 
     Cash and due
from
financial
institutions at
fair value
through
profit or loss
     Securities
measured at fair
value through
profit or loss
    Loans at fair
value through
profit or loss
    Financial assets
measured at fair
value through
other
comprehensive
income
    Financial
liabilities
designated at fair
value through
profit or loss
    Derivatives
held for trading
    Derivatives held
for fair value
hedging
 

Beginning

   W 48,743      W 7,464,860     W 213,203     W 1,332,718     W (10,873,383   W (300,131   W —    

Total gains or losses

               

- Profit or loss

     1,732        121,934       8,705       —         (1,239,928     581,732       —    

- Other comprehensive income

     1,498        90,987       —         103,646       (22,474     —         —    

Purchases

     —          2,828,491       154,005       43,920       —         —         —    

Sales

     —          (1,205,425     (97,424     (737     —         (146,993     —    

Issues

     —          —         —         —         (9,444,310     (51,286     —    

Settlements

     —          —         —         —         9,041,970       (981     —    

Transfers into Level 31

     —          7,468       —         —         —         —         —    

Transfers out of Level 31

     —          (71,885     —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 51,973      W 9,236,430     W 278,489     W 1,479,547     W (12,538,125   W 82,341     W —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

The changes in levels for the financial instruments occurred due to the change in the availability of observable market data.

 

47


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)

 

     2018  
     Financial assets at fair value through profit or loss     Financial
investments
    Financial
liabilities at fair
value through
profit or loss
    Net derivatives financial
instruments
 
     Cash and due
from
financial
institutions at
fair value
through
profit or loss
     Securities
measured at fair
value through
profit or loss
    Loans at fair
value through
profit or loss
    Financial assets
measured at fair
value through
other
comprehensive
income
    Financial
liabilities
designated at fair
value through
profit or loss
    Derivatives
held for trading
    Derivatives held
for fair value
hedging
 

Beginning

   W 48,243      W 6,106,716     W 133,309     W 1,187,217     W (8,687,892   W 96,354     W 705  

Total gains or losses

               

- Profit or loss

     854        177,953       2,580       —         (208,325     (63,197     (116

- Other comprehensive income

     138        28,690       —         73,782       (10,404     —         —    

Purchases

     —          2,311,997       94,600       73,566       —         8,272       —    

Sales

     —          (1,378,432     (60,137     (60,480     —         (86,335     —    

Issues

     —          —         —         —         (8,438,825     (65,711     —    

Settlements

     —          —         —         —         6,826,740       4,183       (589

Transfers into Level 31

     —          (1,264     —         —         —         (3,012     —    

Transfers out of Level 31

     —          (23,714     —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 49,235      W 7,221,946     W 170,352     W 1,274,085     W (10,518,706   W (109,446   W —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

The changes in levels for the financial instruments occurred due to the change in the availability of observable market data.

2 

Restated based on Korean IFRS 1109.

 

48


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

In relation to changes in Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period in the statements of comprehensive income for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

     2019      2018  
     Gains
(losses)
from
financial
instruments
at fair value
through
profit or loss
    Other
operating
incomes
(losses)
     Net
interest
income
     Gains
(losses) from
financial
instruments
at fair value
through
profit or loss
    Other
operating
incomes
(losses)
    Net
interest
income
 

Total gains or losses included in profit or loss for the period

   W (531,192   W 5,345      W 22      W (90,435   W (244   W 428  

Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period

     (202,993     3,694        —          32,523       (129     428  

 

49


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

6.2.3 Sensitivity analysis of changes in unobservable inputs

Information about fair value measurements using unobservable inputs as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019
     Fair value     

Valuation technique

  

Unobservable inputs

   Range of
unobservable
inputs(%)
  

Relationship of
unobservable inputs to fair
value

Financial assets

 

           

Financial assets at fair value through profit or loss

              

Cash and due from financial institutions

   W 51,973     

DCF Model, Option Model, Net Asset Value, Income approach, Market approach

   Volatility of the underlying asset    24.06 ~ 83.70   

The higher the volatility, the higher the fair value fluctuation

         Correlation    12.40 ~ 43.30   

The higher the correlation, the higher the fair value fluctuation

         Recovery rate    40.00   

The higher the recovery rate, the higher the fair value

         Discount rate    0.83 ~ 10.40   

The lower the discount rate, the higher the fair value

         Growth rate    -0.32 ~ 2.20   

The higher the growth rate, the higher the fair value

Debt securities

     8,793,904     

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull-White Model, Black-Scholes Model, Option Model, Tree Model, Net Asset Value, Income approach, Market approach and others

  

Growth rate

   -0.32 ~ 2.20   

The higher the growth rate, the higher the fair value

        

Volatility of underlying assets

   3.95 ~ 83.70   

The higher the volatility, the higher the fair value change

        

Discount rate

   0.83 ~ 53.75   

The lower the discount rate, the higher the fair value

        

Recovery rate

   40.00   

The higher the recovery rate, the higher the fair value

        

Correlation between underlying asset

   11.26 ~ 92.74   

The higher the correlation coefficient, the higher the fair value change.

        

Fluctuation rate of real estate sale price

   0.00   

The higher the sale price, the higher the fair value

        

Volatility of real estate price

   -1.00 ~ 1.00   

The higher the price of real estate, the higher the fair value

Equity securities

     442,526     

Income approach, Market approach, Asset value approach, DCF Model, Comparable Company Analysis, Adjusted discount rate method, Dividend Discount Model, Usage of past transactions, Tree Model and others

  

Growth rate

   -0.32 ~ 2.20   

The higher the growth rate, the higher the fair value

     

Discount rate

   0.83 ~ 21.96   

The lower the discount rate, the higher the fair value

     

Liquidation value

   -1.00 ~ 1.00   

The higher the liquidation value, the higher the fair value

        

Volatility

   9.60 ~ 83.70   

The higher the volatility, the higher the fair value fluctuation

        

Correlation

   12.40 ~ 43.30   

The higher the correlation, the higher the fair value fluctuation

        

Recovery rate

   40.00   

The higher the recovery rate, the higher the fair value

 

50


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Loans

     278,489     

Tree Model, DCF Model

  

Stock price, Volatility of the stock price

   13.36 ~ 31.48   

The higher the volatility, the higher the fair value fluctuation

        

Discount rate

   10.65   

The lower the discount rate, the higher the fair value

Derivatives held for trading

              

Stock and index

     165,639     

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model

  

Volatility of the underlying asset

   9.75 ~ 52.00   

The higher the volatility, the higher the fair value fluctuation

     

Correlation between underlying asset

   11.19 ~ 89.29   

The higher the correlation, the higher the fair value fluctuation

Currency, interest rate and others

     70,708     

DCF Model, Hull-White Model

  

Volatility

   2.00 ~ 59.00   

The higher the volatility, the higher the fair value fluctuation

        

Correlation between underlying asset

   -48.79 ~ 89.95   

The higher the absolute value of correlation, the higher the fair value fluctuation

Financial assets measured at fair value through other comprehensive income

        

Equity securities

     1,479,547     

Adjusted discount rate method, IMV Model, DCF Model, Comparable Company Analysis, Dividend discount model, Option Model, Net asset value method, Market approach, One Factor Hull-White Model and others

  

Growth rate

   0.00 ~ 2.20   

The higher the growth rate, the higher the fair value

     

Discount rate

   3.13 ~ 16.57   

The lower the discount rate, the higher the fair value

     

Volatility

   17.85 ~ 27.20   

The higher the volatility, the higher the fair value fluctuation

  

 

 

             
   W 11,282,786              
  

 

 

             

Financial liabilities

              

Financial liabilities designated at fair value through profit or loss

        

Derivative-linked securities

   W 12,538,125     

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model

  

Volatility of the underlying asset

   1.00 ~ 63.00   

The higher the volatility, the higher the fair value fluctuation

     

Correlation between underlying asset

   -49.18 ~ 89.95   

The higher the absolute value of correlation, the higher the fair value fluctuation

Derivatives held for trading

              

Stock and index

     51,973     

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model

  

Volatility

   14.00 ~ 52.00   

The higher the volatility, the higher the fair value fluctuation

     

Correlation between underlying asset

   4.05 ~ 89.29   

The higher the absolute value of correlation, the higher the fair value fluctuation

Others

     102,033     

Monte Carlo Simulation, Hull and White Model, DCF Model, Closed form formula

  

Volatility

   2.00 ~ 63.00   

The higher the volatility, the higher the fair value fluctuation

        

Volatility of the stock price

   15.99   

The higher the volatility, the higher the fair value fluctuation

        

Volatility of the interest rate

   0.67   

The higher the volatility, the higher the fair value fluctuation

        

Discount rate

   1.82 ~ 1.98   

The lower the discount rate, the higher the fair value

        

Correlation between underlying asset

   -48.79 ~ 89.95   

The higher the absolute value of correlation, the higher the fair value fluctuation

  

 

 

             
   W 12,692,131              
  

 

 

             

 

51


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    December 31, 2018
     Fair value     

Valuation technique

  

Unobservable inputs

   Range of
unobservable
inputs(%)
    

Relationship of
unobservable inputs to fair
value

Financial assets

              

Financial assets at fair value through profit or loss

              

Cash and due from financial institutions

   W 48,743     

DCF Model, Option Model, Net Asset Value, Income approach, Market approach

  

Volatility of the underlying asset

     11.25~31.28     

The higher the volatility, the higher the fair value fluctuation

     

Correlation

     8.79~79.78     

The higher the correlation, the higher the fair value fluctuation

        

Recovery rate

     40.00     

The higher the recovery rate, the higher the fair value

        

Discount rate

     1.19~11.30     

The lower the discount rate, the higher the fair value

        

Growth rate

     0.29~2.20     

The higher the growth rate, the higher the fair value

Debt securities

     7,093,315     

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull-White Model, Black-Scholes Model, Option Model, Tree Model, Net Asset Value, Income approach, Market approach and others

  

Growth rate

     0.29~2.20     

The higher the growth rate, the higher the fair value

     

Fluctuation rate of real estate sale price

     11.25~41.00     

The higher the sale price, the higher the fair value

     

Volatility of real estate price

     -1.00~1.00     

The higher the price of real estate, the higher the fair value

     

Discount rate

     1.95~11.30     

The lower the discount rate, the higher the fair value

        

Recovery rate

     40.00     

The higher the recovery rate, the higher the fair value

        

Correlation between underlying asset

     8.79~88.46     

The higher the absolute value of correlation, the higher the fair value fluctuation

Equity securities

     371,545     

Income approach, Market approach, Asset value approach, DCF Model, Comparable Company Analysis, Adjusted discount rate method, Dividend Discount Model, Usage of past transactions, Tree Model and others

  

Growth rate

     0~2.20     

The higher the growth rate, the higher the fair value

  

Discount rate

     1.19~21.96     

The lower the discount rate, the higher the fair value

  

Liquidation value

     -1.00~1.00     

The higher the liquidation value, the higher the fair value

  

Volatility

     11.25~39.94     

The higher the volatility, the higher the fair value fluctuation

        

Correlation

     8.79~79.78     

The higher the correlation, the higher the fair value fluctuation

        

Recovery rate

     40     

The higher the recovery rate, the higher the fair value

 

52


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Loans

     213,203     

Tree Model

  

Volatility of the stock price

     13.11~49.28     

The higher the volatility, the higher the fair value fluctuation

Derivatives held for trading

              

Stock and index

     50,824     

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model

  

Volatility of the underlying asset

     14.00~50.00     

The higher the volatility, the higher the fair value fluctuation

     

Correlation between underlying asset

     8.74~68.77     

The higher the correlation, the higher the fair value fluctuation

Currency, interest rate and others

     60,239     

DCF Model, Hull and White Model, Monte Carlo Simulation, Tree Model

  

Loss given default

     100.00     

The higher the loss given default, the lower the fair value

        

Volatility

     1.00~36.00     

The higher the volatility, the higher the fair value fluctuation

        

Correlation between underlying asset

     -46.89~90.11     

The higher the absolute value of correlation, the higher the fair value fluctuation

Financial assets measured at fair value through other comprehensive income

        

Equity securities

     1,332,718     

Adjusted discount rate method, IMV Model, DCF Model, Comparable Company Analysis, Dividend discount model, Option Model, Net asset value method, Market approach, One Factor Hull-White Model and others

   Growth rate      0~2.20      The higher the growth rate, the higher the fair value
     

Discount rate

     7.05~16.30     

The lower the discount rate, the higher the fair value

     

Volatility

     17.62~25.14     

The higher the volatility, the higher the fair value fluctuation

  

 

 

             
   W 9,170,587              
  

 

 

             

Financial liabilities

              

Financial liabilities designated at fair value through profit or loss

        

Derivative-linked securities

   W 10,873,383     

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model

  

Volatility of the underlying asset

     1.00~115.00     

The higher the volatility, the higher the fair value fluctuation

        

Correlation between underlying asset

     -49.00~90.11     

The higher the absolute value of correlation, the higher the fair value fluctuation

 

53


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Derivatives held for trading

              

Stock and index

     240,817     

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model

  

Volatility

   2.00~54.00   

The higher the volatility, the higher the fair value fluctuation

     

Correlation between underlying asset

   4.27~70.17   

The higher the absolute value of correlation, the higher the fair value fluctuation

Others

     170,377     

Monte Carlo Simulation, Hull and White Model, DCF Model, Closed form formula

  

Volatility

   1.00~115.00   

The higher the volatility, the higher the fair value fluctuation

     

Volatility of the stock price

   20.85   

The higher the volatility, the higher the fair value fluctuation

        

Volatility of the interest rate

   0.69   

The higher the volatility, the higher the fair value fluctuation

        

Discount rate

   2.19~2.26   

The lower the discount rate, the higher the fair value

        

Correlation between underlying asset

   -49.00~90.11   

The higher the absolute value of correlation, the higher the fair value fluctuation

  

 

 

             
   W 11,284,577              
  

 

 

             

 

54


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Sensitivity analysis of changes in unobservable inputs

Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable parameters, using a statistical technique. When the fair value is affected by more than two input parameters, the amounts represent the most favorable or most unfavorable Level 3 financial instruments subject to sensitivity analysis are (i) equity-related derivatives, currency-related derivatives and interest rate related derivatives whose fair value changes are recognized in profit or loss, (ii) financial liabilities designated at fair value through profit or loss, and (iii) due from financial institutions, debt securities, equity securities and loan receivables whose fair value changes are recognized in profit or loss or other comprehensive income. If overlay approach is applied in accordance with Korean IFRS 1104, changes in fair value of financial assets at fair value through profit or loss are recognized as other comprehensive income.

The results of the sensitivity analysis from changes in inputs are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Recognition in profit or loss      Other comprehensive income  
   Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets at fair value through profit or loss 1

           

Due from financial institutions

   W 2      W (3    W 6      W (6

Debt securities 4

     20,483        (13,202      1,908        (1,886

Equity securities 3

     24,556        (7,214      1,088        (832

Loans

     7,047        (4,792      —          —    

Derivatives held for trading 2

     46,988        (51,054      —          —    

Financial assets measured at fair value through other comprehensive income

           

Equity securities 3

     —          —          244,287        (119,484
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 99,076      W (76,265    W 247,289      W (122,208
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss 1

   W 103,767      W (101,722    W —        W —    

Derivatives held for trading 2

     40,683        (38,883      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 144,450      W (140,605    W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

55


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    December 31, 2018  
     Recognition in profit or loss      Other comprehensive income  
   Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets at fair value through profit or loss 1

           

Due from financial institutions

   W 4      W (2    W 32      W (47

Debt securities 4

     20,261        (17,885      2,183        (2,097

Equity securities 3

     14,241        (10,162      848        (656

Loans

     129        (46      —          —    

Derivatives held for trading 2

     27,639        (26,155      —          —    

Financial assets measured at fair value through other comprehensive income

           

Equity securities 3

     —          —          162,563        (86,094
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 62,274      W (54,250    W 165,626      W (88,894
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss 1

   W 146,135      W (157,361    W —        W —    

Derivatives held for trading 2

     112,827        (105,875      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 258,962      W (263,236    W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

For financial instruments at fair value through profit or loss, the changes in fair value are calculated by shifting principal unobservable input parameters such as volatility of the underlying asset or correlation between underlying asset by ± 10%.

 

2 

For derivatives financial instruments, the changes in fair value are calculated by shifting principal unobservable input parameters; such as, price of underlying asset, volatility of stock price, interest rate by ± 10% and the loss given default ratio, discount rate by ± 1%

 

3 

For equity securities, the changes in fair value are calculated by shifting principal unobservable input parameters; such as, correlation between growth rate (0~2.2%) and discount rate, or liquidation value (-1~1%) and discount rate.

 

4 

Sensitivity of fair values to unobservable parameters of private equity fund is practically impossible, but in the case of equity fund composed of real estates, the changes in fair value are calculated by shifting correlation between discount rate (-1~1%) and volatilities of real estate price (-1~1%).

 

56


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

6.2.4 Day one gain or loss

If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price, and the difference is deferred and not recognized in profit or loss, and is amortized by using the straight-line method over the life of the financial instrument. When the fair value of the financial instruments is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss.

The aggregate difference yet to be recognized in profit or loss at the beginning and end of the period and a reconciliation of changes in the balance of this difference for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019      2018  

Balance at the beginning of the period

   W 62,155      W 22,814  

New transactions and others

     133,891        103,599  

Changes during the period

     (121,982      (70,046
  

 

 

    

 

 

 

Balance at the end of the period

   W 74,064      W 56,367  
  

 

 

    

 

 

 

 

57


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

6.3 Carrying Amounts of Financial Instruments by Category

Financial assets and liabilities are measured at fair value or amortized cost.

The carrying amounts of financial assets and liabilities by category as of September 30, 2019 and December 31, 2018, are as follows:

(In millions of Korean won)

 

     September 30, 2019  
     Financial
instruments at
fair value
through profit
or loss
                   Financial
instruments at
amortized cost
     Derivatives
held for
hedging
     Total  
     Financial assets
measured at
fair value
through other
comprehensive
income
     Financial
instruments
designated at
fair value
through other
comprehensive
income
 

Financial assets

                 

Cash and due from financial institutions

   W —        W —        W —        W 22,004,583      W —        W 22,004,583  

Financial assets at fair value through profit or loss

     51,763,016        —          —          —          —          51,763,016  

Derivatives

     3,855,024        —          —          —          197,633        4,052,657  

Loans at amortized cost

     —          —          —          326,329,424        —          326,329,424  

Financial investments

     —          41,802,844        2,406,362        24,213,247        —          68,422,453  

Other financial assets

     —          —          —          13,551,731        —          13,551,731  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 55,618,040      W 41,802,844      W 2,406,362      W 386,098,985      W 197,633      W 486,123,864  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     September 30, 2019  
                   Financial
instruments at
amortized cost
     Derivatives
held for
hedging
     Total  
     Financial
instruments at
fair value
through profit
or loss
     Financial
instruments
designated at
fair value
through profit
or loss
 

Financial liabilities

              

Financial liabilities at fair value through profit or loss

   W 3,451,003      W 13,954,823      W —        W —        W 17,405,826  

Derivatives

     4,012,314        —          —          282,256        4,294,570  

Deposits

     —          —          288,636,704        —          288,636,704  

Debts

     —          —          33,555,835        —          33,555,835  

Debentures

     —          —          50,565,628        —          50,565,628  

Other financial liabilities

     —          —          29,026,589        —          29,026,589  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 7,463,317      W 13,954,823      W 401,784,756      W 282,256      W 423,485,152  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

58


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)

 

     December 31, 2018  
     Financial
instruments at
fair value
through profit
or loss
                   Financial
instruments at
amortized cost
     Derivatives
held for
hedging
     Total  
     Financial assets
measured at
fair value
through other
comprehensive
income
     Financial
instruments
designated at
fair value
through other
comprehensive
income
 

Financial assets

                 

Cash and due from financial institutions

   W —        W —        W —        W 20,274,490      W —        W 20,274,490  

Financial assets at fair value through profit or loss

     50,987,847        —          —          —          —          50,987,847  

Derivatives

     1,915,532        —          —          —          110,430        2,025,962  

Loans at amortized cost

     —          —          —          319,201,603        —          319,201,603  

Financial investments

     —          35,633,456        2,370,116        23,661,522        —          61,665,094  

Other financial assets

     —          —          —          8,133,556        —          8,133,556  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 52,903,379      W 35,633,456      W 2,370,116      W 371,271,171      W 110,430      W 462,288,552  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2018  
                   Financial
instruments at
amortized cost
     Derivatives
held for
hedging
     Total  
     Financial
instruments at
fair value
through profit
or loss
     Financial
instruments
designated at
fair value
through profit
or loss
 

Financial liabilities

              

Financial liabilities at fair value through profit or loss

   W 2,823,820      W 12,503,039      W —        W —        W 15,326,859  

Derivatives

     2,724,994        —          —          176,253        2,901,247  

Deposits

     —          —          276,770,449        —          276,770,449  

Debts

     —          —          33,004,834        —          33,004,834  

Debentures

     —          —          53,278,697        —          53,278,697  

Other financial liabilities

     —          —          19,828,307        —          19,828,307  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 5,548,814      W 12,503,039      W 382,882,287      W 176,253      W 401,110,393  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

59


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

7. Due from Financial Institutions at Amortized Cost

Details of due from financial institutions as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)   

Financial institutions

   Interest
rate(%)
     September 30,
2019
     December 31,
2018
 

Due from financial institutions in Korean won

  

Due from Bank of Korea

   Bank of Korea      —        W 9,201,268      W 8,723,761  
  

Due from banking institutions

  

KEB Hana Bank and others

     0.00 ~ 2.75        4,864,991        3,245,841  
  

Due from others

  

Korea Securities Finance Corporation and others

     —          689,821        1,132,908  
           

 

 

    

 

 

 
              14,756,080        13,102,510  
           

 

 

    

 

 

 

Due from financial institutions in foreign currencies

  

Due from banking institutions in foreign currencies

  

Bank of Korea and others

     —          1,694,304        1,734,660  
  

Time deposits in foreign currencies

  

Tradition Securities & Derivatives and others

     0.00 ~ 7.55        1,048,909        1,001,600  
  

Due from others

  

Morganstanley Bank International and others

     —          1,534,132        1,379,537  
           

 

 

    

 

 

 
              4,277,345        4,115,797  
           

 

 

    

 

 

 
            W 19,033,425      W 17,218,307  
           

 

 

    

 

 

 

 

1 

Before netting of allowance.

 

60


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Restricted cash from financial institutions as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)   

Financial Institutions

   September 30,
2019
     December 31,
2018
    

Reason for restriction

Due from financial institutions in Korean won

   Due from Bank of Korea    Bank of Korea    W 9,201,268      W 8,723,761      Bank of Korea Act
  

Due from banking institutions

  

NH Investment Securities and others

     2,652,277        1,348,099     

Net settlement and others

  

Due from others

  

Korea Securities Finance Corporation and others

     469,638        655,194     

Derivatives margin account and others

        

 

 

    

 

 

    
           12,323,183        10,727,054     
        

 

 

    

 

 

    

Due from financial institutions in foreign currencies

   Due from banking institutions in foreign currencies    Bank of Korea and others      460,384        375,130      Bank of Korea Act and others
   Time deposits in foreign currencies    Tradition Securities & Derivatives and others      32,494        30,538      Bank Act of the State of New York and others
  

Due from others

  

Morganstanley Bank International and others

     1,382,566        1,214,905     

Derivatives margin account and others

        

 

 

    

 

 

    
           1,875,444        1,620,573     
        

 

 

    

 

 

    
         W 14,198,627      W 12,347,627     
        

 

 

    

 

 

    

 

1 

Before netting of allowance.

Changes in the allowances for due from financial institutions losses

Changes in the allowances for due from financial institutions losses for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     The financial
instruments
applying 12-

month expected
credit losses
     The financial instruments
applying lifetime expected
credit losses
 
     Non-impaired      Impaired  

Beginning

   W 2,019      W  —        W  —    

Transfer between stages

     —          —          —    

Transfer to 12-month expected credit losses

     —          —          —    

Transfer to lifetime expected credit losses

     —          —          —    

Impairment

     —          —          —    

Disposal

     —          —          —    

Provision (reversal) for credit losses

     1,323        —          —    

Others

     63        —          —    
  

 

 

    

 

 

    

 

 

 

Ending

   W 3,405      W —        W —    
  

 

 

    

 

 

    

 

 

 

 

61


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    2018  
     The financial
instruments
applying 12-

month expected
credit losses
     The financial instruments
applying lifetime expected
credit losses
 
     Non-impaired      Impaired  

Beginning1

   W 1,797      W  —        W  —    

Transfer between stages

     —          —          —    

Transfer to 12-month expected credit losses

     —          —          —    

Transfer to lifetime expected credit losses

     —          —          —    

Impairment

     —          —          —    

Disposal

     —          —          —    

Provision (reversal) for credit losses

     98        —          —    

Others

     (4      —          —    
  

 

 

    

 

 

    

 

 

 

Ending

   W 1,891      W —        W —    
  

 

 

    

 

 

    

 

 

 

 

1 

Restated based on Korean IFRS 1109.

8. Derivative Financial Instruments and Hedge Accounting

The Group’s derivative operations focus on addressing the needs of the Group’s corporate clients to hedge their risk exposure and to hedge the Group’s risk exposure that results from such client contracts. The Group also engages in derivative trading activities to hedge the interest rate and foreign currency risk exposures that arise from the Group’s own assets and liabilities. In addition, the Group engages in proprietary trading of derivatives within the Group’s regulated open position limits.

The Group provides and trades a range of derivatives products, including:

 

   

Interest rate swaps, relating to interest rate risks in Korean won

 

   

Cross-currency swaps, forwards and options relating to foreign exchange rate risks,

 

   

Stock price index options linked with the KOSPI index.

In particular, the Group applies fair value hedge accounting using cross currency swaps, interest rate swaps and others to hedge the risk of changes in fair values due to the changes in interest rates and foreign exchange rates of structured debts in Korean won, financial debentures in foreign currencies, structured deposits in Korean won, and structured deposits in foreign currencies. In addition, the Group applies net investment hedge accounting by designating financial debentures in foreign currencies as hedging instruments to hedge foreign exchange risks on net investments in foreign operations.

 

62


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Details of derivative financial instruments held for trading as of September 30, 2019 and December 31, 2018, are as follows:

(In millions of Korean won)

 

     September 30, 2019      December 31, 2018  
     Notional amount      Assets      Liabilities      Notional amount      Assets      Liabilities  

Interest rate

                 

Forwards

   W 570,000      W 184      W 120,739      W 570,000      W —        W 55,056  

Futures1

     3,639,217        1,269        342        4,269,407        1,124        3,852  

Swaps

     259,961,740        600,140        658,126        219,558,592        421,591        471,915  

Options

     18,469,026        340,512        441,344        16,937,362        159,218        276,392  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     282,639,983        942,105        1,220,551        241,335,361        581,933        807,215  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Currency

                 

Forwards

     90,186,896        1,494,026        1,159,792        74,189,998        622,745        548,127  

Futures1

     232,836        1,981        42        602,805        37        240  

Swaps

     45,178,516        936,528        1,097,109        36,073,995        470,499        452,390  

Options

     3,093,185        20,074        24,838        2,449,469        6,071        13,602  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     138,691,433        2,452,609        2,281,781        113,316,267        1,099,352        1,014,359  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Stock and index

                 

Futures1

     1,377,978        19,465        13,335        1,155,861        4,902        10,820  

Swaps

     9,164,919        231,107        107,938        8,190,648        82,803        321,135  

Options

     7,321,254        88,538        293,428        5,442,775        70,740        464,226  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     17,864,151        339,110        414,701        14,789,284        158,445        796,181  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Credit

                 

Swaps

     4,479,583        20,772        14,831        4,300,208        32,711        25,047  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,479,583        20,772        14,831        4,300,208        32,711        25,047  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commodity

                 

Futures1

     3,817        16        96        5,807        150        128  

Swaps

     121,341        2,486        277        140,382        2,202        3,199  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     125,158        2,502        373        146,189        2,352        3,327  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other

     3,687,973        97,926        80,077        2,361,827        40,739        78,865  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 447,488,281      W 3,855,024      W 4,012,314      W 376,249,136      W 1,915,532      W 2,724,994  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Gains or losses arising from daily mark-to-market futures are reflected in the margin accounts.

 

63


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Average price or rate of the nominal amount of hedging instrument for each type of hedge accounting as of September 30, 2019 and December 31, 2018, are as follows:

(In millions of Korean won)

 

     September 30, 2019  
     1 year      2 years      3 years      4 years      5 years      More than
5 years
     Total  

Fair value hedge

                    

The nominal of the hedging instrument

     1,234,731        1,987,726        1,254,507        342,707        291,315        2,214,687        7,325,673  

Average rate (%)

     2.62        2.32        2.79        2.99        2.74        3.94        2.97  

Average price (USD/KRW)

     1,124.03        1,134.86        1,094.38        —          1,164.13        —          1,136.76  

Average price (EUR/KRW)

     1,328.93        1,349.74        —          —          1,311.28        —          1,327.70  

Average price (AUD/KRW)

     —          —          —          —          816.25        —          816.25  

Cash flow hedge

                    

The nominal of the hedging instrument

     2,169,600        1,382,337        1,814,642        575,065        210,065        170,000        6,321,709  

Average rate (%)

     2.76        2.52        2.63        2.79        2.25        1.66        2.63  

Average price (USD/KRW)

     1,132.10        1,107.80        1,153.15        1,109.00        1,076.42        —          1,133.03  

Average price (EUR/KRW)

     1,303.00        1,307.69        1,305.87        —          —          —          1,306.91  

Average price (AUD/KRW)

     —          837.00        —          —          —          —          837.00  

Average price (SGD/KRW)

     815.80        831.49        —          —          —          —          823.54  

Hedge of net investments in a foreign operations

                    

The nominal of the hedging instrument

     356,546        —          150,611        61,788        —          —          568,945  

Average price (USD/KRW)

     1,158.65        —          —          —          —          —          1,158.65  

Average price (EUR/KRW)

     —          —          —          1,312.78        —          —          1,312.78  

Average price (GBP/KRW)

     —          —          1,465.26        —          —          —          1,465.26  

 

64


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)

 

     December 31, 2018  
     1 year      2 years      3 years      4 years      5 years      More than
5 years
     Total  

Fair value hedge

                    

The nominal of the hedging instrument

     1,371,901        728,308        1,372,040        567,030        195,392        1,308,602        5,543,273  

Average rate (%)

     2.21        2.26        2.65        2.23        3.25        3.66        2.80  

Average price (USD/KRW)

     1,094.95        —          1,063.84        —          —          —          1,094.53  

Average price (EUR/KRW)

     1,319.66        1,331.65        —          —          —          —          1,322.81  

Cash flow hedge

                    

The nominal of the hedging instrument

     2,641,861        1,403,129        902,911        919,258        525,629        50,000        6,442,788  

Average rate (%)

     2.70        2.94        2.36        2.70        2.79        2.53        2.73  

Average price (USD/KRW)

     1,103.25        1,129.90        1,110.49        1,087.84        1,095.73        —          1,111.63  

Average price (EUR/KRW)

     —          1,305.59        1,306.76        1,312.75        —          —          1,306.99  

Average price (AUD/KRW)

     —          —          837.00        —          —          —          837.00  

Average price (SGD/KRW)

     —          815.80        831.49        —          —          —          823.54  

Hedge of net investments in a foreign operations

                    

The nominal of the hedging instrument

     528,025        2,942        —          —          —          —          530,967  

Average price (USD/KRW)

     1,120.33        —          —          —          —          —          1,120.33  

Average price (EUR/KRW)

     1,348.19        1,295.40        —          —          —          —          1,335.88  

 

65


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Fair Value Hedge

Details of derivative instruments designated as fair value hedge as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
          Carrying amount      Accumulated adjusted
amount
    Changes in
the fair value
 
          Assets      Liabilities      Assets      Liabilities  

Hedge accounting

             

Interest rate

   Debt securities in KRW    W 470,594      W —        W 6,774      W —       W 6,794  
  

Debt securities in foreign currencies

     1,558,775        —          26,925        —         34,299  
   Deposits in foreign currencies      —          909,405        —          (15,596     (72,653
  

Debts in KRW

     —          353,294        —          23,294       (4,042
   Debts in foreign currencies      —          2,157,682        —          55,407       (79,480
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
        2,029,369        3,420,381        33,699        63,105       (115,082
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Currency

  

Debt securities in foreign currencies

     2,992,720        —          101,377        —         143,470  
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
        2,992,720        —          101,377        —         143,470  
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
      W 5,022,089      W 3,420,381      W 135,076      W 63,105     W 28,388  
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(In millions of Korean won)    December 31, 2018  
          Carrying amount      Accumulated adjusted
amount
    Changes in
the fair
value1
 
          Assets      Liabilities      Assets     Liabilities  

Hedge accounting

            

Interest rate

   Debt securities in KRW    W 465,213      W —        W 1,214     W —       W 2,709  
   Debt securities in foreign currencies      702,727        —          (9,790     —         (10,780
   Deposits in foreign currencies      —          805,215        —         (89,265     76,053  
   Debts in KRW      —          349,252        —         19,252       246  
   Debts in foreign currencies      —          1,429,457        —         (24,073     13,352  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
        1,167,940        2,583,924        (8,576     (94,086     81,580  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Currency

   Debt securities in foreign currencies      1,845,253        —          (75,255     —         84,277  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
        1,845,253        —          (75,255     —         84,277  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
      W 3,013,193      W 2,583,924      W (83,831   W (94,086   W 165,857  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

1

Fair value changes in the nine-month period ended September 30, 2018

 

66


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Details of derivative instruments designated as fair value hedge as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)                            
     September 30, 2019  
     National
amount
     Assets      Liabilities      Changes in
the fair
value1
 

Interest rate

           

Swaps

   W 5,340,897      W 150,652      W 37,333      W 115,818  

Currency

           

Forwards

     1,888,783        2,336        81,923        (133,437
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 7,229,680      W 152,988      W 119,256      W (17,619
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)                            
     December 31, 2018  
     National
amount
     Assets      Liabilities      Changes in
the fair
value1
 

Interest rate

           

Swaps

   W 3,845,555      W 58,933      W 88,017      W (81,367

Currency

           

Forwards

     1,697,718        5,923        32,565        (94,935
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 5,543,273      W 64,856      W 120,582      W (176,302
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Fair value changes in the nine-month periods ended September 30, 2018

Details of hedge ineffectiveness recognized in profit or loss from derivatives for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    Hedge ineffectiveness
recognized in profit or loss
 
     2019      2018  

From hedge accounting

     

Interest rate

   W 736      W 213  

Currency rate

     10,033        (10,658
  

 

 

    

 

 

 
   W 10,769      W (10,445
  

 

 

    

 

 

 

Gains and losses from fair value hedging instruments and hedged items attributable to the hedged risk for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019      2018  

Gains (losses) on hedging instruments

   W (17,862    W (184,619

Gains (losses) on the hedged items attributable to the hedged risk

     28,622        171,647  
  

 

 

    

 

 

 
   W 10,760      W (12,972
  

 

 

    

 

 

 

 

67


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Cash Flow Hedge

Details of hedged item in cash flow hedge as of September 30, 2019 and December 31, 2018 are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Changes in
fair value
     Other
comprehensive
income for cash
flow hedge
 

Hedge accounting

 

Interest rate risk

   W 35,852      W (23,202

Foreign currency change risk

     60,098        (14,755
  

 

 

    

 

 

 
   W 95,950      W (37,957
  

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2018  
     Changes in
fair value
     Other
comprehensive
income for cash
flow hedge
 

Hedge accounting

 

Interest rate risk

   W (13,207    W 4,686  

Foreign currency change risk

     17,993        1,163  
  

 

 

    

 

 

 
   W 4,786      W 5,849  
  

 

 

    

 

 

 

Details of derivative instruments designated as cash flow hedge as of September 30, 2019 and December 31, 2018, are as follows:

(In millions of Korean won)

 

     September 30, 2019  
     National
amount
     Assets      Liabilities      Changes in the
fair value
 

Interest rate

           

Swaps

   W 3,568,509      W 2,179      W 36,726      W (36,219

Currency

           

Swaps

     2,753,199        42,466        113,457        (59,418
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 6,321,708      W 44,645      W 150,183      W (95,637
  

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2018  
     National
amount
     Assets      Liabilities      Changes in the
fair value1
 

Interest rate

 

Swaps

   W 4,142,336      W 17,891      W 12,766      W 12,640  

Currency

           

Swaps

     2,300,452        22,759        40,493        (16,627
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 6,442,788      W 40,650      W 53,259      W (3,987
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Fair value changes in the nine-month period ended September 30, 2018

 

68


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Gains and losses from cash flow hedging instruments and hedged items attributable to the hedged risk for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019      2018  

Gains (losses) on hedging instruments

   W (95,637    W (3,987

Gains (losses) on effectiveness (amount recognized in other comprehensive income)

     (95,583      (4,882
  

 

 

    

 

 

 

Gains (losses) on ineffectiveness (amount recognized in profit or loss)

     (54      895  
  

 

 

    

 

 

 

Amounts recognized in other comprehensive income and reclassified from equity to profit or loss for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019      2018  

Amount recognized in other comprehensive income

   W (95,583    W (4,882

Amount reclassified from equity to profit or loss

     37,178        20,463  

Tax effect

     14,599        (6,031
  

 

 

    

 

 

 

Amount recognized in other comprehensive income net of tax

     (43,806      9,550  
  

 

 

    

 

 

 

Hedge on Net Investments in Foreign Operations

Details of derivative instruments designated as foreign operations net investments hedge as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Changes in fair
value
     Other
comprehensive
income for hedge
on net investment
in a foreign
operation
 

Hedge accounting

 

Currency (foreign currency change risk)

   W 30,505      W (54,251

 

(In millions of Korean won)    December 31, 2018  
     Changes in fair
value
     Other
comprehensive
income for hedge
on net investment
in a foreign
operation
 

Hedge accounting

 

Currency (foreign currency change risk)

   W 31,107      W (33,092

 

69


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Details of financial instruments designated as fair value hedge as of September 30, 2019 and December 31, 2018, are as follows:

 

     September 30, 2019  
     National
amount
     Assets      Liabilities      Changes in
the fair
value
 

Currency

Forwards

   W 507,157      W —        W 12,730      W (23,684

Swap

     61,788        —          87        (87

Financial debentures in foreign currencies

     100,909        —          100,909        (6,734
   W 669,854      W  —        W 113,726      W (30,505
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2018  
     National
amount
     Assets      Liabilities      Changes in
the fair
value1
 

Currency

Forwards

   W 530,967      W 4,924      W 2,412      W (28,218

Financial debentures in foreign currencies

     89,448        —          89,109        (2,889
   W 620,415      W 4,924      W 91,521      W (31,107
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Fair value changes in the nine-month period ended September 30, 2018

The fair value of non-derivative financial instruments designated as hedging instruments as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Financial debentures in foreign currencies

   W 101,333      W 88,785  

Gain or loss from hedging instruments in hedge of net investments in foreign operations and hedged items attributable to the hedged risk for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019      2018  

Gains (losses) on hedging instruments

   W (30,505    W (31,241

Effective portion of gains (losses) on hedge on net investment in a foreign operation (amount recognized in other comprehensive income)

     (30,505      (31,241

Ineffective portion of gain on hedge on net investment in a foreign operation (amount recognized in profit or loss)

     —          —    
  

 

 

    

 

 

 

 

70


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

The effective portion of gains (losses) on hedging instruments recognized in other comprehensive income for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019      2018  

Amount recognized in other comprehensive income

   W (30,505    W (31,241

Amount of other comprehensive income reclassified to profit or loss

     1,317        —    

Tax effect

     8,029        8,592  
  

 

 

    

 

 

 

Amount recognized in other comprehensive income, net of tax

   W (21,159    W (22,649
  

 

 

    

 

 

 

9. Loans at Amortized Cost

Details of loans as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Loans at amortized cost

   W 327,984,235      W 321,058,158  

Deferred loan origination fees and costs

     721,224        753,126  

Less: Allowances for loan losses

     (2,376,035      (2,609,681
  

 

 

    

 

 

 

Carrying amount

   W 326,329,424      W 319,201,603  
  

 

 

    

 

 

 

Details of loans for other banks as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Loans at amortized cost

   W 5,201,425      W 3,484,210  

Less: Allowances for loan losses

     (406      (620
  

 

 

    

 

 

 

Carrying amount

   W 5,201,019      W 3,483,590  
  

 

 

    

 

 

 

 

71


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Details of loan types and customer types of loans to customers, other than banks, as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Retail      Corporate      Credit card      Total  

Loans in Korean won

   W 154,123,986      W 126,332,649      W —        W 280,456,635  

Loans in foreign currencies

     404,321        7,519,400        —          7,923,721  

Domestic import usance bills

     —          2,856,296        —          2,856,296  

Off-shore funding loans

     —          1,301,085        —          1,301,085  

Call loans

     —          834,201        —          834,201  

Bills bought in Korean won

     —          2,370        —          2,370  

Bills bought in foreign currencies

     —          1,828,711        —          1,828,711  

Guarantee payments under payment guarantee

     37        8,842        —          8,879  

Credit card receivables in Korean won

     —          —          17,871,228        17,871,228  

Credit card receivables in foreign currencies

     —          —          5,187        5,187  

Reverse repurchase agreements

     —          2,468,541        —          2,468,541  

Privately placed bonds

     —          923,241        —          923,241  

Factored receivables

     140        290        —          430  

Lease receivables

     1,457,898        162,425        —          1,620,323  

Loans for installment credit

     5,367,261        35,925        —          5,403,186  
  

 

 

    

 

 

    

 

 

    

 

 

 
     161,353,643        144,273,976        17,876,415        323,504,034  
  

 

 

    

 

 

    

 

 

    

 

 

 

Proportion (%)

     49.88        44.60        5.53        100.00  

Less: Allowances

     (676,077      (973,853      (725,699      (2,375,629
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 160,677,566      W 143,300,123      W 17,150,716      W 321,128,405  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

72


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    December 31, 2018  
     Retail      Corporate      Credit card      Total  

Loans in Korean won

   W 152,523,852      W 124,334,950      W —        W 276,858,802  

Loans in foreign currencies

     259,015        4,711,234        —          4,970,249  

Domestic import usance bills

     —          2,817,174        —          2,817,174  

Off-shore funding loans

     —          844,954        —          844,954  

Call loans

     —          1,473,397        —          1,473,397  

Bills bought in Korean won

     —          3,057        —          3,057  

Bills bought in foreign currencies

     —          3,427,368        —          3,427,368  

Guarantee payments under payment guarantee

     46        4,104        —          4,150  

Credit card receivables in Korean won

     —          —          17,346,224        17,346,224  

Credit card receivables in foreign currencies

     —          —          7,834        7,834  

Reverse repurchase agreements

     —          3,341,700        —          3,341,700  

Privately placed bonds

     —          823,178        —          823,178  

Factored receivables

     446        5,939        —          6,385  

Lease receivables

     1,712,597        81,985        —          1,794,582  

Loans for installment credit

     4,582,913        25,107        —          4,608,020  
  

 

 

    

 

 

    

 

 

    

 

 

 
     159,078,869        141,894,147        17,354,058        318,327,074  
  

 

 

    

 

 

    

 

 

    

 

 

 

Proportion (%)

     49.97        44.57        5.46        100.00  

Less: Allowances

     (642,897      (1,255,223      (710,941      (2,609,061
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 158,435,972      W 140,638,924      W 16,643,117      W 315,718,013  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

73


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

10. Allowances for Loan Losses

Changes in the allowances for loan losses for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Retails     Corporates     Credit cards  
     The financial
instruments
applying 12-

month
expected
credit losses
    The financial instruments
applying lifetime expected
credit losses
    The financial
instruments
applying 12-

month
expected
credit losses
    The financial instruments
applying lifetime expected
credit losses
    The financial
instruments
applying 12-

month
expected
credit losses
    The financial instruments
applying lifetime expected
credit losses
 
    Non-impaired     Impaired     Non-impaired     Impaired     Non-impaired     Impaired  

Beginning

   W 237,440     W 215,743     W 189,714     W 214,313     W 318,656     W 722,875     W 180,467     W 290,025     W 240,449  

Transfer between stages

                  

Transfer to 12-month expected credit losses

     152,591       (152,147     (444     52,262       (38,779     (13,483     51,465       (50,616     (849

Transfer to lifetime expected credit losses

     (129,313     143,932       (14,619     (46,104     127,996       (81,892     (25,466     26,679       (1,213

Impairment

     (1,484     (52,190     53,674       (1,725     (30,810     32,535       (2,255     (16,339     18,594  

Write-offs

     (2     26       (327,101     —         2       (168,872     —         —         (383,145

Disposal

     (476     (52     (585     —         —         (5,887     —         —         —    

Provision (reversal) for loan losses1,2

     (6,569     63,233       305,488       (7,131     (70,083     4,665       936       17,656       386,697  

Others (change of currency ratio, etc.)

     129       147       (1,058     1,847       2,623       (38,749     —         —         (7,386
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 252,316     W 218,692     W 205,069     W 213,462     W 309,605     W 451,192     W 205,147     W 267,405     W 253,147  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Provision for credit losses in statements of comprehensive income also include provision (reversal) for due from financial institutions (Note 7), and provision (reversal) for securities (Note 11), provision for unused commitments and guarantees (Note 22), provision (reversal) for financial guarantees contracts (Note 22), and provision (reversal) for other financial assets (Note 17).

2 

Included W 253,598 million of recover from write-offs

 

74


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    2018  
     Retails     Corporates     Credit cards  
     The financial
instruments
applying 12-

month
expected
credit losses
    The financial instruments
applying lifetime expected
credit losses
    The financial
instruments
applying 12-

month
expected
credit losses
    The financial instruments
applying lifetime expected
credit losses
    The financial
instruments
applying 12-

month
expected
credit losses
    The financial instruments
applying lifetime expected
credit losses
 
    Non-impaired     Impaired     Non-impaired     Impaired     Non-impaired     Impaired  

Beginning2

   W 249,226     W 196,387     W 186,766     W 208,354     W 275,722     W 865,065     W 154,076     W 260,162     W 213,181  

Transfer between stages

                  

Transfer to 12-month expected credit losses

     87,147       (86,598     (549     31,139       (29,456     (1,683     45,146       (44,061     (1,085

Transfer to lifetime expected credit losses (non-impaired)

     (76,453     86,103       (9,650     (27,237     37,138       (9,901     (24,914     26,037       (1,123

Transfer to lifetime expected credit losses (impaired)

     (1,423     (39,407     40,830       (2,330     (24,593     26,923       (1,907     (14,326     16,233  

Write-offs

     —         —         (284,793     —         —         (180,911     —         —         (338,750

Disposal

     (754     (1,358     (1,502     —         —         (8,105     —         —         —    

Provision (reversal) for loan losses1,3

     (28,346     55,405       256,484       (5,183     44,413       25,101       (3,280     66,424       348,584  

Business combination

     172       —         —         22       —         —         —         —         —    

Others (change of currency ratio, etc.)

     453       162       272       (645     626       1,230       —         —         (6,168
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 230,022     W 210,694     W 187,858     W 204,120     W 303,850     W 717,719     W 169,121     W 294,236     W 230,872  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Provision for credit losses in statements of comprehensive income also include provision (reversal) for due from financial institutions (Note 7), and provision (reversal) for securities (Note 11), provision for unused commitments and guarantees (Note 22), provision (reversal) for financial guarantees contracts (Note 22), and provision (reversal) for other financial assets (Note 17).

2 

Prepared in accordance with Korean IFRS 1109.

3 

Included W 344,124 million of recover from write-offs

 

75


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

The Group manages the written-off loans that their extinctive prescription did not occur, and that are not collected; the balance of those are respectively W 11,400,139 million and W 12,067,272 million as of September 30, 2019 and December 31, 2018.

Changes in the book value of loans at amortized cost for the nine-month periods ended September 30, 2019, are as follows:

 

(In millions of Korean won)    2019  
     12-month
expected

credit losses
     Lifetime expected credit losses  
     Non-impaired      Impaired  

Beginning

   W 293,296,370      W 26,417,165      W 2,097,749  

Transfer between stages

        

Transfer to 12-month expected credit losses

     10,504,550        (10,454,586      (49,964

Transfer to lifetime expected credit losses

     (12,667,875      12,828,401        (160,526

Transfer to lifetime expected credit losses (impaired)

     (715,527      (802,457      1,517,984  

Write-offs

     (2      28        (879,118

Disposal

     (888,337      (13,580      (74,752

Net increase (decrease) (Execution, repayment and others)

     13,480,703        (4,244,890      (485,877
  

 

 

    

 

 

    

 

 

 

Ending

   W 303,009,882      W 23,730,081      W 1,965,496  
  

 

 

    

 

 

    

 

 

 

 

76


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

11. Financial Assets at Fair Value through Profit or Loss and Financial Investments

Details of financial assets at fair value through profit or loss and financial investments as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
 

Financial assets at fair value through profit or loss

  

Debt securities:

  

Government and public bonds

   W 7,296,998  

Financial bonds

     14,376,314  

Corporate bonds

     3,179,417  

Asset-backed securities

     105,532  

Beneficiary certificates

     12,988,390  

Derivatives linked securities

     3,945,171  

Other debt securities

     7,706,387  

Equity securities:

  

Stocks

     1,015,160  

Other equity securities

     263,726  

Loans:

  

Private placed corporate bonds

     411,851  

Other loans

     104,993  

Due from financial institutions:

  

Other due from financial institutions

     280,631  

Others

     88,446  
  

 

 

 
     51,763,016  
  

 

 

 

Financial Investments

 

Financial assets measured at fair value through other comprehensive income

 

Debt securities:

  

Government and public bonds

     8,947,078  

Financial bonds

     19,902,621  

Corporate bonds

     11,564,791  

Asset-backed securities

     902,593  

Other debt securities

     65,391  

Equity securities:

  

Stocks

     2,275,182  

Equity investments

     40,912  

Other equity securities

     90,268  

Loans:

  

Private placed corporate bonds

     420,370  
  

 

 

 
     44,209,206  
  

 

 

 

Financial assets at amortized cost

 

Debt securities:

  

Government and public bonds

     5,293,160  

Financial bonds

     7,804,556  

Corporate bonds

     7,039,711  

Asset-backed securities

     4,077,557  

Allowance

     (1,737
  

 

 

 
     24,213,247  
  

 

 

 
   W 68,422,453  
  

 

 

 

 

77


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    December 31,
2018
 

Financial assets at fair value through profit or loss

  

Debt securities:

  

Government and public bonds

   W 7,922,936  

Financial bonds

     14,978,408  

Corporate bonds

     4,101,066  

Asset-backed securities

     84,382  

Beneficiary certificates

     10,252,377  

Derivatives linked securities

     3,516,626  

Other debt securities

     7,429,687  

Equity securities:

  

Stocks

     1,094,441  

Other equity securities

     193,221  

Loans:

  

Private placed corporate bonds

     823,071  

Other loans

     131,105  

Due from financial institutions:

  

Other due from financial institutions

     381,719  

Others

     78,808  
  

 

 

 
     50,987,847  
  

 

 

 

Financial Investments

 

Financial assets measured at fair value through other comprehensive income

 

Debt securities:

  

Government and public bonds

     3,475,214  

Financial bonds

     20,107,719  

Corporate bonds

     10,540,985  

Asset-backed securities

     1,100,041  

Other debt securities

     19,675  

Equity securities:

  

Stocks

     2,262,379  

Equity investments

     38,584  

Other equity securities

     69,153  

Loans:

  

Private placed corporate bonds

     389,822  
  

 

 

 
     38,003,572  
  

 

 

 

Financial assets at amortized cost

 

Debt securities:

  

Government and public bonds

     5,090,051  

Financial bonds

     6,847,055  

Corporate bonds

     6,943,332  

Asset-backed securities

     4,782,800  

Allowance

     (1,716
  

 

 

 
     23,661,522  
  

 

 

 
   W 61,665,094  
  

 

 

 

 

78


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Dividend incomes from the equity securities measured at fair value through other comprehensive income for the nine-month periods ended September 30, 2019 and 2018 are as follows:

 

(In millions of Korean won)    2019  
     From the
financial asset
derecognized
     From the
remaining
financial asset
 

Equity securities at fair value through other comprehensive income

     

Stocks

   Listed    W —        W 23,640  
   Unlisted      —          24,952  

Other equity securities

     —          2,212  
     

 

 

    

 

 

 
      W —        W 50,804  
     

 

 

    

 

 

 

 

(In millions of Korean won)    2018  
     From the
financial asset
derecognized
     From the
remaining
financial asset
 

Equity securities at fair value through other comprehensive income

 

Stocks

   Listed    W —        W 19,015  
   Unlisted      —          25,114  

Equity investments

     —          2,256  
  

 

 

    

 

 

 

Other equity securities

     1,564        1,873  
  

 

 

    

 

 

 
   W 1,564      W 48,258  
  

 

 

    

 

 

 

The derecognized equity securities, measured at fair value through other comprehensive income for the nine-month periods ended September 30, 2019 and 2018 are as follows:

 

(In millions of Korean won)    2019  
     Disposal price      Accumulated OCI
as of disposal date
 

Equity securities at fair value through other comprehensive income

     

Stocks

   Listed    W 12,308      W (25,278
   Unlisted      737        (114
     

 

 

    

 

 

 
   W 13,045      W (25,392
  

 

 

    

 

 

 

 

(In millions of Korean won)    2018  
     Disposal price      Accumulated OCI
as of disposal date
 

Equity securities at fair value through other comprehensive income

 

Stocks

   Listed    W 26,838      W 18,438  
   Unlisted      480        480  

Other equity securities

     60,000        (1,258
  

 

 

    

 

 

 
   W 87,318      W 17,660  
  

 

 

    

 

 

 

 

79


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Provision(reversal) for the allowance of financial investments for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Impairment
losses
     Reversal of
impairment
     Total  

Securities measured at fair value through other comprehensive income

   W 1,658      W (957    W 701  

Loans measured at fair value through other comprehensive income

     804        (239      565  

Securities at amortized cost

     197        (198      (1
  

 

 

    

 

 

    

 

 

 
   W 2,659      W (1,394    W 1,265  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2018  
     Impairment
losses
     Reversal of
impairment
     Total  

Securities measured at fair value through other comprehensive income

   W 2,562      W (1,612    W 950  

Securities at amortized cost

     313        (212      101  
  

 

 

    

 

 

    

 

 

 
   W 2,875      W (1,824    W 1,051  
  

 

 

    

 

 

    

 

 

 

Changes in the allowances for financial investments for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     12-month expected
credit losses
     Lifetime expected credit losses  
     Non-impaired      Impaired  

Beginning

   W 5,657      W 192      W 322  

Transfer between stages

        

Transfer to 12-month expected credit losses

     437        (188      (249

Transfer to lifetime expected credit losses

     (669      669        —    

Impairment

                   —    

Disposal

     (315      (229      —    

Provision (reversal) for loan losses

     591        674        —    

Others (change of currency ratio, etc.)

     79        302        —    
  

 

 

    

 

 

    

 

 

 

Ending

   W 5,780      W 1,420      W 73  
  

 

 

    

 

 

    

 

 

 

 

80


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    2018  
     12-month expected
credit losses
     Lifetime expected credit losses  
     Non-impaired      Impaired  

Beginning1

   W 4,937      W 482      W 720  

Transfer between stages

        

Transfer to 12-month expected credit losses

     482        (482      —    

Transfer to lifetime expected credit losses

     —          —          —    

Impairment

     —          —          —    

Disposal

     (161      —          —    

Provision (reversal) for loan losses

     1,427        —          (376

Others (change of currency ratio, etc.)

     67        —          —    
  

 

 

    

 

 

    

 

 

 

Ending

   W 6,752      W —        W 344  
  

 

 

    

 

 

    

 

 

 

 

1 

Prepared in accordance with Korean IFRS 1109.

 

81


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

12. Investments in Associates and Joint Ventures

Investments in associates and joint ventures as of September 30, 2019 and December 31, 2018, are as follows:

 

(in millions of Korean won)    September 30, 2019  
     Ownership
(%)
     Acquisition
cost
     Share of net
asset amount
    Carrying
amount
    

Industry

   Location  

Associates

                

KB Pre IPO Secondary Venture Fund 1st1

     15.19      W 1,138      W 1,436     W 1,438      Investment finance      Korea  

KB GwS Private Securities Investment Trust

     26.74        113,880        135,238       133,392      Investment finance      Korea  

KB-KDBC New Technology Business Fund9

     66.66        20,000        19,325       19,324      Investment finance      Korea  

KB Star office Private real estate Investment Trust No.1

     21.05        20,000        20,568       20,155      Investment finance      Korea  

PT Bank Bukopin TBK15, 16

     22.00        116,422        105,983       113,859      Banking and foreign exchange transaction      Indonesia  

Dae-A Leisure Co., Ltd.7

     49.36        —          1,613       578      Earth works      Korea  

Doosung Metal Co., Ltd 7

     26.52        —          (62     —        Manufacture of metal products      Korea  

RAND Bio Science Co., Ltd. 1

     14.92        2,000        —         —        Research and experimental development on medical sciences and pharmacy      Korea  

Balhae Infrastructure Company1

     12.61        105,214        101,621       101,620      Investment finance      Korea  

Aju Good Technology Venture Fund

     38.46        18,038        20,889       20,889      Investment finance      Korea  

Acts Co., Ltd.11

     7.14        500        (119     —        Manufacture of optical lens and elements      Korea  

SY Auto Capital Co., Ltd.

     49.00        9,800        17,388       12,331      Installment loan      Korea  

Wise Asset Management Co., Ltd.8

     33.00        —          —         —        Asset management      Korea  

Incheon Bridge Co., Ltd.1

     14.99        9,158        (15,011     —        Operation of highways and related facilities      Korea  

Jungdong Steel Co., Ltd.7

     42.88        —          (433     —        Wholesale of primary metal      Korea  

Kendae Co., Ltd.7

     41.01        —          (252     98      Screen printing      Korea  

Dongjo Co., Ltd.7

     29.29        —          806       115      Wholesale of agricultural and forestry machinery and equipment      Korea  

Dpaps Co., Ltd.7

     38.62        —          —         —        Wholesale of paper products      Korea  

Big Dipper Co., Ltd.

     29.33        440        57       172      Big data consulting      Korea  

Shinla Construction Co., Ltd.7

     20.24        —          (551     —        Specialty construction      Korea  

Shinhwa Underwear Co., Ltd.7

     26.24        —          16       258      Manufacture of underwears and sleepwears      Korea  

A-PRO Co., Ltd.1

     15.31        1,500        1,717       2,018      Manufacture of electric power storage system      Korea  

MJT&I Co., Ltd.7

     22.89        —          (613     116      Wholesale of other goods      Korea  

Jaeyang Industry Co., Ltd.7

     20.86        —          (552     —        Manufacture of luggage and other protective cases      Korea  

Jungdo Co., Ltd.7

     25.53        —          1,492       —        Office, commercial and institutional building construction      Korea  

 

82


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Jinseung Tech Co., Ltd.7

     30.04        —          (194     —        Manufacture of other general-purpose machinery n.e.c.    Korea

Terra Co., Ltd.7

     24.06        —          2       —        Manufacture of hand-operated kitchen appliances and metal ware    Korea

Paycoms Co., Ltd.10

     11.70        800        17       46      System software publishing    Korea

Food Factory Co., Ltd.12

     22.22        1,000        353       1,000      Farm product distribution industry    Korea

Korea NM Tech Co., Ltd.7

     22.41        —          552       —        Manufacture of motor vehicles, trailers and semitrailers    Korea

KB IGen Private Equity Fund No.11

     0.03        —          —         —        Investment finance    Korea

KB No.11 Special Purpose Acquisition Company1,3

     0.31        10        19       19      SPAC    Korea

KB No.17 Special Purpose Acquisition Company1,4

     0.02        1        2       1      SPAC    Korea

KB No.18 Special Purpose Acquisition Company1,5

     0.02        2        4       3      SPAC    Korea

KB No.19 Special Purpose Acquisition Company6

     0.33        1        1       1      SPAC    Korea

KBSP Private Equity Fund IV1

     14.95        6,100        6,100       6,100      Investment finance    Korea

KB Private Equity Fund III1

     15.69        8,000        7,773       7,773      Investment finance    Korea

Korea Credit Bureau Co., Ltd.1

     9.00        4,500        6,754       6,754      Credit information    Korea

KoFC POSCO HANHWA KB shared growth Private Equity Fund No.2

     25.00        12,970        14,405       14,405      Investment finance    Korea

Keystone-Hyundai Securities No. 1 Private Equity Fund1

     5.64        1,842        1,579       1,579      Investment finance    Korea

KB Social Impact Fund

     30.00        1,500        1,487       1,487      Investment finance    Korea

POSCO-KB Shipbuilding Fund

     31.25        7,500        6,904       6,904      Investment finance    Korea

GH Real Estate I LP

     42.00        17,678        18,856       18,856      Asset management    Guernsey

KBTS Technology Venture Private Equity Fund9

     56.00        17,776        16,959       17,600      Investment finance    Korea

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund9

     42.55        16,000        14,880       14,880      Investment finance    Korea

KB-SJ Tourism Venture Fund1

     18.52        3,000        2,793       2,794      Investment finance    Korea

UNION Media Commerce Fund

     28.99        1,000        961       961      Investment finance    Korea

KB-Stonebridge Secondary Private Equity Fund11

     14.56        7,070        6,924       6,820      Investment finance    Korea

 

83


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

KB SPROTT Renewable Private Equity Fund I

     37.69        473        194       194      Investment finance      Korea  

CHONG IL MACHINE & TOOLS CO.,LTD.7

     21.71        —          (126     —        Machinery and equipment wholesale      Korea  

IMT TECHNOLOGY CO.,LTD. 7

     25.29        —          22       3      Computer Peripherals Distribution      Korea  

IWON ALLOY CO.,LTD. 7

     23.31        —          394       —        Manufacture of smelting, refining and alloys      Korea  

CARLIFE CO.,LTD. 7

     24.39        —          (75     —        Publishing of magazines and periodicals (publishing industry)      Korea  

COMPUTERLIFE CO.,LTD. 7

     45.71        —          (260     69      Publishing of magazines and periodicals (publishing industry)      Korea  

SKYDIGITAL INC.7

     20.40        —          (248     —        Multi Media, Manufacture of Multi Media Equipment      Korea  

JO YANG INDUSTRIAL CO., LTD.7

     23.14        —          75       —        Manufacture of Special Glass      Korea  

IL-KWANG ELECTRONIC MATERIALS

CO.,LTD. 7

     29.06        —          (398     —        Electronic parts      Korea  

SO-MYUNG RECYCLING CO.,LTD .7

     20.23        —          184       —        Non-ferrous metals      Korea  

IDTECK CO., LTD 7

     38.63        —          (122     —        Other wireless communication equipment manufacturing      Korea  

Seyoon Development Company

     26.95        —          9       —        Civil facilities construction      Korea  
     

 

 

    

 

 

   

 

 

       
      W 525,313      W 517,336     W 534,612        
     

 

 

    

 

 

   

 

 

       

 

84


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(in millions of Korean won)    December 31, 2018  
     Ownership
(%)
     Acquisition
cost
     Share of net
asset amount
    Carrying
amount
    

Industry

   Location  

Associates

                

KB Pre IPO Secondary Venture Fund 1st1

     15.19      W 1,454      W 1,649     W 1,649      Investment finance      Korea  

KB GwS Private Securities Investment Trust

     26.74        113,880        136,208       134,362      Investment finance      Korea  

KB-KDBC New Technology Business Fund9

     66.66        15,000        14,594       14,594      Investment finance      Korea  

KB Star office Private real estate Investment Trust No.1

     21.05        20,000        20,252       19,839      Investment finance      Korea  

PT Bank Bukopin TBK15, 16

     22.00        116,422        106,484       113,932      Banking and foreign exchange transaction      Indonesia  

Sun Surgery Center Inc.

     28.00        2,682        2,760       2,715      Hospital     

United
States of
America
 
 
 

Dae-A Leisure Co., Ltd.7

     49.36        —          1,613       578      Earth works      Korea  

Doosung Metal Co., Ltd 7

     26.52        —          (16     —        Manufacture of metal products      Korea  

RAND Bio Science Co., Ltd.

     21.91        2,000        185       843      Research and experimental development on medical sciences and pharmacy      Korea  

Balhae Infrastructure Company1

     12.61        104,622        108,050       108,050      Investment finance      Korea  

Aju Good Technology Venture Fund

     38.46        18,038        18,134       18,134      Investment finance      Korea  

Acts Co., Ltd.11

     7.14        500        (14     —        Manufacture of optical lens and elements      Korea  

SY Auto Capital Co., Ltd.

     49.00        9,800        15,257       10,672      Installment loan      Korea  

Wise Asset Management Co., Ltd.8

     33.00        —          —         —        Asset management      Korea  

Incheon Bridge Co., Ltd.1

     14.99        9,158        (16,689     —        Operation of highways and related facilities      Korea  

Jungdong Steel Co., Ltd.7

     42.88        —          (433     —        Wholesale of primary metal      Korea  

Kendae Co., Ltd.7

     41.01        —          (252     98      Screen printing      Korea  

Dongjo Co., Ltd.7

     29.29        —          806       115      Wholesale of agricultural and forestry machinery and equipment      Korea  

Dpaps Co., Ltd.7

     38.62        —          14       —        Wholesale of paper products      Korea  

Big Dipper Co., Ltd.

     29.33        440        166       280      Big data consulting      Korea  

Builton Co., Ltd.13

     21.96        800        67       304      Software development and supply      Korea  

Shinla Construction Co., Ltd.7

     20.24        —          (551     —        Specialty construction      Korea  

Shinhwa Underwear Co., Ltd.7

     26.24        —          (57     185      Manufacture of underwears and sleepwears      Korea  

A-PRO Co., Ltd.1

     13.71        1,500        1,554       1,403      Manufacture of electric power storage system      Korea  

MJT&I Co., Ltd.7

     22.89        —          (606     122      Wholesale of other goods      Korea  

Jaeyang Industry Co., Ltd.7

     20.86        —          (552     —        Manufacture of luggage and other protective cases      Korea  

Jungdo Co., Ltd.7

     25.53        —          1,492       —        Office, commercial and institutional building construction      Korea  

 

85


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Jinseung Tech Co., Ltd.7

     30.04        —          (176     —        Manufacture of other general-purpose machinery n.e.c.      Korea  

Terra Co., Ltd.7

     24.06        —          2       —        Manufacture of hand-operated kitchen appliances and metal ware      Korea  

Paycoms Co., Ltd.10

     11.70        800        71       103      System software publishing      Korea  

Food Factory Co., Ltd.12

     22.22        1,000        206       928      Farm product distribution industry      Korea  

Korea NM Tech Co., Ltd.7

     22.41        —          552       —        Manufacture of motor vehicles, trailers and semitrailers      Korea  

KB IGen Private Equity Fund No.11

     0.03        —          —         —        Investment finance      Korea  

KB No.9 Special Purpose Acquisition Company1

     0.11        24        31       31      SPAC      Korea  

KB No.10 Special Purpose Acquisition Company1,2

     0.19        10        20       20      SPAC      Korea  

KB No.11 Special Purpose Acquisition Company1,3

     0.31        10        19       19      SPAC      Korea  

KB Private Equity Fund III1

     15.68        8,000        7,830       7,830      Investment finance      Korea  

Korea Credit Bureau Co., Ltd.1

     9.00        4,500        5,941       5,941      Credit information      Korea  

KoFC KBIC Frontier Champ 2010-5 (PEF)

     50.00        364        233       233      Investment finance      Korea  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     25.00        12,970        14,601       14,601      Investment finance      Korea  

Keystone-Hyundai Securities No. 1 Private Equity Fund1

     5.64        1,842        1,581       1,581      Investment finance      Korea  

POSCO-KB Shipbuilding Fund

     31.25        5,000        4,463       4,463      Investment finance      Korea  

GH Real Estate I LP

     42.00        17,678        17,252       17,252      Asset management      Guernsey  

KBTS Technology Venture Private Equity Fund9

     56.00        14,224        13,777       13,777      Investment finance      Korea  

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund9

     42.55        8,000        7,930       7,930      Investment finance      Korea  

KB-SJ Tourism Venture Fund1

     18.52        1,500        1,386       1,386      Investment finance      Korea  

UNION Media Commerce Fund

     29.00        1,000        962       962      Investment finance      Korea  

CHONG IL MACHINE & TOOLS CO., LTD. 7

     21.71        —          (107     —        Machinery and equipment wholesale      Korea  

IMT TECHNOLOGY CO., LTD. 7

     25.29        —          18       —        Computer Peripherals Distribution      Korea  

IWON ALLOY CO., LTD. 7

     23.31        —          394       —        Manufacture of smelting, refining and alloys      Korea  

CARLIFE CO., LTD. 7

     24.39        —          (75     —        Publishing of magazines and periodicals (publishing industry)      Korea  

COMPUTERLIFE CO., LTD. 7

     45.71        —          (329     —        Publishing of magazines and periodicals (publishing industry)      Korea  

SKYDIGITAL INC.7

     20.40        —          (142     —        Multi Media, Manufacture of Multi Media Equipment      Korea  

JO YANG INDUSTRIAL CO., LTD.7

     23.14        —          75       —        Manufacture of Special Glass      Korea  
     

 

 

    

 

 

   

 

 

       
      W 493,218      W 486,630     W 504,932        
     

 

 

    

 

 

   

 

 

       

 

86


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

1

As of September 30, 2019 and December 31, 2018, the Group is represented on the governing bodies of its associates. Therefore, the Group has a significant influence over the decision-making process relating to their financial and business policies.

2

The market value of KB No.10 Special Purpose Acquisition Company, reflecting the quoted market price as of December 31, 2018, amounts to W 20 million.

3

The market value of KB No.11 Special Purpose Acquisition Company, reflecting the quoted market price as of September 30, 2019 and December 31, 2018, amounts to W 22 million and W 21 million, respectively.

4

The market value of KB No.17 Special Purpose Acquisition Company, reflecting the quoted market price as of September 30, 2019, amounts to W 2 million.

5

The market value of KB No.18 Special Purpose Acquisition Company, reflecting the quoted market price as of September 30, 2019, amounts to W 4 million.

6

The market value of KB No.19 Special Purpose Acquisition Company, reflecting the quoted market price as of September 30, 2019, amounts to W 2 million.

7

Reclassified to investments in associates due to termination of rehabilitation procedures.

8

Carrying amount of the investment has been recognized as a loss from the date Hyundai Securities Co., Ltd. was included in the consolidation scope.

9 

In order to direct relevant activities, it is necessary to obtain the consent of the two co-operative members; the Group has applied the equity method as the Group cannot control the investee by itself.

10

The ownership of Paycoms Co., Ltd. would be 22.96% and 22.96% as of September 30, 2019 and December 31, 2018, respectively, considering the potential voting rights from convertible bond.

11

The ownership of Acts Co., Ltd. would be 27.22% and 27.22% as of September 30, 2019 and December 31, 2018, respectively, considering the potential voting rights from convertible bond.

12

The ownership of Food Factory Co., Ltd. would be 30.00% and 30.00% as of September 30, 2019 and December 31, 2018, respectively, considering the potential voting rights from convertible bond.

13

The ownership of Builton Co., Ltd. would be 26.86% as of December 31, 2018, considering the potential voting rights from convertible bond.

 

87


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

14 

In accordance with Korean IFRS 1028 Investments in Associates and Joint Ventures, application of the equity method is exempted, and the Group designates its investments measured at fair value through profit or loss in Rainist Co., Ltd., TESTIAN Inc., Spark Biopharma, Inc., RMGP Bio-Pharma Investment Fund, L.P.,RMGP Bio-Pharma Investment, L.P, HEYBIT, Inc.,Hasys.,Stratio, Inc., NEXOLON CO.,LTD., Honest Fund Co.,Ltd., Cellincells Co., Ltd., CY CO., Ltd., JLK Inspection, Inc., ZOYI corporation INC., KOSESEUJITO CO., LTD., Bomapp Inc., KB Cape No.1 Private Equity Fund., Mitoimmune Therapeutics, ALS Co., Ltd..

15

The Group has entered into an agreement with PT Bosowa Corporindo, the major shareholder of PT Bank Bukopin TBK. Under this agreement, the Group has a right of first refusal, a tag-along right and a drag-along right. The drag-along right can be exercised for the duration of two years after three years from the acquisition date, subject to the occurrence of certain situations as defined in the agreement.

16

The fair value of PT Bank Bukopin TBK ordinary share is W 58,248 million and W 53,540 million as of September 30, 2019 and December 31, 2018.

 

88


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

The condensed financial information of major subsidiaries as of September 30, 2019 and December 31, 2018, and for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    September 30, 20191  
     Total assets      Total liabilities      Share capital      Equity     Share of net
asset amount
    Unrealized
gains (losses)
    Consolidated
carrying
amount
 

Associates and joint ventures

                 

KB Pre IPO Secondary Venture Fund 1st

   W 9,486      W 30      W 8,690      W 9,456     W 1,438     W —       W 1,438  

KB GwS Private Securities Investment Trust

     512,242        497        425,814        511,745       135,238       (1,846     133,392  

KB-KDBC New Technology Business Investment Fund

     29,438        451        30,000        28,987       19,324       —         19,324  

KB Star office Private real estate Investment Trust No.1

     219,727        122,027        95,000        97,700       20,568       (413     20,155  

PT Bank Bukopin TBK2

     8,011,468        7,529,725        106,536        481,743       105,983       7,876       113,859  

RAND Bioscience Co., Ltd.

     8,548        74        1,340        8,474       —         —         —    

Balhae Infrastructure Company

     808,015        1,821        834,695        806,194       101,620       —         101,620  

Aju Good Technology Venture Fund

     54,926        613        46,900        54,313       20,889       —         20,889  

Acts Co., Ltd.

     5,302        6,973        117        (1,671     (119     119       —    

SY Auto Capital Co., Ltd.

     89,948        54,463        20,000        35,485       17,388       (5,057     12,331  

Incheon Bridge Co., Ltd.

     604,924        705,066        61,096        (100,142     (15,011     15,011       —    

Big Dipper Co., Ltd.

     402        207        1,500        195       57       115       172  

A-PRO Co., Ltd.

     34,596        23,381        2,450        11,215       1,717       301       2,018  

Paycoms Co., Ltd.

     1,763        1,620        855        143       17       29       46  

Food Factory Co., Ltd.

     5,037        3,447        450        1,590       353       647       1,000  

KB IGen Private Equity Fund No. 1

     3,526        8        1,396        3,518       —         —         —    

KB No.11 Special Purpose Acquisition Company

     6,783        757        321        6,026       19       —         19  

KB No.17 Special Purpose Acquisition Company

     11,806        1,311        546        10,495       1       —         1  

KB No.18 Special Purpose Acquisition Company

     17,184        2,011        782        15,173       3       —         3  

KB No.19 Special Purpose Acquisition Company

     1,287        893        30        394       1       —         1  

KBSP Private Equity Fund IV

     40,800        —          40,800        40,800       6,100       —         6,100  

KB Private Equity Fund III

     49,556        2        51,000        49,554       7,773       —         7,773  

Korea Credit Bureau Co., Ltd.

     95,112        20,066        10,000        75,046       6,754       —         6,754  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     58,538        919        51,880        57,619       14,405       —         14,405  

Keystone-Hyundai Securities No. 1 Private Equity Fund

     177,521        152,389        34,114        25,132       1,579       —         1,579  

KB Social Impact Fund

     4,957        —          5,000        4,957       1,487       —         1,487  

POSCO-KB Shipbuilding Fund

     22,091        —          24,000        22,091       6,904       —         6,904  

GH Real Estate I LP

     45,030        194        42,093        44,836       18,856       —         18,856  

KBTS Technology Venture Private Equity Fund

     31,497        1,212        30,600        30,285       16,959       641       17,600  

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund

     35,276        308        37,600        34,968       14,880       —         14,880  

KB-SJ Tourism Venture Fund

     15,083        2        16,200        15,081       2,794       —         2,794  

UNION Media Commerce Fund

     3,318        3        3,450        3,315       961       —         961  

KB-Stonebridge Secondary Private Equity Fund

     47,327        486        48,541        46,841       6,924       (104     6,820  

KB SPROTT Renewable Private Equity Fund I

     1,005        490        1,254        515       194       —         194  

 

89


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    20191  
     Operating income      Profit (loss)     Other
comprehensive
income
     Total comprehensive
income
    Dividends  

Associates and joint ventures

            

KB Pre IPO Secondary Venture Fund 1st

   W 888    W 691   W —        W 691   W —    

KB GwS Private Securities Investment Trust

     31,878      31,146     —        31,146     9,297

KB-KDBC New Technology Business Investment Fund

     1,356      (134     —        (134     —  

KB Star office Private real estate Investment Trust No.1

     10,577      4,466     —        4,466     624

PT Bank Bukopin TBK

     457,258      (53,245     50,971      (2,274     —  

RAND Bio Science Co., Ltd.

     —        (1,406     —        (1,406     —  

Balhae Infrastructure Company

     46,475      (1,323     —        (1,323     6,855

Aju Good Technology Venture Fund

     7,480      7,300     —        7,300     —  

Acts Co., Ltd.

     1,542      (507     —        (507     —  

SY Auto Capital Co., Ltd.

     14,988      4,366     —        4,366     —  

Incheon Bridge Co., Ltd.

     80,192      7,354     —        7,354     —  

Big Dipper Co., Ltd.

     465      (371     —        (371     —  

A-PRO Co., Ltd.

     21,751      2,266     —        2,266     —  

Paycoms Co., Ltd.

     262      (343     —        (343     —  

Food Factory Co., Ltd.

     4,409      465     —        465     —  

KB IGen Private Equity Fund No.1

     —        5,873     —        5,873     —  

KB No.11 Special Purpose Acquisition Company

     —        (39     —        (39     —  

KB No.17 Special Purpose Acquisition Company

     —        (26     —        (26     —  

KB No.18 Special Purpose Acquisition Company

     —        (46     —        (46     —  

KB No.19 Special Purpose Acquisition Company

     —        (11     —        (11     —  

KBSP Private Equity Fund IV

     —        —       —        —       —  

KB Private Equity Fund III

     —        (366     —        (366     —  

Korea Credit Bureau Co., Ltd.

     66,134      9,960     —        9,960     135

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     1,974      (753     —        (753     —  

Keystone-Hyundai Securities No. 1 Private Equity Fund

     12,772      (30     —        (30     —  

KB Social Impact Fund

     3      (43     —        (43     —  

POSCO-KB Shipbuilding Fund

     1,397      (191     —        (191     —  

GH Real Estate I LP

     8,091      2,664     1,156      3,820     —  

KBTS Technology Venture Private Equity Fund

     1,234      483     —        483     —  

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund

     98      (2,471     —        (2,471     —  

KB-SJ Tourism Venture Fund

     —        (501     —        (501     —  

UNION Media Commerce Fund

     —        (3     —        (3     —  

KB-Stonebridge Secondary Private Equity Fund

     3      (1,699     —        (1,699     —  

KB SPROTT Renewable Private Equity Fund I

     —        (740     —        (740     —  

 

90


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    December 31, 20181  
     Total assets      Total liabilities      Share capital      Equity     Share of net
asset amount
    Unrealized
gains (losses)
    Consolidated
carrying
amount
 

Associates and joint ventures

                 

KB Pre IPO Secondary Venture Fund 1st

   W 10,864      W 9      W 10,120      W 10,855     W 1,649     W —       W 1,649  

KB GwS Private Securities Investment Trust

     516,115        741        425,814        515,374       136,208       (1,846     134,362  

KB-KDBC New Technology Business Investment Fund

     22,492        602        22,500        21,890       14,594       —         14,594  

KB Star office Private real estate Investment Trust No.1

     218,025        121,828        95,000        96,197       20,252       (413     19,839  

PT Bank Bukopin TBK2

     7,195,249        6,711,233        106,536        484,016       106,484       7,448       113,932  

Sun Surgery Center Inc

     10,468        610        9,428        9,858       2,760       (45     2,715  

RAND Bio Science Co., Ltd.

     2,913        2,070        913        843       185       658       843  

Balhae Infrastructure Company

     859,040        1,843        829,995        857,197       108,050       —         108,050  

Aju Good Technology Venture Fund

     47,216        66        46,900        47,150       18,134       —         18,134  

Acts Co., Ltd.

     6,666        6,823        117        (157     (14     14       —    

SY Auto Capital Co., Ltd.

     89,948        58,812        20,000        31,136       15,257       (4,585     10,672  

Incheon Bridge Co., Ltd.

     617,560        728,896        61,096        (111,336     (16,689     16,689       —    

Big Dipper Co., Ltd.

     723        157        1,500        566       166       114       280  

Builton Co., Ltd.

     1,908        1,604        325        304       67       237       304  

A-PRO Co., Ltd.

     29,438        18,099        1,713        11,339       1,554       (151     1,403  

Paycoms Co., Ltd.

     2,126        1,520        855        606       71       32       103  

Food Factory Co., Ltd.

     4,096        3,168        450        928       206       722       928  

KB IGen Private Equity Fund No. 1

     148        8        170        140       —         —         —    

KB No.9 Special Purpose Acquisition Company

     30,288        2,629        1,382        27,659       31       —         31  

KB No.10 Special Purpose Acquisition Company

     11,960        1,704        521        10,256       20       —         20  

KB No.11 Special Purpose Acquisition Company

     6,807        742        321        6,065       19       —         19  

KB Private Equity Fund III

     49,924        5        51,000        49,919       7,830       —         7,830  

Korea Credit Bureau Co., Ltd.

     88,797        22,788        10,000        66,009       5,941       —         5,941  

KoFC KBIC Frontier Champ 2010-5 (PEF)

     469        3        300        466       233       —         233  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     59,464        1,061        51,880        58,403       14,601       —         14,601  

Keystone-Hyundai Securities No. 1 Private Equity Fund

     177,024        151,862        34,114        25,162       1,581       —         1,581  

POSCO-KB Shipbuilding Fund

     14,287        4        16,000        14,283       4,463       —         4,463  

GH Real Estate I LP

     41,206        190        42,093        41,016       17,252       —         17,252  

KBTS Technology Venture Private Equity Fund

     24,810        208        25,400        24,602       13,777       —         13,777  

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund

     18,820        181        18,800        18,639       7,930       —         7,930  

KB-SJ Tourism Venture Fund

     7,484        2        8,100        7,482       1,386       —         1,386  

UNION Media Commerce Fund

     3,318        —          3,450        3,318       962       —         962  

 

91


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    20181  
     Operating income      Profit (loss)     Other
comprehensive
income
    Total comprehensive
income
    Dividends  

Associates and joint ventures

           

KB Pre IPO Secondary Venture Fund 1st

   W 1,736      W 919     W —       W 919     W —    

KB GwS Private Securities Investment Trust

     31,877        31,145       —         31,145       8,161  

KB-KDBC New Technology Business Investment Fund

     47        (405     —         (405     —    

KB Star office Private real estate Investment Trust No.1

     10,421        4,465       —         4,465       545  

Sun Surgery Center Inc.

     510        55       445       500       —    

RAND Bio Science Co., Ltd.

     —          (1,126     —         (1,126     —    

Balhae Infrastructure Company

     46,326        40,888       —         40,888       6,804  

Bungaejangter Inc.

     3,203        645       —         645       —    

Aju Good Technology Venture Fund

     2,669        1,495       —         1,495       —    

Acts Co., Ltd.

     2,472        (628     —         (628     —    

SY Auto Capital Co., Ltd.

     12,533        2,235       (2     2,233       —    

Incheon Bridge Co., Ltd.

     67,904        (2,169     —         (2,169     —    

Big Dipper Co., Ltd.

     113        (627     —         (627     —    

Builton Co., Ltd.

     1,048        (339     —         (339     —    

A-PRO Co., Ltd.

     32,701        12,922       —         12,922       —    

Paycoms Co., Ltd.

     526        (199     —         (199     —    

Food Factory Co., Ltd.

     2,998        217       —         217       —    

KB IGen Private Equity Fund No. 1

     —          3,543       —         3,543       —    

KB No.9 Special Purpose Acquisition Company

     —          168       —         168       —    

KB No.10 Special Purpose Acquisition Company

     —          38       —         38       —    

KB No.11 Special Purpose Acquisition Company

     —          199       —         199       —    

KB Private Equity Fund III

     —          (198     —         (198     —    

Korea Credit Bureau Co., Ltd.

     55,849        8,354       —         8,354       112  

KoFC KBIC Frontier Champ 2010-5 (PEF)

     1,285        1,281       —         1,281       999  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     820        (12,045     —         (12,045     —    

Keystone-Hyundai Securities No. 1 Private Equity Fund

     8,447        (4,503     —         (4,503     —    

POSCO-KB Shipbuilding Fund

     120        (871     —         (871     —    

GH Real Estate I LP

     2,857        1,997       172       2,169       —    

KBTS Technology Venture Private Equity Fund

     —          (588     —         (588     —    

KB-SJ Tourism Venture Fund

     —          (449     —         (449     —    

UNION Media Commerce Fund

     —          (132     —         (132     —    

 

1 

The amounts included in the financial statements of the associates and joint ventures are adjusted to reflect adjustments made by the entity, such as, fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies.

2 

The amounts of goodwill on PT Bank Bukopin TBK is W 4,528 million and W 4,101 million as of September 30, 2019 and December 31, 2018, respectively.

 

92


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Changes in investments in associates and joint ventures for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)

   2019  
     Beginning      Acquisition      Disposal     Dividends     Gains (losses)
on equity-
method
accounting
    Other compre-
hensive
income
     Others      Ending  

Associates and joint ventures

                    

KB Pre IPO Secondary Venture Fund 1st

   W 1,649      W —        W (316   W —       W 105     W —        W —        W 1,438  

KB GwS Private Securities Investment Trust

     134,362        —          —         (9,297     8,327       —          —          133,392  

KB-KDBC New Technology Business Investment Fund

     14,594        5,000        —         —         (270     —          —          19,324  

KB Star office Private real estate Investment Trust No.1

     19,839        —          —         (624     940       —          —          20,155  

PT Bank Bukopin TBK

     113,932        —          —         —         (11,714     11,641        —          113,859  

Sun Surgery Center Inc.

     2,715        —          (3,321     —         396       210        —          —    

Dae-A Leisure Co., Ltd.

     578        —          —         —         —         —          —          578  

RAND Bio Science Co., Ltd.

     843        —          —         —         (843     —          —          —    

Balhae Infrastructure Company

     108,050        592        —         (6,855     (167     —          —          101,620  

Aju Good Technology Venture Fund

     18,134        —          —         —         2,755       —          —          20,889  

SY Auto Capital Co., Ltd.

     10,672        —          —         —         1,659       —          —          12,331  

Kendae Co., Ltd.

     98        —          —         —         —         —          —          98  

Dong Jo Co., Ltd.

     115        —          —         —         —         —          —          115  

Big Dipper Co., Ltd.

     280        —          —         —         (108     —          —          172  

Builton Co., Ltd.

     304        403        (839     —         132       —          —          —    

Shinhwa Underwear Co., Ltd.

     185        —          —         —         73       —          —          258  

A-PRO Co., Ltd.

     1,403        —          —         —         577       38        —          2,018  

MJT&I Co., Ltd.

     122        —          —         —         (6     —          —          116  

Paycoms Co., Ltd.

     103        —          —         —         (57     —          —          46  

Food Factory Co., Ltd.

     928        —          —         —         72       —          —          1,000  

KB No.9 Special Purpose Acquisition Company    

     31        —          (31     —         —         —          —          —    

 

93


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

                                                                                                                                       

KB No.10 Special Purpose Acquisition Company

     20        —          (20     —         —         —          —          —    

KB No.11 Special Purpose Acquisition Company

     19        —          —         —         —         —          —          19  

KB No.17 Special Purpose Acquisition Company

     —          1        —         —         —         —          —          1  

KB No.18 Special Purpose Acquisition Company

     —          2        —         —         —         1        —          3  

KB No.19 Special Purpose Acquisition Company

     —          1        —         —         —         —          —          1  

KBSP Private Equity Fund IV

     —          6,100        —         —         —         —          —          6,100  

KB Private Equity Fund III

     7,830        —          —         —         (57     —          —          7,773  

Korea Credit Bureau Co., Ltd.

     5,941        —          —         (135     948       —          —          6,754  

KoFC KBIC Frontier Champ 2010-5 (PEF)

     233        —          (233     —         —         —          —          —    

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     14,601        —          —         —         (196     —          —          14,405  

Keystone-Hyundai Securities No. 1 Private Equity Fund

     1,581        —          —         —         (2     —          —          1,579  

KB Social Impact Fund

     —          1,500        —         —         (13     —          —          1,487  

POSCO-KB Shipbuilding Fund

     4,463        2,500        —         —         (59     —          —          6,904  

GH Real Estate I LP

     17,252        —          —         —         1,119       485        —          18,856  

KBTS Technology Venture Private Equity Fund

     13,777        4,752        (1,200     —         271       —          —          17,600  

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund

     7,930        8,000        —         —         (1,050     —          —          14,880  

KB-SJ Tourism Venture Fund

     1,386        1,500        —         —         (92     —          —          2,794  

UNION Media Commerce Fund

     962        —          —         —         (1     —          —          961  

KB-Stonebridge Secondary Private Equity Fund

     —          7,070        —         —         (250     —          —          6,820  

KB SPROTT Renewable Private Equity Fund I

     —          473        —         —         (279     —          —          194  

IMT TECHNOLOGY CO., LTD.

     —          —          —         —         3       —          —          3  

COMPUTERLIFE CO., LTD.,

     —          —          —         —         69       —          —          69  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     504,932        37,894        (5,960     (16,911     2,282       12,375        —          534,612  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

1

Gain on disposal of investments in associates and joint ventures amounted to W 3,641 million.

 

94


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    2018  
     Beginning1      Acquisition      Disposal     Dividends     Gains (losses)
on equity-
method
accounting
    Other compre-
hensive
income
    Others     Ending  

Associates and joint ventures

                  

KB Pre IPO Secondary Venture Fund 1st

   W 1,551      W —        W —       W —       W 242     W —       W —       W 1,793  

KB GwS Private Securities Investment Trust

     131,420        —          —         (8,161     8,327       —         —         131,586  

KB-KDBC New Technology Business Investment Fund

     4,972        5,000        —         —         (270     —         —         9,702  

KB Star office Private real estate Investment Trust No.1

     19,709        —          —         (545     940       —         —         20,104  

PT Bank Bukopin TBK

     —          113,074        —         —         —         —         —         113,074  

Sun Suregery Center Inc.

     2,682        —          —         —         —         —         —         2,682  

Dae-A Leisure Co., Ltd.

     —          —          —         —         3,698       (3,120     —         578  

RAND Bio Science Co., Ltd.

     2,000        —          —         —         (208     —         —         1,792  

Balhae Infrastructure Company

     105,190        4,646        (1,818     (6,804     5,153       —         —         106,367  

Bungaejangter Inc.

     3,484        —          —         —         —         —         —         3,484  

Aju Good Technology Venture Fund

     8,230        7,038        —         —         150       —         —         15,418  

Acts Co., Ltd. 2

     500        —          —         —         —         —         (500     —    

SY Auto Capital Co., Ltd.

     8,070        —          —         —         1,946       (1     —         10,015  

Kendae Co., Ltd.

     127        —          —         —         (29     —         —         98  

Dassang Techlon Co., Ltd.

     —          —          —         —         (13     13       —         —    

Dong Jo Co., Ltd.

     —          —          —         —         115       —         —         115  

Big Dipper Co., Ltd.

     440        —          —         —         (184     —         —         256  

Builton Co., Ltd.

     800        —          —         —         (259     —         —         541  

Shinhwa Underwear Co., Ltd.

     138        —          —         —         46       —         —         184  

A-PRO Co., Ltd.

     1,500        —          —         —         —         —         —         1,500  

MJT&I Co., Ltd.

     127        —          —         —         (5     —         —         122  

Inno Lending Co., Ltd.

     230        —          (230     —         —         —         —         —    

Terra Co., Ltd.

     20        —          —         —         (20     —         —         —    

Paycoms Co., Ltd.

     800        —          —         —         (643     —         —         157  

Food Factory Co., Ltd.

     1,000        —          —         —         —         —         —         1,000  

KB IGen Private Equity Fund No. 1

     3        —          (4     —         1       —         —         —    

KB No.8 Special Purpose Acquisition Company

     20        —          (20     —         —         —         —         —    

KB No.9 Special Purpose Acquisition Company

     31        —          —         —         —         —         —         31  

KB No.10 Special Purpose Acquisition Company

     20        —          —         —         —         —         —         20  

KB No.11 Special Purpose Acquisition Company

     19        —          —         —         1       (1     —         19  

KB Private Equity Fund III

     7,899        —          —         —         (31     —         —         7,868  

Korea Credit Bureau Co., Ltd.

     5,056        —          —         (112     858       —         —         5,802  

KoFC KBIC Frontier Champ 2010-5 (PEF)

     7,120        —          (6,121     (999     —         —         —         —    

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     17,713        —          —         —         (1,806     (1,239     —         14,668  

Keystone-Hyundai Securities No. 1 Private Equity Fund

     1,761        —          —         —         (254     —         —         1,507  

POSCO-KB Shipbuilding Fund

     2,345        2,500        —         —         (272     —         —         4,573  

Hyundai-Tongyang Agrifood Private Equity Fund

     543        —          (78     (469     4       —         —         —    

GH Real Estate I LP

     —          17,678        —         —         839       72       —         18,589  

KBTS Technology Venture Private Equity Fund

     —          10,212        —         —         (270     —         —         9,942  

KB-SJ Tourism Venture Fund

     —          1,500        —         —         (83     —         —         1,417  

CUBE Growth Fund No.2

     —          1,300        (1,300     —         —         —         —         —    

UNION Media Commerce Fund

     —          1,000        —         —         (38     —         —         962  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   W 335,520      W 163,948      W (9,571   W (17,090   W 17,935     W (4,276   W (500   W 485,966  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
1

Prepared in accordance with Korean IFRS 1109

2

Recognized W 500 million loss in relation to impaired capital.

3

Gain on disposal of investments in associates and joint ventures amounted to W 223 million.

 

95


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

13. Property and Equipment, and Investment Properties

Details of property and equipment as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 2,435,201      W —        W (1,018    W 2,434,183  

Buildings

     2,241,093        (743,692      (5,859      1,491,542  

Leasehold improvements

     843,964        (728,165      —          115,799  

Equipment and vehicles

     1,762,002        (1,478,281      —          283,721  

Construction in progress

     58,907        —          —          58,907  

Right-of-use assets

     796,398        (228,378      —          568,020  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 8,137,565      W (3,178,516    W (6,877    W 4,952,172  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2018  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 2,433,059      W —        W (1,018    W 2,432,041  

Buildings

     2,043,459        (707,389      (5,859      1,330,211  

Leasehold improvements

     878,078        (750,442      —          127,636  

Equipment and vehicles

     1,729,223        (1,448,599      —          280,624  

Construction in progress

     88,618        —          —          88,618  

Financial lease assets

     44,429        (31,432      —          12,997  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 7,216,866      W (2,937,862    W (6,877    W 4,272,127  
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of investment property as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 1,375,785      W —        W —        W 1,375,785  

Buildings

     1,404,993        (177,664      —          1,227,329  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 2,780,778      W (177,664    W —        W 2,603,114  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2018  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 972,562      W —        W —        W 972,562  

Buildings

     1,295,668        (148,419      —          1,147,249  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W  2,268,230      W (148,419    W —        W  2,119,811  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

96


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

14. Intangible Assets

Details of intangible assets as of September 30, 2019 and December 31, 2018, are as follows:

 

 

(In millions of Korean won)                                 
     September 30, 2019  
     Acquisition
cost
     Accumulated
amortization
    Accumulated
impairment
losses
    Other      Carrying
Amount
 

Goodwill

   W 346,314      W —       W (70,517   W 471      W 276,268  

Other intangible assets

     4,284,865        (1,869,298     (38,346     —          2,377,221  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
   W 4,631,179      W (1,869,298   W (108,863   W 471      W 2,653,489  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

 

(In millions of Korean won)            
     December 31, 2018  
     Acquisition
cost
     Accumulated
amortization
    Accumulated
impairment
losses
    Other     Carrying
Amount
 

Goodwill

   W 346,314      W —       W (70,517   W (577   W 275,220  

Other intangible assets

     4,140,355        (1,614,775     (45,017     —         2,480,563  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   W 4,486,669      W (1,614,775   W (115,534   W (577   W 2,755,783  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Details of goodwill as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019      December 31, 2018  
     Acquisition
cost
     Carrying
amount
     Acquisition
cost
     Carrying
amount
 

Housing & Commercial Bank

   W 65,288      W 65,288      W 65,288      W 65,288  

KB Cambodia Bank

     1,202               1,202        —    

KB Securities Co., Ltd.1

     70,265        58,889        70,265        58,889  

KB Capital Co., Ltd.

     79,609        79,609        79,609        79,609  

KB Savings Bank Co., Ltd.

     115,343        57,404        115,343        57,404  

KB Securities Vietnam Joint Stock Company2

     13,092        13,455        13,092        12,520  

KB Daehan Specialized Bank PLC.

     1,515        1,623        1,515        1,510  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 346,314      W 276,268      W 346,314      W 275,220  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The amount occurred from formerly known as KB Investment & Securities Co., Ltd.

2

Changed corporate name from MARITIME SECURITIES INCORPORATION

 

97


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Details of intangible assets, excluding goodwill, as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Acquisition
cost
     Accumulated
amortization
     Accumulated
impairment
losses
     Carrying
amount
 

Industrial property rights

   W 7,349      W (3,714    W (19    W 3,616  

Software

     1,283,479        (1,040,113             243,366  

Other intangible assets

     547,520        (248,425      (38,327      260,768  

Value of Business Acquired (VOBA)

     2,395,291        (539,566             1,855,725  

Right-of-use assets

     51,226        (37,480             13,746  
  

 

 

    

 

 

    

 

 

    

 

 

 
     W4,284,865      W(1,869,298)      W(38,346)      W2,377,221  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2018  
     Acquisition
cost
     Accumulated
amortization
     Accumulated
impairment
losses
     Carrying
amount
 

Industrial property rights

   W 9,248      W (2,661    W (2,090    W 4,497  

Software

     1,169,549        (965,044      —          204,505  

Other intangible assets

     515,041        (223,503      (42,927      248,611  

Value of Business Acquired (VOBA)

     2,395,291        (393,346      —          2,001,945  

Finance leases assets

     51,226        (30,221      —          21,005  
  

 

 

    

 

 

    

 

 

    

 

 

 
     W4,140,355      W(1,614,775)      W(45,017)      W2,480,563  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

98


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

15. Deferred Income Tax Assets and Liabilities

Details of deferred income tax assets and liabilities as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Assets      Liabilities      Net amount  

Other provisions

   W 108,357      W —        W 108,357  

Allowances for loan losses

     661        (2,545      (1,884

Impairment losses on property and equipment

     4,433        (1,969      2,464  

Share-based payments

     15,306        —          15,306  

Provisions for guarantees

     22,833        —          22,833  

Losses (gains) from valuation on derivative financial instruments

     31,104        (127,745      (96,641

Present value discount

     7,745        (3,705      4,040  

Losses (gains) from fair value hedged item

     17,354        —          17,354  

Accrued interest

     —          (109,102      (109,102

Deferred loan origination fees and costs

     822        (193,245      (192,423

Advanced depreciation provision

     —          (1,703      (1,703

Gains from revaluation

     604        (330,203      (329,599

Investments in subsidiaries and others

     33,718        (82,914      (49,196

Losses (gains) on valuation of security investment

     27,495        (280,332      (252,837

Defined benefit liabilities

     523,675        —          523,675  

Accrued expenses

     184,055        —          184,055  

Retirement insurance expense

     —          (444,560      (444,560

Adjustments to the prepaid contributions

     —          (23,569      (23,569

Derivative-linked securities

     166,956        (41,346      125,610  

Others

     448,185        (792,709      (344,524
  

 

 

    

 

 

    

 

 

 
     1,593,303        (2,435,647      (842,344
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred income tax assets and liabilities

     (1,588,911      1,588,911        —    
  

 

 

    

 

 

    

 

 

 
   W 4,392      W (846,736    W (842,344
  

 

 

    

 

 

    

 

 

 

 

99


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    December 31, 2018  
     Assets      Liabilities      Net amount  

Other provisions

   W 109,721      W —        W 109,721  

Allowances for loan losses

     3,327        (65      3,262  

Impairment losses on property and equipment

     6,030        (2,032      3,998  

Share-based payments

     17,655        —          17,655  

Provisions for guarantees

     20,298        —          20,298  

Losses (gains) from valuation on derivative financial instruments

     138,401        (13,485      124,916  

Present value discount

     6,763        (2,380      4,383  

Losses (gains) from fair value hedged item

     —          (25,873      (25,873

Accrued interest

     —          (113,152      (113,152

Deferred loan origination fees and costs

     506        (194,848      (194,342

Advanced depreciation provision

     —          (1,703      (1,703

Gains from revaluation

     648        (330,548      (329,900

Investments in subsidiaries and others

     33,589        (78,586      (44,997

Losses (gains) on valuation of security investment

     76,558        (181,638      (105,080

Defined benefit liabilities

     494,572        —          494,572  

Accrued expenses

     272,190        —          272,190  

Retirement insurance expense

     17,559        (444,244      (426,685

Adjustments to the prepaid contributions

     —          (19,033      (19,033

Derivative-linked securities

     3,762        (74,765      (71,003

Others

     360,754        (568,357      (207,603
  

 

 

    

 

 

    

 

 

 
     1,562,333        (2,050,709      (488,376
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred income tax assets

and liabilities

     (1,558,175      1,558,175        —    
  

 

 

    

 

 

    

 

 

 
   W 4,158      W (492,534    W (488,376
  

 

 

    

 

 

    

 

 

 

 

100


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

16. Assets Held for Sale

Details of assets held for sale as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Acquisition
cost1
     Accumulated
impairment
     Carrying
amount
     Fair value
less costs

to sell
 

Land held for sale

   W 8,199      W (1,450    W 6,749      W 9,046  

Buildings held for sale

     3,165        (1,614      1,551        1,551  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 11,364      W (3,064    W 8,300      W 10,597  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2018  
     Acquisition
cost1
     Accumulated
impairment
     Carrying
amount
     Fair value
less costs

to sell
 

Land held for sale

   W 16,048      W (3,442    W 12,606      W 16,552  

Buildings held for sale

     9,054        (4,708      4,346        4,403  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 25,102      W (8,150    W 16,952      W 20,955  
  

 

 

    

 

 

    

 

 

    

 

 

 
1

Acquisition cost of buildings held for sale is net of accumulated depreciation.

 

101


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

17. Other Assets

Details of other assets as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Other financial assets

     

Other receivables

   W 10,059,022      W 4,708,910  

Accrued income

     1,713,181        1,724,328  

Guarantee deposits

     1,151,843        1,182,686  

Domestic exchange settlement debits

     599,816        504,899  

Others

     138,836        125,380  

Allowances

     (104,488      (106,275

Present value discount

     (6,479      (6,372
  

 

 

    

 

 

 
     13,551,731        8,133,556  
  

 

 

    

 

 

 

Other non-financial assets

     

Other receivables

     8,749        4,965  

Prepaid expenses

     196,385        205,394  

Guarantee deposits

     4,104        4,529  

Insurance assets

     1,627,060        1,362,877  

Separate account assets

     5,540,093        4,715,414  

Others

     1,939,541        1,347,580  

Allowances

     (24,237      (24,780
  

 

 

    

 

 

 
     9,291,695        7,615,979  
  

 

 

    

 

 

 
   W 22,843,426      W 15,749,535  
  

 

 

    

 

 

 

 

102


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Changes in allowances on other assets for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Other financial
assets
     Other non-
financial assets
     Total  

Beginning

   W 106,275      W 24,780      W 131,055  

Written-off

     (5,356      (148      (5,504

Provision

     8,791        (395      8,396  

Others

     (5,222             (5,222
  

 

 

    

 

 

    

 

 

 

Ending

   W 104,488      W 24,237      W 128,725  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2018  
     Other financial
assets
     Other non-
financial assets
     Total  

Beginning1

   W 109,899      W 32,018      W 141,917  

Written-off

     (36,990      (1,741      (38,731

Provision

     25,004        (1,966      23,038  

Others

     1,285        —          1,285  
  

 

 

    

 

 

    

 

 

 

Ending

   W 99,198      W 28,311      W 127,509  
  

 

 

    

 

 

    

 

 

 

 

1 

Beginning balance has been restated in accordance with Korean IFRS 1109.

18. Financial liabilities at fair value through profit or loss

Details of financial liabilities at fair value through profit or loss, and financial liabilities designated at fair value through profit or loss as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
 

Financial liabilities at fair value through profit or loss

  

Securities sold

   W 3,363,202  

Other

     87,801  
  

 

 

 
     3,451,003  
  

 

 

 

Financial liabilities designated at fair value through profit or loss

  

Derivative-linked securities

     13,954,823  
  

 

 

 

Total financial liabilities at fair value through profit or loss

   W 17,405,826  
  

 

 

 

 

103


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    December 31,
2018
 

Financial liabilities at fair value through profit or loss

  

Securities sold

   W 2,745,906  

Other

     77,914  
  

 

 

 
     2,823,820  
  

 

 

 

Financial liabilities designated at fair value through profit or loss

  

Derivative-linked securities

     12,503,039  
  

 

 

 

Total financial liabilities at fair value through profit or loss

   W 15,326,859  
  

 

 

 

The difference between the carrying amount and contractual cash flow amount of financial liabilities designated at fair value through profit or loss as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Contractual cash flow amount

   W 13,709,465      W 12,329,525  

Carrying amount

     13,954,823        12,503,039  

Difference

   W (245,358    W (173,514

19. Deposits

Details of deposits as at September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Demand deposits

     

Demand deposits in Korean won

   W 120,061,694      W 115,602,691  

Demand deposits in foreign currencies

     7,611,433        6,887,280  
  

 

 

    

 

 

 
     127,673,127        122,489,971  
  

 

 

    

 

 

 

Time deposits

     

Time deposits in Korean won

     149,096,618        145,336,136  
  

 

 

    

 

 

 
     149,096,618        145,336,136  
  

 

 

    

 

 

 

Time deposits in foreign currencies

     6,790,502        5,501,887  

Fair value adjustments on valuation of fair value hedged items

     (15,596      (89,264
  

 

 

    

 

 

 
     6,774,906        5,412,623  
  

 

 

    

 

 

 
     155,871,524        150,748,759  
  

 

 

    

 

 

 

Certificates of deposits

     5,092,053        3,531,719  
  

 

 

    

 

 

 

Total deposits

   W 288,636,704      W 276,770,449  
  

 

 

    

 

 

 

 

104


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

20. Debts

Details of debts as at September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Borrowings

   W 22,345,109      W 19,969,328  

Repurchase agreements and others

     9,340,631        11,954,491  

Call money

     1,870,095        1,081,015  
  

 

 

    

 

 

 
   W 33,555,835      W 33,004,834  
  

 

 

    

 

 

 

Details of borrowings as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)        

Lender

   Annual
interest rate
(%)
     September 30,
2019
     December 31,
2018
 

Borrowings in Korean won

   Borrowings from the Bank of Korea    Bank of Korea      0.50 ~ 0.75      W 2,190,818      W 1,672,714  
   Borrowings from the government    SEMAS and others      0.00 ~ 3.00        1,680,151        1,745,940  
   Borrowings from banks    Shinhan Bank and others      3.14 ~ 3.25        16,160        100,100  
  

Borrowings from non-banking financial institutions

  

Korea Securities Finance Corporation and others

     0.20 ~ 3.80        1,793,882        1,852,953  
  

Other borrowings

  

The Korea Development Bank and others

     0.00 ~ 3.90        6,604,090        5,033,768  
           

 

 

    

 

 

 
              12,285,101        10,405,475  
           

 

 

    

 

 

 

Borrowings in foreign currencies

   Due to banks   

Woori Bank, Seoul and others

     —          6,643        13,353  
  

Borrowings from banks

  

Central Bank of Uzbekistan and others

     0.00 ~ 8.50        7,915,128        7,521,197  
  

Borrowings from other financial institutions

  

The Export-Import Bank of Korea and others

     2.44 ~ 3.32        19,109        18,725  
  

Other borrowings

  

Standard Chartered Bank and others

     0.00 ~ 3.00        2,119,128        2,010,578  
           

 

 

    

 

 

 
              10,060,008        9,563,853  
           

 

 

    

 

 

 
            W 22,345,109      W 19,969,328  
           

 

 

    

 

 

 

 

105


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

21. Debentures

Details of debentures as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    Annual
interest rate
(%)
     September 30,
2019
     December 31,
2018
 

Debentures in Korean won

        

Structured debentures

     1.65 ~ 5.86      W 1,554,972      W 1,296,860  

Subordinated fixed rate debentures

     2.96 ~ 4.35        3,387,085        3,437,729  

Fixed rate debentures

     1.17 ~ 3.79        38,832,914        42,203,545  

Floating rate debentures

     1.37 ~ 2.52        1,280,000        1,650,000  
     

 

 

    

 

 

 
        45,054,971        48,588,134  
     

 

 

    

 

 

 

Fair value adjustments on fair value hedged debentures in Korean won

        23,294        19,252  

Less: Discount on debentures in Korean won

        (30,769      (33,445
     

 

 

    

 

 

 
        45,047,496        48,573,941  
     

 

 

    

 

 

 

Debentures in foreign currencies

        

Floating rate debentures

     2.58 ~ 3.11        2,311,301        1,791,868  

Fixed rate debentures

     1.78 ~ 4.50        3,167,905        2,951,251  
     

 

 

    

 

 

 
        5,479,206        4,743,119  
     

 

 

    

 

 

 

Fair value adjustments on fair value hedged debentures in foreign currencies

        55,407        (24,073
     

 

 

    

 

 

 

Less: Discount on debentures in foreign currencies

        (16,481      (14,290
     

 

 

    

 

 

 
        5,518,132        4,704,756  
     

 

 

    

 

 

 
      W 50,565,628      W 53,278,697  
     

 

 

    

 

 

 

Changes in debentures based on face value for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Beginning      Issues      Repayments     Others      Ending  

Debentures in Korean won

             

Structured debentures

   W 1,296,860      W 1,521,352      W (1,263,240   W —        W 1,554,972  

Subordinated fixed rate debentures

     3,437,729        —          (50,644     —          3,387,085  

Fixed rate debentures

     42,203,545        68,114,200        (71,484,831     —          38,832,914  

Floating rate debentures

     1,650,000        270,000        (640,000     —          1,280,000  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     48,588,134        69,905,552        (73,438,715     —          45,054,971  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Debentures in foreign currencies

             

Floating rate debentures

     1,791,868        532,380        (33,199     20,252        2,311,301  

Fixed rate debentures

     2,951,251        560,639        (590,950     246,965        3,167,905  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     4,743,119        1,093,019        (624,149     267,217        5,479,206  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   W 53,331,253      W 70,998,571      W (74,062,864   W 267,217      W 50,534,177  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

106


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    2018  
     Beginning      Issues      Repayments     Others      Ending  

Debentures in Korean won

             

Structured debentures

   W 869,294      W 2,400,257      W (2,304,311   W —        W 965,240  

Subordinated fixed rate debentures

     2,913,411        300,000        (16,032     —          3,197,379  

Fixed rate debentures

     36,823,365        105,270,400        (100,698,120     —          41,395,645  

Floating rate debentures

     728,000        1,160,000        (125,000     —          1,763,000  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     41,334,070        109,130,657        (103,143,463     —          47,321,264  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Debentures in foreign currencies

             

Floating rate debentures

     1,371,392        675,993        (271,110     69,790        1,846,065  

Fixed rate debentures

     2,363,486        —          —         86,048        2,449,534  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     3,734,878        675,993        (271,110     155,838        4,295,599  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   W 45,068,948      W 109,806,650      W (103,414,573   W 155,838      W 51,616,863  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

22. Provisions

Details of provisions as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Provisions for unused loan commitments

   W 208,495      W 210,677  

Provisions for payment guarantees

     84,719        75,175  

Provisions for financial guarantee contracts

     6,594        4,275  

Provisions for restoration cost

     103,137        108,000  

Others

     126,061        127,732  
  

 

 

    

 

 

 
   W 529,006      W 525,859  
  

 

 

    

 

 

 

 

107


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Changes in provisions for unused loan commitments and payment guarantees for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Provisions for unused loan
commitments
    Provisions for payment guarantees  
     12-month
expected
credit
losses
    Lifetime expected
credit losses
    12-month
expected
credit
losses
    Lifetime expected
credit losses
 
    Non-
impaired
    Impaired     Non-
impaired
    Impaired  

Beginning

   W 132,876     W 68,920     W 8,881     W 27,084     W 30,109     W 17,982  

Transfer between stages

            

Transfer to 12-month expected credit losses

     31,002       (29,727     (1,275     359       (359     —    

Transfer to lifetime expected credit losses

     (15,525     15,900       (375     (966     1,050       (84

Impairment

     (349     (1,384     1,733       (24     (280     304  

Provision (reversal) for credit losses

     (21,657     19,756       (1,466     1,008       7,178       —    

Others (change of exchange rate, etc.)

     711       474       —         545       517       296  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 127,058     W 73,939     W 7,498     W 28,006     W 38,215     W 18,498  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    2018  
     Provisions for unused loan
commitments
    Provisions for payment guarantees  
     12-month
expected
credit
losses
    Lifetime expected
credit losses
    12-month
expected
credit
losses
    Lifetime expected
credit losses
 
    Non-
impaired
    Impaired     Non-
impaired
    Impaired  

Beginning1

   W 124,487     W 63,407     W 7,746     W 41,637     W 39,628     W 18,744  

Transfer between stages

            

Transfer to 12-month expected credit losses

     22,762       (21,290     (1,472     502       (502     —    

Transfer to lifetime expected credit losses

     (8,852     9,131       (279     (321     463       (142

Impairment

     (407     (1,023     1,430       (6     (45     51  

Provision (reversal) for credit losses

     (10,943     20,622       886       (8,111     (11,138     (3,882

Others (change of exchange rate, etc.)

     349       (44     —         513       290       188  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 127,396     W 70,803     W 8,311     W 34,214     W 28,696     W 14,959  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Restated in accordance with Korean IFRS 1109.

 

108


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Changes in provisions for financial guarantee contracts for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019      2018  

Beginning1

   W 4,275      W 4,857  

Provision (reversal)

     2,396        (1,304

Others

     (77      —    
  

 

 

    

 

 

 

Ending

   W 6,594      W 3,553  
  

 

 

    

 

 

 

 

1 

The beginning balance for 2018 has been restated in accordance with Korean IFRS 1109.

Changes in provisions for restoration cost for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019      2018  

Beginning

   W 108,000      W 95,194  

Provision

     4,067        5,870  

Reversal

     (7,011      (1,798

Used

     (3,427      (3,240

Unwinding of discount

     1,508        2,077  
  

 

 

    

 

 

 

Ending

   W 103,137      W 98,103  
  

 

 

    

 

 

 

Provisions for restoration cost are the present value of estimated costs to be incurred for the restoration of the leased properties. Actual expenses are expected to be incurred at the end of each lease contract. Three-year historical data of expired leases were used to estimate the average lease period. Also, the average restoration expense based on actual three-year historical data and the three-year historical average inflation rate were used to estimate the present value of estimated costs.

Changes in other provisions for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Membership
rewards
program
    Dormant
accounts
    Litigations     Others1     Total  

Beginning

   W 12,654     W 4,377     W 21,190     W 89,511     W 127,732  

Increase

     39,186       1,847       11,249       27,766       80,048  

Decrease

     (39,127     (2,465     (8,286     (31,841     (81,719
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 12,713     W 3,759     W 24,153     W 85,436     W 126,061  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

As of September 30, 2019, the Group’s provision on incomplete sales on cardssurance are W 25,188 million.

 

109


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    2018  
     Membership
rewards
program
    Dormant
accounts
    Litigations     Greenhouse
gas emission
liabilities
    Others1     Total  

Beginning

   W 15,112     W 5,050     W 23,763     W 177     W 159,044     W 203,146  

Increase

     35,779       2,193       2,887       40       15,231       56,130  

Decrease

     (37,946     (2,632     (2,266     (217     (86,829     (129,890
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 12,945     W 4,611     W 24,384     W —       W 87,446     W 129,386  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

As of September 30, 2018, the Group’s provision on incomplete sales on cardssurance are W 25,183 million.

23. Net Defined Benefit Liabilities

Defined benefit plan

The Group operates defined benefit plans which have the following characteristics:

 

   

The Group has the obligation to pay the agreed benefits to all its current and former employees.

 

   

Actuarial risk (that benefits will cost more than expected) and investment risk fall, in substance, on the Group.

The defined benefit liability recognized in the statements of financial position is calculated by independent actuaries in accordance with actuarial valuation methods.

The net defined benefit obligation is calculated using the Projected Unit Credit method (the ‘PUC’). Data used in the PUC such as interest rates, future salary increase rate, mortality rate and consumer price index are based on observable market data and historical data which are updated annually.

Actuarial assumptions may differ from actual results, due to changes in the market, economic trends and mortality trends which may impact defined benefit liabilities and future payments. Actuarial gains and losses arising from changes in actuarial assumptions are recognized in the period incurred through other comprehensive income.

 

110


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Changes in the net defined benefit liabilities for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Present value of
defined benefit
obligation
     Fair value of plan
assets
     Net defined benefit
liabilities
 

Beginning

   W 2,172,260      W (1,910,047    W 262,213  

Current service cost

     169,733        —          169,733  

Interest expense (income)

     36,595        (32,434      4,161  

Remeasurements:

        

Return on plan assets (excluding amounts included in interest income)

     —          7,896        7,896  

Contributions

     —          (23,800      (23,800

Payments from plans (benefit payments)

     (137,629      137,606        (23

Payments from the Group

     (26,821      —          (26,821

Transfer in

     7,425        (7,425      —    

Transfer out

     (7,517      7,517        —    

Effect of exchange rate changes

     17        —          17  

Others

     (43      (3      (46
  

 

 

    

 

 

    

 

 

 

Ending

   W 2,214,020      W (1,820,690    W 393,330  
  

 

 

    

 

 

    

 

 

 

 

111


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    2018  
     Present value of
defined benefit
obligation
     Fair value of plan
assets
     Net defined benefit
liabilities
 

Beginning

   W 1,841,991      W (1,688,183    W 153,808  

Current service cost

     156,206        —          156,206  

Past service cost1

     25,933        —          25,933  

Interest cost (income)

     38,637        (35,765      2,872  

Remeasurements:

        

Actuarial gains and losses by changes in financial assumptions

     (8,375      —          (8,375

Actuarial gains and losses by experience adjustments

     (370      —          (370

Return on plan assets (excluding amounts included in interest income)

     —          17,486        17,486  

Contributions

     —          (41,276      (41,276

Payments from plans (benefit payments)

     (98,199      98,192        (7

Payments from the Group

     (26,242      —          (26,242

Transfer in

     8,195        (8,195      —    

Transfer out

     (8,195      8,195        —    

Effect of exchange rate changes

     9        —          9  

Others

     6,086        —          6,086  
  

 

 

    

 

 

    

 

 

 

Ending

   W 1,935,676      W (1,649,546    W 286,130  
  

 

 

    

 

 

    

 

 

 

 

112


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Details of the net defined benefit liabilities as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Present value of defined benefit obligation

   W 2,214,020      W 2,172,260  

Fair value of plan assets

     (1,820,690      (1,910,047
  

 

 

    

 

 

 

Net defined benefit liabilities

   W 393,330      W 262,213  
  

 

 

    

 

 

 

Details of post-employment benefits recognized in profit or loss as employee compensation and benefits for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019      2018  

Current service cost

   W 169,733      W 156,206  

Past service cost1

     —          3,628  

Net interest expenses of net defined benefit liabilities

     4,161        2,872  
  

 

 

    

 

 

 

Post-employment benefits2

   W 173,894      W 162,706  
  

 

 

    

 

 

 

 

1 

During the nine-month period ended September 30, 2018, other provisions (amounting to W 22,305 million as of December 31, 2017) was replaced into net defined benefit liabilities.

2 

Including post-employment benefits amounting to W 1,716 million recognized as other operating expense and post-employment benefits of W 89 million recognized as prepayment as of and for the nine-month period ended September 30, 2019, and post-employment benefits amounting to W 1,427 million recognized as other operating expense, and post-employment benefits of W 56 million recognized as prepayment as of and for the nine-month period ended September 30, 2018.

 

113


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

24. Other Liabilities

Details of other liabilities as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Other financial liabilities

     

Other payables

   W 14,423,955      W 7,910,887  

Prepaid card and debit card

     28,294        25,831  

Accrued expenses

     3,165,584        2,986,210  

Financial guarantee liabilities

     42,489        43,395  

Deposits for letter of guarantees and others

     854,473        685,451  

Domestic exchange settlement credits

     2,861,234        1,689,908  

Foreign exchanges settlement credits

     162,598        102,187  

Borrowings from other business accounts

     8,397        13,166  

Other payables from trust accounts

     5,250,726        5,285,108  

Liability incurred from agency relationships

     847,966        605,076  

Account for agency businesses

     817,402        460,949  

Dividend payables

     499        2,019  

Lease liability

     561,999        —    

Others

     973        18,120  
  

 

 

    

 

 

 
     29,026,589        19,828,307  
  

 

 

    

 

 

 

Other non-financial liabilities

     

Other payables

     45,355        319,267  

Unearned revenue

     454,061        378,792  

Accrued expenses

     669,518        744,863  

Deferred revenue on credit card points

     205,012        187,459  

Withholding taxes

     110,732        137,236  

Separate account liabilities

     5,495,282        5,401,192  

Others

     195,887        203,880  
  

 

 

    

 

 

 
     7,175,847        7,372,689  
  

 

 

    

 

 

 
   W 36,202,436      W 27,200,996  
  

 

 

    

 

 

 

 

114


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

25. Equity

25.1 Share Capital

Details of share capital and number of issued shares of the Parent Company as of September 30, 2019 and December 31, 2018, are as follows:

 

     September 30,
2019
     December 31,
2018
 
Type of share    Ordinary share      Ordinary share  

Number of authorized shares

     1,000,000,000        1,000,000,000  

Par value per share

   W 5,000      W 5,000  

Number of issued shares

     418,111,537        418,111,537  

Share capital1

   W 2,090,558      W 2,090,558  

 

1 

In millions of Korean won.

Changes in outstanding shares for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In number of shares)    2019      2018  

Beginning

     395,551,297        399,037,583  

Increase

     —          —    

Decrease

     (5,916,962      (2,803,909
  

 

 

    

 

 

 

Ending

     389,634,335        396,233,674  
  

 

 

    

 

 

 

25.2 Hybrid Securities

Details of hybrid securities classified as equity as of September 30, 2019 and December 31, 2018, are as follows:

 

 

(In millions of Korean won)   

Issuance date

  

Maturity

   Interest
rate (%)
     September 30,
2019
     December 31,
2018
 

The 1-1st Hybrid securities

   May 2, 2019    Perpetual bond      3.23      W 349,309      W —    

The 1-2nd  Hybrid securities

   May 2, 2019    Perpetual bond      3.44        49,896        —    
           

 

 

    

 

 

 
         W 399,205      W —    
        

 

 

    

 

 

 

Hybrid securities of W 574,580 million issued by KB Kookmin Bank are recognized as non-controlling interests and can be repaid every five years after the issuance date.

 

115


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

25.3 Capital Surplus

Details of capital surplus as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Share premium

   W 13,190,274      W 13,190,274  

Loss on sales of treasury shares

     (481,332      (481,332

Other capital surplus

     4,413,640        4,412,718  
  

 

 

    

 

 

 
   W 17,122,582      W 17,121,660  
  

 

 

    

 

 

 

25.4 Accumulated Other Comprehensive Income

Details of accumulated other comprehensive income as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Remeasurements of net defined benefit liabilities

   W (240,126    W (234,401

Exchange differences on translating foreign operations

     89,880        (5,784

Net gains on financial instruments at fair value through other comprehensive income and reclassification to retained earnings

     557,719        450,694  

Shares of other comprehensive income of associates and joint ventures

     4,574        (4,377

Cash flow hedges

     (37,957      5,849  

Losses on hedges of a net investment in a foreign operation

     (54,251      (33,092

Other comprehensive income arising from separate account

     44,180        15,017  

Fair value changes on financial liabilities designated at fair value due to own credit risk

     (20,539      (8,954

Net overlay adjustments

     157,104        (7,146
  

 

 

    

 

 

 
   W 500,584      W 177,806  
  

 

 

    

 

 

 

 

116


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

25.5 Retained Earnings

Details of retained earnings as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Legal reserves1

   W 482,806      W 390,216  

Voluntary reserves

     982,000        982,000  

Unappropriated retained earnings

     17,813,362        15,910,225  
  

 

 

    

 

 

 
   W 19,278,168      W 17,282,441  
  

 

 

    

 

 

 

 

1

With respect to the allocation of net profit earned in a fiscal term, the Parent Company must set aside in its legal reserve an amount equal to at least 10% of its profit for the period after tax as reported in the separate statement of comprehensive income each time it pays dividends on its net profits earned until its legal reserve reaches at least the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit.

Regulatory reserve for credit losses

Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of Supervisory Regulations on Financial Holding Companies.

Details of the regulatory reserve for credit losses as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Regulatory reserve for credit losses attributable to:

     

Shareholders of the Parent Company

   W 3,282,422      W 3,130,765  

Non-controlling interests

     3,280,908        1,354  
  

 

 

    

 

 

 
   W 1,514      W 3,132,119  
  

 

 

    

 

 

 

The adjustments to the regulatory reserve for credit losses for the three-month and nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won, except earnings per share)    2019      2018  
     Three
months
     Nine
months
     Three
months
     Nine
months
 

Provision (Reversal) of regulatory reserve for credit losses1

   W 18,262      W 150,143      W 90,424      W 302,814  

Adjusted profit after provision of regulatory reserve for credit losses2

     918,766        2,623,729        863,345        2,565,938  

Adjusted basic earnings per share after provision of regulatory reserve for credit losses2

     2,358        6,699        2,179        6,469  

Adjusted diluted earnings per share after provision of regulatory reserve for credit losses2

     2,342        6,652        2,167        6,432  

 

117


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

1 

The amount expected to be appropriated for the three-month and nine-month periods ended September 30, 2018 is the amount required to reserve for credit losses, calculated based on the beginning balance of regulatory reserve for credit losses (including unearned reserves) that reflects the effect of adoption of Korean IFRS 1109 retrospectively.

2 

Adjusted profit after provision of regulatory reserve for credit losses is not based on Korean IFRS; this is calculated reflecting provision (reversal) of the reserve before tax to the net profit to shareholders of the Parent Company.

25.6 Treasury Shares

Changes in treasury shares outstanding for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

 

(In number of shares and millions of Korean won)    2019  
     Beginning      Acquisition      Disposal      Ending  

Number of treasury shares

     22,560,240        5,916,962        —          28,477,202  

Carrying amount

   W (968,549    W (267,639    W —        W (1,236,188

 

(In number of shares and millions of Korean won)    2018  
     Beginning      Acquisition      Disposal      Ending  

Number of treasury shares

     19,073,954        2,803,909        —          21,877,863  

Carrying amount

   W (755,973    W (180,221    W —        W (936,194

 

118


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

26. Net Interest Income

Details of interest income and interest expense for the three-month and nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Three
months
     Nine
months
 

Interest income

     

Deposits at fair value through profit or loss

   W (1,222    W 2,387  

Securities measured at fair value through profit or loss

     164,165        505,106  

Loans measured at fair value through profit or loss

     7,561        29,863  

Securities measured at fair value through other comprehensive income

     196,630        581,419  

Loans measured at fair value through other comprehensive income

     3,691        11,136  

Deposits at amortized cost

     42,881        114,374  

Securities at amortized cost

     148,156        448,735  

Loans at amortized cost

     3,075,000        9,212,946  

Other

     34,735        106,020  
  

 

 

    

 

 

 
     3,671,597        11,011,986  
  

 

 

    

 

 

 

Interest expenses

     

Deposits

     863,816        2,650,889  

Debts

     150,415        455,857  

Debentures

     307,214        940,925  

Other

     30,732        95,728  
  

 

 

    

 

 

 
     1,352,177        4,143,399  
  

 

 

    

 

 

 

Net interest income

   W 2,319,420      W 6,868,587  
  

 

 

    

 

 

 

 

119


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    2018  
     Three
months
     Nine
months
 

Interest income

     

Deposits at fair value through profit or loss

   W 1,689      W 6,399  

Securities measured at fair value through profit or loss

     185,355        515,526  

Loans measured at fair value through profit or loss

     7,866        19,141  

Securities measured at fair value through other comprehensive income

     180,569        530,362  

Deposits at amortized cost

     27,140        80,088  

Securities at amortized cost

     157,326        455,248  

Loans at amortized cost

     2,924,775        8,378,795  

Other

     30,343        87,518  
  

 

 

    

 

 

 
     3,515,063        10,073,077  
  

 

 

    

 

 

 

Interest expenses

     

Deposits

     796,411        2,188,502  

Debts

     147,970        387,760  

Debentures

     295,994        834,905  

Other

     23,389        70,456  
  

 

 

    

 

 

 
     1,263,764        3,481,623  
  

 

 

    

 

 

 

Net interest income

   W 2,251,299      W 6,591,454  
  

 

 

    

 

 

 

 

120


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

27. Net Fee and Commission Income

Details of fee and commission income, and fee and commission expense for the three-month and nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019      2018  
     Three
months
     Nine
months
     Three
months
     Nine
months
 

Fee and commission income

           

Banking activity fees

   W 56,123      W 163,593      W 51,893      W 154,545  

Lending activity fees

     21,356        61,148        17,409        54,928  

Credit card and debit card related fees and commissions1

     329,871        960,960        339,883        988,985  

Agent activity fees

     42,396        123,689        43,611        111,485  

Trust and other fiduciary fees

     90,763        294,373        67,588        300,199  

Fund management related fees

     37,749        116,148        33,432        98,009  

Guarantee fees

     9,604        34,087        11,410        31,049  

Foreign currency related fees

     35,111        102,254        29,002        92,121  

Commissions from transfer agent services

     38,520        111,602        34,202        134,350  

Other business account commission on consignment

     8,564        28,094        8,981        28,753  

Commissions received on securities business

     109,236        321,185        111,361        424,927  

Lease fees

     115,490        314,879        69,041        168,893  

Other

     72,146        212,393        74,869        233,325  
  

 

 

    

 

 

    

 

 

    

 

 

 
     966,929        2,844,405        892,682        2,821,569  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fee and commission expense

           

Trading activity related fees2

     7,095        21,034        7,281        24,332  

Lending activity fees

     7,566        19,157        6,076        16,368  

Credit card and debit card related fees and commissions1

     227,736        671,203        232,852        663,820  

Outsourcing related fees

     47,123        137,208        42,466        118,761  

Foreign currency related fees

     12,707        32,789        9,777        31,466  

Other

     83,886        246,520        71,262        219,145  
  

 

 

    

 

 

    

 

 

    

 

 

 
     386,113        1,127,911        369,714        1,073,892  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net fee and commission income

   W 580,816      W 1,716,494      W 522,968      W 1,747,677  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The amount for the three-month and nine-month periods ended September 30, 2018 has been restated by deducting the amount of service expenses provided to the members from credit card and debit card related fee income and expense in accordance with Korean IFRS 1115, Revenue from contracts with customers.

2

The fees from financial assets/liabilities at fair value through profit or loss.

 

121


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

28. Net Gains or Losses on Financial Assets/Liabilities at Fair Value through Profit or Loss

28.1 Net Gains or Losses on Financial Instruments at Fair Value through Profit or Loss

Net gain or loss from financial instruments at fair value through profit or loss includes dividend income, gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments at fair value through profit or loss for the three-month and nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Three months      Nine months  

Revenue from financial instruments at fair value through profit or loss

     

Financial assets at fair value through profit or loss

     

Debt securities

   W 378,206      W 1,393,487  

Equity securities

     77,754        281,457  
  

 

 

    

 

 

 
     455,960        1,674,944  
  

 

 

    

 

 

 

Derivatives held for trading

     

Interest rate

     1,037,282        2,946,776  

Currency

     2,197,003        5,299,289  

Stock or stock index

     444,758        1,849,185  

Credit

     5,629        30,187  

Commodity

     1,708        12,982  

Other

     28,634        186,574  
  

 

 

    

 

 

 
     3,715,014        10,324,993  
  

 

 

    

 

 

 

Financial liabilities at fair value through profit or loss

     46,097        74,703  
  

 

 

    

 

 

 

Other financial instruments

     2,849        2,919  
  

 

 

    

 

 

 
   W 4,219,920      W 12,077,559  
  

 

 

    

 

 

 

Expense from financial instruments at fair value through profit or loss

     

Financial assets at fair value through profit or loss

     

Debt securities

   W 215,606      W 403,334  

Equity securities

     69,171        248,493  
  

 

 

    

 

 

 
     284,777        651,827  
  

 

 

    

 

 

 

Derivatives held for trading

     

Interest rate

     1,094,471        3,090,359  

Currency

     2,117,509        5,171,353  

Stock or stock index

     319,334        1,161,533  

Credit

     5,471        30,741  

Commodity

     1,592        7,810  

Other

     35,083        81,103  
  

 

 

    

 

 

 
     3,573,460        9,542,899  
  

 

 

    

 

 

 

Financial liabilities at fair value through profit or loss

     32,033        111,736  
  

 

 

    

 

 

 

Other financial instruments

     2,814        2,837  
  

 

 

    

 

 

 
   W 3,893,084      W 10,309,299  
  

 

 

    

 

 

 

Net gains or losses on financial instruments held for trading

   W 326,836      W 1,768,260  
  

 

 

    

 

 

 

 

122


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    2018  
     Three months      Nine months  

Revenue from financial instruments at fair value through profit or loss

     

Financial assets at fair value through profit or loss

     

Debt securities

   W 319,667      W 1,103,913  

Equity securities

     128,145        407,979  
  

 

 

    

 

 

 
     447,812        1,511,892  
  

 

 

    

 

 

 

Derivatives held for trading

     

Interest rate

     518,713        1,376,072  

Currency

     303,336        3,016,852  

Stock or stock index

     338,315        1,081,190  

Credit

     13,184        35,403  

Commodity

     1,156        5,305  

Other

     24,792        79,091  
  

 

 

    

 

 

 
     1,199,496        5,593,913  
  

 

 

    

 

 

 

Financial liabilities at fair value through profit or loss

     (9,164      63,001  
  

 

 

    

 

 

 

Other financial instruments

     10        12  
  

 

 

    

 

 

 
   W 1,638,154      W 7,168,818  
  

 

 

    

 

 

 

Expense from financial instruments at fair value through profit or loss

     

Financial assets at fair value through profit or loss

     

Debt securities

   W 85,147      W 523,642  

Equity securities

     50,797        315,218  
  

 

 

    

 

 

 
     135,944        838,860  
  

 

 

    

 

 

 

Derivatives held for trading

     

Interest rate

     630,860        1,545,502  

Currency

     242,362        2,823,933  

Stock or stock index

     204,724        1,037,992  

Credit

     13,664        34,335  

Commodity

     1,653        6,974  

Other

     7,094        69,712  
  

 

 

    

 

 

 
     1,100,357        5,518,448  
  

 

 

    

 

 

 

Financial liabilities at fair value through profit or loss

     49,486        96,159  
  

 

 

    

 

 

 

Other financial instruments

     4        34  
  

 

 

    

 

 

 
   W 1,285,790      W 6,453,501  
  

 

 

    

 

 

 

Net gains or losses on financial instruments held for trading

   W 352,363      W 715,317  
  

 

 

    

 

 

 

 

123


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

28.2 Net Gains or Losses on Financial Instruments Designated at Fair Value through Profit or Loss

Net gain or loss from financial instruments designated at fair value through profit or loss includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments designated at fair value through profit or loss for the three-month and nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Three months      Nine months  

Revenue from financial instruments designated at fair value through profit or loss

     

Financial liabilities designated at fair value through profit or loss

   W 100,618      W 322,892  
  

 

 

    

 

 

 
     100,618        322,892  
  

 

 

    

 

 

 

Expense from financial instruments designated at fair value through profit or loss

     

Financial liabilities designated at fair value through profit or loss

     322,778        1,657,391  
  

 

 

    

 

 

 
     322,778        1,657,391  
  

 

 

    

 

 

 

Net gains or losses on financial instruments designated at fair value through profit or loss

   W (222,160    W (1,334,499
  

 

 

    

 

 

 

 

(In millions of Korean won)    2018  
     Three months      Nine months  

Revenue from financial instruments designated at fair value through profit or loss

     

Financial liabilities designated at fair value through profit or loss

   W 103,799      W 415,920  
  

 

 

    

 

 

 
     103,799        415,920  
  

 

 

    

 

 

 

Expense from financial instruments designated at fair value through profit or loss

     

Financial assets designated at fair value through profit or loss

     (250      4,655  

Financial liabilities designated at fair value through profit or loss

     274,235        727,687  
  

 

 

    

 

 

 
     273,985        732,342  
  

 

 

    

 

 

 

Net gains or losses on financial instruments designated at fair value through profit or loss

   W (170,186    W (316,422
  

 

 

    

 

 

 

 

124


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

29. Other Operating Income and Expenses

Details of other operating income and expenses for the three-month and nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Three months      Nine months  

Other operating income

     

Revenue related to financial assets measured at fair value through other comprehensive income

     

Gain on redemption of financial assets measured at fair value through other comprehensive income

   W —        W 50  

Gain on sale of financial assets measured at fair value through other comprehensive income

     95,478        192,905  
  

 

 

    

 

 

 
     95,478        192,955  
  

 

 

    

 

 

 

Revenue related to financial assets at amortized cost

     

Gain on sale of loans at amortized cost

     24,137        65,395  
  

 

 

    

 

 

 
     24,137        65,395  
  

 

 

    

 

 

 

Gain on foreign exchange transactions

     742,970        1,776,275  

Dividend income

     5,652        50,804  

Others

     137,653        394,034  
  

 

 

    

 

 

 
     1,005,890        2,479,463  
  

 

 

    

 

 

 

Other operating expenses

     

Expenses related to financial assets measured at fair value through other comprehensive income

     

Losses on sale of financial assets measured at fair value through other comprehensive income

     1,911        2,453  
  

 

 

    

 

 

 
     1,911        2,453  
  

 

 

    

 

 

 

Financial assets at amortized cost

     

Loss on sale of loans at amortized cost

     1,419        4,809  
  

 

 

    

 

 

 
     1,419        4,809  
  

 

 

    

 

 

 

Loss on foreign exchanges transactions

     668,859        1,589,465  

Others

     538,298        1,567,844  
  

 

 

    

 

 

 
     1,210,487        3,164,571  
  

 

 

    

 

 

 

Net other operating expenses

   W (204,597    W (685,108
  

 

 

    

 

 

 

 

125


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    2018  
     Three months      Nine months  

Other operating income

     

Revenue related to financial assets measured at fair value through other comprehensive income

     

Gain on redemption of financial assets measured at fair value through other comprehensive income

   W 197      W 259  

Gain on sale of financial assets measured at fair value through other comprehensive income

     50,620        84,828  
  

 

 

    

 

 

 
     50,817        85,087  
  

 

 

    

 

 

 

Revenue related to financial assets at amortized cost

     

Gain on sale of loans at amortized cost

     11,635        40,650  
  

 

 

    

 

 

 
     11,635        40,650  
  

 

 

    

 

 

 

Gain on foreign exchange transactions

     263,842        1,101,451  

Dividend income

     4,587        74,001  

Others

     (844      287,052  
  

 

 

    

 

 

 
     330,037        1,588,241  
  

 

 

    

 

 

 

Other operating expenses

     

Expenses related to financial assets measured at fair value through other comprehensive income

     

Losses on redemption of financial assets measured at fair value through other comprehensive income

     —          17  

Losses on sale of financial assets measured at fair value through other comprehensive income

     1,907        10,747  
  

 

 

    

 

 

 
     1,907        10,764  
  

 

 

    

 

 

 

Financial assets at amortized cost

     

Loss on sale of loans at amortized cost

     600        4,084  
  

 

 

    

 

 

 
     600        4,084  
  

 

 

    

 

 

 

Loss on foreign exchanges transactions

     229,221        1,065,943  

Others

     372,282        1,307,808  
  

 

 

    

 

 

 
     604,010        2,388,599  
  

 

 

    

 

 

 

Net other operating expenses

   W (273,973    W (800,358
  

 

 

    

 

 

 

 

126


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

30. General and Administrative Expenses

30.1 General and Administrative Expenses

Details of general and administrative expenses for the three-month and nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019      2018  
     Three
months
     Nine
months
     Three
months
     Nine
months
 

Employee Benefits

           

Salaries and short-term employee benefits - salaries

   W 605,829      W 1,847,355      W 574,076      W 1,738,792  

Salaries and short-term employee benefits - others

     180,078        665,103        185,199        690,704  

Post-employment benefits - defined benefit plans

     57,460        172,089        52,539        161,223  

Post-employment benefits - defined contribution plans

     7,489        20,492        4,751        14,642  

Termination benefits

     18,652        63,775        300        5,369  

Share-based payments

     14,625        27,952        11,959        13,775  
  

 

 

    

 

 

    

 

 

    

 

 

 
     884,133        2,796,766        828,824        2,624,505  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization

     195,183        558,277        102,113        279,816  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other general and administrative expenses

 

        

Rental expense

     27,334        81,796        92,848        264,937  

Tax and dues

     54,638        184,017        46,388        160,619  

Communication

     11,347        34,892        10,302        31,969  

Electricity and utilities

     9,073        21,767        8,382        23,224  

Publication

     3,386        10,808        3,598        11,712  

Repairs and maintenance

     7,089        17,300        5,917        16,363  

Vehicle

     3,035        8,278        3,260        9,022  

Travel

     5,117        15,974        4,612        13,940  

Training

     7,677        20,876        6,964        19,235  

Service fees

     55,951        156,638        57,465        153,136  

Electronic data processing expenses

     65,650        188,116        49,319        139,966  

Advertising

     55,446        150,425        49,155        145,025  

Others

     70,792        210,766        61,393        180,802  
  

 

 

    

 

 

    

 

 

    

 

 

 
     376,535        1,101,653        399,603        1,169,950  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 1,455,851      W 4,456,696      W 1,330,540      W 4,074,271  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

127


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

30.2 Share-based Payments

30.2.1 Stock grants

The Group changed the scheme of share-based payment from stock options to stock grants in November 2007. The stock grant award program is an incentive plan that sets, on grant date, the maximum amount of shares that can be awarded. Actual stock granted at the end of the vesting period is determined in accordance with achievement of pre-specified targets over the vesting period.

Details of stock grants linked to long-term performance as of September 30, 2019, are as follows:

 

(In number of shares)  

Grant date

  Number of
granted shares1
   

Vesting conditions2

KB Financial Group Inc.

 

 

Series 18

  Jul. 17, 2017     7,826    

Services fulfillment, Market performance3 30~50% and non-market performance4 50~70%

Series 19

  Nov. 21, 2017     46,890    

Services fulfillment, Market performance3 35% and non-market performance5 65%

Series 20

  Jan. 01, 2018     38,826    

Services fulfillment, Market performance3 30~50% and non-market performance4 50~70%

Series 21

  Jan. 01, 2019     29,859    

Services fulfillment, Market performance3 30% and non-market performance4 70%

Series 22

  Apr. 01, 2019     3,227    

Services fulfillment, Market performance3 30% and non-market performance4 70%

Series 23

  May 27, 2019     1,392    

Services fulfillment, Market performance3 30% and non-market performance4 70%

Deferred grant

  2012     5,415    

Satisfied

  2013     588    

Satisfied

  2015     10,043    

Satisfied

  2016     12,093    

Satisfied

  2017     57,746    

Satisfied

  2018     8,057    

Satisfied

   

 

 

   
      221,962    
   

 

 

   

Kookmin Bank

   

Series 72

  Aug. 28, 2017     6,742    

Services fulfillment, Market performance3 30~50% and non-market performance4 50~70%

Series 73

  Nov. 21, 2017     27,786    

Services fulfillment, Market performance3 30% and non-market performance6 70%

Series 74

  Jan. 01, 2018     134,465    

Services fulfillment, Market performance3 30~50% and non-market performance4 50~70%

Series 75

  Jan. 01, 2019     234,711    

Services fulfillment, Market performance3 30~50% and non-market performance4 50~70%

Series 76

  Apr. 01, 2019     5,380    

Services fulfillment, Market performance3 30~50% and non-market performance4 50~70%

Series 77

  May 27, 2019     5,569    

Services fulfillment, Market performance3 30~50% and non-market performance4 50~70%

Deferred grant in 2015

      4,756     Satisfied

Deferred grant in 2016

      65,419     Satisfied

Deferred grant in 2017

      106,212     Satisfied

Deferred grant in 2018

      97,244     Satisfied
   

 

 

   
      688,284    
   

 

 

   

Other subsidiaries

     

Stock granted in 2010

      106    

Services fulfillment, Market performance3 10~50% and non-market performance4, 50~90%

Stock granted in 2011

      146    

Stock granted in 2012

      420    

Stock granted in 2013

      1,007    

Stock granted in 2014

      1,223    

Stock granted in 2015

      4,456    

Stock granted in 2016

      21,467    

Stock granted in 2017

      81,243    

Stock granted in 2018

      256,814    

Stock granted in 2019

      253,530    
   

 

 

   
      620,412    
   

 

 

   
      1,530,658    
   

 

 

   

 

128


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

1

Granted shares represent the total number of shares initially granted to directors and employees that have residual shares at the end of reporting period (Deferred grants are residual shares as of September 30, 2019).

2

Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.

3

Relative TSR (Total Shareholders Return): [(Fair value at the end of the contract - Fair value at the beginning of the contract) + (Total amount of dividend per share paid during the contract period)] / Fair value at the beginning of the contract)

4

Accomplishment of subsidiaries’ performance and accomplishment of performance results

5

EPS, Asset Quality, HCROI, Profit from non-banking segment

6 

EPS, Asset Quality

 

129


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Details of stock grants linked to short-term performance as of September 30, 2019, are as follows:

 

     Estimated number of
vested shares1
    

Vesting

conditions

KB Financial Group Inc.

     

Stock granted in 2010

     322     

Satisfied

Stock granted in 2011

     1,728     

Satisfied

Stock granted in 2012

     2,642     

Satisfied

Stock granted in 2013

     474     

Satisfied

Stock granted in 2015

     9,690     

Satisfied

Stock granted in 2016

     11,783     

Satisfied

Stock granted in 2017

     12,273     

Satisfied

Stock granted in 2018

     20,664     

Satisfied

Stock granted in 2019

     25,550     

Proportional to service period

Kookmin Bank

     

Stock granted in 2015

     15,831     

Satisfied

Stock granted in 2016

     52,855     

Satisfied

Stock granted in 2017

     55,490     

Satisfied

Stock granted in 2018

     109,296     

Satisfied

Stock granted in 2019

     94,223     

Proportional to service period

Stock granted in 2015

     16,922     

Satisfied

Stock granted in 2016

     94,198     

Satisfied

Stock granted in 2017

     238,234     

Satisfied

Stock granted in 2018

     458,338     

Satisfied

Stock granted in 2019

     238,893     

Proportional to service period

  

 

 

    
     1,459,406     
  

 

 

    

 

1

Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.

As of September 30, 2019 and December 31, 2018, the accrued expenses related to share-based payments including share grants amounted to W 104,782 million and W 111,058 million, respectively. The Group recognized the compensation costs of W 27,952 million and W 13,775 million respectively for the nine-month periods ended September 30, 2019 and 2018.

 

130


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

30.2.2 Mileage Stocks

Details of Mileage stock as of September 30, 2019, are as follows:

 

(in number of shares)   

Grant date

  

Number

of granted shares1

  

Expected exercise

period (years)2

  

Remaining
shares

Stock granted in 2016

   Oct. 07, 2016    106    0.00~0.02    55
   Nov. 01, 2016    118    0.00~0.09    24
   Dec. 07, 2016    211    0.00~0.19    85
   Dec. 08, 2016    43    0.00~0.19    25
   Dec. 15, 2016    12    0.00~0.21    12
   Dec. 20, 2016    309    0.00~0.22    150
   Dec. 28, 2016    76    0.00~0.24    33
   Dec. 30, 2016    210    0.00~0.25    56

Stock granted in 2017

   Jan. 09, 2017    28,925    0.00~0.28    11,780
   Feb. 03, 2017    43    0.00~0.35    28
   Apr. 03, 2017    82    0.00~0.51    61
   May 22, 2017    20    0.00~0.64    20
   July 03, 2017    52    0.00~0.76    52
   Aug. 07, 2017    29    0.00~0.85    19
   Aug. 08, 2017    5    0.00~0.85    2
   Aug. 16, 2017    204    0.00~0.88    156
   Aug. 17, 2017    40    0.00~0.88    24
   Aug. 24, 2017    387    0.00~0.90    294
   Sep. 08, 2017    83    0.00~0.94    73
   Nov. 01, 2017    120    0.00~1.09    103
   Nov. 06, 2017    106    0.00~1.10    106
   Dec. 06, 2017    105    0.00~1.18    83
   Dec. 26, 2017    255    0.00~1.24    180
   Dec. 29, 2017    114    0.00~1.25    74

Stock granted in 2018

   Jan. 10, 2018    19,197    0.00~1.28    15,716
   Feb. 12, 2018    9    0.00~1.37    7
   Apr. 02, 2018    115    0.00~1.50    99
   Apr. 30, 2018    86    0.00~1.58    74
   May 08, 2018    170    0.00~1.60    153
   June 01, 2018    140    0.00~1.67    126
   July 02, 2018    180    0.00~1.75    123
   Aug. 07, 2018    194    0.00~1.85    190
   Aug. 09, 2018    47    0.00~1.86    43
   Aug. 14, 2018    30    0.00~1.87    30
   Aug. 16, 2018    130    0.00~1.88    126
   Sep. 07, 2018    106    0.00~1.94    106
   Oct. 04, 2018    129    0.00~2.01    115
   Nov. 01, 2018    258    0.00~2.09    258
   Nov. 06, 2018    236    0.00~2.10    232
   Dec. 03, 2018    132    0.00~2.18    132
   Dec. 04, 2018    21    0.00~2.18    21
   Dec. 07, 2018    91    0.00~2.19    91
   Dec. 12, 2018    64    0.00~2.20    57
   Dec. 18, 2018    271    0.00~2.22    271
   Dec. 19, 2018    42    0.00~2.22    42
   Dec. 31, 2018    127    0.00~2.25    127

Stock granted in 2019

   Jan. 08, 2019    12,601    0.00~2.27    12,146
   Jan. 11, 2019    13,978    0.00~2.28    13,471
   Feb. 01, 2019    12    0.00~2.34    12
   Apr. 01, 2019    167    0.00~2.50    167
   Apr. 18, 2019    105    0.00~2.55    105
   Apr. 22, 2019    33    0.00~2.56    33
   July 01, 2019    109    0.00~2.75    109
   Aug. 29, 2019    39    0.00~2.91    39
     

 

     

 

   Sep. 02, 2019    50    0.00~2.92    50
     

 

     

 

      80,524       57,768
     

 

     

 

 

131


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

1

Mileage stock may be exercised after one year from the grant date for two years. When the mileage stock is exercised, the closing price of prior month is applied. However, in case of transfer or retirement during the vesting period, mileage stock may still be exercised at the closing price of prior month.

2

The remaining shares are assessed based on the stock price as of September 30, 2019. These shares may be vested immediately at grant date.

As of September 30, 2019 and December 31, 2018, the accrued expenses for share-based payments in regards to mileage stock amounted to W 2,466 million and W 2,283 million, respectively, and the compensation costs amounting to W 1,034 million and W 1,282 million were recognized for the nine-month periods ended September 30, 2019 and 2018, respectively.

 

132


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

31. Net Other Non-operating Income and Expenses

Details of other non-operating income and expenses for the three-month and nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019      2018  
     Three
months
     Nine
months
     Three
months
     Nine
months
 

Other non-operating income

           

Gain on disposal of property and equipment

   W 491      W 29,192      W 205      W 33,154  

Rent received

     24,490        64,594        12,356        30,895  

Profit on disposal of non-current assets held for sale

     1,441        1,441        —          118,765  

Others

     6,567        58,615        8,103        30,168  
  

 

 

    

 

 

    

 

 

    

 

 

 
     32,989        153,842        20,664        212,982  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other non-operating expenses

           

Loss on disposal in property and equipment

     191        4,615        662        5,433  

Donation

     10,237        50,130        8,889        86,540  

Restoration cost

     (630      2,040        2,552        3,887  

Management cost for special bonds

     764        2,384        765        2,393  

Others

     11,611        33,298        12,550        36,837  
  

 

 

    

 

 

    

 

 

    

 

 

 
     22,173        92,467        25,418        135,090  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net other non-operating income (expenses)

   W 10,816      W 61,375      W (4,754    W 77,892  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

133


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

32. Income Tax Expense

Income tax expense for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019      2018  

Tax payable

     

Current tax expense

   W 807,226      W 922,089  

Adjustments recognized in the period for current tax of prior years

     (51,327      (36,548
  

 

 

    

 

 

 
     755,899        885,541  
  

 

 

    

 

 

 

Changes in deferred income tax assets (liabilities)

     353,968        237,024  
  

 

 

    

 

 

 

Income tax recognized directly in equity

     

Remeasurements of net defined benefit liabilities

     2,171        2,401  

Exchange differences on translating foreign operation

     (21,118      (10,745

Financial assets measured at fair value through other comprehensive income

     (39,218      (35,691

Shares of other comprehensive income of associates and joint ventures

     (3,378      1,175  

Cash flow hedges

     14,599        (6,031

Hedges of net investments in foreign operations

     8,029        8,592  

Other comprehensive income of separate account

     (11,087      (6,504

Profit or loss related with credit risk change of financial liabilities designated at fair value

     4,394        64  

Net overlay adjustments

     (64,429      30,413  
  

 

 

    

 

 

 
     (110,037      (16,326
  

 

 

    

 

 

 

Others

     6,983        —    
  

 

 

    

 

 

 

Tax expense

   W 1,006,813      W 1,106,239  
  

 

 

    

 

 

 

33. Dividends

The dividends to the shareholders of the Parent Company in respect of the year ended December 31, 2018, of W 1,920 per share, amounting to
total dividends of W 759,736 million were paid in April 2019. The dividends paid to the shareholders of the Parent Company in 2018 were W 766,728 million (W 1,920 per share).

 

134


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

34. Accumulated Other Comprehensive Income

Details of changes in accumulated other comprehensive income for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Beginning     Changes
except for
reclassification
    Reclassification
to profit or loss
    Reclassification
to retained earnings
     Tax effect     Ending  

Remeasurements of net defined benefit liabilities

   W (234,401   W (7,896   W —       W —        W 2,171     W (240,126

Exchange differences on translating foreign operations

     (5,784     111,429       5,353       —          (21,118     89,880  

Net gains on financial instruments at fair value through other comprehensive income

     450,694       215,400       (94,549     25,392        (39,218     557,719  

Shares of other comprehensive income of associates and joint ventures

     (4,377     12,329       —         —          (3,378     4,574  

Cash flow hedges

     5,849       (95,583     37,178       —          14,599       (37,957

Losses on hedges of a net investment in a foreign operation

     (33,092     (30,505     1,317       —          8,029       (54,251

Other comprehensive income arising from separate account

     15,017       45,911       (5,661     —          (11,087     44,180  

Fair value changes on financial liabilities designated at fair value due to own credit risk

     (8,954     (15,979     —         —          4,394       (20,539

Net overlay adjustments

     (7,146     234,529       (5,850     —          (64,429     157,104  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   W 177,806     W 469,635     W (62,212   W 25,392      W (110,037   W 500,584  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

135


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    2018  
     Beginning1     Changes
except for
reclassification
    Reclassification
to profit or loss
    Tax effect     Ending  

Remeasurements of net defined benefit liabilities

   W (96,385   W (8,718   W —       W 2,401     W (102,702

Exchange differences on translating foreign operations

     (54,700     46,052       —         (10,745     (19,393

Net gains on financial instruments at fair value through other comprehensive income

     362,681       113,787       15,963       (35,691     456,740  

Shares of other comprehensive income of associates and joint ventures

     (644     (4,276     —         1,175       (3,745

Cash flow hedges

     14,887       (4,882     20,463       (6,031     24,437  

Losses on hedges of a net investment in a foreign operation

     (5,958     (31,241     —         8,592       (28,607

Other comprehensive income arising from separate account

     (13,692     22,560       1,091       (6,504     3,455  

Fair value changes on financial liabilities designated at fair value due to own credit risk

     (10,438     (233     —         64       (10,607

Net overlay adjustments

     (7,559     (87,468     (24,752     30,413       (89,366
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   W 188,192     W 45,581     W 12,765     W (16,326   W 230,212  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Restated in accordance with Korean IFRS 1109.

 

136


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

35. Earnings per Share

35.1 Basic Earnings Per Share

Basic earnings per share is calculated by dividing profit and loss attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding, excluding the treasury shares, during the three-month and nine-month periods ended September 30, 2019 and 2018.

Weighted average number of ordinary shares outstanding:

 

(In number of shares)    2019  
     Three months      Nine months  

Number of issued shares

     418,111,537        418,111,537  

Acquisition of treasury shares

     (28,477,202      (26,475,254
  

 

 

    

 

 

 

Weighted average number of ordinary shares outstanding

     389,634,335        391,636,283  
  

 

 

    

 

 

 
(In number of shares)    2018  
     Three months      Nine months  

Number of issued shares

     418,111,537        418,111,537  

Acquisition of treasury shares

     (21,877,863      (21,487,116
  

 

 

    

 

 

 

Weighted average number of ordinary shares outstanding

     396,233,674        396,624,421  
  

 

 

    

 

 

 

Basic earnings per share:

 

(In Korean won and in number of shares)    2019  
     Three months      Nine months  

Profit attributable to shareholders of the parent company

   W 940,283,781,195      W 2,777,128,189,342  

Dividends on hybrid securities

     3,256,250,000        3,256,250,000  
  

 

 

    

 

 

 

Profit attributable to ordinary shares (A)

   W 937,027,531,195      W 2,773,871,939,342  

Weighted average number of ordinary shares outstanding (B)

     389,634,335        391,636,283  

Basic earnings per share (C = A / B)

   W 2,405      W 7,083  
(In Korean won and in number of shares)    2018  
     Three months      Nine months  

Profit attributable to ordinary shares (A)

   W 953,769,374,067      W 2,868,752,030,474  

Weighted average number of ordinary shares outstanding (B)

     396,233,674        396,624,421  

Basic earnings per share (C = A / B)

   W 2,407      W 7,233  

35.2 Diluted Earnings per Share

Diluted earnings per share is calculated using the weighted average number of ordinary shares outstanding which is adjusted by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Group’s dilutive potential ordinary shares include stock grants.

 

137


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Group’s outstanding shares for the period) based on the monetary value of the subscription rights attached to the share options. The number of shares calculated above is compared with the number of shares that would have been issued assuming the exercise of stock grants.

Adjusted profit for diluted earnings per share for the three-month and nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In Korean won)    2019  
     Three months      Nine months  

Profit attributable to ordinary shares1

   W 937,027,531,195      W 2,773,871,939,342  

Adjustment

     —          —    

Adjusted profit for diluted earnings

   W 937,027,531,195      W 2,773,871,939,342  

 

1

Profit for the period after deducting dividends on hybrid securities

 

(In Korean won)    2018  
     Three months      Nine months  

Profit attributable to ordinary shares

   W 953,769,374,067      W 2,868,752,030,474  

Adjustment

     —          —    

Adjusted profit for diluted earnings

   W 953,769,374,067      W 2,868,752,030,474  

Adjusted weighted average number of ordinary shares outstanding to calculate diluted earnings per share for the three-month and the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In number of shares)    2019  
     Three months      Nine months  

Weighted average number of ordinary shares outstanding

     389,634,335        391,636,283  

Adjustment

     

Stock grants

     2,608,479        2,801,308  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     392,242,814        394,437,591  
(In number of shares)    2018  
     Three months      Nine months  

Weighted average number of ordinary shares outstanding

     396,233,674        396,624,421  

Adjustment

     

Stock grants

     2,130,765        2,304,578  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     398,364,439        398,928,999  

 

138


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Diluted earnings per share for the three-month and the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(in Korean won and in number of shares)    2019  
     Three months      Nine months  

Adjusted profit for diluted earnings per share

   W 937,027,531,195      W 2,773,871,939,342  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     392,242,814        394,437,591  

Diluted earnings per share

   W 2,389      W 7,032  
(in Korean won and in number of shares)    2018  
     Three months      Nine months  

Adjusted profit for diluted earnings per share

   W 953,769,374,067      W 2,868,752,030,474  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     398,364,439        398,928,999  

Diluted earnings per share

   W 2,394      W 7,191  

36. Insurance Contracts

36.1 Insurance Liabilities

Details of insurance liabilities as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Non-life
insurance
     Life
insurance
     Others      Total  

Long-term insurance premium reserve

   W 23,460,087      W 7,006,436      W —        W 30,466,523  

Reserve for outstanding claims

     2,259,086        112,939        2,434        2,374,459  

Unearned premium reserve

     1,519,374        6,254        699        1,526,327  

Reserve for participating policyholders’ dividends

     100,577        27,444        —          128,021  

Unallocated Divisible Surplus to Future Policyholders

     58,210        5,264        —          63,474  

Reserve for compensation for losses on dividend-paying insurance contracts

     19,410        6,196        —          25,606  

Guarantee reserve

     —          15,659        —          15,659  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 27,416,744      W 7,180,192      W 3,133      W 34,600,069  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

139


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    December 31, 2018  
     Non-life
insurance
     Life
insurance
     Others      Total  

Long-term insurance premium reserve

   W 22,333,503      W 7,214,765      W —        W 29,548,268  

Reserve for outstanding claims

     2,152,018        89,400        3,417        2,244,835  

Unearned premium reserve

     1,393,570        2,199        983        1,396,752  

Reserve for participating policyholders’ dividends

     104,461        30,187        —          134,648  

Unallocated Divisible Surplus to Future Policyholders

     40,690        4,290        —          44,980  

Reserve for compensation for losses on dividend-paying insurance contracts

     19,410        5,644        —          25,054  

Guarantee reserve

     —          18,412        —          18,412  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 26,043,652      W 7,364,897      W 4,400      W 33,412,949  
  

 

 

    

 

 

    

 

 

    

 

 

 

36.2 Insurance Income and Expense

Insurance income and expenses for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019      2018  

Insurance Income

     

Premium income

   W 8,352,630      W 8,029,106  

Reinsurance income

     616,105        514,011  

Reversal of policy reserves

     1,268        525  

Separate account income

     150,208        303,520  

Income of change in reinsurance assets

     74,026        73,490  

Other insurance income

     8,677        7,590  
  

 

 

    

 

 

 
     9,202,914        8,928,242  
  

 

 

    

 

 

 

Insurance Expense

     

Insurance claims paid

     3,705,132        3,090,571  

Dividend expense

     7,304        7,085  

Refunds of surrender value

     2,138,165        2,152,183  

Reinsurance expense

     754,363        700,734  

Provision of policy reserves

     1,170,023        1,346,895  

Separate account expenses

     98,766        229,786  

Insurance operating expenses

     338,292        313,405  

Deferred acquisition costs

     501,808        450,411  

Expenses of change in reinsurance assets

     301        (601

Claim survey expenses paid

     36,194        28,142  

Other insurance expenses

     152,119        165,919  
  

 

 

    

 

 

 
     8,902,467        8,484,530  
  

 

 

    

 

 

 

Net insurance income

   W 300,447      W 443,712  
  

 

 

    

 

 

 

 

140


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

36.3 The Overlay Approach

The Group applied “The Overlay Approach” under Korean IFRS 1104 at the initial application of Korean IFRS 1109.

Details of financial assets applied “The Overlay Approach” as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Financial assets at fair value through profit or loss

     

Due from financial institutions

   W 170,995      W 172,777  

Debt securities

     7,996,547        7,044,081  

Equity securities

     46,983        81,949  
  

 

 

    

 

 

 
   W 8,214,525      W 7,298,807  
  

 

 

    

 

 

 

Changes of net overlay adjustments for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  

Beginning

   W (7,146

Recognization of other comprehensive income due to acquisition and valuation

     168,491  

Reclassfication to profit or loss due to disposal

     (4,241
  

 

 

 

Ending

   W 157,104  
  

 

 

 
(In millions of Korean won)    2018  

Beginning1

   W (7,559

Recognization of other comprehensive loss due to acquisition and valuation

     (63,862

Reclassfication to profit or loss due to disposal

     (17,945
  

 

 

 

Ending

   W (89,366
  

 

 

 

 

1 

Calculated based on Korean IFRS 1109

2 

Amounts are net of tax

 

141


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

37. Supplemental Cash Flow Information

Cash and cash equivalents as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Cash

   W 2,436,556      W 2,186,035  

Checks with other banks

     538,007        872,166  

Due from Bank of Korea

     9,661,652        9,098,891  

Due from other financial institutions

     9,368,368        8,117,398  
  

 

 

    

 

 

 
     22,004,583        20,274,490  
  

 

 

    

 

 

 

Due from financial institutions at fair value through profit or loss

     280,630        381,718  
  

 

 

    

 

 

 
     22,285,213        20,656,208  
  

 

 

    

 

 

 

Restricted cash from financial institutions

     (14,198,627      (12,347,627

Due from financial institutions with original maturities over three months

     (2,430,024      (1,665,765
  

 

 

    

 

 

 
     (16,628,651      (14,013,392
  

 

 

    

 

 

 
   W 5,656,562      W 6,642,816  
  

 

 

    

 

 

 

Cash inflows and outflows from income tax, interests and dividends for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    Activity      2019      2018  

Income tax paid

     Operating      W 1,008,423      W 589,559  

Interest received

     Operating        11,286,669        9,007,165  

Interest paid

     Operating        3,981,127        2,842,425  

Dividends received

     Operating        177,243        147,763  

Dividends paid

     Financial        762,992        766,728  

 

142


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

38. Contingent Liabilities and Commitments

Details of payment guarantees as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Confirmed payment guarantees

     

Confirmed payment guarantees in Korean won

     

Payment guarantees for KB purchasing loan

   W 196,013      W 196,517  

Other payment guarantees

     733,792        597,636  
  

 

 

    

 

 

 
     929,805        794,153  
  

 

 

    

 

 

 

Confirmed payment guarantees in foreign currency

     

Acceptances of letter of credit

     109,809        208,926  

Letter of guarantees

     54,970        53,210  

Bid bond

     39,403        51,528  

Performance bond

     597,167        604,311  

Refund guarantees

     899,470        592,925  

Other payment guarantees in foreign currency

     2,868,122        2,539,900  
  

 

 

    

 

 

 
     4,568,941        4,050,800  
  

 

 

    

 

 

 

Financial guarantees

     

Payment guarantees for mortgage

     49,284        50,497  

Overseas debt guarantees

     353,490        311,796  

International financing guarantees in foreign currencies

     240,689        110,070  

Other financing payment guarantees

     230,000        270,000  
  

 

 

    

 

 

 
     873,463        742,363  
  

 

 

    

 

 

 
     6,372,209        5,587,316  
  

 

 

    

 

 

 

Unconfirmed acceptances and guarantees

     

Guarantees of letter of credit

     1,841,350        1,745,340  

Refund guarantees

     824,827        686,843  
  

 

 

    

 

 

 
     2,666,177        2,432,183  
  

 

 

    

 

 

 
   W 9,038,386      W 8,019,499  
  

 

 

    

 

 

 

Commitments as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30,
2019
     December 31,
2018
 

Commitments

     

Corporate loan commitments

   W 38,351,580      W 37,340,727  

Retail loan commitments

     42,442,784        41,335,454  

Credit line on credit cards

     59,534,844        54,488,133  

Purchase of other security investment and others

     5,070,888        5,426,058  
  

 

 

    

 

 

 
     145,400,096        138,590,372  
  

 

 

    

 

 

 

Financial Guarantees

     

Credit line

     2,080,123        2,447,369  

Purchase of security investment

     441,000        436,800  
  

 

 

    

 

 

 
     2,521,123        2,884,169  
  

 

 

    

 

 

 
   W 147,921,219      W 141,474,541  
  

 

 

    

 

 

 

 

143


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Other Matters (including litigation)

a) The Group has filed 93 lawsuits as a plaintiff (excluding minor lawsuits in relation to the collection or management of loans), involving aggregate claims of W 387,424 million, and faces 313 lawsuits (as a defendant) (excluding minor lawsuits in relation to the collection or management of loans) involving aggregate damages of W 199,641 million, which arose in the normal course of the business and are still pending as of September 30, 2019.

b) Kookmin bank made a construction contract building the integrated company building, amounting to W 151,280 million; for the period ended September 30, 2019, the Bank has paid W 25,003 million.

c) The face value of the securities which Kookmin Bank sold to general customers through the bank tellers amounts to W 372 million and W 372 million as of September 30, 2019 and December 31, 2018, respectively.

d) While setting up a fraud detection system, a computer contractor employed by the personal credit ratings firm Korea Credit Bureau caused a widespread data breach in June 2013, resulting in the theft of cardholders’ personal information. As a result of the leakage of customer personal information, the KB Kookmin Card received a notification from the Financial Services Commission that the KB Kookmin Card is subject to a temporary nine-month operating suspension as of February 16, 2014. In respect of the incident, the Group faces 102 and 113 legal claims filed as a defendant, with an aggregate claim of W 5,359 million and W 6,906 million as of September 30, 2019. A provision liability of W 8,083 million and W 9,888 million have been recognized for these pending lawsuits. In addition, the Group took out the personal information protection liability insurance, and recognized as receivables for the amount of W 3,500 million of insurance coverage for lawsuits. On the other hand, the further appeals can be filed against the Group, however, the final outcome cannot be reasonably measured.

e) As of September 30, 2019, the Group is not able to dispose, transfer or collateralize the shares of a joint-venture lease company or the rights for those to a third party without the written consent of Kolao Holdings for five years (the restriction period for the disposal of its equity) from the date of initial investment for KB KOLAO LEASING Co., LTD. Each party of the joint venture lease company may transfer all or part of its equity, as determined separately, after the restriction period for the disposal of its equity has expired.

f) KB Securities is a professional private equity investment firm which sells private investment funds that loans capital to corporations (borrowers) who invest in rental apartment of disables in Australia. KB Securities sold W 326,500 million in funds and trusts to individuals and institutional investors. However, KB Securities is in probable of a loss of investment principal because the operation of the funds became impossible due to a contract breach of a local borrower.

g) As of September 30, 2019, the Group has funds operated by Lime Asset Management and Portfolio Index Swap (PIS) contracts associated with the fund. Subsequent to September 30, 2019, redemption delay occurred from some funds.

 

144


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

39. Subsidiaries

Details of subsidiaries as of September 30, 2019, are as follows:

 

Investor

  

Investee

   Ownership
interests (%)
    Location    Date of
financial
statements
    

Industry

KB Financial Group Inc.

  

Kookmin Bank

     100.00   Korea      Sep. 30     

Banking and foreign exchange transaction

  

KB Securities Co., Ltd.

     100.00   Korea      Sep. 30      Financial investment
  

KB Insurance Co., Ltd.

     100.00   Korea      Sep. 30      Non-life insurance
  

KB Kookmin Card Co., Ltd.

     100.00   Korea      Sep. 30      Credit card and installment finance
  

KB Asset Management Co., Ltd.

     100.00   Korea      Sep. 30      Collective investment and advisory
  

KB Capital Co., Ltd.

     100.00   Korea      Sep. 30      Financial Leasing
  

KB Life Insurance Co., Ltd.

     100.00   Korea      Sep. 30      Life insurance
  

KB Real Estate Trust Co., Ltd.

     100.00   Korea      Sep. 30      Real estate trust management
  

KB Savings Bank Co., Ltd.

     100.00   Korea      Sep. 30      Savings banking
  

KB Investment Co., Ltd.

     100.00   Korea      Sep. 30      Capital investment
  

KB Data System Co., Ltd.

     100.00   Korea      Sep. 30     

Software advisory, development, and supply

  

KB Credit Information Co., Ltd.

     100.00   Korea      Sep. 30     

Collection of receivables or credit investigation

Kookmin Bank

  

Kookmin Bank Cambodia PLC.

     100.00   Cambodia      Sep. 30     

Banking and foreign exchange transaction

  

Kookmin Bank Int’l Ltd. (London)6

     100.00   United
Kingdom
     Sep. 30     

Banking and foreign exchange transaction

  

Kookmin Bank China Ltd.

     100.00   China      Sep. 30     

Banking and foreign exchange transaction

  

KB Microfinance Myanmer Co., Ltd.

     100.00   Myanmar      Sep. 30      Other credit granting n.e.c.
  

KBD Tower 1st L.L.C. and 37 others2

     —       Korea      Sep. 30      Asset-backed securitization

 

145


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

  

KB Haeoreum private securities investment trust 83 (Bond)

     99.90   Korea    Sep. 30   

Capital investment

  

Kiwoom Frontier Private placement fund 10 [Bond]

     99.85   Korea    Sep. 30   

Capital investment

  

Tong Yang Safe Plus Qualified Private Trust S-8

     99.93   Korea    Sep. 30   

Capital investment

  

Mirae Asset Triumph Global Privately placed Feeder Investment Trust 1

     99.91   Korea    Sep. 30   

Capital investment

  

NH-AMUNDI Global Private Securities Investment Trust 1USD(BOND)]

     77.78   Korea    Sep. 30   

Capital investment

  

AIP US Red Private Real Estate Trust NO. 10

     99.97   Korea    Sep. 30   

Capital investment

  

KB Korea Short Term Premium Private Securities 5 3

     50.00   Korea    Sep. 30   

Capital investment

  

KB Leaders Specialized Private Securities Investment Trust No. 10 (bond)

     100.00   Korea    Sep. 30   

Capital investment

  

KB Europe Renewable Specialized Investment3

     50.00   Korea    Sep. 30   

Capital investment

KB Securities Co., Ltd.

  

KBFG Securities America Inc.

     100.00   United States of
America
   Sep. 30   

Investment advisory and securities dealing activities

  

KB Securities Hong Kong Ltd.

     100.00   China    Sep. 30   

Investment advisory and securities dealing activities

  

KB SECURITEIS VIETNAM JOINT STOCK COMPANY

     99.70   Vietnam    Sep. 30   

Investment advisory and securities dealing activities

  

Able NS Co., Ltd and 70 others2

     —       Korea    Sep. 30    Asset-backed securitization
  

KB NA COMPASS Energy Private Special Asset Fund3

     29.67   Korea    Sep. 30    Capital investment
  

Hyundai Smart Index Alpha Securities Feeder Investment Trust No. 1

     98.76   Korea    Sep. 30    Capital investment
  

Hyundai Strong Korea Equity Trust No. 1

     99.36   Korea    Sep. 30    Capital investment
  

Hyundai Kidzania Equity Feeder Trust No. 1

     79.32   Korea    Sep. 30    Capital investment
  

Hyundai Value Plus Equity Feeder Trust No. 1

     99.65   Korea    Sep. 30    Capital investment
  

Hyundai Strong-small Corporate Trust No. 1

     91.32   Korea    Sep. 30    Capital investment
  

Heungkuk Highclass Private Real Estate Trust No. 21

     100.00   Korea    Sep. 30    Capital investment

 

146


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

  

JB New Jersey Private Real Estate Investment Trust No. 1

     98.15   Korea    Sep. 30    Capital investment
  

Heungkuk Global Highclass Private Real Estate Trust No. 23

     100.00   Korea    Sep. 30    Capital investment
  

Hyundai Dynamic Mix Secruticies Feeder Investment Trust No. 1

     99.99   Korea    Sep. 30    Capital investment
  

Hyundai Quant Long Short Securities Feeder Investment Trust No. 1

     100.00   Korea    Sep. 30    Capital investment
  

Hyundai Kon-tiki Specialized Privately Placed Fund No. 1

     82.06   Korea    Sep. 30    Capital investment
  

DGB Private real estate Investment Trust No. 8

     98.77   Korea    Sep. 30    Capital investment
  

Aquila Global Real Assets Fund No. 1 LP

     99.96   Cayman islands    Sep. 30    Capital investment
  

Mangrove Feeder Fund

     100.00   Cayman islands    Sep. 30    Capital investment
  

LB Irealand Private Real Estate Investment Trust 8

     99.64   Korea    Sep. 30    Capital investment
  

KTB Aircraft Private Investment Trust No. 21-1

     99.61   Korea    Sep. 30    Capital investment
  

Pacific US Blackrock Private Placement Real Estate Fund No. 15

     99.50   Korea    Sep. 30    Capital investment
  

Vestas Qualified Investors Private Real Estate Fund Investment Trust No. 38

     54.84   Korea    Sep. 30    Capital investment
  

Hyundai Strong-small Corporate Trust [Stock]

     80.13   Korea    Sep. 30    Capital investment
  

Capstone US Professional Investment Private Fund #6

     99.79   Korea    Sep. 30    Capital investment
  

DAEDUCK PARC1 PRIVATE EQUITY FUND 1

     98.36   Korea    Sep. 30    Capital investment

KB Insurance Co., Ltd.

  

Leading Insurance Services, Inc.

     100.00   United States of
America
   Sep. 30    Management service
  

LIG Insurance (China) Co., Ltd.

     100.00   China    Sep. 30    Non-life insurance
  

PT. KB Insurance Indonesia

     70.00   Indonesia    Sep. 30    Non-life insurance
  

KB Claims Survey & Adjusting

     100.00   Korea    Sep. 30    Claim service
  

KB Sonbo CNS

     100.00   Korea    Sep. 30    Management service
  

KB Golden Life Care Co., Ltd.

     100.00   Korea    Sep. 30    Service
  

KB AMP Infra Private Special Asset Fund 1 (FoFs) 3

     41.67   Korea    Sep. 30    Capital investment
  

KB Muni bond Private Securities Fund 1 (USD) (bond)3

     33.33   Korea    Sep. 30    Capital investment
  

KB CHILE SOLAR FUND

     80.00   Korea    Sep. 30    Capital investment
  

Meritz Private Specific Real Estate Fund 1-2

     87.21   Korea    Sep. 30    Capital investment

 

147


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

  

KB Global Private Real Estate Debt Fund 13

     50.00   Korea    Sep. 30    Capital investment
  

Hana Landchip Real estate Private Fund 58th

     99.99   Korea    Sep. 30    Financial investment
  

Hyundai Aviation Private Fund 3rd

     99.96   Korea    Sep. 30    Financial investment
  

Hyundai Power Professional Investment Type Private Investment Fund No. 4

     99.78   Korea    Sep. 30   

Financial investment

  

KB U.S. LongShort Private Securities Fund 1

     99.39   Korea    Sep. 30   

Financial investment

  

Hyundai Infra Professional Investment Type Private Investment Trust No. 5

     99.80   Korea    Sep. 30   

Financial investment

  

KB SAUDI SEPCO II Private Special Asset Fund

     80.00   Korea    Sep. 30   

Financial investment

  

Meritz Private Real Estate Fund 8

     99.36   Korea    Sep. 30   

Financial investment

  

Hyundai Star Private Real Estate Investment Trust No. 14

     99.98   Korea    Sep. 30   

Financial investment

  

Vogo debt strategy private real estate fund VII

     99.00   Korea    Sep. 30   

Financial investment

  

KORAMCO Europe Debt Strategy Private Real-Estate Fund 2nd

     99.80   Korea    Sep. 30   

Capital investment

  

KB Peru Transmission Facility Investment Private Fund

     99.03   Korea    Sep. 30   

Capital investment

  

KB Global Private Real Estate Debt Fund 2

     98.36   Korea    Sep. 30   

Capital investment

  

KB Europe Private Real Estate Debt Fund 1

     57.14   Korea    Sep. 30   

Capital investment

  

KB AU Infigen Energy Private Special Asset Fund 23

     47.37   Korea    Sep. 30   

Capital investment

  

Multi Asset Global Private Debt Fund 6

     99.60   Korea    Sep. 30   

Capital investment

KB Kookmin Card Co., Ltd.

  

KB DAEHAN SPECIALIZED BANK PLC

     90.00   Cambodia    Sep. 30   

Banking

  

KB Kookmin Card 3rd Securitization Co., Ltd. and 3 others2

     0.50   Korea    Sep. 30   

Asset-backed securitization

  

Heungkuk Life Insurance Money Market Trust

     100.00   Korea    Sep. 30   

Trust asset management

KB Asset Management Co., Ltd.

  

KBAM Shanghai Advisory Services Co., Ltd

     100.00   China    Sep. 30   

General advisory

  

KB Star Office Private Real Estate Feeder fund 3-2

     88.00   Korea    Sep. 30   

Capital investment

  

KB Asset Management Singapore Pte, Ltd.

     100.00   Singapore    Sep. 30   

Collective investment

  

KB Global Multiasset Income Securities Feeder Fund (Bond Mixed-FoFs)

     87.93   Korea    Sep. 30   

Capital investment

  

KB Active Investor Secruticies Investment Trust (Derivatives Mixed)

     68.58   Korea    Sep. 30   

Capital investment

  

KB G2 Plus Korea Securities Fund (Equity)    

     68.85   Korea    Sep. 30   

Capital investment

 

148


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

  

KB Hedge Fund Solution Mixed Asset Fund (FoFs)

     97.58   Korea    Sep. 30    Capital investment
  

KB OCIO Global Asset Allocation Private Fund 1

     83.57   Korea    Sep. 30    Capital investment
  

KB Global Big data Research Securities Feeder Fund (Equity)(H)

     99.29   Korea    Sep. 30    Capital investment
  

KB Long-term Total Return Performance Fee Securities Investment Trust (Equity-mixed)

     56.40   Korea    Sep. 30    Capital investment
  

KB Global Good Investment ESG Securities Feeder Fund (Equity)(H) 3

     38.88   Korea    Sep. 30    Capital investment
  

KB Star Office Private Real Estate Investment Trust 53

     37.11   Korea    Sep. 30    Capital investment
  

KB Global Core REITs Real Estate Self-Investment Trust (H)

     92.98   Korea    Sep. 30    Capital investment
  

KB Global Core REITs Real Estate Self-Investment Trust (UH)

     99.00   Korea    Sep. 30    Capital investment
  

KB Global Alpha Opportunity Securities Investor Trust (Mixed-Redirect)

     100.00   Korea    Sep. 30    Capital investment
  

KB Best More Dream Mixed Assets Self-Investment Trust

     88.62   Korea    Sep. 30    Capital investment

KB Life Insurance Co., Ltd.

  

KB Evergreen Private Securities Fund No. 59 (Bond)

     100.00   Korea    Sep. 30    Private fund
  

KB Haeoreum Private Securities Investment Trust 1st (debt securities)

     100.00   Korea    Sep. 30    Private fund

KB Investment Co., Ltd.

  

2011 KIF-KB IT Venture Fund4

     43.33   Korea    Sep. 30    Capital investment
  

KoFC-KB Young Pioneer 1st Fund4

     33.33   Korea    Sep. 30    Capital investment
  

KB NEW CONTENTS Venture Fund4

     20.00   Korea    Sep. 30    Capital investment
  

KB Young Pioneer 3.0 Venture Fund4

     40.00   Korea    Sep. 30    Capital investment
  

KB Pre IPO Secondary Venture
Fund 24

     21.00   Korea    Sep. 30    Capital investment
  

KB Contents Panda iMBC Contents Venture Fund4

     20.00   Korea    Sep. 30    Capital investment
  

KB Culture & Global Digital Contents Fund Limited partnership4

     22.50   Korea    Sep. 30    Capital investment

Kookmin Bank, KB Investment Co., Ltd.

  

KB12-1 Venture Investment

     100.00   Korea    Sep. 30    Capital investment

Kookmin Bank, KB Investment Co., Ltd.

  

KB Start-up Creation Fund

     62.50   Korea    Sep. 30    Capital investment

Kookmin Bank, KB Investment Co., Ltd.

  

KB Intellectual Property Fund4

     34.00   Korea    Sep. 30    Capital investment

 

149


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance Co., Ltd., KB Investment Co.

  

KB High-tech Company Investment Fund

     100.00   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Securities Co., Ltd., KB Insurance Co., Ltd., KB Kookmin Card Co., Ltd., KB Capital Co., Ltd., KB Life Insurance Co., Ltd..

  

KB digital innovation & growth New Technology Business Investment Fund

     100.00   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Investment Co., Ltd., KB Capital Co., Ltd.

  

KB Intellectual Property Fund 2

     75.00   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Insurance Co., Ltd., KB Investment Co., Ltd., KB Capital Co., Ltd.

  

KB Digital Innovation Investment Fund Limited partnership

     62.51   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Securities Co., Ltd., KB Insurance Co., Ltd., KB Kookmin Card Co., Ltd., KB Capital Co., Ltd., KB Investment Co., Ltd.

  

KB Global Platform Fund

     100.00   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Securities Co., Ltd., KB Life Insurance Co., Ltd., KB real estimate

  

KB Wise Star Private Real Estate Feeder Fund 1st

     100.00   Korea    Sep. 30   

Investment trust

Kookmin Bank, KB Insurance Co., Ltd.

  

Hanbando BTL Private Special Asset Fund 1st3

     46.36   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance Co., Ltd.

  

KB Hope Sharing BTL Private Special Asset3

     46.00   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Life Insurance Co., Ltd.

  

KB Mezzanine Private Security Investment Trust No. 23

     40.74   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance Co., Ltd.

  

KB Senior Loan Private Fund3

     37.39   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Insurance Co., Ltd.

  

KB KBSTAR Mid-Long Term KTB Active ETF3

     45.05   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Insurance Co., Ltd., KB Asset Management Co., Ltd.

  

KB Star Office Private Real Estate Investment Trust 4

     51.96   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Securities Co., Ltd.

  

Meritz Private Real Estate Fund 9-2

     100.00   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Insurance Co., Ltd.

  

KOREA BIEN Specialized Private Equity Private Investment Trust No. 1

     100.00   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Securities Co., Ltd., KB Insurance Co., Ltd., KB life Insurance, KB Asset Management Co., Ltd.

  

KB Global Core Bond Securities Fund Master Fund (Bond)

     80.26   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance Co., Ltd.

  

KB New Renewable Energy Private Special Asset Fund 1

     100.00   Korea    Sep. 30   

Capital investment

Kookmin Bank, KB Insurance Co., Ltd.

  

KB Mezzanine Private Securities Fund 3rd3

     25.33   Korea    Sep. 30   

Capital investment

 

150


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

KB Securities Co., Ltd., KB Investment Co., Ltd.

  

KB KONEX Market Vitalization Fund4

     46.88   Korea    Sep. 30    Capital investment

KB Securities Co., Ltd., KB Investment Co., Ltd.

  

KB Neo Paradigm Agriculture Venture4

     50.00   Korea    Sep. 30    Capital investment

KB Securities Co., Ltd., KB Investment Co., Ltd.

  

KB New Paradigm Fisheries Venture Fund4

     33.33   Korea    Sep. 30    Capital investment

KB Securities Co., Ltd., KB Asset Management Co., Ltd.

  

KB Onkookmin Life Income RIF 20 feeder Fund (Fofs)

     99.08   Korea    Sep. 30    Capital investment

KB Securities Co., Ltd., KB Asset Management Co., Ltd.

  

KB Onkookmin Life Income RIF 40 feeder Fund (Fofs)

     98.16   Korea    Sep. 30    Capital investment

KB Securities Co., Ltd., KB Asset Management Co., Ltd.

  

KB Onkookmin TDF 2025 Master Fund (Fofs) 3

     29.51   Korea    Sep. 30    Financial investment

KB Securities Co., Ltd., KB Asset Management Co., Ltd.

  

KB Onkookmin TDF 2030 Master Fund (Fofs) 3

     29.73   Korea    Sep. 30    Financial investment

KB Securities Co., Ltd., KB Asset Management Co., Ltd.

  

KB Onkookmin TDF 2045 Master Fund (Fofs) 3

     35.61   Korea    Sep. 30    Financial investment

KB Securities Co., Ltd., KB life Insurance Co.

  

KB AU Infigen Energy Private Special Asset Fund

     100.00   Korea    Sep. 30    Capital investment

KB Securities Co., Ltd., KB Asset Management Co., Ltd., KB Star Office Private Real Estate Investment Trust No. 5

  

KB Wise Star Private Real Estate Feeder Fund 2nd

     88.23   Korea    Sep. 30    Capital investment

KB Insurance Co., Ltd., KB life Insurance Co., Ltd

  

KB North American Loan Specialty Private Real Estate Investment Trust 1st

     100.00   Korea    Sep. 30    Capital investment

KB Insurance Co., Ltd., KB life Insurance Co., Ltd., KB Investment Co., Ltd.

  

KB-Solidus Global Healthcare Fund3

     43.33   Korea    Sep. 30    Capital investment

KB Kookmin Card Co., Ltd., KB Capital Co., Ltd.

  

KB KOLAO LEASING CO., Ltd

     80.00   Laos    Sep. 30    Auto Installment Finance

KB Wise Star Private Real Estate Feeder Fund 1st

  

KB Star Office Private Real Estate Master Investment Trust 25

     44.44   Korea    Sep. 30    Capital investment

KB Wise Star Private Real Estate Feeder Fund 1st., KB Securities Co., KB Asset Management Co., Ltd.

  

KB Star Office Private Real Estate Investment Trust 3

     54.51   Korea    Sep. 30    Capital investment

Hyundai Strong Korea Equity Trust No. 1

  

Hyundai Strong Korea Equity Trust No. 1 [Master]

     66.20   Korea    Sep. 30    Capital investment

Mangrove Feeder Fund

  

Mangrove Master Fund

     100.00   Cayman

islands

   Sep. 30    Capital investment

KBFG Securities America Inc.

  

Global Investment Opportunity Limited

     100.00   Malaysia    Sep. 30    Finance and Real Estate Investment

Hyundai Smart Index Alpha Securities Feeder Inv Trust 1

  

Hyundai Smart Index Alpha Securities Master Investment Trust

     98.64   Korea    Sep. 30    Capital investment

 

151


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Hyundai Value Plus Securities Feeder Investment Trust 1 and Hyundai Kidzania Equity Feeder Trust No. 1

  

Hyundai Value Plus Securities Master Investment Trust

     100.00   Korea    Sep. 30    Capital investment

Hyundai Dynamic Mix Securities Feeder Investment Trust

  

Hyundai Dynamic Mix Securities Master Investment Trust

     98.56   Korea    Sep. 30    Capital investment

Hyundai Quant Long Short Securities Feeder Investment Trust 1

  

Hyundai Quant Long Short Securities Master Investment Trust

     100.00   Korea    Sep. 30    Capital investment

Aquila Global Real Assets Fund No. 1 LP

  

AGRAF Real Estate No. 1, Senningerberg

     100.00   Luxemburg    Sep. 30    Asset-backed securitization

AGRAF Real Estate No. 1, Senningerberg

  

AGRAF Real Estate Holding No. 1, Senningerberg

     100.00   Luxemburg    Sep. 30    Asset-backed securitization

AGRAF Real Estate Holding No. 1, Senningerberg

  

Vierte CasaLog GmbH & Co. KG

     94.90   Germany    Sep. 30    Real estate investment

AGRAF Real Estate Holding No. 1, Senningerberg

  

HD1 Grundstucksgesellschaft mbH & Co. KG

     94.90   Germany    Sep. 30    Real estate investment

AGRAF Real Estate Holding No. 1, Senningerberg

  

Sechste Casalog KG

     94.90   Germany    Sep. 30    Real estate investment

JB New Jersey Private Real Estate Investment Trust No. 1

  

ABLE NJ DSM INVESTMENT REIT

     99.18   United States of
America
   Sep. 30    Real estate investment

ABLE NJ DSM INVESTMENT REIT

  

ABLE NJ DSM, LLC

     100.00   United States of
America
   Sep. 30    Real estate investment

Heungkuk Global Highclass Private Real Estate Trust 23

  

HYUNDAI ABLE INVESTMENT REIT

     99.90   United States of
America
   Sep. 30    Real estate investment

HYUNDAI ABLE INVESTMENT REIT

  

HYUNDAI ABLE PATRIOTS PARK, LLC

     100.00   United States of
America
   Sep. 30    Real estate investment

LB Irealand Private Real Estate Investment Trust 8

  

BECKETT ACQUISITION LIMITED

     100.00   Ireland    Sep. 30    Real estate investment

KB Global Multiasset Income Securities Feeder Fund (Bond Mixed-FoFs)

  

KB Global Multiasset Income Securities Master Fund (Bond Mixed-FoFs)

     74.31   Korea    Sep. 30    Capital investment

KB Onkookmin Life Income RIF 20 feeder Fund (Fofs)

  

KB Onkookmin Life Income RIF 20 Master Fund (Fofs)

     87.18   Korea    Sep. 30    Capital investment

KB Onkookmin Life Income RIF 40feeder Fund (Fofs)

  

KB Onkookmin Life Income RIF 40 Master Fund (Fofs)

     87.51   Korea    Sep. 30    Capital investment

Mirae Asset Triumph Global Privately placed Master Investment Trust 1

  

Mirae Asset Triumph Global Privately placed Master Investment Trust 1

     100.00   Korea    Sep. 30    Capital investment

Mirae Asset Triumph Global Privately placed Master Investment Trust 1

  

Mirae Asset Triumph Global Privately placed Master Investment Trust 2

     100.00   Korea    Sep. 30    Capital investment

 

152


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

KB Global Core Bond Securities Master Fund (Bond)

  

KB Global Core Bond Securities Master Fund (Bond)

     100.00   Korea    Sep. 30    Capital investment

KB Global Big data Research Securities Master Fund (Equity)(H)

  

KB Global Big data Research Securities Master Fund (Equity)(H)

     100.00   Korea    Sep. 30    Capital investment

KB Global Good Investment ESG Securities Master Fund (Equity)(H)

  

KB Global Good Investment ESG Securities Master Fund (Equity)(H)

     96.10   Korea    Sep. 30    Capital investment

KB Global Corets Real Estate Self-Investment Trust (Redirect) (H), KB Global Core REITs Real Estate Self-Investment Trust (Redirect) (UH)

  

KB Global Core REITs Real Estate Investment Fund (Indirect)

     90.54   Korea    Sep. 30    Capital investment

KB Global Alpha Opportunity Securities Investor Trust (Mixed-Redirect)

  

KB Global Alpha Opportunity Securities Parent Investment Trust (Mixed-Redirect)

     90.75   Korea    Sep. 30    Capital investment

KB Hedge Fund Solution Mixed Asset Parent Investment Trust (Private Investment Indirect)

  

KB Hedge Fund Solution Mixed Asset Parent Investment Trust (Private Investment Indirect)

     96.15   Korea    Sep. 30    Capital investment

KB Wise Star Private Real Estate Feeder Fund 1st, KB Wise Star Private Real Estate Feeder Fund 2nd

  

KB Wise Star Jongno Tower Real Estate Master Fund

     100.00   Korea    Sep. 30    Capital investment

Kookmin Bank1

  

Personal pension trusts and 10 other trusts

     —       Korea    Sep. 30    Trust

 

1

The Group controls the trust because it has power that determines the management performance over the trust and is exposed to variable returns to absorb losses through the guarantees of payment of principal, or payment of principal and fixed rate of return.

2

Although the Group holds less than a majority of the investee’s voting rights, the Group controls these investees as it has power over relevant activities in case of default; is significantly exposed to variable returns by providing lines of credit or ABCP purchase commitments or due to acquisition of subordinated debt; and has ability to affect those returns through its power.

3

Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by managing the fund; has significant percentage of ownership; is significantly exposed to variable returns which is affected by the performance of the investees; and has ability to affect the performance through its power.

4

Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by taking the role of an operating manager and it is significantly exposed to variable returns which is affected by the performance of the investees, and has ability to affect the performance through its power.

5

Although the Group holds less than a majority of the investee’s voting rights, the Group participated directly in establishment of this entity and has power over relevant activities, and is significantly exposed to variable returns which is affected by the performance of the investee, and has ability to affect the performance through its power. Accordingly the Group has control over the investee.

6

The Group changed Kookmin Bank Int’l Ltd. (London) to Kookmin Bank London Branch on May 16, 2018, and this event is categorized as business combination of entities under common control. The assets and liabilities acquired under business combinations under common control are recognized at the carrying amounts in the consolidated financial statements of the Group. The transferred assets and liabilities due to this business combination are W 480,161 million and W 480,023 million, respectively.

 

153


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

The condensed financial information of major subsidiaries as of September 30, 2019 and December 31, 2018, and for the nine-month periods ended September 30, 2019 and 2018, are as follows:

(In millions of Korean won)

 

     September 30, 2019      2019  
     Assets      Liabilities      Equity      Operating
income
     Profit (loss)
for the period
    Total
comprehensive

income for the
period
 

Kookmin Bank1

   W 377,995,972      W 349,389,470      W 28,606,502      W 17,972,928      W 2,006,721     W 2,031,709  

KB Securities Co., Ltd.1,2

     45,976,920        41,299,664        4,677,256        6,448,534        224,730       254,232  

KB Insurance Co., Ltd.1,2

     36,641,473        32,690,113        3,951,360        9,633,001        233,908       454,794  

KB Kookmin Card Co., Ltd.1

     22,509,794        18,516,486        3,993,308        2,298,523        250,999       234,492  

KB Asset Management Co., Ltd.1

     260,982        77,949        183,033        106,115        35,891       36,281  

KB Capital Co., Ltd.1,2

     10,377,234        9,234,361        1,142,873        691,614        100,709       100,937  

KB Life Insurance Co., Ltd.1

     10,038,720        9,412,885        625,835        1,181,318        18,200       73,603  

KB Real Estate Trust Co., Ltd.

     365,193        91,489        273,704        83,850        42,569       42,570  

KB Savings Bank Co., Ltd.

     1,321,854        1,112,057        209,797        68,435        13,352       12,824  

KB Investment Co., Ltd.1

     739,558        538,025        201,533        53,046        (1,919     (1,907

KB Data System Co., Ltd.

     44,143        23,647        20,496        114,040        4,103       4,087  

KB Credit Information Co., Ltd.

     28,621        13,860        14,761        28,090        (469     (474

 

154


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)

 

     December 31, 2018      2018  
     Assets      Liabilities      Equity      Operating
income
     Profit (loss)
for the period
    Total
comprehensive

income for the
period
 

Kookmin Bank1

   W 356,959,258      W 330,291,392      W 26,667,866      W 13,283,870      W 2,079,251     W 2,151,868  

KB Securities Co., Ltd.1,2

     45,086,292        40,613,423        4,472,869        4,872,621        211,155       225,079  

KB Insurance Co., Ltd.1,2

     34,785,551        31,289,706        3,495,845        8,880,838        260,899       242,842  

KB Kookmin Card Co., Ltd.1

     20,528,951        16,570,280        3,958,671        2,795,320        245,532       238,872  

KB Life Insurance Co., Ltd.1

     9,680,379        9,128,148        552,231        1,019,196        13,445       (3,574

KB Asset Management Co., Ltd.1

     254,256        107,504        146,752        98,182        32,543       32,804  

KB Capital Co., Ltd.1,2

     9,517,239        8,516,838        1,000,401        535,385        89,482       89,426  

KB Savings Bank Co., Ltd.

     1,388,844        1,186,871        201,973        62,594        10,007       9,743  

KB Real Estate Trust Co., Ltd.

     293,063        57,229        235,834        89,149        37,876       37,876  

KB Investment Co., Ltd.1

     528,701        374,925        153,776        53,613        3,839       3,839  

KB Credit Information Co., Ltd.

     26,276        11,041        15,235        25,886        (270     (282

KB Data System Co., Ltd.

     40,197        23,788        16,409        91,588        1,413       1,315  

 

1

Financial information is based on its consolidated financial statements.

2

The amount includes the fair value adjustments due to the merger.

Nature of the risks associated with interests in consolidated structured entities

The terms of contractual arrangements to provide financial support to a consolidated structured entity

 

   

The Group has provided payment guarantees of W 3,418,811 million to KBD Tower 1st L.L.C. and other subsidiaries.

 

   

The Group provides capital commitment to KB Wise Star Private Real Estate Feeder Fund 1st. and 19 other subsidiaries. The unexecuted amount of the investment agreement is W 462,204 million. Based on the capital commitment, the Group is subject to increase its investment upon the request of the asset management company or the additional agreement among investors.

 

   

The Group provides the guarantees of payment of principal, or principal and fixed rate of return in case the operating results of the trusts are less than the guaranteed principal, or principal and fixed rate of return.

 

155


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Changes in subsidiaries

The subsidiaries newly included in consolidation during the nine-month period ended September 30, 2019, are as follows:

 

Company

  

Description

KBAM Shanghai Advisory Services Co., Ltd and 18 others   

Holds over than a majority of the ownership interests

KBH the 5th L.L.C and 54 others   

Holds the power in the case of default and exposed to variable returns by providing lines of credit, ABCP purchase commitments or acquiring subordinated debt

KB New Renewable Energy Private Special Asset Fund 1 and 14 others   

Holds the power to determine the operation of the trust and exposed to variable returns by holding significant amount of ownership interests

KB Culture & Global Digital Contents Fund Limited partnership and 1 other   

The Group has a power over the investee as a general partner, is significantly exposed to variable returns due to significant percentage of ownership.

The subsidiaries excluded from consolidation during the nine-month period ended September 30, 2019, are as follows:

 

Company    Description
KH the 4th L.L.C and 41 others    Lost the right of variable returns due to the releasing debt
KB Evergreen Private Securities Fund 98(Bond) and 4 others    Liquidation
Hyundai China Index Plus Securities Investment Trust No. 1 and 9 others    Disposal

KB Everyone TDF 2035 Securities Investment Trust - Bond Balanced-Fund of Funds and 5 others

   Ownership decrease

 

156


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

40. Unconsolidated Structured Entity

The nature, purpose and activities of the unconsolidated structured entities and how the structured entities are financed, are as follows:

 

Nature

  

Purpose

  

Activity

  

Method of Financing

Structured financing   

Granting PF loans and stocks to SOC and real estate

Granting loans and stocks to ships/aircrafts SPC

Project financing, such as mergers and acquisitions

  

Construction of SOC and real estate

Building ships/ construction and purchase of aircrafts

Mergers and acquisitions

  

Loan commitments through Credit Line, providing lines of credit and investment agreements

Investment funds   

Investment in beneficiary certificates

Investment in PEF and partnerships

  

Management of fund assets

Payment of fund fees and allocation of fund profits

  

Sales of beneficiary certificate instruments

Investment of managing partners and limited partners

Trusts   

Management of financial trusts;

 

• Development trust

 

• Mortgage trust

 

• Management trust

 

• Disposal trust

 

• Distribution and management

  trust

 

• Other trusts

  

Development, management, and disposal of trusted real estate assets

Payment of trust fees and allocation of trust profits.

  

Distribution of trusted real estate assets and financing of trust company

Public auction of trusted real estate assets and financing of trust company

Asset-backed securitization   

Early cash generation through transfer of securitization assets

Fees earned as services to SPC, such as providing lines of credit and ABCP purchase commitments

  

Fulfillment of Asset-backed securitization plan

Purchase and transfer of securitization assets

Issuance and repayment of ABS and ABCP

  

Issuance of ABS and ABCP based on securitization assets

 

157


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Details of scale of unconsolidated structured entities and nature of the risks associated with the Group’s interests in unconsolidated structured entities as of September 30, 2019, and December 31, 2018, are as follows:

 

(In millions of Korean won)    September 30, 2019  
     Structured
financing
     Investment
funds
     Trusts      Asset-backed
securitization

and others
     Total  

Total assets of unconsolidated structured entity

   W 63,066,114      W 202,722,679      W 913,900      W 97,387,699      W 364,090,392  

Carrying amount on financial statements

              

Assets

              

Financial assets at fair value through profit or loss

     94,765        10,004,281        —          1,945,086        12,044,132  

Derivative financial assets

     —          84        —          7,003        7,087  

Loans at amortized cost

     3,318,330        316,831        17,917        572,903        4,225,981  

Financial investments

     —          —          —          5,007,702        5,007,702  

Investment in associates

     —          295,549        —          —          295,549  

Other assets

     1,565        2,616        110,834        4,270        119,285  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 3,414,660      W 10,619,361      W 128,751      W 7,536,964      W 21,699,736  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

              

Deposits

   W 513,123      W 200,033      W —        W 327,091      W 1,040,247  

Derivative financial liabilities

     —          —          —          193        193  

Other liabilities

     861        12        —          8,770        9,643  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     513,984        200,045        —          336,054        1,050,083  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Maximum exposure to loss1

              

Holding assets

     3,414,660        10,619,361        128,751        7,536,964        21,699,736  

Purchase and investment commitments

     11,396        3,553,223        —          272,200        3,836,819  

Unused credit

     776,700        1,450        —          1,833,011        2,611,161  

Payment guarantee and loan commitments

     2,108,615        11,671        —          624,200        2,744,486  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 6,311,371      W 14,185,705      W 128,751      W 10,266,375      W 30,892,202  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Methods of determining the maximum exposure to loss

    








Loan
commitments
/investment
agreements /
purchase
commitments
and
acceptances
and
guarantees
 
 
 
 
 
 
 
 
 
 
    


Investments /
loans and
capital
commitments

 
 
 
    





Dividends
by results
trust:
Total
amount of
trust
exposure
 
 
 
 
 
 
 
    

Providing

lines of

credit/

purchase

commitments/

loan

commitments

and

acceptances

and

guarantees

 

 

 

 

 

 

 

 

 

 

 

 

158


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    December 31, 2018  
     Structured
financing
     Investment
funds
     Trusts      Asset-backed
securitization

and others
     Total  

Total assets of unconsolidated structured entity

   W 43,775,805      W 121,481,888      W 519,609      W 125,240,129      W 291,017,431  

Carrying amount on financial statements

              

Assets

              

Financial assets at fair value through profit or loss

     129,367        7,934,662        —          3,846,725        11,910,754  

Derivative financial assets

     —          23,794        —          4,089        27,883  

Loans at amortized cost

     3,987,339        391,665        34,000        635,840        5,048,844  

Financial investments

     —          8,636        —          6,040,008        6,048,644  

Investment in associates

     —          258,594        —          —          258,594  

Other assets

     1,719        48,872        109,357        17,046        176,994  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 4,118,425      W 8,666,223      W 143,357      W 10,543,708      W 23,471,713  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

              

Deposits

   W 970,890      W 81,502      W —        W 291,465      W 1,343,857  

Derivative financial liabilities

     —          6,232        —          1,285        7,517  

Other liabilities

     1,334        59        —          28,373        29,766  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 972,224      W 87,793      W —        W 321,123      W 1,381,140  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Maximum exposure to loss1

              

Holding assets

   W 4,118,425      W 8,666,223      W 143,357      W 10,543,708      W 23,471,713  

Purchase and investment commitments

     —          3,345,947        —          1,094,489        4,440,436  

Unused credit

     6,789        1,450        —          2,211,226        2,219,465  

Payment guarantee and loan commitments

     1,582,943        —          —          519,633        2,102,576  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 5,708,157      W 12,013,620      W 143,357      W 14,369,056      W 32,234,190  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Methods of determining the maximum exposure to loss

    








Loan
commitments
/investment
agreements /
purchase
commitments
and
acceptances
and
guarantees
 
 
 
 
 
 
 
 
 
 
    



Investments

/loans and
capital
commitments


 
 
 

    





Dividends
by results
trust:
Total
amount of
trust
exposure
 
 
 
 
 
 
 
    







Providing
lines of credit/
purchase
commitments/
loan
commitments
and
acceptances
and guarantees
 
 
 
 
 
 
 
 
 
  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Maximum exposure to loss includes the asset amounts, after deducting loss (provision for assets, impairment losses and others), recognized in the financial statements of the Group.

 

159


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

41. Related Party Transactions

Profit and loss arising from transactions with related parties for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)         2019      2018  

Associates and joint ventures

        

Balhae Infrastructure Fund

  

Fee and commission income

   W 5,025      W 4,983  

Korea Credit Bureau Co., Ltd.

  

Interest expense

     20        90  
  

Fee and commission income

     799        906  
  

Insurance income

     2        —    
  

Fee and commission expense

     1,634        1,524  

KoFC KBIC Frontier Champ 2010-5 (PEF)1

  

Fee and commission income

     —          197  

KB GwS Private Securities Investment Trust

  

Fee and commission income

     636        636  

Incheon Bridge Co., Ltd.

  

Interest income

     6,587        6,939  
  

Interest expense

     354        221  
  

Fee and commission income

     19        3  
  

Fee and commission expense

     5        1  
  

Insurance income

     213        293  
  

Gains on financial assets/liabilities at fair value through profit or loss

     4,507        1,026  
  

Reversal for credit losses

     1        7  
  

Provision for credit losses

     1        —    

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

  

Fee and commission income

     134        165  

Aju Good Technology Venture Fund

  

Interest expense

     17        23  

KB Star Office Private Real Estate Investment Trust No. 1

  

Interest income

     277        277  
  

Interest expense

     73        69  
  

Fee and commission income

     325        325  

RAND Bio Science Co., Ltd.

  

Interest expense

     3        3  

Inno Lending Co., Ltd.1

  

Fee and commission income

     —          1  

SY Auto Capital Co., Ltd.

  

Interest income

     966        936  
  

Fee and commission income

     32        44  
  

Fee and commission expense

     249        596  
  

Insurance income

     22        26  
  

Other operating income

     518        463  
  

Other operating expense

     253        287  
  

Reversal for credit losses

     2        —    
  

Provision for credit losses

     —          10  

 

160


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Food Factory Co., Ltd.

  

Interest income

     21        7  
  

Insurance income

     3        4  
  

Fee and commission expense

     10        1  
  

Gains on financial assets/liabilities at fair value through profit or loss

     32        6  
  

Reversal for credit losses

     —          1  
  

Provision for credit losses

     4        —    

KB Pre IPO Secondary Venture Fund 1st

  

Interest expense

     6        22  
  

Fee and commission income

     83        83  

Builton Co., Ltd.1

  

Interest income

     2        3  
  

Insurance income

     1        1  
  

Gains on financial assets/liabilities at fair value through profit or loss

     4        —    
  

Losses on financial assets/liabilities at fair value through profit or loss

     —          1  

KB Private Equity Fund III

  

Fee and commission income

     359        400  

Wise Asset Management Co., Ltd.

  

Interest expense

     1        7  

Acts Co., Ltd.

  

Interest income

     1        —    
  

Insurance income

     1        1  
  

Gains on financial assets/liabilities at fair value through profit or loss

     30        —    
  

Losses on financial assets/liabilities at fair value through profit or loss

     —          1,959  
  

Other non-operating expense

     —          1,138  

Dongjo Co., Ltd.

  

Reversal for credit losses

     —          31  
  

Insurance income

     2        1  

A-PRO Co., Ltd.

  

Interest expense

     2        —    
  

Insurance income

     3        3  

POSCO-KB Shipbuilding Fund

  

Fee and commission income

     368        368  
  

Interest expense

     —          62  

Dae-A Leisure Co., Ltd.

  

Interest expense

     6        7  

Paycoms Co., Ltd.

  

Interest income

     8        7  
  

Insurance income

     1        1  
  

Gains on financial assets/liabilities at fair value through profit or loss

     87        70  

Bungaejangter Inc.1

  

Interest income

     —          60  

Big Dipper Co., Ltd.

  

Reversal for credit losses

     —          2  

KB-KDBC Pre-IPO New Technology Business Investment Fund

  

Interest expense

     41        28  
  

Fee and commission income

     373        247  

 

161


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

KBTS Technology Venture Private Equity Fund

  

Fee and commission income

     604        223  

KB-SJ Tourism Venture Fund

  

Fee and commission income

     338        230  

JLK Inspection, Inc.

  

Interest income

     —          6  
  

Interest expense

     1        —    

TESTIAN Inc.

  

Interest income

     3        4  
  

Gains on financial assets/liabilities at fair value through profit or loss

     29        92  

Iwon Alloy Inc.

  

Insurance income

     1        1  

RMGP Bio-Pharma Investment Fund, L.P.

  

Other non-operating income

     25        2  
  

Gains on financial assets/liabilities at fair value through profit or loss

     119        —    
  

Losses on financial assets/liabilities at fair value through profit or loss

     850        —    

Hasys Inc.

  

Gains on financial assets/liabilities at fair value through profit or loss

     128        —    
  

Insurance income

     35        —    

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund

  

Losses on financial assets/liabilities at fair value through profit or loss

     176        —    
  

Interest expense

     70        —    
  

Fee and commission income

     550        —    

Spark Biopharma, Inc.

  

Interest expense

     19        —    

SKYDIGITAL INC

  

Fee and commission income

     3        —    

KB No. 8 Special Purpose Acquisition Company1

  

Interest expense

     —          17  
  

Losses on financial assets/liabilities at fair value through profit or loss

     —          2,330  

KB No. 9 Special Purpose Acquisition Company1

  

Interest expense

     (23      31  
  

Losses on financial assets/liabilities at fair value through profit or loss

     —          415  
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          146  

KB No. 10 Special Purpose Acquisition Company1

  

Interest expense

     18        22  
  

Gains on financial assets/liabilities at fair value through profit or loss

     3,066        124  

KB No. 11 Special Purpose Acquisition Company

  

Interest expense

     8        —    
  

Gains on financial assets/liabilities at fair value through profit or loss

     118        90  

 

162


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

KB No. 17 Special Purpose Acquisition Company

  

Fee and commission income

     175        —    
  

Gains on financial assets/liabilities at fair value through profit or loss

     1,517        —    
  

Interest expense

     20        —    

KB No. 18 Special Purpose Acquisition Company

  

Fee and commission income

     263        —    
  

Gains on financial assets/liabilities at fair value through profit or loss

     2,075        —    
  

Interest expense

     18        —    

KB No. 19 Special Purpose Acquisition Company

  

Fee and commission income

     150        —    
  

Gains on financial assets/liabilities at fair value through profit or loss

     1,050        —    
  

Interest expense

     3        —    

KB SPROTT Renewable Private Equity Fund I

  

Fee and commission income

     367        —    

KB-Stonebridge Secondary Private Equity Fund

  

Fee and commission income

     1,153        —    
  

Losses on financial assets/liabilities at fair value through profit or loss

     32        —    

KOSESEUJITO CO., LTD.

  

Gains on financial assets/liabilities at fair value through profit or loss

     7        —    

CWhy Inc.

  

Insurance income

     2        —    

Stratio, Inc.

  

Interest expense

     1        —    

NEXOLON CO., LTD.

  

Interest expense

     2        —    

CellinCells Co., Ltd

  

Interest expense

     15        —    

Bomapp Inc.

  

Interest expense

     1        —    

KB Social Impact Investment Association

  

Fee and commission income

     46        —    

KB Cape No. 1 Private Equity Fund

  

Fee and commission income

     24        —    

ALS Co., Ltd.

  

Gains on financial assets/liabilities at fair value through profit or loss

     110        —    
  

Interest income

     11        —    

Keystone-Hyundai Securities No. 1 Private Equity Fund

  

Fee and commission income

     50        58  

Doosung Metal Co., Ltd.

  

Insurance income

     —          1  

Other

        

Retirement pension

  

Fee and commission income

     702        658  
  

Interest expense

     3        1  

 

1

Excluded from the Group’s related party as of September 30, 2019.

The Group has purchased installment assets amounting to W 932,872 million and W 617,743 million for the three months periods ended September 30, 2019 and 2018, respectively, from SY Auto Capital Co., Ltd.

 

163


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Details of receivables and payables, and related allowances for loans losses arising from the related party transactions as of September 30, 2019 and December 31, 2018, are as follows:

(In millions of Korean won)

 

Associates and joint ventures         September 30,
2019
     December 31,
2018
 

Balhae Infrastructure Fund

  

Other assets

   W 1,688      W 1,708  

Korea Credit Bureau Co., Ltd.

  

Loans at amortized cost (Gross amount)

     46        22  
  

Deposits

     3,066        15,674  
  

Provisions

     1        —    
  

Insurance contract liabilities

     3        —    
  

Other liabilities

     38        98  

KB GwS Private Securities Investment Trust

  

Other assets

     427        641  

Incheon Bridge Co., Ltd.

  

Financial assets at fair value through profit or loss

     37,389        32,882  
  

Loans at amortized cost (Gross amount)

     150,333        158,206  
  

Allowances for loan losses

     14        15  
  

Other assets

     517        736  
  

Deposits

     46,634        43,666  
  

Provisions

     10        10  
  

Insurance contract liabilities

     179        113  
  

Other liabilities

     267        24  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

  

Other assets

     45        90  

Jungdo Co., Ltd.

  

Deposits

     4        4  

Dongjo Co., Ltd.

  

Insurance contract liabilities

     —          2  

Dae-A Leisure Co., Ltd.

  

Deposits

     1,099        1,229  
  

Other liabilities

     12        7  

Aju Good Technology Venture Fund

  

Deposits

     1,824        6,439  
  

Other liabilities

     1        2  

Doosung Metal Co., Ltd.

  

Deposits

     4        3  

KB Star Office Private Real Estate Investment Trust No. 1

  

Loans at amortized cost (Gross amount)

     10,000        10,000  
  

Allowances for loan losses

     4        4  
  

Other assets

     245        136  
  

Deposits

     8,193        7,946  
  

Other liabilities

     45        58  

KBTS Technology Venture Private Equity Fund

  

Financial assets at fair value through profit or loss

     3,060        —    

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund

  

Financial assets at fair value through profit or loss

     1,824        —    
  

Deposits

     1,418        18,813  
  

Other liabilities

     1        7  

KB-Stonebridge Secondary Private Equity Fund

  

Financial assets at fair value through profit or loss

     978        —    

 

164


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

KB IGen Private Equity Fund No. 1

  

Deposits

     147        148  

KB Cape No. 1 Private Equity Fund

  

Financial assets at fair value through profit or loss

     2,000        —    

RAND Bio Science Co., Ltd.

  

Deposits

     6,657        232  
  

Loans at amortized cost (Gross amount)

     2        1  
  

Other liabilities

     1        —    

SY Auto Capital Co., Ltd.

  

Loans at amortized cost (Gross amount)

     45,063        48,356  
  

Allowances for loan losses

     11        18  
  

Other assets

     68        94  
  

Deposits

     2,010        5  
  

Provisions

     17        11  
  

Insurance contract liabilities

     23        6  
  

Other liabilities

     62        102  

Food Factory Co., Ltd.

  

Financial assets at fair value through profit or loss

     562        530  
  

Loans at amortized cost (Gross amount)

     1,726        200  
  

Allowances for loan losses

     4        1  
  

Other assets

     1        1  
  

Deposits

     596        68  
  

Insurance contract liabilities

     4        3  

KB Pre IPO Secondary Venture Fund 1st

  

Other assets

     28        —    
  

Deposits

     134        1,115  
  

Other liabilities

     —          1  

Builton Co., Ltd. 1

  

Other assets

     —          1  
  

Financial assets at fair value through profit or loss

     —          399  
  

Loans at amortized cost (Gross amount)

     —          2  
  

Deposits

     —          7  
  

Insurance contract liabilities

     —          1  

Wise Asset Management Co., Ltd.

  

Deposits

     16        696  
  

Other liabilities

     —          2  

Acts Co., Ltd.

  

Intangible assets

     —          530  
  

Deposits

     1        29  
  

Other liabilities

     100        530  

Paycoms Co., Ltd.

  

Other assets

     1        1  
  

Financial assets at fair value through profit or loss

     1,119        1,032  
  

Deposits

     —          1  

Big Dipper Co., Ltd.

  

Loans at amortized cost (Gross amount)

     12        5  
  

Deposits

     1        182  

KB-KDBC Pre-IPO New Technology Business Investment Fund

  

Deposits

     7,040        7,088  
  

Other liabilities

     3        3  

 

165


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

A-PRO Co., Ltd.

  

Insurance contract liabilities

     3        2  
  

Deposits

     7,202        2,201  
  

Other liabilities

     1        —    

JLK Inspection, Inc.

  

Financial assets at fair value through profit or loss

     11,300        7,300  

TESTIAN Inc.

  

Other assets

     1        1  
  

Financial assets at fair value through profit or loss

     644        615  

IWON ALLOY CO., LTD.

  

Insurance contract liabilities

     —          2  

CARLIFE CO., LTD.

  

Deposits

     —          2  

COMPUTERLIFE CO., LTD.

  

Deposits

     —          1  

RMGP Bio-Pharma Investment Fund, L.P.

  

Financial assets at fair value through profit or loss

     3,552        3,051  
  

Other liabilities

     9        35  

RMGP Bio-Pharma Investment, L.P.

  

Financial assets at fair value through profit or loss

     7        4  

Hasys.

  

Financial assets at fair value through profit or loss

     5,992        5,864  
  

Insurance contract liabilities

     52        29  

SKYDIGITAL INC

  

Deposits

     4        16  

Rainist Co., Ltd.

  

Financial assets at fair value through profit or loss

     7,504        2,504  
  

Deposits

     1        1  

Spark Biopharma, Inc.

  

Financial assets at fair value through profit or loss

     6,950        6,500  
  

Deposits

     10,454        2,630  
  

Other liabilities

     9        19  

HEYBIT, Inc.

  

Financial assets at fair value through profit or loss

     250        250  

Stratio, Inc.

  

Financial assets at fair value through profit or loss

     1,000        1,000  
  

Deposits

     1,057        516  

Honest Fund, Inc

  

Financial assets at fair value through profit or loss

     3,999        —    

NEXOLON CO., LTD.

  

Financial assets at fair value through profit or loss

     300        —    
  

Deposits

     45        —    

CellinCells Co., Ltd

  

Financial assets at fair value through profit or loss

     2,000        —    
  

Loans at amortized cost (Gross amount)

     5        —    
  

Deposits

     1,691        —    
  

Other liabilities

     1        —    

Joyang Industry Co., Ltd.

  

Deposits

     3        —    

KB No. 9 Special Purpose Acquisition Company1

  

Financial assets at fair value through profit or loss

     —          2,481  
  

Deposits

     —          2,275  
  

Other liabilities

     —          42  

 

166


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

KB No. 10 Special Purpose Acquisition Company1

  

Financial assets at fair value through profit or loss

     —          2,025  
  

Derivative financial assets

     —          1,659  
  

Deposits

     —          1,666  
  

Other liabilities

     —          11  

KB No. 11 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

     761        737  
  

Derivative financial assets

     965        873  
  

Deposits

     566        658  
  

Other liabilities

     10        2  

KB No. 17 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

     2,817        —    
  

Deposits

     1,751        —    
  

Other liabilities

     20        —    

KB No. 18 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

     3,964        —    
  

Deposits

     2,156        —    
  

Other liabilities

     18        —    

KB No. 19 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

     2,049        —    
  

Deposits

     1,105        —    
  

Other liabilities

     3        —    

KOSESEUJITO CO., LTD.

  

Financial assets at fair value through profit or loss

     1,442        —    
  

Deposits

     4        —    

CWhy Inc

  

Financial assets at fair value through profit or loss

     2,000        —    
  

Insurance contract liabilities

     5        —    

Bomapp Inc.

  

Financial assets at fair value through profit or loss

     1,999        —    
  

Deposits

     4        —    
  

Insurance contract liabilities

     3        —    

ZOYI corporation INC.

  

Financial assets at fair value through profit or loss

     2,000        —    

ALS Co., Ltd.

  

Financial assets at fair value through profit or loss

     1,653        —    
  

Other assets

     2        —    

MitoImmune Therapeutics

  

Financial assets at fair value through profit or loss

     5,000        —    

Key management

   Loans at amortized cost (Gross amount)      3,690        2,404  
  

Allowances for loan losses

     1        —    
  

Other assets

     3        2  
  

Deposits

     15,379        13,818  
  

Insurance contract liabilities

     1,918        1,092  
  

Other liabilities

     303        233  

Other

        

Retirement pension

  

Other assets

     582        331  
  

Other liabilities

     30        16,388  

 

1 

Excluded from the Group’s related party as of September 30, 2019.

 

167


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

According to Korean IFRS 1024, the Group includes associates, key management (including family members), and post-employment benefit plans of the Group and its related party companies in the scope of related parties. Additionally, the Group discloses balances (receivables and payables) and other amounts arising from the related party transactions in the notes to the consolidated interim financial statements. Refer to Note 12 for details on investments in associates and joint ventures.

Significant lending transactions with related parties for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Beginning      Increase      Decrease      Ending  

Associates

           

Korea Credit Bureau Co., Ltd.

   W 22      W 46      W (22    W 46  

Incheon Bridge Co., Ltd.

     191,088        4,515        (7,881      187,722  

KB Star Office Private Real Estate Investment Trust No. 1

     10,000        —          —          10,000  

KBTS Small and Medium Venture Technology Finance Private Equity Partner

     —          3,060        —          3,060  

KB Brain KOSDAQ Scale Up New Technology Business Investment Association

     —          1,824        —          1,824  

KB-Stonebridge Secondary Private Equity Partnership

     —          978        —          978  

KB Cape No. 1 Private Equity Fund

     —          2,000        —          2,000  

RAND Bio Science Co., Ltd.

     1        2        (1      2  

SY Auto Capital Co., Ltd.

     48,356        11,348        (14,641      45,063  

Food Factory Co., Ltd.

     730        1,573        (15      2,288  

Builton Co., Ltd. 1

     401        —          (401      —    

Acts Co., Ltd.

     —          68        (68      —    

Paycoms Co., Ltd.

     1,032        87        —          1,119  

Big Dipper Co., Ltd.

     5        12        (5      12  

JLK Inspection, Inc.

     7,300        4,000        —          11,300  

TESTIAN Inc.

     615        29        —          644  

RMGP Bio-Pharma Investment Fund, L.P.

     3,051        501        —          3,552  

RMGP Bio-Pharma Investment, L.P.

     4        3        —          7  

Hasys

     5,864        128        —          5,992  

Rainist Co., Ltd.

     2,504        5,000        —          7,504  

Spark Biopharma, Inc

     6,500        450        —          6,950  

HEYBIT, Inc

     250        —          —          250  

Stratio, Inc

     1,000        —          —          1,000  

Honest Fund, Inc

     —          3,999        —          3,999  

NEXOLON CO., LTD.

     —          300        —          300  

CellinCells Co., Ltd

     —          2,005        —          2,005  

KB No. 9 Special Purpose Acquisition Company1

     2,481        —          (2,481      —    

KB No. 10 Special Purpose Acquisition Company1

     2,025        —          (2,025      —    

KB No. 11 Special Purpose Acquisition Company

     737        24        —          761  

KB No. 17 Special Purpose Acquisition Company

     —          2,817        —          2,817  

KB No. 18 Special Purpose Acquisition Company

     —          3,964        —          3,964  

KB No. 19 Special Purpose Acquisition Company

     —          2,049        —          2,049  

KOSESEUJITO CO., LTD.

     —          1,442        —          1,442  

CWhy Inc

     —          2,000        —          2,000  

Bomapp Inc.

     —          1,999        —          1,999  

ZOYI corporation INC.

     —          2,000        —          2,000  

ALS Co., Ltd.

     —          1,653        —          1,653  

MitoImmune Therapeutics

     —          5,000        —          5,000  

Key management

   W 2,404      W 1,983      W (697    W 3,690  

 

168


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    2018  
     Beginning      Increase      Decrease      Ending  

Associates

           

Korea Credit Bureau Co., Ltd.

   W 22      W 2      W      W 24  

Incheon Bridge Co., Ltd.

     200,414        31,252        (38,537      193,129  

Dongjo Co., Ltd.

     116        —          (116      —    

KB Star Office Private Real Estate Investment Trust No. 1

     10,000        —          —          10,000  

RAND Bio Science Co., Ltd.

     1        —          —          1  

Inno Lending Co., Ltd.1

     2        —          (2      —    

SY Auto Capital Co., Ltd.

     40,057        44,753        (39,731      45,079  

Food Factory Co., Ltd.

     679        507        (479      707  

Builton Co., Ltd.1

     1        399        (1      399  

Acts Co., Ltd.

     1,927        —          (1,927      —    

Bungaejanter. Inc.1

     425        —          (425      —    

Paycoms Co., Ltd.

     1,066        977        (1,066      977  

Big Dipper Co., Ltd.

     6        —          (1      5  

JLK Inspection, Inc.

     —          800        —          800  

TESTIAN Inc.

     —          576        —          576  

KB No. 8 Special Purpose Acquisition Company1

     2,296        —          (2,296      —    

KB No. 9 Special Purpose Acquisition Company1

     2,356        2,481        (2,356      2,481  

KB No. 10 Special Purpose Acquisition Company1

     1,603        2,000        (1,603      2,000  

KB No. 11 Special Purpose Acquisition Company

     697        729        (697      729  

 

1

Excluded from the Group’s related party as of September 30, 2019.

 

169


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Significant borrowing transactions with related parties for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Beginning            Borrowing            Repayment           Others1           Ending  

Associates

            

Korea Credit Bureau Co., Ltd.

     15,674        —          (3,000     (9,608     3,066  

Incheon Bridge Co., Ltd.

     43,666        24,000        (4,000     (17,032     46,634  

Doosung Metal Co., Ltd

     3        —          —         1       4  

Jungdo Co., Ltd.

     4        —          —         —         4  

Dae-A Leisure Co., Ltd.

     1,229        —          —         (130     1,099  

CARLIFE CO., LTD.

     2        —          —         (2     —    

COMPUTERLIFE CO., LTD.

     1        —          —         (1     —    

SKYDIGITAL INC

     16        —          —         (12     4  

Joyang Industry Co., Ltd.

     —          —          —         3       3  

Aju Good Technology Venture Fund

     6,439        —          —         (4,615     1,824  

KB-KDBC Pre-IPO New Technology Business Fund

     7,088        10,000        (7,000     (3,048     7,040  

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund

     18,813        —          —         (17,395     1,418  

KB Star Office Private Real Estate Investment Trust No. 1

     7,946        4,724        (4,922     445       8,193  

SY Auto Capital Co., Ltd.

     5        —          —         2,005       2,010  

KB No. 9 Special Purpose Acquisition Company2

     2,275        —          (2,266     (9     —    

KB No. 10 Special Purpose Acquisition Company2

     1,666        —          (1,618     (48     —    

KB No. 11 Special Purpose Acquisition Company

     658        —          —         (92     566  

KB No. 17 Special Purpose Acquisition Company

     —          1,500        —         251       1,751  

KB No. 18 Special Purpose Acquisition Company

     —          2,200        (100     56       2,156  

KB No. 19 Special Purpose Acquisition Company

     —          1,000        —         105       1,105  

RAND Bio Science Co., Ltd.

     232        —          —         6,425       6,657  

Wise Asset Management Co., Ltd.

     696        —          (682     2       16  

Builton Co., Ltd. 2

     7        —          —         (7     —    

Food Factory Co., Ltd.

     68        —          —         528       596  

Acts Co., Ltd.

     29        —          —         (28     1  

Paycoms Co., Ltd.

     1        —          —         (1     —    

Big Dipper Co., Ltd.

     182        —          —         (181     1  

A-PRO Co., Ltd.

     2,201        —          —         5,001       7,202  

Rainist Co., Ltd.

     1        —          —         —         1  

Spark Biopharma, Inc.

     2,630        10,000        (2,000     (176     10,454  

Stratio, Inc

     516        —          —         541       1,057  

NEXOLON CO., LTD.

     —          —          (200     245       45  

CellinCells Co., Ltd

     —          —          —         1,691       1,691  

KOSESEUJITO CO., LTD.

     —          —          —         4       4  

Bomapp Inc.

     —          —          —         4       4  

KB IGen Private Equity Fund No. 1

     148        —          —         (1     147  

KB Pre IPO Secondary Venture Fund 1st

     1,115        —          —         (981     134  

Key management3

     13,818        10,411        (10,163     1,312       15,378  

 

170


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    2018  
     Beginning      Borrowing      Repayment     Others1     Ending  

Associates

            

Korea Credit Bureau Co., Ltd.

     25,513        8,000        (11,000     (12,163     10,350  

Incheon Bridge Co., Ltd.

     48,795        —          —         (2,611     46,184  

Terra Co., Ltd.

     10        —          —         (10     —    

Jungdong Steel Co., Ltd.

     3        —          —         —         3  

Doosung Metal Co., Ltd

     —          —          —         2       2  

Jungdo Instruction Co., Ltd.

     4        —          —         —         4  

Dae-A Leisure Co., Ltd.

     466        479        (466     695       1,174  

Daesang Techlon Co., Ltd.2

     2        —          —         —         2  

CARLIFE CO., LTD.

     —          —          —         2       2  

COMPUTERLIFE CO., LTD.

     —          —          —         7       7  

Aju Good Technology Venture Fund

     2,771        —          —         (1,281     1,490  

KB-KDBC New Technology Business Fund

     7,500        —          —         (3,919     3,581  

KB Star Office Private Real Estate Investment Trust No. 1

     6,962        348        —         464       7,774  

SY Auto Capital Co., Ltd.

     6        —          —         2       8  

KB No. 8 Special Purpose Acquisition Company2

     2,339        —          (2,300     (39     —    

KB No. 9 Special Purpose Acquisition Company2

     2,309        2,266        (2,234     (39     2,302  

KB No. 10 Special Purpose Acquisition Company2

     1,698        1,618        (1,618     (15     1,683  

KB No. 11 Special Purpose Acquisition Company

     530        —          —         135       665  

RAND Bio Science Co., Ltd.

     1,032        —          (500     123       655  

Wise Asset Management Co., Ltd.

     340        1,602        (1,637     4       309  

Builton Co., Ltd.2

     26        —          —         17       43  

Food Factory Co., Ltd.

     1        —          —         40       41  

Acts Co., Ltd.

     4        —          —         (1     3  

Big Dipper Co., Ltd.

     473        —          —         (462     11  

A-PRO Co., Ltd.

     —          —          —         6,000       6,000  

Spark Biopharma, Inc.

     —          4,300        (2,000     1,274       3,574  

KB Pre IPO Secondary Venture Fund 1st

     2,690        2,000        (4,000     1,453       2,143  

POSCO-KB Shipbuilding Fund

     —          27,800        (21,000     —         6,800  

Inno Lending Co., Ltd. 2

     41        —          —         (41     —    

 

1

Transactions from operating activities with related parties (i.e. such as settlement, deposit on demand, etc.) are netted.

2

Excluded from the Group’s related party as of September 30, 2019.

3 

Represents the transactions have started occurring since the current year.

 

171


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Significant investment and collection transaction with related parties for the nine-month periods ended September 30, 2019, is as follows:

 

(In millions of Korean won)    2019  
     Equity
investments
     Withdrawal
and others
 

Korea Credit Bureau Co., Ltd.

     —          135  

Balhae Infrastructure Company

     592        6,855  

KoFC KBIC Frontier Champ 2010-5 (PEF)1

     —          138  

KB GwS Private Securities Investment Trust

     —          7,276  

KB-KDBC New Technology Business Fund

     5,000        —    

KBTS Technology Venture Private Equity Fund

     4,752        1,200  

KB-SJ Tourism Venture Fund

     1,500        —    

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund

     8,000        —    

KB Star Office Private Real Estate Investment Trust No. 1

     —          624  

KB Cape No. 1 Private Equity Fund

     2,000        —    

KB No. 9 Special Purpose Acquisition Company1

     —          16  

KB No. 10 Special Purpose Acquisition Company1

     —          5  

KB No. 17 Special Purpose Acquisition Company

     1        —    

KB No. 18 Special Purpose Acquisition Company

     1        —    

KB No. 19 Special Purpose Acquisition Company

     1        —    

KB SPROTT Renewable Private Equity Fund I

     472        —    

KB-Stonebridge Secondary Private Equity Fund

     7,070        —    

KBSP 4th Private Investment Partnership

     6,100        —    

KB Social Impact Investment Association

     1,500        13  

 

1 

Excluded from the Group’s related party as of September 30, 2019.

 

172


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Unused

commitments to related parties as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)   September 30,
2019
    December 31,
2018
 

Associates and joint ventures

   

Balhae Infrastructure Fund

 

Purchase of security investment

  W 10,051     W 10,453  

Korea Credit Bureau Co., Ltd.

 

Unused commitments of credit card

    554       108  

KoFC KBIC Frontier Champ 2010-5 (PEF)1

 

Purchase of security investment

    —         2,150  
 

Preferred loss allowance agreement

    —         10,000  

KB GwS Private Securities Investment Trust

 

Purchase of security investment

    876       876  

Aju Good Technology Venture Fund

 

Purchase of security investment

    1,960       1,960  

Incheon Bridge Co., Ltd.

 

Loan commitments in Korean won

    20,000       20,000  
 

Unused commitments of credit card

    92       94  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

 

Purchase of security investment

    12,550       12,550  
 

Preferred loss allowance agreement

    10,000       10,000  

SY Auto Capital Co., Ltd.

 

Loan commitments in Korean won

    10,000       6,700  
 

Unused commitments of credit card

    87       94  

KB No. 9 Special Purpose Acquisition Company1

 

Unused commitments of credit card

    —         1  

KB No. 10 Special Purpose Acquisition Company1

 

Unused commitments of credit card

    —         5  

KB No. 18 Special Purpose Acquisition Company

 

Unused commitments of credit card

    15       —    

CellinCells Co., Ltd

 

Unused commitments of credit card

    19       —    

RAND Bio Science Co., Ltd.

 

Unused commitments of credit card

    23       24  

Builton Co., Ltd. 1

 

Unused commitments of credit card

    —         3  

Food Factory Co., Ltd.

  Unused commitments of credit card     89       11  

Big Dipper Co., Ltd.

  Unused commitments of credit card     88       95  

KB Pre IPO Secondary Venture Fund 1st

  Preferred loss allowance agreement     1,671       1,671  

POSCO-KB Shipbuilding Fund

  Purchase of security investment     5,000       7,500  

KB-KDBC New Technology Business Investment Fund

  Purchase of security investment     —         5,000  

KBTS Technology Venture Private Equity Fund

  Purchase of security investment     9,984       13,776  

KB-SJ Tourism Venture Fund

  Purchase of security investment     2,000       3,500  

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund

  Purchase of security investment     24,000       32,000  

KB SPROTT Renewable Private Equity Fund I

  Purchase of security investment     24,028       —    

KB-Stonebridge Secondary

Private Equity Fund1

  Purchase of security investment     27,930       —    

KB Social Impact Investment Association

  Purchase of security investment     3,000       —    

RMGP Bio-Pharma Investment Fund, L.P.

  Purchase of security investment   USD  9,206,113     USD  10,271,257  

RMGP Bio-Pharma

Investment, L.P.

  Purchase of security investment   USD 13,600     USD 15,847  

Key management

  Loan commitments in Korean won     1,635       1,832  

 

1 

Excluded from the Group’s related party as of September 30, 2019.

 

173


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

Compensation to key management for the nine-month periods ended September 30, 2019 and 2018, are as follows:

 

(In millions of Korean won)    2019  
     Short-term
employee
benefits
     Post-
employment
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   W 6,169      W 391      W 4,461      W 11,021  

Registered directors (non-executive)

     711        —          —          711  

Non-registered directors

     7,109        264        4,188        11,561  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 13,989      W 655      W 8,649      W 23,293  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2018  
     Short-term
employee
benefits
     Post-
employment
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   W  1,882      W 49      W  1,158      W  3,089  

Registered directors (non-executive)

     674        —          —          674  

Non-registered directors

     5,276        184        3,217        8,677  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 7,832      W  233      W 4,375      W  12,440  
  

 

 

    

 

 

    

 

 

    

 

 

 

Collateral received from related parties as of September 30, 2019 and December 31, 2018, are as follows:

 

(In millions of Korean won)         September 30,
2019
     December 31,
2018
 

Associates

        

KB Star Office Private Real Estate Investment Trust No. 1

   Real estate    W  13,000      W  13,000  

Key management

   Time deposits and others      192        401  
   Real estate      3,068        3,182  

As of September 30, 2019, Incheon Bridge Co., Ltd., a related party, provides fund management account, civil engineering completed risk insurance, and management rights as senior collateral amounting to W 611,000 million to a financial syndicate that consists of the Group and 5 other institutions, and as subordinated collateral amounting to W 384,800 million to subordinated debt holders that consist of the Group and two other institutions. Also, it provides certificate of credit guarantee amounting to W 400,000 million as collateral to a financial syndicate consisting of the Group and 5 other institution.

42. Changes in Accounting Policies - Implementation of Korean IFRS 1116 Leases

The Group applied Korean IFRS 1116 retrospectively as of January 1, 2019. However, the financial statements for the year ended 2018 was not restated using the method allowed by transitional provisions. Therefore reclassification and adjustments under the new IFRS were recognized in the financial statements beginning on January 1, 2019.

At inception of a contract, the Group shall assess whether the contract is, or contains, a lease. They also identify whether the contract is, or contains, a lease according to IFRS on the date of initial application. However, the contracts written before the date of initial application are permitted to applying a practical expedient and the Group do not have to go through all the contracts. At inception of a contract, the Group shall assess whether the contract is, or contains, a lease based on the date of initial application.

For a contract that is, or contains, a lease, a lessee or lessor shall account for each lease component within the contract as a lease separately from non-lease components of the contract. Moreover, a lessee is permitted to elect, by class of underlying asset, not to separate non-lease components from lease components, and instead account for each lease component and any associated non-lease components as a single lease component. The Group applies practical expedient to all (or a part of) contracts that are, or contains a lease and elects to combine non-lease components with a lease component and to account for them as a single lease component.

 

174


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

A lessee is required to recognize a right-of-use asset representing its right to use the underlying leased asset (lease assets) and a lease liability representing its obligation to make lease payments. Assets and liabilities arising from a lease are initially measured on a present value basis. Assets and liabilities arising from a lease are initially measured on a present value basis.

Lease liabilities include the net present value of the following lease payments.

 

   

fixed payments (including in-substance fixed payments), less any lease incentives

 

   

variable lease payments that depend on an index or a rate

 

   

amounts expected to be payable by the lessee under residual value guarantees

 

   

the exercise price of a purchase option if the lessee is reasonably certain to exercise that option

 

   

payments for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease

The lease payments shall be discounted using the interest rate implicit in the lease, if the rate can be readily determined. The Group has to determine the incremental borrowing rate if the interest rate cannot be readily determined, which defined as the rate of interest that a lessee would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment.

The cost of the right-of-use asset shall comprise.

 

   

the amount of the initial measurement of the lease liability

 

   

any lease payments made at or before the commencement date, less any lease incentives received

 

   

any initial direct costs incurred by the lessee

 

   

an estimate of costs restoring the site

However, short-term lease (lease that, at the commencement date, has a lease term of 12 months or less) and lease of low-value assets (For example, underlying leased asset under $ 5,000) are permitted to elect exceptional conditions. The Group applies the exemption of the standard for one time lease of real estate (for training purpose) and leases of low-value assets(fundamental assets W 5 million and less than $5,000).

Related to sale and leaseback, an entity (seller-lessee) is required to applying IFRS 15 ‘Revenue from Contracts with Customers’ to determine whether the transfer of an asset is accounted for as a sale of that asset. However, an entity shall not reassess sale and leaseback transactions entered into before the date of initial application.

A lessee may apply one of the standards to its leases either; retrospectively to each prior reporting period presented applying IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors (a full retrospective approach) or retrospectively with the cumulative effect of initially applying the Standard recognized at the date of initial application.

As of January 1, 2019, the Group initially adopted Korean IFRS 1116 using the modified retrospective method. Consequently, the comparative information has not been restated.

Regarding leases that were formerly classified as finance leases, the Group recognized the carrying amount of lease assets and liabilities in the statement of financial position immediately before the date of initial application as the carrying amount of the right-of-use asset and the lease liability at the date of initial application. The measurement principle from Korean IFRS 1116 was applied after the date of the initial application. The remeasured amounts of lease liabilities were recognized as the adjusted right-of-use asset immediately after the date of initial application.

 

 

175


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

(In millions of Korean won)    January 1, 2019  

Right-of-use asset

  

Discounts used lessee’s incremental borrowing rate at the date of current initial application

   W  574,850  

Add : Financial leased asset recognized at December 31, 2018

     34,002  
  

 

 

 

Right-of use asset recognized as of the date of initial application

   W 608,852  
  

 

 

 

Lease liability

  

Operating lease commitments disclosed at December 31, 2018

   W 585,923  

Discounted amount using the lessee’s incremental borrowing rate1 at the date of initial application

     544,516  

Add : Financial leased liability recognized at December 31, 2018

     10,161  
  

 

 

 

Lease liability recognized as of the date of initial application

   W 554,677  
  

 

 

 

 

1 

The incremental borrowing rate is 1.82%~6.95%.

The difference between the amount of the right-of-use asset and the lease liability is adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognized in the consolidated statement of financial position immediately before the date of initial application.

The amounts recognized in statement of financial position

The amount related to lease recognized in statement of financial position as of September 30, 2019 is as follows:

 

(In millions of Korean won)    September 30,
2019
 

Right-of-use property and equipment 1

  

Real estate

   W  530,985  

Vehicles

     17,752  

Others

     19,283  
  

 

 

 
     568,020  

Right-of-use intangible assets 2

     13,746  
  

 

 

 
     581,766  
  

 

 

 

Lease liabilities 3

   W 561,999  
  

 

 

 

 

1 

It is included in property and equipment of financial statements.

2 

It is included in intangible assets of financial statements.

3 

It is included in other liabilities of financial statements.

 

176


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2019 and 2018 (Unaudited), and December 31, 2018

 

 

The amounts recognized in statement of profit or loss

The amount related to lease recognized in statement of profit or loss for the nine-month periods ended September 30, 2019 is as follows:

 

(In millions of Korean won)       
     2019  

Depreciation and amortization of right-of-use assets

  

Real estate

   W  185,439  

Vehicles

     14,565  

Others

     7,173  

Intangible asset

     7,259  
  

 

 

 
   W 214,436  
  

 

 

 

Interest expense on the lease liability (Included in finance charges)

     9,765  

Short-term lease payments (Included in administrative expenses)

     1,790  

Payments for leases of low-value assets different from short-term leases (Included in administrative expenses)

     1,134  

Variable lease payments not included in the measurement of the lease liabilities (Included in administrative expenses)

   W 11  

 

177