EX-99.1 2 d494866dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

KB Financial Group Inc. and Subsidiaries

Consolidated Interim Financial Statements

September 30, 2017 and 2016


KB Financial Group Inc. and Subsidiaries

Index

September 30, 2017 and 2016

 

 

     Page(s)  

Report on Review of Interim Financial statements

     1~2  

Consolidated Interim Financial Statements

  

Consolidated Interim Statements of Financial Position

     3  

Consolidated Interim Statements of Comprehensive Income

     4  

Consolidated Interim Statements of Changes in Equity

     5  

Consolidated Interim Statements of Cash Flows

     6  

Notes to the Consolidated Interim Financial Statements

     7~147  

 


Report on Review of Interim Financial Statements

(English Translation of a Report Originally Issued in Korean)

To the Shareholders and Board of Directors of

KB Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying consolidated interim financial statements of KB Financial Group Inc. and its subsidiaries (collectively referred to as the “Group”). These financial statements consist of the consolidated interim statement of financial position of the Group as of September 30, 2017, and the related consolidated interim statements of comprehensive income for the three-month and nine-month periods ended September 30, 2017 and 2016, and consolidated interim statements of changes in equity and cash flows for the nine-month periods ended September 30, 2017 and 2016, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to issue a report on these consolidated interim financial statements based on our review.

We conducted our review in accordance with quarterly and semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.


Conclusion

Based on our review, nothing has come to our attention that causes us to believe the accompanying consolidated interim financial statements are not presented fairly, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting.

Other Matters

We have audited the consolidated statement of financial position of the Group as of December 31, 2016, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, in accordance with Korean Standards on Auditing. We expressed an unqualified opinion on those financial statements, not presented herein, in our audit report dated March 14, 2017. The statement of financial position as of December 31, 2016, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as of December 31, 2016.

Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.

Samil PricewaterhouseCoopers

Seoul, Korea

November 14, 2017

 

This report is effective as of November 14, 2017, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

2


KB Financial Group Inc. and Subsidiaries    

Consolidated Interim Statements of Financial Position    

September 30, 2017 and December 31, 2016    

 

 

(in millions of Korean won)    Notes    September 30, 2017
(Unaudited)
    December 31, 2016  

Assets

       

Cash and due from financial institutions

   4,6,7,38    W 22,974,483     W 17,884,863  

Financial assets at fair value through profit or loss

   4,6,11      31,585,815       27,858,364  

Derivative financial assets

   4,6,8      2,171,087       3,381,935  

Loans

   4,6,9,10      285,947,141       265,486,134  

Financial investments

   4,6,11      63,417,761       45,147,797  

Investments in associates

   12      334,231       1,770,673  

Property and equipment

   13      4,108,486       3,627,268  

Investment property

   13      946,349       755,011  

Intangible assets

   14      2,973,323       652,316  

Current income tax assets

        17,880       65,738  

Deferred income tax assets

   15,33      4,619       133,624  

Assets held for sale

   16      173,860       52,148  

Assets of disposal group classified as held for sale

   17      2,109,121       —    

Other assets

   4,6,18      16,044,319       8,857,785  
     

 

 

   

 

 

 

Total assets

      W   432,808,475     W   375,673,656  
     

 

 

   

 

 

 

Liabilities

       

Financial liabilities at fair value through profit or loss

   4,6,19    W   13,497,934     W 12,122,836  

Derivative financial liabilities

   4,6,8      2,276,508       3,807,128  

Deposits

   4,6,20      251,404,194       239,729,695  

Debts

   4,6,21      29,606,915       26,251,486  

Debentures

   4,6,22      42,702,671       34,992,057  

Provisions

   23      587,269       537,717  

Net defined benefit liabilities

   24      368,839       96,299  

Current income tax liabilities

        276,345       441,812  

Deferred income tax liabilities

   15,33      572,018       103,482  

Insurance liabilities

   37      31,374,092       7,290,844  

Liabilities of disposal group classified as held for sale

   17      1,831,674       —    

Other liabilities

   4,6,25      24,582,814       19,038,897  
     

 

 

   

 

 

 

Total liabilities

        399,081,273       344,412,253  
     

 

 

   

 

 

 

Equity

       

Share capital

   26      2,090,558       2,090,558  

Capital surplus

   26      17,121,867       16,994,902  

Accumulated other comprehensive income

   26,35      653,204       405,329  

Accumulated other comprehensive income related to disposal group held for sale

   17      (1,124     —    

Retained earnings

   26      14,492,438       12,229,228  

Treasury shares

   26      (636,201     (721,973
     

 

 

   

 

 

 

Equity attributable to shareholders of the Parent Company

        33,720,742       30,998,044  

Non-controlling interests

        6,460       263,359  
     

 

 

   

 

 

 

Total equity

        33,727,202       31,261,403  
     

 

 

   

 

 

 

Total liabilities and equity

      W 432,808,475     W 375,673,656  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

3


KB Financial Group Inc. and Subsidiaries    

Consolidated Interim Statements of Comprehensive Income    

Three-Month and Nine-Month Periods Ended September 30, 2017 and 2016    

 

 

          Period Ended September 30  
(In millions of Korean won, except per share amounts)    Notes    2017
(Unauditied)
    2016
(Unauditied)
 
          Three
months
    Nine
months
    Three
months
    Nine
months
 

Interest income

      W 2,939,921     W 8,378,734     W 2,481,557     W 7,412,465  

Interest expense

        (918,471     (2,691,762     (880,796     (2,760,779
     

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   5,27      2,021,450       5,686,972       1,600,761       4,651,686  
     

 

 

   

 

 

   

 

 

   

 

 

 

Fee and commission income

        999,403       2,930,452       777,055       2,256,596  

Fee and commission expense

        (508,075     (1,408,276     (401,454     (1,148,556
     

 

 

   

 

 

   

 

 

   

 

 

 

Net fee and commission income

   5,28      491,328       1,522,176       375,601       1,108,040  
     

 

 

   

 

 

   

 

 

   

 

 

 

Insurance income

        2,955,149       6,130,566       270,940       930,629  

Insurance expense

        (2,762,360     (5,730,619     (301,670     (1,019,037
     

 

 

   

 

 

   

 

 

   

 

 

 

Net insurance income(expense)

   5,37      192,789       399,947       (30,730     (88,408
     

 

 

   

 

 

   

 

 

   

 

 

 

Net gains(losses) on financial assets/liabilities
at fair value through profit or loss

   5,29      71,006       426,339       (1,963     117,890  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net other operating expenses

   5,30      (131,936     (590,520     (33,114     (149,107
     

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

   5,31      (1,307,043     (3,796,635     (994,893     (3,117,994
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit before provision for credit losses

   5      1,337,594       3,648,279       915,662       2,522,107  

Provision for credit losses

   5,10,18,23      (172,190     (479,888     (194,227     (507,727
     

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income

   5      1,165,404       3,168,391       721,435       2,014,380  
     

 

 

   

 

 

   

 

 

   

 

 

 

Share of profit of associates

   5,12      19,004       78,119       32,974       193,307  

Net other non-operating income

   5,32      15,115       165,282       7,448       24,330  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net non-operating income

        34,119       243,401       40,422       217,637  
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit before income tax

   5      1,199,523       3,411,792       761,857       2,232,017  

Income tax expense

   5,33      (302,121     (622,052     (184,440     (504,983
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit for the period

   5      897,402       2,789,740       577,417       1,727,034  
     

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss:

           

Remeasurements of net defined benefit liabilities

   24      (2,835     (9,962     (1,594     (6,645

Share of other comprehensive income of associates

        —         (131     (297     (98
     

 

 

   

 

 

   

 

 

   

 

 

 
        (2,835     (10,093     (1,891     (6,743
     

 

 

   

 

 

   

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

           

Exchange differences on translating foreign operations

        (1,249     (33,184     (43,142     (51,445

Valuation gains(losses) on financial investments

        (32,869     196,580       (6,251     136,795  

Shares of other comprehensive income of associates

        (1,145     101,724       (8,328     79,670  

Cash flow hedges

        2,952       5,539       2,408       961  

Gains(losses) on hedges of a net investment in a foreign operation

        (4,304     423       8,555       7,217  

Other comprehensive income of separate account

        (6,611     (7,929     —         —    
     

 

 

   

 

 

   

 

 

   

 

 

 
        (43,226     263,153       (46,758     173,198  
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income for the period, net of tax

        (46,061     253,060       (48,649     166,455  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

      W 851,341     W 3,042,800     W 528,768     W 1,893,489  
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit is attributable to:

           

Shareholders of the Parent Company

   5    W 897,504     W 2,757,686     W 564,446     W 1,689,813  

Non-controlling interests

   5      (102     32,054       12,971       37,221  
     

 

 

   

 

 

   

 

 

   

 

 

 
   5    W 897,402     W 2,789,740     W 577,417     W 1,727,034  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period is attributable to:

           

Shareholders of the Parent Company

      W 851,531     W 3,007,929     W 515,766     W 1,856,108  

Non-controlling interests

        (190     34,871       13,002       37,381  
     

 

 

   

 

 

   

 

 

   

 

 

 
      W 851,341     W 3,042,800     W 528,768     W 1,893,489  
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

   36         

Basic earnings per share

      W 2,240     W 6,927     W 1,501     W 4,445  

Diluted earnings per share

        2,228       6,890       1,495       4,425  

The accompanying notes are an integral part of these interim consolidated financial statements.    

 

4


KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Changes in Equity

Nine-Month Periods Ended September 30, 2017 and 2016

 

 

    Equity attributable to shareholders of the Parent Company              
(in millions of Korean won)  

Share

Capital

   

Capital

Surplus

   

Accumulated

Other

Comprehensive

Income

   

Other
Comprehensive

Income of

Disposal group

Held for sale

   

Retained

Earnings

   

Treasury

Shares

   

Non-controlling

Interests

   

Total

Equity

 

Balance at January 1, 2016

  W   1,931,758     W   15,854,510     W   430,244     W   —       W   10,464,109     W   —       W   222,101     W   28,902,722  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Profit for the period

    —         —         —         —         1,689,813       —         37,221       1,727,034  

Remeasurements of net defined benefit liabilities

    —         —         (6,567     —         —         —         (78     (6,645

Exchange differences on translating foreign operations

    —         —         (51,445     —         —         —         —         (51,445

Valuation gains of value of financial investments

    —         —         136,762       —         —         —         33       136,795  

Shares of other comprehensive income of associates

    —         —         79,572       —         —         —         —         79,572  

Cash flow hedges

    —         —         756       —         —         —         205       961  

Gains on hedges of a net investment in a foreign operation

    —         —         7,217       —         —         —         —         7,217  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

    —         —         166,295       —         1,689,813       —         37,381       1,893,489  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

               

Dividends paid to shareholders of the Parent Company

    —         —         —         —         (378,625     —         (5,156     (383,781

Acquisition of treasury shares

    —         —         —         —         —         (476,076     —         (476,076

Others

    —         280       —         —         —         —         —         280  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

    —         280       —         —         (378,625     (476,076     (5,156     (859,577
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2016 (Unaudited)

  W 1,931,758     W 15,854,790     W 596,539     W —       W 11,775,297     W (476,076   W 254,326     W 29,936,634  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2017

  W 2,090,558     W 16,994,902     W 405,329     W —       W 12,229,228     W (721,973   W 263,359     W 31,261,403  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Profit for the period

    —         —         —         —         2,757,686       —         32,054       2,789,740  

Remeasurements of net defined benefit liabilities

    —         —         (9,882     —         —         —         (80     (9,962

Exchange differences on translating foreign operations

    —         —         (33,312     —         —         —         128       (33,184

Valuation gains of value of financial investments

    —         —         193,640       —         —         —         2,940       196,580  

Shares of other comprehensive income of associates

    —         —         101,593       —         —         —         —         101,593  

Cash flow hedges

    —         —         5,635       —         —         —         (96     5,539  

Losses on hedges of a net investment in a foreign operation

    —         —         423       —         —         —         —         423  

Other comprehensive income of separate account

    —         —         (7,854     —         —         —         (75     (7,929

Transfer to other accounts

    —         —         (2,368     (1,124     3,492       —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

    —         —         247,875       (1,124     2,761,178       —         34,871       3,042,800  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

               

Dividends paid to shareholders of the Parent Company

    —         —         —         —         (497,968     —         (5,156     (503,124

Acquisition of treasury shares

    —         —         —         —         —         (82,279     —         (82,279

Disposal of treasury shares

    —         87,212       —         —         —         168,051       —         255,263  

Changes in interest in subsidiaries

    —         41,352       —         —         —         —         (288,954     (247,602

Others

    —         (1,599)       —         —         —         —         2,340       741  
               

Total transactions with shareholders

    —         126,965       —         —         (497,968)       85,772       (291,770)       (577,001)  
               

Balance at September 30, 2017 (Unaudited)

  W 2,090,558     W 17,121,867     W 653,204     W (1,124   W 14,492,438     W (636,201   W 6,460     W 33,727,202  

The accompanying notes are an integral part of these interim consolidated financial statements.

 

5


KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Cash Flows

Nine-Month Periods Ended September 30, 2017 and 2016

 

 

          Nine-Month Period Ended September 30  
(in millions of Korean won)    Note    2017     2016  
          (Unaudited)     (Unaudited)  

Cash flows from operating activities

       

Profit for the period

      W 2,789,740     W 1,727,034  
     

 

 

   

 

 

 

Adjustment for non-cash items

       

Net loss(gain) on financial assets/liabilities at fair value through profit or loss

        94,090       (38,549

Net loss(gain) on derivative financial instruments for hedging purposes

        101,385       (54,356

Adjustment of fair value of derivative financial instruments

        (683     (1,156

Increase in Provision for credit loss

        479,888       507,727  

Net loss(gain) on financial investments

        60,722       (206,587

Share of profit of associates

        (78,119     (193,307

Depreciation and amortization expense

        380,049       192,905  

Other net losses on property and equipment/intangible assets

        12,513       4,400  

Share-based payments

        48,074       22,192  

Policy reserve appropriation

        1,191,392       305,288  

Post-employment benefits

        174,863       142,306  

Net interest expense

        302,054       309,106  

Loss on foreign currency translation

        (259,709     182,830  

Gains on bargain purchase

        (122,986     —    

Net other expense

        168,054       105,556  
     

 

 

   

 

 

 
        2,551,587       1,278,355  
     

 

 

   

 

 

 

Changes in operating assets and liabilities

       

Financial asset at fair value through profit or loss

        (2,911,811     (2,004,715

Derivative financial instruments

        (53,741     (1,499

Loans

        (16,884,957)       (13,248,060)  

Current income tax assets

        47,865       3,197  

Deferred income tax assets

        30,294       3,999  

Other assets

        (7,092,979     (1,595,277

Financial liabilities at fair value through profit or loss

        1,074,658       737,111  

Deposits

        13,645,523       10,160,329  

Deferred income tax liabilities

        157,721       (30,639

Other liabilities

        (100,045     5,105,906  
     

 

 

   

 

 

 
        (12,087,472     (869,648
     

 

 

   

 

 

 

Net cash inflow(outflow) from operating activities

        (6,746,145     2,135,741  
     

 

 

   

 

 

 

Cash flows from investing activities

       

Disposal of financial investments

        29,715,736       23,144,932  

Acquisition of financial investments

        (34,454,670     (25,112,894

Disposal of investments in associates

        133,874       43,948  

Acquisition of investments in associates

        (42,369     (1,363,719

Disposal of property and equipment

        21,086       656  

Acquisition of property and equipment

        (188,665     (181,607

Disposal of investment property

        2,871       —    

Acquisition of investment property

        (256     (1,085

Disposal of intangible assets

        5,641       5,622  

Acquisition of intangible assets

        (70,830     (68,386

Net cash flows from the change in subsidiaries

        (362,764     —    

Others

        181,517       (273,096)  

Net cash outflow from investing activities

        (5,058,829     (3,805,629
     

 

 

   

 

 

 

Cash flows from financing activities

       

Net cash flows from derivative financial instruments for hedging purposes

        37,182       48,866  

Net increase(decrease) in debts

        4,259,665       43,824  

Increase in debentures

        103,381,766       71,277,620  

Decrease in debentures

        (95,472,496     (69,297,414

Increase in other payables from trust accounts

        1,162,753       1,271,534  

Dividends paid to shareholders of the Parent Company

        (497,968)       (378,625)  

Acquisition of treasury shares

        (82,177)       (460,834)  

Disposal of treasury shares

        3,515       —    

Dividends paid to non-controlling interests

        (5,156     (5,156

Increase in non-controlling interests

        (163,660     —    

Others

        (22,781     (29,270
     

 

 

   

 

 

 

Net cash inflow(outflow) from financing activities

        12,600,643       2,470,545  
     

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

        (60,936     62,841  
     

 

 

   

 

 

 

Net increase(decrease) in cash and cash equivalents

        734,733       863,498  

Cash and cash equivalents at the beginning of the period

   38      7,414,836       7,457,919  

Cash and cash equivalents classified as disposal group held for sale

        31,704       —    

Cash and cash equivalents at the end of the period

   38    W 8,181,273     W 8,321,417  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

6


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

1. The Parent Company

KB Financial Group Inc. (the Parent Company) was incorporated on September 29, 2008, under the Financial Holding Companies Act of Korea. KB Financial Group Inc. and its subsidiaries (the “Group”) derive substantially all of their revenue and income from providing a broad range of banking and related financial services to consumers and corporations primarily in Korea and in selected international markets. The Parent Company’s principal business includes ownership and management of subsidiaries and associated companies that are engaged in financial services or activities. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Group established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Group acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Group included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015. Also, the Group included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed the name to KB Securities Co., Ltd. in January 2017. KB Insurance Co., Ltd. became one of the subsidiaries through a tender offer in May 2017.

The Parent Company’s share capital as of September 30, 2017, is W 2,090,558 million. The Parent Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized in its Articles of Incorporation is 1,000 million.

2. Basis of Preparation

2.1 Application of Korean IFRS

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying consolidated interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group’s financial position, financial performance or cash flows, is not presented in the accompanying consolidated interim financial statements.

The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.

The preparation of consolidated financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 2.4.

 

7


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The Group’s consolidated interim financial statements for the nine-month period ended September 30, 2017, have been prepared in accordance with Korean IFRS 1034 Interim Financial Reporting. These condensed consolidated interim financial statements have been prepared in accordance with Korean IFRS which is effective or early adopted as of September 30, 2017.

The Group has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2017. The adoption of these amendments did not have any impact on the current period or any prior period and is not likely to affect future periods.

 

  Amendments to Korean IFRS 1007 Statement of Cash Flows

Amendments to Korean IFRS 1007 Statement of Cash flows requires to provide disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash flows.

 

  Amendments to Korean IFRS 1012 Income Tax

Amendments to Korean IFRS 1012 clarify how to account for deferred tax assets related to debt instruments measured at fair value. Korean IFRS 1012 provides requirements on the recognition and measurement of current or deferred tax liabilities or assets. The amendments issued clarify the requirements on recognition of deferred tax assets for unrealized losses, to address diversity in practice.

 

  Amendments to Korean IFRS 1112 Disclosure of Interests in Other Entities

Amendments to Korean IFRS 1112 clarify when an entity’s interest in a subsidiary, a joint venture or an associate is classified as held for sales in accordance with Korean IFRS 1105, the entity is required to disclose other information except for summarized financial information in accordance with Korean IFRS 1112.

Certain new accounting standards and interpretations that have been published that are not mandatory for annual reporting period commencing January 1, 2017 and have not been early adopted by the Group are set out below.

 

  Amendments to Korean IFRS 1028 Investments in Associates and Joint Ventures

When an investment in an associate or a joint venture is held by, or it held indirectly through, an entity that is a venture capital organization, or a mutual fund, unit trust and similar entities including investment-linked insurance funds, the entity may elect to measure that investment at fair value through profit or loss in accordance with Korean IFRS 1109. The amendments clarify that an entity shall make this election separately for each associate of joint venture, at initial recognition of the associate or joint venture. The Group will apply these amendments retrospectively for annual periods beginning on or after January 1, 2018, and early adoption is permitted. The Group does not expect the amendments to have a significant impact on the consolidated financial statements because the Group is not a venture capital organization.

 

8


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

  Amendments to Korean IFRS 1102 Share-based Payment

Amendments to Korean IFRS 1102 clarify accounting for a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled. Amendments also clarify that the measurement approach should treat the terms and conditions of a cash-settled award in the same way as for an equity-settled award. The amendments will be effective for annual periods beginning on or after January 1, 2018, with early adoption. The Group does not expect the amendments to have a significant impact on the consolidated financial statements.

 

  Enactments to Interpretation 2122 Foreign Currency Transactions and Advance Consideration

According to these enactments, the date of the transaction for the purpose of determining the exchange rate to use on initial recognition of the related asset, expense or income (or part of it) is the date on which an entity initially recognizes the non-monetary asset or non-monetary liability arising from the payment or receipt of advance consideration. If there are multiple payments or receipts in advance, the entity shall determine a date of the transaction for each payment or receipt of advance consideration. These enactments will be effective for annual periods beginning on or after January 1, 2018, with early adoption permitted. The Group does not expect the enactments to have a significant impact on the consolidated financial statements.

 

  Korean IFRS 1109 Financial Instruments

The new standard for financial instruments issued on September 25, 2015 is effective for annual periods beginning on or after January 1, 2018 with early application permitted. This standard will replace Korean IFRS 1039 Financial Instruments: Recognition and Measurement. The Group will apply the standards for annual periods beginning on or after January 1, 2018.

The standard requires retrospective application with some exceptions. For example, an entity is not required to restate prior periods in relation to classification, measurement and impairment of financial instruments. The standard requires prospective application of its hedge accounting requirements for all hedging relationships except the accounting for time value of options and other exceptions.

Korean IFRS 1109 Financial Instruments requires all financial assets to be classified and measured on the basis of the entity’s business model for managing financial assets and the contractual cash flow characteristics of the financial assets. A new impairment model, an expected credit loss model, is introduced and any subsequent changes in expected credit losses will be recognized in profit or loss. Also, hedge accounting rules amended to extend the hedging relationship, which consists only of eligible hedging instruments and hedged items, qualifies for hedge accounting.

An effective implementation of Korean IFRS 1109 requires preparation processes including financial impact assessment, accounting policy establishment, accounting system development and the system stabilization. The impact on the Group’s financial statements due to the application of the standard is dependent on judgements made in applying the standard, financial instruments held by the Group and macroeconomic variables.

 

9


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Within the Group, Korean IFRS 1109 Task Force Team (‘TFT’) has been set up to prepare for implementation of Korean IFRS 1109 since October 2015. There are three stages for implementation of Korean IFRS, such as analysis, design and implementation, and preparation for application. The Group is analyzing the financial impacts of Korean IFRS 1109 on its consolidated financial statements.

 

Stage

  

Period

  

Process

1    From Oct. to Dec. 2015 (for 3 months)    Analysis of GAAP differences and development of methodology
2    From Jan. to Dec. 2016 (for 12 months)    Development of methodology, definition of business requirement, and the system development and test.
3    From Jan. 2017 to Mar. 2018 (for 15 months)    Preparation for opening balances of the financial statements

Meanwhile, the following areas are likely to be affected in general.

(a) Classification and Measurement of Financial Assets

When implementing Korean IFRS 1109, the classification of financial assets will be driven by the Group’s business model for managing the financial assets and contractual terms of cash flow. The following table shows the classification of financial assets measured subsequently at amortized cost, at fair value through other comprehensive income and at fair value through profit or loss. If a hybrid contract contains a host that is a financial asset, the classification of the hybrid contract shall be determined for the entire contract without separating the embedded derivative.

 

Business model   

Contractual cash flows characteristics

     Solely represent payments of principal and
interest
   All other
Hold the financial asset for the collection of the contractual cash flows    Measured at amortized cost1    Recognized at fair value through profit
or loss2
Hold the financial asset for the collection of the contractual cash flows and trading    Measured at fair value through other comprehensive income1   
Hold for trading and others    Measured at fair value through profit or loss   

 

1 A designation at fair value through profit or loss is allowed only if such designation mitigates an accounting mismatch (irrevocable).
2 A designation at fair value through other comprehensive income is allowed only if the financial instrument is the equity investment that is not held for trading (irrevocable).

With the implementation of Korean IFRS 1109, the criteria to classify the financial assets at amortized cost or at fair value through other comprehensive income are more strictly applied than the criteria applied with Korean IFRS 1039. Accordingly, the financial assets at fair value through profit or loss may increase by implementing Korean IFRS 1109 and may result an extended fluctuation in profit or loss.

 

10


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(b) Classification and Measurement of Financial Liabilities

Korean IFRS 1109 requires the amount of the change in the liability’s fair value attributable to changes in the credit risk to be recognized in other comprehensive income, unless this treatment of the credit risk component creates or enlarges a measurement mismatch. Amounts presented in other comprehensive income are not subsequently transferred to profit or loss.

Under Korean IFRS 1039, all financial liabilities designated at fair value through profit or loss recognized their fair value movements in profit or loss. However, under Korean IFRS 1109, certain fair value movements will be recognized in other comprehensive income and as a result, profit or loss from fair value movements may decrease.

(c) Impairment: Financial Assets and Contract Assets

The new impairment model requires the recognition of impairment provisions based on expected credit losses (ECL) rather than only incurred credit losses as is the case under Korean IFRS 1039. It applies to financial assets classified at amortized cost, debt instruments measured at fair value through other comprehensive income, contract assets, lease receivables, loan commitments and certain financial guarantee contracts.

Under Korean IFRS 1109 ‘expected loss’ model, a credit event (or impairment ‘trigger’) no longer has to occur before credit losses are recognized. The Group will always recognize (at a minimum) 12-month expected credit losses in profit or loss. Lifetime expected losses will be recognized on assets for which there is a significant increase in credit risk after initial recognition.

 

Stage

  

Loss allowance

1    No significant increase in credit risk after initial recognition    12-month expected credit losses: expected credit losses that result from those default events on the financial instrument that are possible within 12 months after the reporting date
2    Significant increase in credit risk after initial recognition    Lifetime expected credit losses: expected credit losses that result from all possible default events over the life of the financial instrument
3    Credit-impaired   

Under Korean IFRS 1109, the asset that is credit-impaired at initial recognition would recognize all changes in lifetime expected credit losses since the initial recognition as a loss allowance with any changes recognized in profit or loss.

(d) Hedge Accounting

Hedge accounting mechanics (fair value hedges, cash flow hedges and hedge of net investments in a foreign operations) required by Korean IFRS 1039 remains unchanged in Korean IFRS 1109, however, the new hedge accounting rules will align the accounting for hedging instruments more closely with the Group’s risk management practices. As a general rule, more hedge relationships might be eligible for hedge accounting, as the standard introduces a more principles-based approach. Korean IFRS 1109 allows more hedging instruments and hedged items to qualify for hedge accounting, and relaxes the hedge accounting requirement by removing two hedge effectiveness tests that are a prospective test to ensure that the hedging relationship is expected to be highly effective and a quantitative retrospective test (within range of 80-125%) to ensure that the hedging relationship has been highly effective throughout the reporting period.

 

11


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

With implementation of Korean IFRS 1109, volatility in profit or loss may be reduced as some items that were not eligible as hedged items or hedging instruments under Korean IFRS 1039 are now eligible under Korean IFRS 1109.

Meanwhile, Kookmin Bank(the Bank), a major subsidiary of the Group, performed an impact assessment to identify potential financial effects of applying Korean IFRS 1109. The assessment was performed based on retainable information as at June 30, 2017, and the results of the assessment are explained as below. The Bank plans to perform more detailed analysis on financial effects based on additional information in the future; therefore, the results of the assessment may change due to additional information that the Bank may obtain and decisions derived thereof after the assessment.

(a) Classification and Measurement of Financial Assets

According to Korean IFRS 1109, debt securities those contractual cash flows do not represent solely payments of principal and interest and held for trading, and equity securities that are not designated as instruments measured at fair value through other comprehensive income are measured at fair value through profit or loss. As at June 30, 2017, the Bank holds debt securities, equity securities and other financial assets classified as financial assets at fair value through profit or loss that amount to W8,501,216 million, W155,387 million and W208,390 million, respectively.

Based on results from the impact assessment, if the Bank applies Korean IFRS 1109 to the financial assets measured at fair value through profit or loss as at June 30, 2017, the application will not have a material impact on the financial statements because the majority of the financial assets will still be classified as at fair value through profit or loss.

According to Korean IFRS 1109, a debt security is measured at fair value through other comprehensive income if the objective of the business model is achieved both by collecting contractual cash flows and selling financial assets; and the contractual cash flows represents solely payments of principal and interest on a specific date under contract terms. As at June 30, 2017, the Bank holds debt securities and beneficiary securities of W26,289,316 million classified as financial assets available-for-sale.

Based on results from the impact assessment of Korean IFRS 1109, if Korean IFRS 1109 is applied for the above debt securities classified as financial assets available-for-sale, as at June 30, 2017, the Bank expects the majority of the financial assets to be measured at fair value through other comprehensive income. Meanwhile, the beneficiary securities amounting to W3,994,282 million which of contractual cash flows under the instrument do not solely represent payments of principal and interest on the principal amount, are measured at fair value through profit or loss, accordingly, the Bank expects volatility in profit or loss may be increased.

According to Korean IFRS 1109, equity securities that are not held for trading, the Bank can make an irrevocable election at initial recognition to classify the instruments as assets measured at fair value through other comprehensive income, which all subsequent changes in fair value being recognized in other comprehensive income and not recycled to profit or loss. As at June 30, 2017, the Bank holds equity securities of W2,034,962 million classified as financial assets available-for-sale.

 

12


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Based on results from the impact assessment of Korean IFRS 1109, the Bank plans to designate most equity securities as instruments measured at fair value through profit or loss except some equity instruments, which are classified in financial assets available-for-sale, held for business agreement and investment purpose. Therefore, the Bank expects the application of Korean IFRS 1109 on these financial assets may increase volatility in profit or loss.

According to Korean IFRS 1109, a debt instrument is measured at amortized cost if: a) the objective of the business model is to hold the financial asset for the collection of the contractual cash flows, and b) the contractual cash flows under the instrument solely represent payments of principal and interest. As at June 30, 2017, the Bank measured loans and receivables of W242,661,130 million, cash and due from financial institutions of W15,237,433 million and financial assets held-to-maturity of W8,849,879 million at amortized costs.

Based on results from the impact assessment, if the Bank applies Korean IFRS 1109 to the above financial assets, as at June 30, 2017, the application will not have a material impact on the financial statements. This is because the Bank holds the majority of financial assets measured at amortized cost that meets the both criteria: a) the objective of the business model is to hold the financial asset for the collection of the contractual cash flows, and b) the contractual cash flows under the instrument solely represent payments of principal and interest, although loans with conversion right and a part of due from financial institutions which of contractual cash flows do not represent solely payments of principal and interest, are recognized at fair value through profit or loss.

(b) Classification and Measurement of Financial Liabilities

Based on results from the impact assessment of Korean IFRS 1109, the Bank expects that the application will have no impact on the financial statements because the Bank had no financial liabilities designated as at fair value through profit or loss as at June 30, 2017.

(c) Impairment: Financial Assets and Contract Assets

Based on results from the impact assessment, if the Bank applies Korean IFRS 1109, as at June 30, 2017, target of measurement in loss allowance balances and amounts are estimated as follows:

 

     Accounts/Stage           Carrying amounts  
        Balances      Loss allowances
applying Korean
IFRS 1109
 
   Stage 1    W 221,708,221      W 309,556  

Loans

   Stage 2      20,183,037        308,081  
   Stage 3      1,695,315        934,134  

Debt securities/Due from financial institutions

        42,031,940        6,490  
  

 

 

    

 

 

 
   W 285,475,777      W 1,550,219  
  

 

 

    

 

 

 

 

1. The amounts includes other assets (Suspense Receivable as Credit) applying IFRS 1109.

 

13


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Based on results from the impact assessment, if the Bank applies Korean IFRS 1109, as at June 30, 2017, the amounts of Provisions are estimated as follows:

 

     Accounts/Stage    Carrying amounts  
       

Loss allowances

applying Korean IFRS

1109

 
   Stage 1    W 100,797  

Provisions

   Stage 2      555,703  
   Stage 3      21,342  
     

 

 

 
      W 177,842  
     

 

 

 

Based on results from the impact assessment as of June 30, 2017, the Bank expects that there will be decreased 0.05% in BIS ratio(Total Regulatory Capital) compared to the current 16.54% to 16.49%.

The results of the assessment as of June 30, 2017 may change due to additional information obtained after the assessment and related decisions.

(d) Hedge Accounting

As of June 30, 2017, the Bank applies the hedge accounting to its assets and liabilities that amount to W5,363,324 million. With applying the hedge accounting, the Bank recognized the changes in fair value of fair value hedging instruments for W20,575 million in profit or loss, and the reclassification of the changes in fair value of cash flow hedging instruments for W31 million in profit or loss, which were previously recognized in other comprehensive income. As of June 30, 2017, the changes in fair values of cash flow hedging instruments and hedge on net investments in foreign operation which have been recognized in accumulated other comprehensive income amount to W1,005 million and W36,009 million, respectively.

Furthermore, when the Bank first applies Korean IFRS 1109, it may choose as its accounting policy to continue to apply all of the hedge accounting requirements of Korean IFRS 1039 instead of the requirements of Korean IFRS 1109.

 

  Korean IFRS 1115 Revenue from Contracts with Customers

Korean IFRS 1115 Revenue from Contracts with Customers issued on November 6, 2015 replaces Korean IFRS 1018 Revenue, Korean IFRS 1011 Construction Contracts, Interpretation 2031 Revenue-Barter Transactions Involving Advertising Services, Interpretation 2113 Customer Loyalty Programs, Interpretation 2115 Agreements for the Construction of Real Estate and Interpretation 2118 Transfers of assets from customers.

 

14


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Korean IFRS 1018 and other, the current standard, provide revenue recognition criteria by type of transactions; such as, sales goods, the rendering of services, interest income, royalty income, dividend income, and construction contracts. However, Korean IFRS 1115, the new standard, is based on the principle that revenue is recognized when control of a good or service transfers to a customer – so the notion of control replaces the existing notion of risks and rewards. A new five-step process must be applied before revenue from contract with customer can be recognized:

 

  Identify contracts with customers

 

  Identify the separate performance obligation

 

  Determine the transaction price of the contract

 

  Allocate the transaction price to each of the separate performance obligations, and

 

  Recognize the revenue as each performance obligation is satisfied.

The Group will apply new standard for annual reporting periods beginning on or after January 1, 2018, and early adoption is permitted. The Group is analyzing financial impacts of Korean IFRS 1115 on its consolidated financial statements.

2.2 Measurement Basis

The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified.

2.3 Functional and Presentation Currency

Items included in the financial statements of each entity of the Group are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company’s functional and presentation currency.

 

15


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

2.4 Critical Accounting Estimates

The preparation of consolidated financial statements requires the application of accounting policies, certain critical accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.

Estimates and assumptions are continually evaluated and any change in an accounting estimate is recognized prospectively by including it in profit or loss in the period of the change, if the change affects that period only. Alternatively if the change in accounting estimate affects both the period of change and future periods, that change is recognized in the profit or loss of all those periods.

The significant accounting estimates and assumptions are consistently applied to all periods presented, except for the assumptions for income tax expense.

3. Significant Accounting Policies

The significant accounting policies and calculation methods applied in the preparation of these consolidated interim financial statements are the same as those that applied to the separate financial statements for the year ended December 31, 2016, except for the impact of changes due to enactment of new standards, amendments and interpretations disclosed in Note 2.1 and the following paragraph.

3.1 Income Tax Expenses for the Interim Period

Income tax expense for the interim period is measured by expected average annual income tax rate applicable on expected total annual income.

4. Financial Risk Management

4.1 Summary

4.1.1 Overview of Financial Risk Management Policy

The financial risks that the Group is exposed to are credit risk, market risk, liquidity risk, operational risk and others.

The Group’s risk management system focuses on increasing transparency, developing the risk management environment, preventing transmission of risk to other related subsidiaries, and the preemptive response to risk due to rapid changes in the financial environment to support the Group’s long-term strategy and business decisions efficiently. Credit risk, market risk, liquidity risk, and operational risk have been recognized as the Group’s key risks. These risks are measured and managed in Internal Capital or VaR (Value at Risk) using a statistical method.

 

16


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4.1.2 Risk Management Organization

Risk Management Committee

The Risk Management Committee establishes risk management strategies in accordance with the directives of the Board of Directors and determines the Group’s target risk appetite. The Committee approves significant risk matters and reviews the level of risks that the Group is exposed to and the appropriateness of the Group’s risk management operations as an ultimate decision-making authority.

Risk Management Council

The Risk Management Council is a consultative group which reviews and makes decisions on matters delegated by the Risk Management Committee, and discusses the detailed issues relating to the Group’s risk management.

Risk Management Division

The Risk Management Division is responsible for monitoring and managing the Group’s internal capital limit and managing detailed policies, procedures and working processes relating to the Group’s risk management.

4.2 Credit Risk

4.2.1 Overview of Credit Risk

Credit risk is the risk of possible losses in an asset portfolio in the event of a counterparty’s default, breach of contract and deterioration in the credit quality of the counterparty. For risk management reporting purposes, the individual borrower’s default risk, country risk, specific risks and other credit risk exposure components are considered as a whole.

4.2.2 Credit Risk Management

The Group measures expected losses and internal capital on assets that are subject to credit risk management whether on- or off-balance sheet items and uses expected losses and internal capital as a management indicator. The Group manages credit risk by allocating credit risk internal capital limits.

In addition, the Group controls the credit concentration risk exposure by applying and managing total exposure limits to prevent an excessive risk concentration to each industry and borrower.

The Group has organized a credit risk management team that focuses on credit risk management in accordance with the Group’s credit risk management policy. Especially, the loan analysis department of Kookmin Bank, one of the subsidiaries, is responsible for loan policy, loan limit, loan review, credit management, restructuring and subsequent event management, independently of operating department. On the other hand, risk management group of Kookmin Bank is responsible for planning risk management policy, applying limits of credit lines, measuring the credit risk internal capital, adjusting credit limits, reviewing credit and verifying credit evaluation models.

 

17


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4.2.3 Maximum Exposure to Credit Risk

The Group’s maximum exposures of financial instruments, excluding equity securities, to credit risk without consideration of collateral values as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Financial assets

     

Due from financial institutions

   W   20,120,389      W   15,326,173  

Financial assets at fair value through profit or loss

     

Financial assets held for trading1

     25,131,900        23,058,919  

Financial assets designated at fair value through profit or loss

     1,986,417        1,693,255  

Derivatives

     2,171,087        3,381,935  

Loans2

     285,947,141        265,486,134  

Financial investments

     

Available-for-sale financial assets

     35,745,776        27,445,752  

Held-to-maturity financial assets

     18,019,808        11,177,504  

Other financial assets2

     10,072,028        7,322,335  
  

 

 

    

 

 

 
     399,194,546        354,892,007  
  

 

 

    

 

 

 

Off-balance sheet items

     

Acceptances and guarantees contracts

     7,802,670        7,822,124  

Financial guarantee contracts

     3,828,676        4,746,292  

Commitments

     100,027,799        97,005,556  
  

 

 

    

 

 

 
     111,659,145        109,573,972  
  

 

 

    

 

 

 
   W   510,853,691      W   464,465,979  
  

 

 

    

 

 

 

 

1 Financial instruments indexed to the price of gold amounting to W72,230 million and W72,349 million as of September 30, 2017 and December 31, 2016, respectively, are included.
2  Loans and other financial assets are net of allowance.

4.2.4 Credit Risk of Loans

The Group maintains an allowance for loan losses associated with credit risk on loans to manage its credit risk.

The Group recognizes an impairment loss on loan carried at amortized cost when there is any objective indication of impairment. Impairment loss is defined as incurred loss in accordance with Korean IFRS; therefore, a loss that might occur due to a future event is not recognized in spite of its likelihood. The Group measures inherent incurred losses on loans and presents them in the consolidated financial statements through the use of an allowance account which is offset against the related loans.

 

18


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Loans as of September 30, 2017 and December 31, 2016, are classified as follows:

 

(In millions of Korean won)                                               
     September 30, 2017  
Loans    Retail      Corporate      Credit card      Total  
   Amount     %      Amount     %      Amount     %      Amount     %  

Neither past due nor impaired

   W 141,358,571       99.06      W 128,554,507       98.68      W 14,473,949       95.71      W 284,387,027       98.72  

Past due but not impaired

     824,494       0.58        143,927       0.11        308,421       2.04        1,276,842       0.44  

Impaired

     512,802       0.36        1,573,035       1.21        339,546       2.25        2,425,383       0.84  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     142,695,867       100.00        130,271,469       100.00        15,121,916       100.00        288,089,252       100.00  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Less: Allowances1

     (424,574     0.30        (1,281,518     0.98        (436,019     2.88        (2,142,111     0.74  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Carrying amount

   W   142,271,293        W   128,989,951        W   14,685,897        W   285,947,141    
  

 

 

      

 

 

      

 

 

      

 

 

   

 

(In millions of Korean won)                                               
     December 31, 2016  
Loans    Retail      Corporate      Credit card      Total  
   Amount     %      Amount     %      Amount     %      Amount     %  

Neither past due nor impaired

   W 133,491,252       98.86      W 117,346,453       98.44      W 13,001,473       96.09      W 263,839,178       98.53  

Past due but not impaired

     961,370       0.71        202,474       0.17        226,648       1.68        1,390,492       0.52  

Impaired

     575,711       0.43        1,656,387       1.39        302,122       2.23        2,534,220       0.95  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     135,028,333       100.00        119,205,314       100.00        13,530,243       100.00        267,763,890       100.00  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Less: Allowances1

     (481,289     0.36        (1,382,172     1.16        (414,295     3.06        (2,277,756     0.85  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Carrying amount

   W   134,547,044        W   117,823,142        W   13,115,948        W   265,486,134    
  

 

 

      

 

 

      

 

 

      

 

 

   

 

1 Collectively assessed allowances for loans are included as they are not impaired individually.

Credit quality of loans that are neither past due nor impaired are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Retail      Corporate      Credit card      Total  

Grade 1

   W 120,726,420      W 67,996,000      W 8,049,463      W 196,771,883  

Grade 2

     16,745,535        52,413,769        4,972,385        74,131,689  

Grade 3

     2,797,544        5,844,374        1,343,120        9,985,038  

Grade 4

     829,800        1,652,982        76,139        2,558,921  

Grade 5

     259,272        647,382        32,842        939,496  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   141,358,571      W   128,554,507      W   14,473,949      W   284,387,027  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Retail      Corporate      Credit card      Total  

Grade 1

   W 110,720,263      W 57,754,882      W 6,804,763      W 175,279,908  

Grade 2

     18,400,111        49,531,423        4,774,368        72,705,902  

Grade 3

     3,188,861        7,722,663        1,147,814        12,059,338  

Grade 4

     935,265        1,728,631        249,529        2,913,425  

Grade 5

     246,752        608,854        24,999        880,605  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   133,491,252      W   117,346,453      W   13,001,473      W   263,839,178  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

19


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Credit quality of loans graded according to internal credit ratings are as follows:

 

     Range of Probability of
Default (%)
   Retail    Corporate

Grade 1

   0.0 ~ 1.0    1 ~ 5 grade    AAA ~ BBB+

Grade 2

   1.0 ~ 5.0    6 ~ 8 grade    BBB ~ BB

Grade 3

   5.0 ~ 15.0    9 ~ 10 grade    BB- ~ B

Grade 4

   15.0 ~ 30.0    11 grade    B- ~ CCC

Grade 5

   30.0 ~    12 grade or under    CC or under

Loans that are past due but not impaired are as follows:

 

(In millions of Korean won)                                   
     September 30, 2017  
    

1 ~ 29

days

    

30 ~ 59

days

    

60 ~ 89

days

    

90 days

or more

     Total  

Retail

   W 666,495      W 99,290      W 56,102      W 2,607      W 824,494  

Corporate

     96,015        26,352        21,560        —          143,927  

Credit card

     256,375        33,760        18,286        —          308,421  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,018,885      W   159,402      W   95,948      W   2,607      W   1,276,842  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)                                   
     December 31, 2016  
    

1 ~ 29

days

    

30 ~ 59

days

    

60 ~ 89

days

    

90 days

or more

     Total  

Retail

   W 782,262      W 119,667      W 57,187      W 2,254      W 961,370  

Corporate

     134,432        44,086        23,956        —          202,474  

Credit card

     176,390        31,880        18,378        —          226,648  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,093,084      W   195,633      W   99,521      W   2,254      W   1,390,492  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired loans are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Retail      Corporate      Credit card      Total  

Loans

   W 512,802      W   1,573,035      W 339,546      W 2,425,383  

Allowances under

           

Individual assessment

     (91      (806,057                (806,148

Collective assessment

     (183,221      (113,608      (207,674      (504,503
  

 

 

    

 

 

    

 

 

    

 

 

 
     (183,312      (919,665      (207,674      (1,310,651
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   329,490      W 653,370      W   131,872      W   1,114,732  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

20


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
     Retail      Corporate      Credit card      Total  

Loans

   W 575,711      W   1,656,387      W 302,122      W 2,534,220  

Allowances under

           

Individual assessment

     (3      (860,829      —          (860,832

Collective assessment

     (217,535      (133,507      (183,211      (534,253
  

 

 

    

 

 

    

 

 

    

 

 

 
     (217,538      (994,336      (183,211      (1,395,085
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   358,173      W 662,051      W   118,911      W   1,139,135  
  

 

 

    

 

 

    

 

 

    

 

 

 

The quantification of the extent to which collateral and other credit enhancements mitigate credit risk as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)                                   
     September 30, 2017  
     Impaired Loans      Non-impaired Loans         
     Individual      Collective      Past due      Not past due      Total  

Guarantees

   W 15,374      W 127,254      W 174,249      W 56,289,464      W 56,606,341  

Deposits and savings

     11,341        5,101        40,800        3,982,868        4,040,110  

Property and equipment

     3,470        28,919        39,731        10,183,326        10,255,446  

Real estate

     237,129        324,537        473,012        146,593,031        147,627,709  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   267,314      W   485,811      W   727,792      W   217,048,689      W   218,529,606  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)                                   
     December 31, 2016  
     Impaired Loans      Non-impaired Loans         
     Individual      Collective      Past due      Not past due      Total  

Guarantees

   W 21,168      W 131,752      W 207,493      W 52,994,315      W 53,354,728  

Deposits and savings

     10,849        6,114        51,815        2,115,376        2,184,154  

Property and equipment

     7,083        25,035        28,053        5,380,329        5,440,500  

Real estate

     262,340        341,803        590,196        137,263,717        138,458,056  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   301,440      W   504,704      W   877,557      W   197,753,737      W   199,437,438  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

4.2.5 Credit Quality of Securities

Financial assets at fair value through profit or loss and financial investments excluding equity securities that are exposed to credit risk as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Securities that are neither past due nor impaired1

   W 80,806,871      W 63,298,248  

Impaired securities1

     4,800        4,833  
  

 

 

    

 

 

 
   W   80,811,671      W   63,303,081  
  

 

 

    

 

 

 

 

1 Including debt instruments designated at fair value through profit or loss

 

21


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The credit quality of securities, excluding equity securities, that are neither past due nor impaired as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)                                          
     September 30, 2017  
     Grade 1      Grade 2      Grade 3      Grade 4      Grade 5      Total  

Securities that are neither past due nor impaired

                 

Financial assets held for trading

   W 21,710,751      W 3,168,877      W 82,078      W 33,421      W 64,543      W 25,059,670  

Financial assets designated at fair value through profit or loss

     1,943,803        42,614        —          —          —          1,986,417  

Available-for-sale financial assets

     33,385,511        2,271,503        81,288        2,673                  35,740,975  

Held-to-maturity financial assets

     18,010,031        —          9,778        —          —          18,019,809  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   75,050,096      W   5,482,994      W   173,144      W   36,094      W   64,543      W   80,806,871  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)                                          
     December 31, 2016  
     Grade 1      Grade 2      Grade 3      Grade 4      Grade 5      Total  

Securities that are neither past due nor impaired

                 

Financial assets held for trading

   W 20,101,364      W 2,752,038      W 46,113      W 18,397      W 68,658      W 22,986,570  

Financial assets designated at fair value through profit or loss

     1,563,152        120,925        8,176        —          1,002        1,693,255  

Available-for-sale financial assets

     26,082,139        1,310,782        47,998        —          —          27,440,919  

Held-to-maturity financial assets

     11,177,504        —          —          —          —          11,177,504  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   58,924,159      W   4,183,745      W   102,287      W   18,397      W   69,660      W   63,298,248  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The credit qualities of securities, excluding equity securities, according to the credit ratings by external rating agencies are as follows:

 

Credit quality   

Domestic

  

Foreign

   KAP    KIS    NICE P&I    FnPricing Inc.    S&P    Fitch-IBCA    Moody’s

Grade 1

   AA0 to AAA    AA0 to AAA    AA0 to AAA    AA0 to AAA    A- to AAA    A- to AAA    A3 to Aaa

Grade 2

   A- to AA-    A- to AA-    A- to AA-    A- to AA-    BBB-to BBB+    BBB-to BBB+    Baa3 to Baa1

Grade 3

   BBB0 to BBB+    BBB0 to BBB+    BBB0 to BBB+    BBB0 to BBB+    BB to BB+    BB to BB+    Ba2 to Ba1

Grade 4

   BB0 to BBB-    BB0 to BBB-    BB0 to BBB-    BB0 to BBB-    B+ to BB-    B+ to BB-    B1 to Ba3

Grade 5

   BB- or under    BB-or under    BB-or under    BB-or under    B or under    B or under    B2 or under

Credit qualities of debit securities denominated in Korean won are based on the lowest credit rating by the domestic credit rating agencies above, and those denominated in foreign currencies are based on the lowest credit rating by the foreign credit rating agencies above.

 

22


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4.2.6 Credit Risk Concentration Analysis

Details of the Group’s regional loans as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)       
     September 30, 2017  
     Retail      Corporate      Credit card      Total      %      Allowances    

Carrying

amount

 

Korea

   W 142,600,348      W 126,607,941      W 15,118,253      W 284,326,542        98.69      W (2,092,403   W 282,234,139  

Europe

     —          237,010        334        237,344        0.08        (2,873     234,471  

China

     —          1,899,665        1,595        1,901,260        0.66        (31,515     1,869,745  

Japan

     587        105,313        210        106,110        0.04        (8,461     97,649  

United States

     —          1,030,092        692        1,030,784        0.36        (2,219     1,028,565  

Others

     94,932        391,448        832        487,212        0.17        (4,640     482,572  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 142,695,867      W 130,271,469      W 15,121,916      W 288,089,252        100.00      W (2,142,111   W 285,947,141  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(In millions of Korean won)       
     December 31, 2016  
     Retail      Corporate      Credit card      Total      %      Allowances    

Carrying

amount

 

Korea

   W 134,956,004      W 116,271,176      W 13,526,026      W 264,753,206        98.88      W (2,234,971   W 262,518,235  

Europe

     1        206,580        245        206,826        0.08        (1,719     205,107  

China

     —          1,328,525        2,570        1,331,095        0.50        (23,500     1,307,595  

Japan

     1,352        90,977        205        92,534        0.03        (10,385     82,149  

United States

     —          984,472        566        985,038        0.37        (2,032     983,006  

Others

     70,976        323,584        631        395,191        0.14        (5,149     390,042  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 135,028,333      W 119,205,314      W 13,530,243      W 267,763,890        100.00      W (2,277,756   W 265,486,134  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Details of the Group’s industrial corporate loans as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 10,704,264        8.22      W (46,866    W 10,657,398  

Manufacturing

     39,727,304        30.49        (494,906      39,232,398  

Service

     54,148,072        41.56        (299,446      53,848,626  

Wholesale & Retail

     15,354,730        11.79        (93,196      15,261,534  

Construction

     3,303,071        2.54        (267,537      3,035,534  

Public sector

     1,098,740        0.84        (16,001      1,082,739  

Others

     5,935,288        4.56        (63,566      5,871,722  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 130,271,469        100.00      W (1,281,518    W   128,989,951  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

23


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 10,603,474        8.90      W (20,870    W 10,582,604  

Manufacturing

     36,505,044        30.62        (539,512      35,965,532  

Service

     48,529,236        40.71        (307,132      48,222,104  

Wholesale & Retail

     14,246,756        11.95        (116,233      14,130,523  

Construction

     3,381,470        2.84        (357,439      3,024,031  

Public sector

     886,583        0.74        (6,318      880,265  

Others

     5,052,751        4.24        (34,668      5,018,083  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 119,205,314        100.00      W (1,382,172    W   117,823,142  
  

 

 

    

 

 

    

 

 

    

 

 

 

Types of the Group’s retail and credit card loans as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Loans      %      Allowances      Carrying amount  

Housing

   W 62,518,974        39.61      W (21,532    W 62,497,442  

General

     80,176,893        50.81        (403,042      79,773,851  

Credit card

     15,121,916        9.58        (436,019      14,685,897  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 157,817,783        100.00      W (860,593    W   156,957,190  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Loans      %      Allowances      Carrying amount  

Housing

   W 59,015,452        39.73      W (22,787    W 58,992,665  

General

     76,012,881        51.17        (458,502      75,554,379  

Credit card

     13,530,243        9.10        (414,295      13,115,948  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 148,558,576        100.00      W (895,584    W   147,662,992  
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of the Group’s industrial securities, excluding equity securities, and derivative financial instruments as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Amount      %  

Financial assets held for trading

     

Government and government funded institutions

   W 8,018,211        32.00  

Banking and insurance

     11,214,699        44.75  

Others

     5,826,760        23.25  
  

 

 

    

 

 

 
     25,059,670        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Government and government funded institutions

     39,870        2.01  

Banking and insurance

     1,614,146        81.26  

Others

     332,401        16.73  
  

 

 

    

 

 

 
     1,986,417        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Government and government funded institutions

     10,266        0.47  

Banking and insurance

     2,002,899        92.26  

Others

     157,922        7.27  
  

 

 

    

 

 

 
     2,171,087        100.00  
  

 

 

    

 

 

 

 

24


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Available-for-sale financial assets

     

Government and government funded institutions

     8,579,551        24.00  

Banking and insurance

     18,811,963        52.63  

Others

     8,354,262        23.37  
  

 

 

    

 

 

 
     35,745,776        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Government and government funded institutions

     8,370,026        46.45  

Banking and insurance

     7,867,009        43.66  

Others

     1,782,773        9.89  
  

 

 

    

 

 

 
     18,019,808        100.00  
  

 

 

    

 

 

 
   W   82,982,758     
  

 

 

    

 

(In millions of Korean won)    December 31, 2016  
     Amount      %  

Financial assets held for trading

     

Government and government funded institutions

   W 7,875,106        34.26  

Banking and insurance

     11,408,503        49.63  

Others

     3,702,961        16.11  
  

 

 

    

 

 

 
     22,986,570        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Banking and insurance and others

     1,693,255        100.00  
  

 

 

    

 

 

 
     1,693,255        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Government and government funded institutions

     104,025        3.08  

Banking and insurance

     2,998,412        88.66  

Others

     279,498        8.26  
  

 

 

    

 

 

 
     3,381,935        100.00  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Government and government funded institutions

     10,579,880        38.55  

Banking and insurance

     13,901,908        50.65  

Others

     2,963,964        10.80  
  

 

 

    

 

 

 
     27,445,752        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Government and government funded institutions

     5,373,994        48.08  

Banking and insurance

     5,471,443        48.95  

Others

     332,067        2.97  
  

 

 

    

 

 

 
     11,177,504        100.00  
  

 

 

    

 

 

 
   W   66,685,016     
  

 

 

    

 

25


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of the Group’s regional securities, excluding equity securities, and derivative financial instruments by country, as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Amount      %  

Financial assets held for trading

     

Korea

   W 23,380,101        93.30  

United States

     531,060        2.12  

Others

     1,148,509        4.58  
  

 

 

    

 

 

 
     25,059,670        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

 

  

Korea

     1,193,600        60.09  

United States

     70,556        3.55  

Others

     722,261        36.36  
  

 

 

    

 

 

 
     1,986,417        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Korea

     1,151,923        53.05  

United States

     255,917        11.79  

Others

     763,247        35.16  
  

 

 

    

 

 

 
     2,171,087        100.00  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Korea

     33,188,365        92.84  

United States

     1,283,065        3.59  

Others

     1,274,346        3.57  
  

 

 

    

 

 

 
     35,745,776        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Korea

     15,970,595        88.62  

United States

     913,055        5.07  

Others

     1,136,158        6.31  
  

 

 

    

 

 

 
     18,019,808        100.00  
  

 

 

    

 

 

 
   W   82,982,758     
  

 

 

    
(In millions of Korean won)    December 31, 2016  
     Amount      %  

Financial assets held for trading

     

Korea

   W 22,359,665        97.27  

United States

     141,022        0.61  

Others

     485,883        2.12  
  

 

 

    

 

 

 
     22,986,570        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Korea

     1,232,226        72.77  

United States

     72,837        4.30  

Others

     388,192        22.93  
  

 

 

    

 

 

 
     1,693,255        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Korea

     2,323,198        68.69  

United States

     291,160        8.61  

Others

     767,577        22.70  
  

 

 

    

 

 

 
     3,381,935        100.00  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Korea

     26,855,024        97.85  

United States

     141,473        0.52  

Others

     449,255        1.63  
  

 

 

    

 

 

 
     27,445,752        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Korea

     10,029,429        89.73  

United States

     193,360        1.73  

Others

     954,715        8.54  
  

 

 

    

 

 

 
     11,177,504        100.00  
  

 

 

    

 

 

 
   W 66,685,016     
  

 

 

    

 

26


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial instruments and derivatives indexed to the price of gold that are recognized as due from financial institutions and financial assets held for trading are mostly related to financial and insurance industries with high credit ratings.

4.3 Liquidity Risk

4.3.1 Overview of Liquidity Risk

Liquidity risk is a risk that the Group becomes insolvent due to uncertain liquidity caused by unexpected cash outflows, or a risk of borrowing high interest debts or disposal of liquid and other assets at a substantial discount. The Group manages its liquidity risk through analysis of the contractual maturity of interest-bearing assets and liabilities, assets and liabilities related to the other cash flow, and off-balance sheet items related to cash flow of currency derivative instruments and others.

Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the financial statements that are based on the present value of expected cash flows in some cases. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.

4.3.2. Liquidity Risk Management and Indicator

The liquidity risk is managed by risk management policy and liquidity risk management guidelines which are applied to the risk management policies and procedures that address all the possible risks that arise from the overall business of the Group.

The Group computes and manages cumulative liquidity gap and liquidity rate subject to every transactions that affect cash flow in Korean won and foreign currencies and off-balance sheet transactions in relation to the liquidity. The Group regularly reports to the Risk Planning Council and Risk Management Committee.

4.3.3. Analysis of Remaining Contractual Maturity of Financial Assets and Liabilities

Cash flows disclosed below are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the consolidated financial statements that are based on the present value of expected cash flows. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.

 

27


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The remaining contractual maturity of financial assets and liabilities, excluding derivatives held for cash flow hedging, as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   September 30, 2017  
    On demand    

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial assets

 

       

Cash and due from financial institutions1

  W 6,623,795     W 1,339,830     W 442,054     W 565,846     W 179,290     W 52,735     W 9,203,550  

Financial assets held for trading2

    29,514,017       —         —         —         —         —         29,514,017  

Financial assets designated at fair value through profit or loss2

    2,071,798       —         —         —         —         —         2,071,798  

Derivatives held for trading2

    2,041,919       —         —         —         —         —         2,041,919  

Derivatives held for fair value hedging3

    46       7,452       9,410       6,693       (2,818     53,357       74,140  

Loans

    2,785,054       22,528,556       27,087,059       101,861,057       76,517,873       96,401,864       327,181,463  

Available-for-sale financial assets4

    11,262,672       501,535       984,929       10,047,565       19,239,735       9,061,285       51,097,721  

Held-to-maturity financial assets

    —         570,410       368,220       3,632,642       7,024,998       12,029,467       23,625,737  

Other financial assets

    188,268       7,574,492       43,700       1,334,253       76,042       17,058       9,233,813  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 54,487,569     W 32,522,275     W 28,935,372     W 117,448,056     W 103,035,120     W 117,615,766     W 454,044,158  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)   September 30, 2017  
    On demand    

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial liabilities

 

           

Financial liabilities held for trading2

  W 2,350,115     W —       W —       W —       W —       W —       W 2,350,115  

Financial liabilities designated at fair value through profit or loss2

    11,147,819       —         —         —         —         —         11,147,819  

Derivatives held for trading2

    2,167,883       —         —         —         —         —         2,167,883  

Derivatives held for fair value hedging3

    2,409       (3,660     8,999       (49,631     (4,910     985       (45,808

Deposits5

    122,818,752       12,007,892       25,029,987       80,068,857       11,312,895       3,702,428       254,940,811  

Debts

    6,174,076       10,085,706       3,406,483       5,670,475       4,083,399       573,218       29,993,357  

Debentures

    42,627       974,830       2,559,323       8,563,509       28,283,764       3,400,197       43,824,250  

Other financial liabilities

    200,983       13,002,224       149,795       206,013       305,425       997,898       14,862,338  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 144,904,664     W 36,066,992     W 31,154,587     W 94,459,223     W 43,980,573     W 8,674,726     W 359,240,765  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off- balance sheet items

 

           

Commitments6

  W 100,027,799     W —       W —       W —       W —       W —       W 100,027,799  

Financial guarantee contract7

    3,828,676       —         —         —         —         —         3,828,676  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 103,856,475     W —       W —       W —       W —       W —       W 103,856,475  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

28


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   December 31, 2016  
    On demand    

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial assets

 

       

Cash and due from financial institutions1

  W 6,431,488     W 815,026     W 414,076     W 629,696     W 353,581     W —       W 8,643,867  

Financial assets held for trading2

    26,099,518       —         —         —         —         —         26,099,518  

Financial assets designated at fair value through profit or loss2

    1,758,846       —         —         —         —         —         1,758,846  

Derivatives held for trading2

    3,263,115       —         —         —         —         —         3,263,115  

Derivatives held for fair value hedging3

    —         4,075       1,719       1,791       (584     53,185       60,186  

Loans

    25,333       24,246,878       27,731,932       88,710,331       73,969,738       90,290,586       304,974,798  

Available-for-sale financial assets4

    6,444,890       617,457       1,734,077       6,027,364       17,804,826       3,916,630       36,545,244  

Held-to-maturity financial assets

    —         280,822       552,875       1,423,078       6,478,050       4,457,977       13,192,802  

Other financial assets

    138,840       5,316,491       34,215       1,188,493       42,957       10,408       6,731,404  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 44,162,030     W 31,280,749     W 30,468,894     W 97,980,753     W 98,648,568     W 98,728,786     W 401,269,780  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)   December 31, 2016  
    On demand    

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial liabilities

 

       

Financial liabilities held for trading2

  W 1,143,510     W —       W —       W —       W —       W —       W 1,143,510  

Financial liabilities designated at fair value through profit or loss2

    10,979,326       —         —         —         —         —         10,979,326  

Derivatives held for trading2

    3,712,015       —         —         —         —         —         3,712,015  

Derivatives held for fair value hedging3

    (1,145     3,462       (5,114     8,081       (37,880     —         (32,596

Deposits5

    118,054,880       13,886,329       24,840,830       72,178,631       10,393,616       3,790,933       243,145,219  

Debts

    8,473,706       5,830,600       3,567,985       5,124,571       4,195,123       116,023       27,308,008  

Debentures

    52,188       2,078,866       2,403,874       7,493,938       20,673,639       3,273,158       35,975,663  

Other financial liabilities

    1,656,767       10,969,703       29,248       114,381       354,976       895,950       14,021,025  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 144,071,247     W 32,768,960     W 30,836,823     W 84,919,602     W 35,579,474     W 8,076,064     W 336,252,170  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off- balance sheet items

 

         

Commitments6

  W 97,005,556     W —       W —       W —       W —       W —       W 97,005,556  

Financial guarantee contract7

    4,746,292       —         —         —         —         —         4,746,292  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 101,751,848     W —       W —       W —       W —       W —       W 101,751,848  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

29


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

1 The amounts of W13,773,342 million and W9,307,958 million, which are restricted due from the financial institutions as of September 30, 2017 and December 31, 2016, respectively, are excluded.
2  Financial assets/liabilities held for trading, financial assets/liabilities designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘On demand’ category. However, the cash flows of the embedded derivatives (e.g. conversion options and others) which are separated from their host contracts in accordance with the requirement of Korean IFRS 1039, are considered in the cash flows of the host contracts.
3 Cash flows of derivative instruments held for fair value hedging are shown at net cash flow by remaining contractual maturity.
4 Equity investments in financial assets classified as available-for-sale are generally included in the ‘On demand’ category as most are available for sale at any time. However, in the case of equity investments restricted for sale, they are shown in the period in which the restriction is expected to expire.
5 Deposits that are contractually repayable on demand or on short notice are classified under the ‘On demand’ category.
6 Commitments are included under the ‘On demand’ category because payments will be made upon request.
7  The financial guarantee contracts are included under the ‘On demand’ category as payments will be made upon request.

The contractual cash flows of derivatives held for cash flow hedging as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)      
    September 30, 2017  
   

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over

5 years

    Total  

Net cash flow of net settlement derivatives

  W (244   W (2,188   W (6,373   W (8,654   W 50     W (17,409

Cash flow to be received of total settlement derivatives

    73,716       228,828       1,216,485       1,013,274         —         2,532,303  

Cash flow to be paid of total settlement derivatives

  W (72,209   W (226,105   W (1,198,936   W (974,883   W        W (2,472,133

 

30


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)       
     December 31, 2016  
    

Up to

1 month

    1-3
months
   

3-12

months

   

1-5

years

   

Over

5 years

     Total  

Net cash flow of net settlement derivatives

   W (283   W (1,078   W (3,088   W (3,141   W —        W (7,590

Cash flow to be received of total settlement derivatives

     302       948       245,909       121,152       —          368,311  

Cash flow to be paid of total settlement derivatives

     (522     (1,080     (224,600     (110,373     —          (336,575

4.4 Market Risk

4.4.1 Concept

Market risk is the risk of possible losses which arise from changes in market factors; such as, interest rate, stock price, foreign exchange rate and other market factors that affect the fair value or future cash flows of financial instruments; such as, securities and derivatives amongst others. The most significant risks associated with trading positions are interest rate risks, currency risks and also, stock price risks. In addition, the Group is exposed to interest rate risks associated with non-trading positions. The Group classifies exposures to market risk into either trading or non-trading positions. The Group measures and manages market risk separately for each subsidiary.

4.4.2 Risk Management

The Group sets internal capital limits for market risk and interest rate risk and monitors the risks to manage the risk of trading and non-trading positions. The Group maintains risk management systems and procedures; such as, trading policies and procedures, and market risk management guidelines for trading positions, and interest rate risk management guidelines for non-trading positions in order to manage market risk efficiently. The procedures mentioned are implemented with approval from the Risk Management Committee and Risk Management Council.

Kookmin Bank, one of the subsidiaries, establishes market risk management policy, sets position limits, loss limits and VaR limits of each business group and approves newly developed instruments through its Risk Management Council. The Market Risk Management Committee, which is chaired by the Chief Risk Officer (CRO), is the decision maker and sets position limits, loss limits, VaR limits, sensitivity limits and scenario loss limits for each division, at the level of each individual business department.

 

31


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The ALCO of Kookmin Bank determines the operational standards of interest and commission, the details of the establishment and prosecution of the Asset Liability Management (ALM) policies and enacts and amends relevant guidelines. The Risk Management Committee and Risk Management Council monitor the establishment and enforcement of ALM risk management policies, and enact and amend ALM risk management guidelines. The interest rate risk limit is set based on the future assets/liabilities position and interest rate volatility estimation reflects the annual work plan. The Financial Planning Department and Risk Management Department measures and monitors the interest risk on a regular basis. The status and limits of interest rate risks; such as, interest rate EaR, duration gap and interest rate VaR (Value at Risk), are reported to the ALCO and Risk Management Council on a monthly basis and to the Risk Management Committee on a quarterly basis. To ensure adequacy of interest rate and liquidity risk management, the Risk Management Department assigns the limits, monitors and reviews the risk management procedures and tasks conducted by the Financial Planning Department. Also, the Risk Management Department independently reports related information to the management.

4.5 Operational Risk

4.5.1 Concept

The Group defines operational risk broadly to include all financial and non-financial risks that may arise from operating activities and could cause a negative effect on capital.

4.5.2 Risk Management

The purpose of operational risk management is not only to comply with supervisory and regulatory requirements but also to promote a risk management culture, strengthen internal controls, innovate processes and provide timely feedback to management and employees. In addition, Kookmin Bank established Business Continuity Plans (BCP) to ensure critical business functions can be maintained, or restored, in the event of material disruptions arising from internal or external events. It has constructed replacement facilities as well as has carried out exercise drills for head office and IT departments to test its BCPs.

 

32


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4.6 Financial Instruments in Foreign Currencies

Details of financial instruments denominated in foreign currencies translated into Korean won as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   September 30, 2017  
    USD     JPY     EUR     GBP     CNY     Others     Total  

Financial Assets

             

Cash and due from financial institutions

  W 2,151,787     W 253,956     W 361,219     W 30,771     W 940,236     W 344,593     W 4,082,562  

Financial assets held for trading

    2,614,525       108,335       66,410       8,998       15,436       39,442       2,853,146  

Financial assets designated at fair value through profit or loss

    920,822       —         —         —         —         —         920,822  

Derivatives held for trading

    92,982       489       36,717       —         1,048       131,935       263,171  

Derivatives held for hedging

    8,978       —         —         —         —         —         8,978  

Loans

    11,489,516       274,068       1,210,399       9,194       704,677       243,115       13,930,969  

Available-for-sale financial assets

    6,270,229       108,726       109,562       —         40,785       65,966       6,595,268  

Held-to-maturity financial assets

    2,104,291       —         —         —         5,164       4,614       2,114,069  

Other financial assets

    2,030,367       58,264       31,640       5,207       47,174       414,482       2,587,134  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 27,683,497     W 803,838     W 1,815,947     W 54,170     W 1,754,520     W 1,244,147     W 33,356,119  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

             

Financial liabilities designated at fair value through profit or loss

  W 1,762,569     W —       W —       W —       W —       W —       W 1,762,569  

Derivatives held for trading

    139,928       3,154       75,505       —         217       267,141       485,945  

Derivatives held for hedging

    49,612       —         —         —         —         —         49,612  

Deposits

    7,526,951       582,704       317,293       48,034       1,115,380       391,161       9,981,523  

Debts

    8,902,958       45,388       99,091       790       70,767       22,709       9,141,703  

Debentures

    3,647,842       —         —         —         —         117,343       3,765,185  

Other financial liabilities

    2,595,416       58,689       47,285       2,229       49,898       148,070       2,901,587  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 24,625,276     W 689,935     W 539,174     W 51,053     W 1,236,262     W 946,424     W 28,088,124  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

  W 13,848,409     W 8,670     W 44,994     W 477     W 288,392     W 130,775     W 14,321,717  

 

33


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   December 31, 2016  
    USD     JPY     EUR     GBP     CNY     Others     Total  

Financial Assets

             

Cash and due from financial institutions

  W 2,562,178     W 209,264     W 353,841     W 17,224     W 601,317     W 343,825     W 4,087,649  

Financial assets held for trading

    1,078,304       123,733       2,927       —         6,275       —         1,211,239  

Financial assets designated at fair value through profit or loss

    458,422       —         —         —         —         —         458,422  

Derivatives held for trading

    84,938       13       24,616       —         —         90,626       200,193  

Derivatives held for hedging

    5,917       —         —         —         —         —         5,917  

Loans

    10,824,626       342,100       895,208       5,799       552,966       180,445       12,801,144  

Available-for-sale financial assets

    2,214,244       150,510       —         —         35,873       1,033       2,401,660  

Held-to-maturity financial assets

    1,148,075       —         —         —         —         —         1,148,075  

Other financial assets

    930,606       245,827       35,981       30,793       176,833       648,089       2,068,129  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 19,307,310     W 1,071,447     W 1,312,573     W 53,816     W 1,373,264     W 1,264,018     W 24,382,428  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

             

Financial liabilities designated at fair value through profit or loss

  W 457,766     W —       W —       W —       W —       W —       W 457,766  

Derivatives held for trading

    105,918       —         129,349       —         —         315,403       550,670  

Derivatives held for hedging

    63,634       —         —         —         —         —         63,634  

Deposits

    7,259,601       597,173       457,447       52,710       791,825       399,683       9,558,439  

Debts

    7,273,597       169,507       83,105       279       85,123       37,491       7,649,102  

Debentures

    3,830,709       —         —         —         —         —         3,830,709  

Other financial liabilities

    1,453,669       52,275       534,224       1,429       176,382       294,933       2,512,912  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 20,444,894     W 818,955     W 1,204,125     W 54,418     W 1,053,330     W 1,047,510     W 24,623,232  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

  W 14,570,708     W 822     W 39,000     W —       W 131,210     W 470,900     W 15,212,640  

 

34


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

5. Segment Information

5.1 Overall Segment Information and Business Segments

The Group classifies reporting segments based on the nature of the products and services provided, the type of customer, and the Group’s management organization.

 

Banking Business

  

Corporate Banking

  

The activities within this segment include providing credit, deposit products and other related financial services to large, small and medium-sized enterprises and SOHOs.

  

Retail Banking

  

The activities within this segment include providing credit, deposit products and other related financial services to individuals and households.

  

Other Banking Services

  

The activities within this segment include trading activities in securities and derivatives, funding and other supporting activities.

Securities Business

  

The activities within this segment include investment banking, brokerage services and other supporting activities.

Non-life Insurance Business

  

The activities within this segment include non-life insurance and other supporting activities.

Credit Card Business

  

The activities within this segment include credit sale, cash service, card loan and other supporting activities.

Life Insurance Business    The activities within this segment include life insurance and other supporting activities.

 

35


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial information by business segment for the nine-month period ended September 30, 2017, is as follows:

 

(In millions of Korean won)   Banking business        
    Corporate
Banking
    Retail
Banking
    Other
Banking
Services
    Sub-total     Securities     Non-life
Insurance
    Credit Card     Life
Insurance
    Others     Intra-group
Adjustments
    Total  

Operating income from external customers

  W 1,540,637     W 1,975,075     W 1,018,774     W 4,534,486     W 776,699     W 776,147     W 983,395     W 108,223     W 265,964     W —       W 7,444,914  

Intra-segment operating income(expenses)

    14,541       —         159,834       174,375       (1,480     (2,827     (158,140     (24,492     136,914       (124,350     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 1,555,178     W 1,975,075     W 1,178,608     W 4,708,861     W 775,219     W 773,320     W 825,255     W 83,731     W 402,878     W (124,350   W 7,444,914  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    1,889,344       1,951,413       131,750       3,972,507       218,320       303,702       804,769       161,838       222,837       2,999       5,686,972  

Interest income

    2,637,264       2,902,057       587,937       6,127,258       369,167       303,787       994,913       161,859       430,958       (9,208     8,378,734  

Interest expense

    (747,920     (950,644     (456,187     (2,154,751     (150,847     (85     (190,144     (21     (208,121     12,207       (2,691,762

Net fee and commission income

    175,031       435,904       299,057       909,992       395,179       (62,798     109,245       (2,696     181,665       (8,411     1,522,176  

Fee and commission income

    233,257       486,852       370,581       1,090,690       457,004       783       1,406,877       55       216,436       (241,393     2,930,452  

Fee and commission expense

    (58,226     (50,948     (71,524     (180,698     (61,825     (63,581     (1,297,632     (2,751     (34,771     232,982       (1,408,276

Net insurance income

    —         —         —         —         —         472,604       16,108       (102,296     —         13,531       399,947  

Insurance income

    —         —         —         —         —         5,347,661       27,577       763,447       —         (8,119     6,130,566  

Insurance expenses

    —         —         —         —         —         (4,875,057     (11,469     (865,743     —         21,650       (5,730,619

Net gains (losses) on financial assets/ liabilities at fair value through profit or loss

    (307     —         110,293       109,986       270,122       14,138       —         5,948       21,082       5,063       426,339  

Net other operating income (expense)

    (508,890     (412,242     637,508       (283,624     (108,402     45,674       (104,867     20,937       (22,706     (137,532     (590,520

General and administrative expenses

    (646,961     (1,269,055     (500,156     (2,416,172     (547,338     (395,360     (277,119     (53,355     (202,338     95,047       (3,796,635

Operating profit before provision for credit losses

    908,217       706,020       678,452       2,292,689       227,881       377,960       548,136       30,376       200,540       (29,303     3,648,279  

Provision (reversal) for credit losses

    (84,560     (83,989     (504     (169,053     (22,327     (8,996     (239,374     (690     (39,486     38       (479,888

 

36


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Net operating income

    823,657       622,031       677,948       2,123,636       205,554       368,964       308,762       29,686       161,054       (29,265     3,168,391  

Share of profit of associates

    —         —         31,186       31,186       213       —         (306     —         5,521       41,505       78,119  

Net other non-operating income (expense)

    1,954       —         37,126       39,080       11,160       8,710       (5,948     (145     7,128       105,297       165,282  

Segment profits before income tax

    825,611       622,031       746,260       2,193,902       216,927       377,674       302,508       29,541       173,703       117,537       3,411,792  

Income tax expense

    (200,203     (150,532     (1,904     (352,639     (56,870     (96,298     (68,625     (6,267     (53,303     11,950       (622,052

Profit for the period

    625,408       471,499       744,356       1,841,263       160,057       281,376       233,883       23,274       120,400       129,487       2,789,740  

Profit attributable to shareholders of the Parent Company

    625,408       471,499       744,356       1,841,263       160,057       281,277       233,883       23,274       120,746       97,186       2,757,686  

Profit attributable to non-controlling interests

    —         —         —         —         —         99       —         —         (346     32,301       32,054  

Total assets1

    117,323,006       126,259,223       83,025,035       326,607,264       37,654,142       31,893,630       17,348,777       9,070,957       37,245,333       (27,011,628     432,808,475  

Total liabilities1

    99,399,883       146,200,043       55,953,563       301,553,489       33,326,871       28,670,658       13,391,307       8,518,145       14,642,014       (1,021,211     399,081,273  

 

1  Assets and liabilities of the reporting segments are amounts before intra-segment transaction adjustment.

 

37


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial information by business segment for the nine-month period ended September 30, 2016, is as follows:

 

(In millions of
Korean won)
  Banking business        
    Corporate
Banking
    Retail
Banking
    Other
Banking
Services
    Sub-total     Investment &
Securities
    Credit Card     Life
Insurance
    Others     Intra-group
Adjustments
    Total  

Operating income from external customers

  W 1,308,935     W 1,651,337     W 1,167,521     W 4,127,793     W 154,489     W 932,206     W 110,101     W 315,512     W —       W 5,640,101  

Intra-segment operating income(expenses)

    21,422       —         174,014       195,436       3,622       (189,911     (20,771     138,218       (126,594     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 1,330,357     W 1,651,337     W 1,341,535     W 4,323,229     W 158,111     W 742,295     W 89,330     W 453,730     W (126,594   W 5,640,101  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    1,694,006       1,730,376       105,250       3,529,632       7,945       727,355       176,530       209,961       263       4,651,686  

Interest income

    2,458,404       2,793,447       651,365       5,903,216       33,023       942,872       176,549       367,834       (11,029     7,412,465  

Interest expense

    (764,398     (1,063,071     (546,115     (2,373,584     (25,078     (215,517     (19     (157,873     11,292       (2,760,779

Net fee and commission income

    176,769       387,885       254,679       819,333       79,723       52,363       (174     157,833       (1,038     1,108,040  

Fee and commission income

    218,539       444,502       316,331       979,372       85,859       1,223,167       75       186,057       (217,934     2,256,596  

Fee and commission expense

    (41,770     (56,617     (61,652     (160,039     (6,136     (1,170,804     (249     (28,224     216,896       (1,148,556

Net insurance income

    —         —         —         —         —         15,946       (125,670     —         21,316       (88,408

Insurance income

    —         —         —         —         —         26,091       904,538       —         —         930,629  

Insurance expenses

    —         —         —         —         —         (10,145     (1,030,208     —         21,316       (1,019,037

Net gains(losses) on financial assets/ liabilities at fair value through profit or loss

    (5,393     —         24,354       18,961       79,472       —         6,212       18,806       (5,561     117,890  

Net other operating income(expense)

    (535,025     (466,924     957,252       (44,697     (9,029     (53,369     32,432       67,130       (141,574     (149,107

General and administrative expenses

    (561,960     (1,264,757     (723,146     (2,549,863     (106,982     (255,879     (70,678     (184,090     49,498       (3,117,994

Operating profit before provision for credit losses

    768,397       386,580       618,389       1,773,366       51,129       486,416       18,652       269,640       (77,096     2,522,107  

Provision(reversal) for credit losses

    (365,861     39,799       31,962       (294,100     2,488       (182,620     (872     (32,691     68       (507,727

Net operating income

    402,536       426,379       650,351       1,479,266       53,617       303,796       17,780       236,949       (77,028     2,014,380  

Share of profit of associates

    —         —         8,573       8,573       112,886       —         —         70,984       864       193,307  

Net other non-operating income (expense)

    (467     —         33,312       32,845       (70     2,483       (145     2,063       (12,846     24,330  

Segment profits before income tax

    402,069       426,379       692,236       1,520,684       166,433       306,279       17,635       309,996       (89,010     2,232,017  

Income tax expense

    (97,780     (103,184     (154,766     (355,730     (18,930     (70,888     (4,273     (51,651     (3,511     (504,983

Profit for the period

    304,289       323,195       537,470       1,164,954       147,503       235,391       13,362       258,345       (92,521     1,727,034  

Profit attributable to shareholders of the parent company

    304,289       323,195       537,470       1,164,954       147,503       235,391       13,362       221,124       (92,521     1,689,813  

Profit attributable to non-controlling interests

    —         —         —         —         —         —         —         37,221       —         37,221  

Total assets1

    109,500,342       122,806,490       74,759,538       307,066,370       32,382,795       15,772,036       8,887,413       36,646,767       (25,081,725     375,673,656  

Total liabilities1

    91,685,643       140,082,958       51,972,767       283,741,368       28,198,439       11,807,038       8,337,849       12,468,290       (140,731     344,412,253  

 

1  Amounts as of December 31, 2016, before intra-group transaction adjustment.

 

38


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

5.2 Services and Geographical Segments

5.2.1 Services information

Operating income from external customers for each service for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)

             
     2017      2016  

Banking service

   W 4,534,486      W 4,127,793  

Securities service

     776,699        154,489  

Non-life insurance service

     776,147        —    

Credit card service

     983,395        932,206  

Life insurance service

     108,223        110,101  

Other service

     265,964        315,512  
   W   7,444,914      W   5,640,101  
  

 

 

    

 

 

 

5.2.2 Geographical information

Geographical operating income from external customers for the nine-month periods ended September 30, 2017 and 2016, and major non-current assets as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)

                    
     September 30, 2017      September 30, 2016      December 31, 2016  
    

Revenues from

external customers

    

Major non-

current assets

    

Revenues from

external customers

    

Major non-

current assets

 

Domestic

   W 7,367,087      W 7,457,031      W 5,575,642      W 4,952,552  

United States

     13,239        392,039        8,661        299  

New Zealand

     4,287        79        3,976        128  

China

     29,540        4,992        32,226        5,038  

Cambodia

     5,407        1,209        3,914        1,216  

United Kingdom

     8,477        118        8,019        149  

Others

     16,877        100,284        7,663        2,242  

Intra-group adjustment

     —          72,406        —          72,971  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 7,444,914      W 8,028,158      W 5,640,101      W 5,034,595  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

39


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

6. Financial Assets and Financial Liabilities

6.1 Classification and Fair Value of Financial Instruments

Carrying amount and fair value of financial assets and liabilities as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  
    

Carrying

amount

     Fair value     

Carrying

amount

     Fair value  

Financial assets

           

Cash and due from financial institutions

   W 22,974,483      W 22,959,466      W 17,884,863      W 17,878,714  

Financial assets held for trading

     29,514,017        29,514,017        26,099,518        26,099,518  

Debt securities

     25,059,670        25,059,670        22,986,570        22,986,570  

Equity securities

     4,382,117        4,382,117        3,040,599        3,040,599  

Others

     72,230        72,230        72,349        72,349  

Financial assets designated at fair value through profit or loss

     2,071,798        2,071,798        1,758,846        1,758,846  

Debt securities1

     372,271        372,271        331,664        331,664  

Equity securities

     85,381        85,381        65,591        65,591  

Derivative-linked securities

     1,614,146        1,614,146        1,361,591        1,361,591  

Derivatives held for trading

     2,072,268        2,072,268        3,298,328        3,298,328  

Derivatives held for hedging

     98,819        98,819        83,607        83,607  

Loans

     285,947,141        285,932,588        265,486,134        265,144,250  

Available-for-sale financial assets

     45,397,953        45,397,953        33,970,293        33,970,293  

Debt securities

     35,745,776        35,745,776        27,445,752        27,445,752  

Equity securities

     9,652,177        9,652,177        6,524,541        6,524,541  

Held-to-maturity financial assets

     18,019,808        18,204,543        11,177,504        11,400,616  

Other financial assets

     10,072,028        10,072,028        7,322,335        7,322,335  
   W 416,168,315      W 416,323,480      W 367,081,428      W 366,956,507  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   W 2,350,115      W 2,350,115      W 1,143,510      W 1,143,510  

Financial liabilities designated at fair value through profit or loss

     11,147,819        11,147,819        10,979,326        10,979,326  

Derivatives held for trading

     2,172,902        2,172,902        3,717,819        3,717,819  

Derivatives held for hedging

     103,606        103,606        89,309        89,309  

Deposits

     251,404,194        251,958,440        239,729,695        240,223,353  

Debts

     29,606,915        29,618,023        26,251,486        26,247,768  

Debentures

     42,702,671        42,385,928        34,992,057        35,443,751  

Other financial liabilities

     19,203,425        19,203,047        16,286,578        16,257,142  
   W 358,691,647      W 358,939,880      W 333,189,780      W 334,101,978  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Including debt instruments designated at fair value through profit or loss

 

40


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. For each class of financial assets and financial liabilities, the Group discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.

Methods of determining fair value for financial instruments are as follows:

 

Cash and due from financial institutions

  

The carrying amounts of cash and demand due from financial institutions and payment due from financial institutions are a reasonable approximation of fair values. These financial instruments do not have a fixed maturity and are receivable on demand. Fair value of ordinary due from financial institutions is measured using DCF model (Discounted Cash Flow Model).

Investment securities

  

The fair value of financial instruments that are quoted in active markets is determined using the quoted prices. Fair value is determined through the use of external professional valuation institution where quoted prices are not available. The institutions use one or more of the following valuation techniques including DCF Model, Free Cash Flow to Equity Model, Comparable Company Analysis, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method.

Loans

  

DCF model is used to determine the fair value of loans. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at appropriate discount rate.

Derivatives and Financial assets at fair value through profit or loss

  

For exchange traded derivatives, quoted price in an active market is used to determine fair value and for OTC derivatives, fair value is determined using valuation techniques. The Group uses internally developed valuation models that are widely used by market participants to determine fair values of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method, the Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Closed Form and Tree Model or valuation results from independent external professional valuation institution.

Deposits

  

Carrying amount of demand deposits is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of time deposits is determined using a DCF model. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate.

Debts

  

Carrying amount of overdraft in foreign currency is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other debts is determined using a DCF model discounting contractual future cash flows at an appropriate discount rate.

Debentures

  

Fair value is determined by using the valuations of external professional valuation institution, which are calculated using market inputs.

Other financial assets and liabilities

  

The carrying amounts are reasonable approximation of fair values. These financial instruments are temporary accounts used for other various transactions and their maturities are relatively short or not defined. However, fair value of finance lease liabilities is measured using a DCF model.

 

41


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Fair value hierarchy

The Group believes that valuation methods used for measuring the fair values of financial instruments are reasonable and that the fair values recognized in the statements of financial position are appropriate. However, the fair values of the financial instruments recognized in the statements of financial position may be different if other valuation methods or assumptions are used. Additionally, as there is a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.

The Group classifies and discloses fair value of the financial instruments into the three-level hierarchy as follows:

Level 1: The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

Level 2: The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3: The fair values are based on unobservable inputs for the asset or liability.

The level in the fair value hierarchy within which the fair value measurement is categorized in its entirety shall be determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement.

Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position

The fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position as of September 30, 2017 and December 31, 2016, is as follows:

 

(In millions of Korean won)    September 30, 2017  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets held for trading

           

Debt securities

   W 7,524,913      W 17,534,757      W —        W 25,059,670  

Equity securities

     1,998,880        2,383,237        —          4,382,117  

Others

     72,230        —          —          72,230  
  

 

 

    

 

 

    

 

 

    

 

 

 
     9,596,023        19,917,994        —          29,514,017  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

           

Debt securities1

     —          116,455        255,816        372,271  

Equity securities

     —          —          85,381        85,381  

Derivative-linked securities

               690,476        923,670        1,614,146  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          806,931        1,264,867        2,071,798  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading

     196,558        1,665,309        210,401        2,072,268  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for hedging

     —          96,995        1,824        98,819  
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets2

           

Debt securities

     9,315,146        26,378,920        51,710        35,745,776  

Equity securities

     1,457,292        2,426,103        5,768,782        9,652,177  
  

 

 

    

 

 

    

 

 

    

 

 

 
     10,772,438        28,805,023        5,820,492        45,397,953  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 20,565,019      W 51,292,252      W 7,297,584      W 79,154,855  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   W 2,320,017      W 30,098      W         W 2,350,115  

Financial liabilities designated at fair value through profit or loss

     866        1,657,185        9,489,768        11,147,819  

Derivatives held for trading

     401,189        1,707,575        64,138        2,172,902  

Derivatives held for hedging

     —          103,507        99        103,606  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 2,722,072      W 3,498,365      W 9,554,005      W 15,774,442  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

42


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets held for trading

           

Debt securities

   W 7,426,480      W 15,560,090      W —        W 22,986,570  

Equity securities

     1,137,531        1,903,068        —          3,040,599  

Others

     72,349        —          —          72,349  
  

 

 

    

 

 

    

 

 

    

 

 

 
     8,636,360        17,463,158        —          26,099,518  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

           

Debt securities

     —          237,595        94,069        331,664  

Equity securities

     —          —          65,591        65,591  

Derivative-linked securities

     —          757,979        603,612        1,361,591  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          995,574        763,272        1,758,846  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading

     128,236        3,033,156        136,936        3,298,328  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for hedging

     —          82,144        1,463        83,607  
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets2

           

Debt securities

     10,456,882        16,978,619        10,251        27,445,752  

Equity securities

     1,112,502        2,349,998        3,062,041        6,524,541  
  

 

 

    

 

 

    

 

 

    

 

 

 
     11,569,384        19,328,617        3,072,292        33,970,293  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 20,333,980      W 40,902,649      W 3,973,963      W 65,210,592  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   W 1,143,510      W —        W —        W 1,143,510  

Financial liabilities designated at fair value through profit or loss

     566        3,181,621        7,797,139        10,979,326  

Derivatives held for trading

     474,921        3,041,052        201,846        3,717,819  

Derivatives held for hedging

     —          89,123        186        89,309  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 1,618,997      W 6,311,796      W 7,999,171      W 15,929,964  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Including debt instruments designated at fair value through profit or loss
2  The amounts of equity securities carried at cost in “Level 3”, which do not have a quoted market price in an active market and cannot be measured reliably at fair value, are W 264,902 million and W 223,398 million as of September 30, 2017 and December 31, 2016, respectively. These equity securities are carried at cost because it is practically difficult to quantify the intrinsic values of the equity securities issued by unlisted public and non-profit entities. In addition, due to significant fluctuations in estimated cash flows arising from entities being in its initial stages, which further results in varying and unpredictable probabilities, unlisted equity securities issued by project financing cannot be reliably and reasonably assessed. Therefore, these equity securities are carried at cost. The Group has no plan to sell these instruments in the near future.

 

43


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Valuation techniques and the inputs used in the fair value measurement classified as Level 2

Financial assets and liabilities measured at fair value classified as Level 2 in the statements of financial position as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   

 

     Fair value     

Valuation techniques

  

Inputs

    

September 30,

2017

    

December 31,

2016

           

Financial assets

           

Financial assets held for trading

           

Debt securities

   W 17,534,757      W 15,560,090      DCF Model, option model    Discount rate, Volatility, Underlying asset Index

Equity securities

     2,383,237        1,903,068     

DCF Model, Net Asset

Value, Option Model

   Underlying asset Index, Discount rate, Volatility, Fair value of underlying asset
  

 

 

    

 

 

       
     19,917,994        17,463,158        
  

 

 

    

 

 

       

Financial assets designated at fair value through profit or loss

           

Debt securities

     116,455        237,595      DCF Model, Hull and White Model,    Discount rate, Volatility

Derivative-linked securities

     690,476        757,979      DCF Model, Closed Form, Monte Carlo Simulation, Option Model    Underlying asset Index, Discount rate, Volatility
  

 

 

    

 

 

       
     806,931        995,574        
  

 

 

    

 

 

       

Derivatives held for trading

     1,665,309        3,033,156      DCF Model, Closed Form, FDM, Monte Carlo Simulation    Underlying asset Index, Discount rate, Volatility, Foreign exchange rate, Stock price and others

Derivatives held for hedging

     96,995        82,144      DCF Model, Closed Form, FDM    Discount rate, Volatility, Foreign exchange rate and others

Available-for-sale financial assets

           

Debt securities

     26,378,920        16,978,619      DCF Model, One Factor Hull and White Model, option model, Net Asset Value    Discount rate, Interest rate, Volatility of interest rate

Equity securities

     2,426,103        2,349,998      DCF Model, Net Asset Value, Option Model    Discount rate, Fair value of underlying asset
  

 

 

    

 

 

       
     28,805,023        19,328,617        
  

 

 

    

 

 

       
   W 51,292,252      W 40,902,649        
  

 

 

    

 

 

       

Financial liabilities

           

Financial liabilities held for trading

   W   30,098      W —        DCF Model    Discount rate

 

44


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial liabilities designated at fair value through profit or loss

           

Derivative-linked securities

     1,657,185        3,181,621     

DCF Model

  

Discount rate

  

 

 

    

 

 

       
     1,657,185      3,181,621            
  

 

 

    

 

 

       

Derivatives held for trading

     1,707,575        3,041,052     

DCF Model, Closed Form, FDM, Monte Carlo Simulation

  

Discount rate, Volatility, Foreign exchange rate, Stock price and others

  

 

 

    

 

 

       

Derivatives held for hedging

     103,507        89,123     

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate and others

  

 

 

    

 

 

       
     W3,498,365      W6,311,796            
  

 

 

    

 

 

       

Fair value hierarchy of financial assets and liabilities whose fair values are disclosed

The fair value hierarchy of financial assets and liabilities whose the fair values are disclosed as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   W 3,040,829      W 17,047,888      W 2,870,749      W 22,959,466  

Loans

     —          575,137        285,357,451        285,932,588  

Held-to-maturity financial assets

     4,735,308        13,464,621        4,614        18,204,543  

Other financial assets2

     —          —          10,072,028        10,072,028  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 7,776,137      W 31,087,646      W 298,304,842      W 337,168,625  

Financial liabilities

           

Deposits1

   W —        W 122,786,191      W 129,172,249      W 251,958,440  

Debts3

     —          1,172,603        28,445,420        29,618,023  

Debentures

     —          39,937,290        2,448,638        42,385,928  

Other financial liabilities4

     —          —          19,203,047        19,203,047  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   —        W 163,896,084      W 179,269,354      W 343,165,438  
(In millions of Korean won)    December 31, 2016  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   W 2,625,516      W 13,390,534      W 1,862,664      W 17,878,714  

Loans

     —          —          265,144,250        265,144,250  

Held-to-maturity financial assets

     1,505,288        9,895,328        —          11,400,616  

Other financial assets2

     —          —          7,322,335        7,322,335  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 4,130,804      W 23,285,862      W 274,329,249      W 301,745,915  

Financial liabilities

           

Deposits1

   W —        W 116,068,290      W 124,155,063      W 240,223,353  

 

45


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Debts3

     —          1,444,983        24,802,785        26,247,768  

Debentures

     —          33,504,039        1,939,712        35,443,751  

Other financial liabilities4

     —          —          16,257,142        16,257,142  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   —        W 151,017,312      W 167,154,702      W 318,172,014  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 The amounts included in Level 2 are the carrying amounts which are reasonable approximations of the fair values.
2 Other financial assets of W10,072,028 million and W7,322,335 million are included in Level 3, the carrying amounts that are reasonable approximations of fair values as of September 30, 2017 and December 31, 2016, respectively.
3 Debts of W29,163million and W70,624 million included in Level 2 are the carrying amounts which are reasonable approximations of fair values as of September 30, 2017 and December 31, 2016, respectively.
4 Other financial liabilities of W18,768,448 million and W15,890,765 million included in Level 3 are the carrying amounts which are reasonable approximations of fair values as of September 30, 2017 and December 31, 2016, respectively.

Valuation techniques and the inputs used in the fair value measurement

Financial assets and liabilities whose carrying amount is a reasonable approximation of fair value are not subject to disclose valuation techniques and inputs.

Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 2 as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)     
     Fair value      Valuation
technique
   Inputs
   September 30, 2017      December 31, 2016            

Financial assets

        

Loans

   W 575,137      W —        DCF Model    Discount rate

Held-to-maturity financial assets

     13,464,621        9,895,328      DCF Model    Discount rate

Financial liabilities

        

Debts

     1,143,440        1,374,359      DCF Model    Discount rate

Debentures

     39,937,290        33,504,039      DCF Model    Discount rate

Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 3 as of September 30, 2017 and December 31, 2016, are as follows:

 

46


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   

September 30, 2017

     Fair value   

Valuation

technique

   Inputs   

Unobservable

inputs

Financial assets

           

Cash and due from financial institutions

   W2,870,749    DCF Model    Credit spread, Other spread, Interest rates    Credit spread, Other spread

Loans

   285,357,451    DCF Model    Credit spread, Other spread, Prepayment rate, Interest rates    Credit spread, Other spread, Prepayment rate

Held-to-maturity financial assets

   4,614    DCF Model    Implied default probability    Implied default probability
  

 

        
   W288,232,814         
  

 

        

Financial liabilities

           

Deposits

   W129,172,249    DCF Model    Other spread, Prepayment rate, Interest rates    Other spread, Prepayment rate

Debts

   28,445,420    DCF Model    Other spread, Interest rates    Other spread

Debentures

   2,448,638    DCF Model    Other spread, Implied default probability, Interest rates    Other spread, Implied default probability

Other financial liabilities

   434,599    DCF Model    Other spread, Interest rates    Other spread
  

 

        
   W160,500,906         
  

 

        
(In millions of Korean won)     
    

December 31, 2016

     Fair value   

Valuation

technique

   Inputs   

Unobservable

inputs

Financial assets

           

Cash and due from financial institutions

   W1,862,664    DCF Model    Credit spread, Other spread, Interest rates    Credit spread, Other spread

Loans

   265,144,250    DCF Model    Credit spread, Other spread, Prepayment rate, Interest rates    Credit spread, Other spread, Prepayment rate
  

 

        
     W267,006,914               
  

 

        

Financial liabilities

           

Deposits

   W124,155,063    DCF Model    Other spread, Prepayment rate, Interest rates    Other spread, Prepayment rate

Debts

   24,802,785    DCF Model    Other spread, Interest rates    Other spread

Debentures

   1,939,712    DCF Model    Other spread, Implied default probability, Interest rates    Other spread, Implied default probability

Other financial liabilities

   366,377    DCF Model    Other spread, Interest rates    Other spread
  

 

        
     W151,263,937               
  

 

        

 

47


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

6.2 Level 3 of the Fair Value Hierarchy Disclosure

6.2.1 Valuation Policy and Process for Fair Value Measurement Categorized Within Level 3.

The Group uses an external, independent and qualified professional valuer’s valuation to determine the fair value of the Group’s assets at the end of every reporting period.

Where a reclassification between the levels of the fair value hierarchy occurs for a financial asset or liability, the Group’s policy is to recognize such transfers as having occurred at the beginning of the reporting period.

6.2.2 Changes in Fair Value (Level 3) Measured Using Valuation Technique Based on Unobservable in Market

Details of changes in Level 3 of the fair value hierarchy for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Financial
assets at fair
value through
profit or loss
    Financial
investments
    Financial
liabilities at
fair value
through profit
or loss
    Net derivatives financial
instruments
 
     Designated at
fair value
through profit
or loss
   

Available-

for-sale
financial assets

    Designated at
fair value
through profit
or loss
    Derivatives
held for
trading
    Derivatives
held for
hedging
 

Beginning balance

   W 763,272     W 3,072,292     W (7,797,139   W (65,179   W 1,277  

Total gains or losses

          

- Profit or loss

     57,516       591       (817,943     426,032       579  

- Other comprehensive income

     —         29,685       —         —         —    

Purchases

     981,142       1,295,311       —         25,896       —    

Sales

     (872,422     (579,245     —         (186,933     —    

Issues

     —         —         (8,699,093     (55,517     —    

Settlements

     (189,021     —         7,824,407       2,084       (131

Transfers into Level 3

     —         (922     —         —         —    

Transfers out of Level 3

     —         (45,051     —         (642     —    

Business combination

     524,380       2,047,831       —         522       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   W 1,264,867     W 5,820,492     W (9,489,768   W 146,263     W 1,725  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

48


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    2016  
     Financial
assets at fair
value through
profit or loss
    Financial
investments
    Financial
liabilities at
fair value
through profit
or loss
    Net derivatives financial
instruments
 
    

Designated at

fair value
through profit

or loss

   

Available-

for-sale

financial assets

   

Designated at

fair value

through profit

or loss

    Derivatives
held for
trading
    Derivatives
held for
hedging
 

Beginning balance

   W 386,838     W 1,888,439     W (1,819,379   W (89,042   W 714  

Total gains or losses

          

- Profit or loss

     21,840       (4,248     (106,467     66,777       2,858  

- Other comprehensive income

     —         58,071       —         —         —    

Purchases

     48,340       570,082       —         24,679       —    

Sales

     (59,643     (120,607     —         (28,321     —    

Issues

     —         —         (1,637,531     (30,420     —    

Settlements

     (3,816     —         1,315,426       17,971       (88

Transfers into Level 3

     —         —         —         8,815       —    

Transfers out of Level 3

     —         (19,971     —                  —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   W 393,559     W 2,371,766     W (2,247,951   W (29,541   W 3,484  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In relation to changes in Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period in the statements of comprehensive income for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Net losses from financial
investments at fair value
through profit or loss
    

Other

operating
income(expense)

 

Total gains or losses included in profit or loss for the period

   W (334,395    W 1,170  

Total gains or losses included in profit or loss for the period for financial instruments held at the end of the reporting period

     (188,471      (2,742

 

(In millions of Korean won)    2016  
     Net gains(losses) from financial
investments at fair value
through profit or loss
     Other operating
income (expense)
     Net interest
income
 

Total gains or losses included in profit or loss for the period

   W (17,850    W (1,403    W 13  

Total gains or losses included in profit or loss for the period for financial instruments held at the end of the reporting period

     15,769        (6,972      —    

 

49


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

6.2.3 Sensitivity Analysis of Changes in Unobservable Inputs

Information about fair value measurements using unobservable inputs as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean
won)
  September 30, 2017
    Fair value     Valuation technique   Inputs   Unobservable inputs   Range of
unobservable
inputs(%)
    Relationship of unobservable
inputs to fair value

Financial assets

           

Financial assets designated at fair value through profit or loss

           

Debt securities

  W 255,816    

Tree Model, DCF Model, Hull and White Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset

 

Volatility of the underlying asset

    9.62 ~ 14.93    

The higher the volatility, the higher the fair value fluctuation

Equity securities

    85,381    

Tree Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset

 

Volatility of the underlying asset

    10.36 ~ 19.96    

The higher the volatility, the higher the fair value fluctuation

Derivative-linked securities

   

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model ,Black-Scholes Model, Option Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset, Discount rate, Probability of default, Volatility of the interest rate, Recovery rate

 

Volatility of the underlying asset

    11.00 ~ 33.19    

The higher the volatility, the higher the fair value fluctuation

       

Recovery rate

    40.00    

The higher the recovery rate, the higher the fair value

    923,670        

Correlation between underlying asset

    14.60 ~ 90.00    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for trading

           

Stock and index

    172,844    

DCF Model, FDM, Closed Form, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model

 

Price of the underlying asset, Interest rates, Dividend yield, Discount rate, Volatility of the underlying asset, Correlation between underlying asset, Probability of default, Volatility of the interest rate, Stock price

 

Volatility of the underlying asset

    1.00 ~ 44.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    3.00 ~ 68.00    

The higher the absolute value of correlation, the higher the fair value fluctuation

 

50


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Interest rate and others

    37,557    

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model

 

Interest rates, Foreign exchange rate, Loss given default, Stock price, Volatility of the stock price, Volatility of the interest rates, Price of the underlying asset, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Loss given default

    0.53    

The higher the loss given default, the lower the fair value

       

Volatility of the stock price

    10.71~22.71    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the interest rate

    0.44    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the underlying asset

    1.00~60.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    -6.00~90.00    

The higher the absolute value of correlation, the higher the fair value fluctuation

Derivatives held for hedging

           

Interest rate

    1,824    

DCF Model, Closed Form, FDM, Monte Carlo Simulation

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

    3.02    

The higher the volatility, the higher the fair value fluctuation

Available-for-sale financial assets

           

Debt securities

    51,710    

DCF Model, Option Model, Net asset value method, Market approach

 

Discount rate, Volatility, Coefficient of correlation

 

Discount rate

    7.56    

The lower the discount rate, the higher the fair value

       

Volatility

    18.69~33.19    

The Volatility is different for each item

       

Coefficient of correlation

    57.92~82.97    

The coefficient of correlation is different for each item

Equity securities

    5,768,782    

DCF Model, Comparable Company Analysis, Adjusted discount rate method, Dividend Discount Model, Net asset value method, Discounted cash flows to equity, Income approach, Market approach, One Factor Hull-White Model, Usage of past transactions, Cost methods, Asset value approach, Tree Model

 

Growth rate, Discount rate, Volatility of the interest rate, Liquidation value, Dividend yield, Asset value

 

Growth rate

    -1.00~6.51    

The higher the growth rate, the higher the fair value

       

Discount rate

    -1.00~28.68    

The lower the discount rate, the higher the fair value

       

Asset value

    -1.00~1.00    

The higher the asset value, the higher the fair value

       

Volatility of the interest rate

    21.80~24.35    

The higher the volatility, the higher the fair value fluctuation

 

 

 

           
  W   7,297,584            
 

 

 

           

 

51


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss

           

Derivative-linked securities

  W 9,489,768    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

    1.00~60.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    -6.00~90.00    

The higher the absolute value of correlation, the higher the fair value fluctuation

Derivatives held for trading

           

Stock and index

    19,243    

DCF Model, Closed Form, Monte Carlo Simulation

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

    1.00~33.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    6.00~68.00    

The higher the correlation, the higher the fair value fluctuation

Others

    44,895    

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model

 

Price of the underlying asset, Interest rates, Dividend yield, Correlation between underlying asset, Stock price, Volatility of the stock price, Volatility of the interest rate, Discount rate

 

Volatility of the stock price

    14.23    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the interest rate

    0.44    

The higher the volatility, the higher the fair value fluctuation

       

Discount rate

    2.18~2.28    

The lower the discount rate, the higher the fair value

       

Volatility of the underlying asset

    1.00~61.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    14.00~90.00    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for hedging

           

Interest rate

    99    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

    2.64    

The higher the volatility, the higher the fair value fluctuation

 

 

 

           
  W   9,554,005            
 

 

 

           

 

52


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   December 31, 2016
    Fair value     Valuation technique   Inputs   Unobservable inputs   Range of
unobservable
inputs(%)
    Relationship of unobservable
inputs to fair value

Financial assets

           

Financial assets designated at fair value through profit or loss

           

Debt securities

  W 94,069    

Black-Scholes Model

 

Price of the underlying asset, Interest rates, Dividend yield

 

Volatility of the underlying asset

    10.51 ~ 27.70    

The higher the volatility, the higher the fair value fluctuation

Equity securities

    65,591    

Black-Scholes Model

 

Price of the underlying asset, Interest rates, Dividend yield

 

Volatility of the underlying asset

    10.51 ~ 30.97    

The higher the volatility, the higher the fair value fluctuation

Derivative-linked securities

      603,612    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model ,Black-Scholes Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset, Discount rate, Probability of default, Volatility of the interest rate

 

Volatility of the underlying asset

    15.00 ~ 49.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    4.00 ~ 73.07    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for trading

           

Stock and index

    124,888    

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

    5.60 ~ 55.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    4.00 ~ 69.00    

The higher the correlation, the higher the fair value fluctuation

Currency, interest rate and others

    12,048    

DCF Model, Hull and White Model, Closed Form, Monte Carlo Simulation, Tree Model

 

Interest rates, Foreign exchange rate, Loss given default, Stock price, Volatility of the stock price, Volatility of the interest rate, Price of the underlying asset, Volatility of the underlying asset, Correlation between underlying asset, Discount rate, Dividend yield,

 

Loss given default

    0.80 ~ 0.84    

The higher the loss given default, the lower the fair value

       

Volatility of the stock price

    14.82 ~ 30.97    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the interest rate

    0.57    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the underlying asset

    18.00 ~ 59.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    -5.00 ~ 47.00    

The higher the absolute value of correlation, the higher the fair value fluctuation

 

53


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Derivatives held for hedging

           

Interest rate

    1,463    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

    5.04    

The higher the volatility, the higher the fair value fluctuation

Available-for-sale financial assets

           

Debt securities

    10,251    

DCF Model

 

Discount rate

 

Discount rate

    6.55    

The lower the discount rate, the higher the fair value

Equity securities

    3,062,041    

DCF Model, Comparable Company Analysis, Adjusted discount rate method, Net asset value method, Dividend discount model, Hull and White model, Discounted cash flows to equity, Income approach

 

Growth rate, Discount rate, Dividend yield, Volatility of the interest rate, Liquidation value, Recovery rate of receivables’ acquisition cost

 

Growth rate

    0.00 ~ 1.00    

The higher the growth rate, the higher the fair value

       

Discount rate

    1.49 ~ 22.01    

The lower the discount rate, the higher the fair value

       

Liquidation value

    0.00    

The higher the liquidation value, the higher the fair value

       

Recovery rate of receivables’ acquisition cost

    155.83    

The higher the recovery rate of receivables’ acquisition cost, the higher the fair value

       

Volatility of the interest rate

    25.90 ~ 37.15    

The higher the volatility, the higher the fair value fluctuation

 

 

 

           
  W   3,973,963            
 

 

 

           

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss

           

 

54


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Derivative-linked securities

  W 7,797,139    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

    1.00 ~ 49.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    -5.00 ~ 77.00    

The higher the absolute value of correlation, the higher the fair value fluctuation

Derivatives held for trading

           

Stock and index

    153,419    

DCF Model, Closed Form, FDM, Monte Carlo Simulation

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield

 

Volatility of the underlying asset

    17.00 ~ 43.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    4.00 ~ 59.00    

The higher the correlation, the higher the fair value fluctuation

Others

    48,427    

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Tree Model

 

Stock price, Interest rates, Volatility of the stock price, Volatility of the interest rate, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield, Discount rate

 

Volatility of the stock price

    14.82    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the interest rate

    0.57 ~ 37.15    

The higher the volatility, the higher the fair value fluctuation

       

Discount rate

    2.09    

The lower the discount rate, the higher the fair value

       

Volatility of the underlying asset

    18.00 ~ 30.15    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    -5.00 ~ 47.00    

The higher the absolute value of correlation, the higher the fair value fluctuation

Derivatives held for hedging

           

Interest rate

    186    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

    2.74    

The higher the volatility, the higher the fair value fluctuation

 

 

 

           
  W   7,999,171            
 

 

 

           

 

55


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Sensitivity analysis of changes in unobservable inputs

Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable parameters, using a statistical technique. When the fair value is affected by more than two input parameters, the amounts represent the most favorable or most unfavorable. Level 3 financial instruments subject to sensitivity analysis are equity-related derivatives, currency-related derivatives and interest rate-related derivatives whose fair value changes are recognized in profit or loss as well as debt securities and unlisted equity securities (including private equity funds) whose fair value changes are recognized in profit or loss or other comprehensive income.

The results of the sensitivity analysis from changes in inputs are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Recognition
in profit or loss
     Other comprehensive
income
 
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets designated at fair value through profit or loss1

           

Debt securities

   W 798      W (677    W —        W —    

Equity securities

     2,721        (2,636      —          —    

Derivative-linked securities

     6,163        (6,148      —          —    

Derivatives held for trading2

     31,063        (33,959      —          —    

Derivatives held for hedging2

     —          —          —          —    

Available-for-sale financial assets

           

Debt securities3

     —          —          767        (14

Equity securities4

     —          —          148,445        (81,027
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 40,745      W (43,420    W 149,212      W (81,041
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss1

   W 63,062      W (54,531    W —        W —    

Derivatives held for trading2

     18,656        (22,896      —          —    

Derivatives held for hedging2

     2        (2      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 81,720      W (77,429    W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2016  
     Recognition
in profit or loss
     Other comprehensive
income
 
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets designated at fair value through profit or loss1

           

Debt securities

   W 1,029      W (866    W —        W —    

Equity securities

     840        (521      —          —    

Derivative-linked securities

     5,666        (5,463      —          —    

 

56


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Derivatives held for trading2

     28,334        (29,486      —          —    

Derivatives held for hedging2

     9        (6      —          —    

Available-for-sale financial assets

           

Debt securities3

     —          —          69        (45

Equity securities4

     —          —          168,225        (87,529
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 35,878      W (36,342    W 168,294      W (87,574
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss1

   W 97,429      W (97,571    W —        W —    

Derivatives held for trading2

     31,759        (33,715      —          —    

Derivatives held for hedging2

     3        (3      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 129,191      W (131,289    W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  For financial assets designated at fair value through profit or loss, the changes in fair value are calculated by shifting principal unobservable input parameters such Volatility of the underlying asset or Correlation between underlying asset by ± 10%.
2  For stock and index-related derivatives, the changes in fair value are calculated by shifting principal unobservable input parameters such as the correlation of rates of return on stocks and the volatility of the underlying asset by ± 10%. For currency-related derivatives, the changes in fair value are calculated by shifting the unobservable input parameters, such as the loss given default ratio by ± 1%. For interest rate-related derivatives, the correlation of the interest rates or the volatility of the underlying asset is shifted by ± 10% to calculate the fair value changes.
3 For debt securities, the changes in fair value are calculated by shifting principal unobservable input parameters; such as, discount rate by ± 1%.
4  For equity securities, the changes in fair value are calculated by shifting principal unobservable input parameters such as correlation between growth rate (0~0.5%) and discount rate, liquidation value (-1~1%) and discount rate, or recovery rate of receivables’ acquisition cost (-1~1%). Sensitivity of fair values to unobservable parameters of private equity fund is practically impossible, but in the case of equity fund composed of real estates, the changes in fair value are calculated by shifting correlation between discount rate (-1~1%) and volatilities of real estate price (-1~1%).

6.2.4 Day One Gain or Loss

If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price, and the difference is deferred and not recognized in profit or loss, and is amortized by using the straight-line method over the life of the financial instrument. When the fair value of the financial instruments is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss.

 

57


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The aggregate difference yet to be recognized in profit or loss at the beginning and end of the period and a reconciliation of changes in the balance of this difference for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Balance at the beginning of the period

   W 39,033      W 4,055  

New transactions and others

     27,462        (3,174

Changes during the period

     (54,675      (1,340
  

 

 

    

 

 

 

Balance at the end of the year

   W 11,820      W (459
  

 

 

    

 

 

 

6.3 Carrying Amounts of Financial Instruments by Category

Financial assets and liabilities are measured at fair value or amortized cost.

The carrying amounts of financial assets and liabilities by category as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)  
    September 30, 2017  
    Financial assets at fair value
through profit or loss
                               
   

Held for

trading

   

Designated

at fair value
through

profit or loss

    Loans and
receivables
   

Available-

for-sale financial

assets

   

Held-to-

Maturity
financial

assets

    Derivatives
held for
hedging
    Total  

Financial assets

             

Cash and due from financial institutions

  W —       W —       W 22,974,483     W —       W —       W —       W 22,974,483  

Financial assets at fair value through profit or loss

    29,514,017       2,071,798       —         —         —         —         31,585,815  

Derivatives

    2,072,268       —         —         —         —         98,819       2,171,087  

Loans

    —         —         285,947,141       —         —         —         285,947,141  

Financial investments

    —         —         —         45,397,953       18,019,808       —         63,417,761  

Other financial assets

    —         —         10,072,028       —         —         —         10,072,028  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W   31,586,285     W   2,071,798     W   318,993,652     W   45,397,953     W   18,019,808     W   98,819     W   416,168,315  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)  
     September 30, 2017  
     Financial liabilities at fair value
through profit or loss
                      
     Held for trading      Designated at fair
value through profit
or loss
    

Financial

liabilities at
amortized cost

    

Derivatives held

for hedging

     Total  

Financial liabilities

              

Financial liabilities at fair value through profit or loss

   W 2,350,115      W 11,147,819      W —        W —        W 13,497,934  

 

58


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Derivatives

     2,172,902               —          103,606        2,276,508  

Deposits

     —                 251,404,194        —          251,404,194  

Debts

     —                 29,606,915        —          29,606,915  

Debentures

     —                 42,702,671        —          42,702,671  

Other financial liabilities

     —                 19,203,425        —          19,203,425  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   4,523,017      W   11,147,819      W   342,917,205      W   103,606      W   358,691,647  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)  
    December 31, 2016  
    Financial assets at fair value
through profit or loss
                               
   

Held for

trading

   

Designated

at fair value
through

profit or loss

    Loans and
receivables
   

Available-

for-sale

financial

assets

   

Held-to-

Maturity
financial

assets

    Derivatives
held for
hedging
    Total  

Financial assets

             

Cash and due from financial institutions

  W —       W —       W 17,884,863     W —       W —       W —       W 17,884,863  

Financial assets at fair value through profit or loss

    26,099,518       1,758,846       —         —         —         —         27,858,364  

Derivatives

    3,298,328       —         —         —         —         83,607       3,381,935  

Loans

    —         —         265,486,134       —         —         —         265,486,134  

Financial investments

    —         —         —         33,970,293       11,177,504       —         45,147,797  

Other financial assets

    —         —         7,322,335       —         —         —         7,322,335  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W   29,397,846     W   1,758,846     W   290,693,332     W   33,970,293     W   11,177,504     W   83,607     W   367,081,428  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)  
    December 31, 2016  
    Financial liabilities at fair value through
profit or loss
                   
    Held for
trading
    Designated at fair
value through profit
or loss
    Financial
liabilities at
amortized cost
    Derivatives held
for hedging
    Total  

Financial liabilities

         

Financial liabilities at fair value through profit or loss

  W 1,143,510     W 10,979,326     W —       W —       W 12,122,836  

Derivatives

    3,717,819       —         —         89,309       3,807,128  

Deposits

    —         —         239,729,695       —         239,729,695  

Debts

    —         —         26,251,486       —         26,251,486  

Debentures

    —         —         34,992,057       —         34,992,057  

Other financial liabilities

    —         —         16,286,578       —         16,286,578  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W   4,861,329     W   10,979,326     W   317,259,816     W   89,309     W   333,189,780  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

59


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

6.4 Offsetting Financial Assets and Financial Liabilities

The Group enters into International Swaps and Derivatives Association (“ISDA”) master netting agreements and other similar arrangements with the Group’s derivative and spot exchange counterparties. Similar netting agreements are also entered into with the Group’s reverse repurchase, securities and others. Pursuant to these agreements, in the event of default by one party, contracts are to be terminated and receivables and payables are to be offset. Account receivables and account payables related to listed securities and derivatives are included in the other financial instruments. As the Group has a legally enforceable right to set off the recognized amounts and intends to settle on a net basis, the net amounts of the other financial instruments balances are presented in the statement of financial position.

Details of financial assets subject to offsetting, enforceable master netting arrangements or similar agreement as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
                         Non-offsetting amount        
     Gross assets      Gross liabilities
offset
    Net amounts
presented in the
statement of
financial position
     Financial
instruments
    Cash
collateral
   

Net

amount

 

derivatives held for trading and derivative-linked securities

   W 1,944,706      W —       W 1,944,706      W (1,317,818   W (34,098   W 592,790  

Derivatives held for hedging

     98,819        —         98,819        (46,160     (12,312     40,347  

Receivable spot exchange

     3,599,611        —         3,599,611        (3,592,888     —         6,723  

Reverse repurchase agreements

     2,181,375        —         2,181,375        (2,181,375     —         —    

Domestic exchange settlement debits

     23,828,734        (23,217,693     611,041        —         —         611,041  

Other financial instruments

     1,260,980        (1,173,725     87,255        (6,844     —         80,411  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W   32,914,225      W   (24,391,418)     W   8,522,807      W   (7,145,085)     W   (46,410)     W   1,331,312  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
(In millions of Korean won)    December 31, 2016  
                         Non-offsetting amount        
     Gross assets      Gross liabilities
offset
   

Net amounts
presented in the

statement of
financial position

     Financial
instruments
    Cash
collateral
   

Net

amount

 

derivatives held for trading and derivative-linked securities

   W 3,800,978      W —       W 3,800,978      W (2,390,096   W (2,711   W 1,408,171  

Derivatives held for hedging

     80,718        —         80,718        (10,980     —         69,738  

 

60


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Receivable spot exchange

     2,557,424        —         2,557,424        (2,555,485     —         1,939  

Reverse repurchase agreements

     2,926,515        —         2,926,515        (2,926,515     —         —    

Domestic exchange

settlement debits

     19,854,611        (19,323,418     531,193        —         —         531,193  

Other financial instruments

     1,055,379        (829,137     226,242        (7,222     —         219,020  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W   30,275,625      W   (20,152,555   W   10,123,070      W   (7,890,298   W   (2,711   W   2,230,061  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Details of financial liabilities subject to offsetting, enforceable master netting arrangements or similar agreement as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
                         Non-offsetting amount        
    

Gross

liabilities

    

Gross asset

offset

    Net amounts
presented in
the statement
of financial
position
     Financial
instruments
    Cash
collateral
   

Net

amount

 

derivatives held for trading and derivative-linked securities

   W 2,543,119      W —       W 2,543,119      W (2,023,376   W (81,965   W 437,778  

Derivatives held for hedging

     103,606        —         103,606        (53,199     (7,340     43,067  

Payable spot exchange

     3,599,993        —         3,599,993        (3,592,888     —         7,105  

Repurchase agreements1

     9,189,715        —         9,189,715        (8,989,060     —         200,655  

Securities borrowing agreements

     2,277,900        —         2,277,900        (2,277,900     —         —    

Domestic exchange settlement credits

     23,253,995        (23,217,693     36,302        (36,302     —         —    

Other financial instruments

     1,215,880        (1,173,725     42,155        (7,275     —         34,880  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W   42,184,208      W   (24,391,418   W   17,792,790      W   (16,980,000   W   (89,305   W   723,485  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    December 31, 2016  
                         Non-offsetting amount        
     Gross liabilities      Gross asset
offset
    Net amounts
presented in
the statement
of financial
position
     Financial
instruments
    Cash
collateral
    Net amount  

derivatives held for trading and derivative-linked securities

   W 4,622,729      W —       W 4,622,729      W (3,005,000   W (207,797   W 1,409,932  

Derivatives held for hedging

     88,506        —         88,506        (22,795     (11,922     53,789  

Payable spot exchange

     2,556,009        —         2,556,009        (2,555,485     —         524  

Repurchase agreements1

     8,815,027        —         8,815,027        (8,815,027     —         —    

Securities borrowing agreements

     1,063,056        —         1,063,056        (1,063,056     —         —    

Domestic exchange settlement credits

     20,655,999        (19,323,418     1,332,581        (1,332,503     —         78  

Other financial instruments

     953,137        (829,137     124,000        (7,252     —         116,748  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W   38,754,463      W   (20,152,555   W   18,601,908      W   (16,801,118   W   (219,719   W   1,581,071  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

1  Includes repurchase agreements sold to customers.

 

61


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

7. Due from Financial Institutions

Details of due from financial institutions as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   Financial institutions   Interest rate(%)   September 30,
2017
    December 31,
2016
 

Due from financial institutions in Korean won

 

Due from Bank of Korea

 

Bank of Korea

  0.00~1.28   W 11,217,405     W 7,259,264  
 

Due from banks

 

KEB Hana Bank and others

  0.00~2.30     2,875,979       1,233,368  
 

Due from others

 

Kyobo Securities Co., Ltd. and others

  0.00~1.23     2,687,535       3,276,913  
       

 

 

   

 

 

 
          16,780,919       11,769,545  
       

 

 

   

 

 

 

Due from financial institutions in foreign currencies

 

Due from banks in foreign currencies

 

Bank of Korea and others

  —       1,402,130       2,025,373  
 

Time deposits in foreign currencies

 

China Construction Bank NY Branch and others

  0.11~9.50     967,097       808,253  
 

Due from others

 

Societe Generale and others

  0.00~0.01     970,243       723,002  
       

 

 

   

 

 

 
          3,339,470       3,556,628  
       

 

 

   

 

 

 
        W 20,120,389     W 15,326,173  
       

 

 

   

 

 

 

Restricted due from financial institutions as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   Financial Institutions   September 30,
2017
  December 31,
2016
  Reason for restriction

Due from financial institutions in Korean won

 

Due from Bank of Korea

 

Bank of Korea

  W11,217,405   W7,259,264  

Bank of Korea Act

 

Due from Banks

 

Citibank Korea Inc. and others

  1,306,649   209,676  

Deposits related to securitization, withdrawal consent virtual account and others

 

Due from others

 

Morgan Stanley Bank

International Ltd. and others

  78,905   580,655  

Derivatives margin account and others

     

 

 

 

 
      12,602,959   8,049,595  
     

 

 

 

 

Due from financial institutions in foreign currencies

 

Due from banks in foreign currencies

 

Bank of Korea and others

  550,250   564,099  

Bank of Korea Act and others

 

Time deposit in foreign currencies

 

China Construction Bank NY Branch and others

  43,061   24,170  

Bank Act of the State of New York and others

 

Due from others

 

Societe Generale and others

  545,182   664,082  

Derivatives margin account and others

     

 

 

 

 
      1,138,493   1,252,351  
     

 

 

 

 
      W13,741,452   W9,301,946  
     

 

 

 

 

 

62


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

8. Derivative Financial Instruments and Hedge Accounting

The Group’s derivative operations focus on addressing the needs of the Group’s corporate clients to hedge their risk exposure and to hedge the Group’s risk exposure that results from such client contracts. The Group also engages in derivative trading activities to hedge the interest rate and foreign currency risk exposures that arise from the Group’s own assets and liabilities. In addition, the Group engages in proprietary trading of derivatives within the Group’s regulated open position limits.

The Group provides and trades a range of derivatives products, including:

 

  Interest rate swaps, relating to interest rate risks in Korean won

 

  Cross-currency swaps, forwards and options relating to foreign exchange rate risks,

 

  Stock price index options linked with the KOSPI index.

In particular, the Group applies fair value hedge accounting using cross currency swaps, interest rate swaps and others to hedge the risk of changes in fair values due to the changes in interest rates and foreign exchange rates of structured debts in Korean won, financial debentures in foreign currencies, structured deposits in Korean won, and structured deposits in foreign currencies. In addition, the Group applies net investment hedge accounting by designating financial debentures in foreign currencies as hedging instruments to hedge foreign exchange risks on net investments in foreign operations.

Details of derivative financial instruments held for trading as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Notional amount      Assets      Liabilities  

Interest rate

        

Futures1

   W 5,902,821      W 3,566      W 2,064  

Swaps

     172,536,976        486,478        475,920  

Options

     10,515,502        99,249        206,841  
  

 

 

    

 

 

    

 

 

 
     188,955,299        589,293        684,825  
  

 

 

    

 

 

    

 

 

 

Currency

        

Forwars

     72,776,099        608,924        556,238  

Futures1

     965,623        728        166  

Swaps

     31,148,301        408,172        396,862  

Options

     1,180,674        3,596        5,323  
  

 

 

    

 

 

    

 

 

 
     106,070,697        1,021,420        958,589  
  

 

 

    

 

 

    

 

 

 

Stock and index

        

Futures1

     912,026        3,480        2,242  

Swaps

     6,255,798        155,329        76,104  

Options

     8,296,665        221,810        399,981  
  

 

 

    

 

 

    

 

 

 
     15,464,489        380,619        478,327  
  

 

 

    

 

 

    

 

 

 

Credit

        

Swaps

     5,386,525        46,651        42,371  
  

 

 

    

 

 

    

 

 

 

 

63


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

     5,386,525        46,651        42,371  

Commodity

        

Futures1

     4,052        29        15  

Swaps

     79,429        2,668        168  

Options

     245        3        —    
  

 

 

    

 

 

    

 

 

 
     83,726        2,700        183  
  

 

 

    

 

 

    

 

 

 

Other

     1,591,798        31,585        8,607  
  

 

 

    

 

 

    

 

 

 
   W 317,552,534      W 2,072,268      W 2,172,902  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Notional amount      Assets      Liabilities  

Interest rate

        

Futures1

   W 4,352,216      W 130      W 620  

Swaps

     138,697,962        695,474        676,887  

Options

     6,376,707        48,323        161,747  
  

 

 

    

 

 

    

 

 

 
     149,426,885        743,927        839,254  
  

 

 

    

 

 

    

 

 

 

Currency

        

Forwards

     58,662,586        1,343,953        1,206,539  

Futures1

     482,323        1,210        —    

Swaps

     30,929,704        756,936        919,549  

Options

     487,937        4,955        4,557  
  

 

 

    

 

 

    

 

 

 
     90,562,550        2,107,054        2,130,645  
  

 

 

    

 

 

    

 

 

 

Stock and index

        

Futures1

     823,202        9,438        170  

Swaps

     6,276,026        105,437        175,679  

Options

     10,641,997        259,896        511,218  
  

 

 

    

 

 

    

 

 

 
     17,741,225        374,771        687,067  
  

 

 

    

 

 

    

 

 

 

Credit

        

Swaps

     5,219,740        55,207        49,653  
  

 

 

    

 

 

    

 

 

 
     5,219,740        55,207        49,653  
  

 

 

    

 

 

    

 

 

 

Commodity

        

Futures1

     320        —          7  

Swaps

     12,240        766        4,765  

Options

     2,168        20        —    
  

 

 

    

 

 

    

 

 

 
     14,728        786        4,772  
  

 

 

    

 

 

    

 

 

 

Other

     1,145,195        16,583        6,428  
  

 

 

    

 

 

    

 

 

 
   W 264,110,323      W 3,298,328      W 3,717,819  
  

 

 

    

 

 

    

 

 

 

 

1  A gain or loss from daily mark-to-market futures is reflected in the margin accounts.

 

64


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Fair Value Hedge

Details of derivative instruments designated as fair value hedge as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 3,035,117      W 46,655      W 47,613  

Currency

        

Forwards

     2,876,395        15,684        31,351  

Other

     100,000        1,824        99  
  

 

 

    

 

 

    

 

 

 
   W 6,011,512      W 64,163      W 79,063  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 3,130,646      W 48,424      W 63,634  

Currency

        

Forwards

     433,831        1,912        17,454  

Other

     140,000        1,463        186  
  

 

 

    

 

 

    

 

 

 
   W 3,704,477      W 51,799      W 81,274  
  

 

 

    

 

 

    

 

 

 

Gains and losses from fair value hedging instruments and hedged items attributable to the hedged risk for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Gains on hedging instruments

   W 55,253      W 78,836  

Losses on the hedged items attributable to the hedged risk

     (33,291      (76,033
  

 

 

    

 

 

 
   W 21,962      W 2,803  
  

 

 

    

 

 

 

Cash Flow Hedge

Details of derivative instruments designated as cash flow hedge as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 2,435,587      W 5,259      W 4,605  

Currency

        

Swaps

     2,499,411        29,351        17,781  
  

 

 

    

 

 

    

 

 

 
   W 4,934,998      W 34,610      W 22,386  
  

 

 

    

 

 

    

 

 

 

 

65


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 1,078,000      W 907      W 8,035  

Currency

        

Swaps

     362,550        29,888        —    
  

 

 

    

 

 

    

 

 

 
   W 1,440,550      W 30,795      W 8,035  
  

 

 

    

 

 

    

 

 

 

Gains and losses from cash flow hedging instruments and hedged items attributable to the hedged risk for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Gains(losses) on hedging instruments

   W 53,446      W (21,236

Gains(losses) on effectiveness (amount recognized in other comprehensive income)

     53,154        (20,851
  

 

 

    

 

 

 

Gains(losses) on ineffectiveness

   W 292      W (385
  

 

 

    

 

 

 

Amounts recognized in other comprehensive income and reclassified from equity to profit or loss for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Amount recognized in other comprehensive income

   W 53,154      W (20,851

Amount reclassified from equity to profit or loss

     (46,480      22,010  

Tax effect

     (1,135      (198
  

 

 

    

 

 

 

Amount recognized in other comprehensive income, net of tax

   W 5,539      W 961  
  

 

 

    

 

 

 

Hedge on Net Investments in Foreign Operations

Details of derivative instruments designated as fair value hedge as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Notional amount      Assets      Liabilities  

Currency

        

Forwards

   W 306,879      W 46      W 2,157  
(In millions of Korean won)    December 31, 2016  
     Notional amount      Assets      Liabilities  

Currency

        

Forwards

   W 12,502      W 1,013      W —    

 

66


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The effective portion of gain (loss) on hedging instruments recognized in other comprehensive income for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Amount recognized in other comprehensive income

   W 558      W 9,521  

Tax effect

     (135      (2,304
  

 

 

    

 

 

 

Amount recognized in other comprehensive income, net of tax

   W 423      W 7,217  
  

 

 

    

 

 

 

There are no ineffective portion of gain (loss) related to hedge on net investments in foreign operations for the nine-month periods ended September 30, 2017

The fair value of non-derivative financial instruments designated as hedging instruments is as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Financial debentures in foreign currencies

   W 107,413      W 199,478  

9. Loans

Details of loans as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Loans

   W 287,368,500      W 267,045,265  

Deferred loan origination fees and costs

     720,752        718,625  

Less: Allowances for loan losses

     (2,142,111      (2,277,756
  

 

 

    

 

 

 

Carrying amount

   W 285,947,141      W 265,486,134  
  

 

 

    

 

 

 

Details of loans for other banks as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Loans

   W 4,962,175      W 5,542,989  

Less: Allowances for loan losses

     (85      (66
  

 

 

    

 

 

 

Carrying amount

   W 4,962,090      W 5,542,923  
  

 

 

    

 

 

 

Details of loan types and customer types of loans to customers, other than banks, as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Retail      Corporate      Credit card      Total  

Loans in Korean won

   W 137,337,405      W 110,989,257      W —        W 248,326,662  

Loans in foreign currencies

     95,520        3,323,803        —          3,419,323  

Domestic import usance bills

     —          2,381,980        —          2,381,980  

Off-shore funding loans

     —          678,255        —          678,255  

Call loans

     —          443,736        —          443,736  

Bills bought in Korean won

     —          5,016        —          5,016  

Bills bought in foreign currencies

     —          3,617,669        —          3,617,669  

 

67


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Guarantee payments under payment guarantee

     108       9,895       —         10,003  

Credit card receivables in Korean won

     —         —         15,118,254       15,118,254  

Credit card receivables in foreign currencies

     —         —         3,662       3,662  

Reverse repurchase agreements

     —         1,736,775       —         1,736,775  

Privately placed bonds

     —         2,047,928       —         2,047,928  

Factored receivables

     139,205       2,885       —         142,090  

Lease receivables

     1,688,824       60,586       —         1,749,410  

Loans for installment credit

     3,434,805       11,509       —         3,446,314  
  

 

 

   

 

 

   

 

 

   

 

 

 
     142,695,867       125,309,294       15,121,916       283,127,077  
  

 

 

   

 

 

   

 

 

   

 

 

 

Proportion (%)

     50.40       44.26       5.34       100.00  

Less: Allowances

     (424,574     (1,281,433     (436,019     (2,142,026
  

 

 

   

 

 

   

 

 

   

 

 

 
   W 142,271,293     W 124,027,861     W 14,685,897     W 280,985,051  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Retail     Corporate     Credit card     Total  

Loans in Korean won

   W 130,381,597     W 101,541,864     W —       W 231,923,461  

Loans in foreign currencies

     72,329       2,685,932       —         2,758,261  

Domestic import usance bills

     —         2,962,676       —         2,962,676  

Off-shore funding loans

     —         559,915       —         559,915  

Call loans

     —         263,831       —         263,831  

Bills bought in Korean won

     —         5,568       —         5,568  

Bills bought in foreign currencies

     —         2,834,171       —         2,834,171  

Guarantee payments under payment guarantee

     172       11,327       —         11,499  

Credit card receivables in Korean won

     —         —         13,525,992       13,525,992  

Credit card receivables in foreign currencies

     —         —         4,251       4,251  

Reverse repurchase agreements

     —         1,244,200       —         1,244,200  

Privately placed bonds

     —         1,468,179       —         1,468,179  

Factored receivables

     810,582       17,898       —         828,480  

Lease receivables

     1,470,503       66,764       —         1,537,267  

Loans for installment credit

     2,293,150       —         —         2,293,150  
  

 

 

   

 

 

   

 

 

   

 

 

 
     135,028,333       113,662,325       13,530,243       262,220,901  
  

 

 

   

 

 

   

 

 

   

 

 

 

Proportion (%)

     51.49       43.35       5.16       100.00  

Less: Allowances

     (481,289     (1,382,106     (414,295     (2,277,690
  

 

 

   

 

 

   

 

 

   

 

 

 
   W 134,547,044     W 112,280,219     W 13,115,948     W 259,943,211  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

68


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

10. Allowances for Loan Losses

Changes in the allowances for loan losses for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Retail      Corporate      Credit card      Total  

Beginning

   W 481,289      W 1,382,172      W 414,295      W 2,277,756  

Written-off

     (181,234      (338,387      (291,192      (810,813

Recoveries from written-off loans

     43,150        169,710        99,866        312,726  

Sale and repurchase

     (29,443      (9,347      —          (38,790

Provision1

     166,382        121,302        220,013        507,697  

Business combination

     9,679        50,227        —          59,906  

Other changes

     (65,249)        (94,159)        (6,963)        (166,371)  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W   424,574      W   1,281,518      W   436,019      W   2,142,111  

 

(In millions of Korean won)    2016  
     Retail      Corporate      Credit card      Total  

Beginning

   W 491,352      W 1,692,352      W 398,350      W 2,582,054  

Written-off

     (215,375      (554,801      (266,744      (1,036,920

Recoveries from written-off loans

     130,438        89,597        99,207        319,242  

Sale and repurchase

     (16,677      (45,247      —          (61,924

Provision(reversal)1

     14,846        345,815        175,946        536,607  

Other changes

     (1,198)        (59,471)        (4,264)        (64,933)  

Ending

   W   403,386      W   1,468,245      W   402,495      W   2,274,126  

 

1 Provision for credit losses in statements of comprehensive income also include provision for unused commitments and guarantees (Note 23.(2)), provision (reversal) for financial guarantees contracts (Note 23.(3)), and provision (reversal) for other financial assets (Note 18.(2)).

11. Financial Assets at Fair Value through Profit or Loss and Financial Investments

Details of financial assets at fair value through profit or loss and financial investments as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Financial assets held for trading

     

Debt securities:

     

Government and public bonds

   W 6,022,749      W 5,389,757  

Financial bonds

     11,054,702        11,186,427  

Corporate bonds

     5,027,079        4,594,741  

Asset-backed securities

     159,997        222,076  

Others

     2,795,143        1,593,569  

Equity securities:

     

Stocks

     808,487        424,637  

Beneficiary certificates

     3,573,630        2,615,962  

 

69


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Others

     72,230        72,349  
  

 

 

    

 

 

 
   W 29,514,017        26,099,518  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Debt securities:

     

Corporate bonds

     101,455        237,595  

Equity securities:

     

Stocks and others

     85,381        65,591  

Derivative-linked securities

     1,614,146        1,361,591  

Privately placed bonds

     270,816        94,069  
     2,071,798        1,758,846  
  

 

 

    

 

 

 

Total financial assets at fair value through profit or loss

   W 31,585,815      W 27,858,364  

Available-for-sale financial assets

     

Debt securities:

     

Government and public bonds

   W 3,858,957      W 7,110,899  

Financial bonds

     16,857,989        11,172,159  

Corporate bonds

     11,760,319        5,904,414  

Asset-backed securities

     1,953,975        2,729,749  

Others

     1,314,536        528,531  

Equity securities:

     

Stocks

     3,073,112        2,590,989  

Equity investments and others

     492,808        402,659  

Beneficiary certificates

     6,086,257        3,530,893  
  

 

 

    

 

 

 
   W 45,397,953      W 33,970,293  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Debts securities:

     

Government and public bonds

   W 5,339,824      W 2,218,274  

Financial bonds

     3,471,040        1,868,928  

Corporate bonds

     4,812,975        3,487,787  

Asset-backed securities

     4,395,969        3,602,515  
  

 

 

    

 

 

 
     18,019,808        11,177,504  
  

 

 

    

 

 

 

Total financial investments

   W 63,417,761      W 45,147,797  
  

 

 

    

 

 

 

The impairment losses and the reversal of impairment losses in financial investments for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Impairment      Reversal      Net  

Available-for-sale financial assets

   W (30,795    W —        W (30,795
(In millions of Korean won)    2016  
     Impairment      Reversal      Net  

Available-for-sale financial assets

   W (7,336)      W —        W (7,336)  

 

70


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

12. Investments in Associates

Investments in associates as of September 30, 2017 and December 31, 2016, are as follows:

 

(in millions of Korean won)   September 30, 2017
    Ownership (%)    

Acquisition

cost

    Share of net
asset amount
    Carrying
amount
    Industry   Location

Associates

           

KB Pre IPO Secondary Venture Fund 1st2

    15.19     W 1,671     W 1,458     W 1,458    

Investment finance

  Korea

KB GwS Private Securities Investment Trust

    26.74       113,880       132,621       129,150    

Investment finance

  Korea

KB Star office Private real estate Investment Trust No.1

    21.05       20,000       20,359       19,946    

Investment finance

  Korea

Dae-A Leisure Co., Ltd. 7

    49.36       —         1,017       —      

Earth works

  Korea

Doosung Metal Co., Ltd. 7

    26.52       —         (20     —      

Manufacture of metal products

  Korea

RAND Bio Science Co., Ltd.

    24.24       2,000       2,000       2,000    

Research and experimental development on medical sciences and pharmacy

  Korea

Balhae Infrastructure Company2

    12.61       101,794       103,479       103,479    

Investment finance

  Korea

Aju Good Technology Venture Fund

    38.46       6,845       6,507       6,845    

Investment finance

  Korea

Acts Co., Ltd.

    27.78       500       500       500    

Manufacture of optical lens and elements

  Korea

SY Auto Capital Co., Ltd.

    49.00       9,800       14,332       7,607    

Installment loan

  Korea

Wise Asset Management Co., Ltd.9

    33.00       —         —         —      

Asset management

  Korea

Incheon Bridge Co., Ltd.2

    14.99       9,159       (15,655     —      

Operation of highways and related facilities

  Korea

Jungdong Steel Co., Ltd. 7

    42.88       —         (436     —      

Wholesale of primary metal

  Korea

Kendae Co., Ltd. 7

    41.01       —         (223     127    

Screen printing

  Korea

Daesang Techlon Co.,Ltd.7

    47.73       —         97       —      

Manufacture of plastic wires, bars, pipes, tubes and hoses

  Korea

Dongjo Co.,Ltd.7

    29.29       —         691       —      

Wholesale of agricultural and forestry machinery and equipment

  Korea

Dpaps Co., Ltd. 7

    38.62       —         155       —      

Wholesale of paper products

  Korea

Builton Co., Ltd.

    22.22       800       800       800    

Software development and supply

  Korea

Shinla Construction Co., Ltd.7

    20.24       —         (553     —      

Specialty construction

  Korea

Shinhwa Underwear Co., Ltd. 7

    26.24       —         (103     138    

Manufacture of underwears and sleepwears

  Korea

MJT&I Co., Ltd. 7

    22.89       —         (601     127    

Wholesale of other goods

  Korea

Inno Lending Co.,Ltd.2

    19.90       398       271       271    

Credit rating model development

  Korea

Jaeyang Industry Co., Ltd. 7

    20.86       —         (522     —      

Manufacture of luggage and other protective cases

  Korea

Jungdo Co.,Ltd.7

    25.53       —         1,664       —      

Office, commercial and institutional building construction

  Korea

Jinseung Tech Co.,Ltd.7

    30.04       —         (173     —      

Manufacture of other general-purpose machinery n.e.c.

  Korea

Korbi Co., Ltd.

    21.95       750       750       750    

Manufacture of prepared animal feeds and feed additives

  Korea

QUICKET Co., Ltd.

    35.30       3,484       3,484       3,484    

Portals and other internet information media service activities

  Korea

 

71


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Terra Co., Ltd. 7

     24.06        —          36        20     

Manufacture of hand-operated kitchen appliances and metal ware

   Korea

Paycoms Co., Ltd.

     24.06        800        800        800     

System software publishing

   Korea

Food Factory Co., Ltd.

     30.00        1,000        1,000        1,000     

Farm product distribution industry

   Korea

Korea NM Tech Co.,Ltd.7

     22.41        —          580        —       

Manufacture of motor vehicles, trailers and semitrailers

   Korea

KB IGen Private Equity Fund No. 12,11

     0.03        4        4        4     

Investment finance

   Korea

KB No.8 Special Purpose Acquisition Company,2 3

     0.10        10        19        19     

SPAC

   Korea

KB No.9 Special Purpose Acquisition Company2,4

     0.11        24        31        31     

SPAC

   Korea

KB No.10 Special Purpose Acquisition Company2,5

     0.19        10        20        20     

SPAC

   Korea

KB No.11 Special Purpose Acquisition Company2,6

     0.31        10        18        18     

SPAC

   Korea

KB Private Equity FundIII2

     15.68        8,000        7,899        7,899     

Investment finance

   Korea

Korea Credit Bureau Co., Ltd.2

     9.00        4,500        5,133        5,133     

Credit information

   Korea

KoFC KBIC Frontier Champ 2010-5(PEF)

     50.00        6,485        9,634        9,248     

Investment finance

   Korea

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     25.00        22,701        24,788        24,788     

Investment finance

   Korea

Keystone-Hyundai Securities No. 1 Private Equity Fund2

     5.64        1,842        1,810        1,810     

Investment finance

   Korea

Faromancorporation Co.,Ltd.7

     42.93        —          244        —       

Wholesale of outerwear and shirts

   Korea

POSCO-KB Shipbuilding Restructuring Fund

     31.25        2,500        2,419        2,419     

Investment finance

   Korea

Hyundai-Tongyang Agrifood Private Equity Fund

     25.47        4,645        4,340        4,340     

Investment finance

   Korea
     

 

 

    

 

 

    

 

 

       
        323,612        330,674        334,231        
     

 

 

    

 

 

    

 

 

       

 

(in millions of Korean won)    December 31, 2016  
     Ownership
(%)
     Acquisition
cost
     Share of net
asset amount
    Carrying
amount
     Industry    Location  

Associates

                

JSC Bank CenterCredit

                

Ordinary share10

     29.56      W 954,104      W (32,191   W —        Banking      Kazakhstan  

Preference share10

     93.15                

KB GwS Private Securities Investment Trust

     26.74        113,880        133,150       129,678      Investment finance      Korea  

KB-Glenwood Private Equity Fund2,11

     0.03        10        10       10      Investment finance      Korea  

KB Star office Private real estate Investment Trust No.1

     21.05        20,000        20,220       19,807      Investment finance      Korea  

Doosung Metal Co., Ltd.7

     26.52        —          (51     —        Manufacture of metal products      Korea  

RAND Bio Science Co., Ltd.

     24.24        2,000        2,000       2,000      Research and experimental development on medical sciences and pharmacy      Korea  

Balhae Infrastructure Company2

     12.61        130,189        133,200       133,200      Investment finance      Korea  

IMM Investment 5th PRIVATE EQUITY FUND8

     98.88        10,000        9,999       9,999      Private equity fund      Korea  

 

72


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Aju Good Technology Venture Fund

    38.46       1,998       1,949       1,998      Investment finance    Korea

SY Auto Capital Co., Ltd.

    49.00       9,800       26,311       5,693      Installment loan    Korea

Wise Asset Management Co., Ltd.9

    33.00       —         —         —        Asset management    Korea

isMedia Co., Ltd.

    22.87       3,978       3,978       3,978      Semiconductor instrument manufacture    Korea

Incheon Bridge Co., Ltd.2

    14.99       24,677       728       728      Operation of highways and related facilities    Korea

Jungdong Steel Co., Ltd.7

    42.88       —         (423     —        Wholesale of primary metal    Korea

KB Insurance Co., Ltd. 1

    39.81       1,052,759       1,393,320       1,392,194      Non-life insurance    Korea

Kendae Co., Ltd.7

    41.01       —         (351     —        Screen printing    Korea

Dpaps Co., Ltd.7

    38.62       —         151       —        Wholesale of paper products    Korea

Shinla Construction Co., Ltd.7

    20.24       —         (545     —        Specialty construction    Korea

Shinhwa Underwear Co., Ltd.7

    26.24       —         (138     103      Manufacture of underwears and sleepwears    Korea

MJT&I Co., Ltd.7

    22.89       —         (542     232      Wholesale of other goods    Korea

Inno Lending Co.,Ltd.2

    19.90       398       378       378      Credit rating model development    Korea

Ejade Co., Ltd.7

    25.81       —         (523     —        Wholesale of underwears    Korea

Jaeyang Industry Co., Ltd.7

    20.86       —         (522     —        Manufacture of luggage and other protective cases    Korea

Terra Co., Ltd.7

    24.06       —         44       28      Manufacture of hand-operated kitchen appliances and metal ware    Korea

KBIC Private Equity Fund No. 32

    2.00       2,050       2,396       2,396      Investment finance    Korea

KB No.8 Special Purpose Acquisition Company2,3

    0.10       10       19       19      SPAC    Korea

KB No.9 Special Purpose Acquisition Company2,4

    0.11       24       31       31      SPAC    Korea

KB No.10 Special Purpose Acquisition Company2,5

    0.19       10       20       20      SPAC    Korea

KB No.11 Special Purpose Acquisition Company2

    4.76       10       13       13      SPAC    Korea

KB Private Equity FundIII2

    15.68       8,000       8,000       8,000      Investment finance    Korea

Korea Credit Bureau Co., Ltd.2

    9.00       4,500       4,853       4,853      Credit information    Korea

KoFC KBIC Frontier Champ 2010-5(PEF)

    50.00       23,985       25,105       24,719      Investment finance    Korea

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    25.00       22,701       24,789       24,789      Investment finance    Korea

Keystone-Hyundai Securities No. 1 Private Equity Fund2

    5.64       1,842       1,850       1,850      Investment finance    Korea

Hyundai-Tongyang Agrifood Private Equity Fund

    25.47       4,645       3,957       3,957      Investment finance    Korea
   

 

 

   

 

 

   

 

 

       
    W 2,391,570     W 1,761,185     W 1,770,673        
   

 

 

   

 

 

   

 

 

       

 

1  The market value of KB Insurance Co., Ltd., reflecting the quoted market price, as of December 31, 2016, amounts to W 522,288 million.
2 As of September 30, 2017 and December 31, 2016, the Group is represented in the governing bodies of its associates. Therefore, the Group has a significant influence over the decision-making process relating to their financial and business policies.
3 The market value of KB No.8 Special Purpose Acquisition Company, reflecting the quoted market price as of September 30, 2017 and December 31, 2016, amounts to W 20 million and W 20 million.
4 The market value of KB No.9 Special Purpose Acquisition Company, reflecting the quoted market price as of September 30, 2017 and December 31, 2016, amounts to W 32 million and W 31 million.

 

73


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

5 The market value of KB No.10 Special Purpose Acquisition Company, reflecting the quoted market price as of September 30, 2017 and December 31, 2016, amounts to W 20 million and W 20 million.
6  The market value of KB No.11 Special Purpose Acquisition Company, reflecting the quoted market price as of September 30, 2017, amounts to W 21 million.
7 The investment in associates was reclassified from available-for-sale financial assets due to re-instated voting rights from termination of rehabilitation procedures.
8 Although the Group holds a majority of the investee’s voting rights, other limited partners have a right to replace general partners. Therefore, the company has been classified as investment in associates.
9 Carrying amount of the investment has been recognized as a loss from the date Hyundai Securities Co., Ltd. was included in the consolidation scope.
10  Market values of ordinary shares of JSC Bank CenterCredit, reflecting the published market price, as of December 31, 2016, are W 29,358 million. The Group determined that ordinary shares and convertible preference shares issued by JSC Bank CenterCredit are the same in economic substance except for the voting rights, and therefore, the equity method accounting is applied on the basis of single ownership ratio of 41.93%, which is calculated based on ordinary and convertible preference shares held by the Group against the total outstanding ordinary and convertible preference shares issued by JSC Bank CenterCredit. On April 18, 2017, the Group transferred the entire shares of JSC Bank CenterCredit held by the Group.
11 KB-Glenwood Private Equity Fund changed the name to KB IGen Private Equity Fund No. 1.

Summarized financial information on major associates, adjustments to carrying amount of investment in associates and dividends received from the associates are as follows:

 

(In millions of Korean won)    September 30, 20171  
    

Total

assets

     Total
liabilities
     Share
capital
     Equity     Share of net
asset
amount
    Unrealized
gains
(losses)
    Consolidated
carrying
amount
 

Associates

                 

KB Pre IPO Secondary Venture Fund 1st

   W 10,815      W 28      W 11,000      W 10,787     W 1,458     W —       W 1,458  

KB GwS Private Securities Investment Trust

     496,387        497        425,814        495,890       132,621       (3,471     129,150  

KB Star office Private real estate Investment Trust No.1

     217,580        120,876        95,000        96,704       20,359       (413     19,946  

RAND Bio Science Co., Ltd.

     2,071        2,000        71        71       2,000       —         2,000  

Balhae Infrastructure Company

     822,704        1,766        807,567        820,938       103,479       —         103,479  

Aju Good Technology Venture Fund

     17,167        250        17,800        16,917       6,507       338       6,845  

Acts Co., Ltd.

     7,218        7,360        117        (142     500       —         500  

SY Auto Capital Co., Ltd.

     64,351        35,101        20,000        29,250       14,332       (6,725     7,607  

Incheon Bridge Co., Ltd.

     652,547        756,986        61,096        (104,439     (15,655     15,655       —    

Builton Co., Ltd.

     1,192        758        321        434       800       —         800  

Inno Lending Co., Ltd.

     1,415        52        2,000        1,363       271       —         271  

Korbi Co., Ltd.

     8,235        5,018        2,168        3,217       750       —         750  

QUICKET Co., Ltd.

     1,187        4,705        43        (3,518     3,484       —         3,484  

Paycoms Co., Ltd.

     1,898        1,375        810        523       800       —         800  

Food Factory Co., Ltd.

     3,694        3,385        —          309       1,000       —         1,000  

 

74


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KB IGen Private Equity Fund No. 1

     7,665        7        11,230        7,658        4        —         4  

KB No.8 Special Purpose Acquisition Company

     23,101        2,335        1,031        20,766        19        —         19  

KB No.9 Special Purpose Acquisition Company

     29,927        2,568        1,382        27,359        31        —         31  

KB No.10 Special Purpose Acquisition Company

     11,837        1,667        521        10,170        20        —         20  

KB No.11 Special Purpose Acquisition Company

     6,736        717        321        6,019        18        —         18  

KB Private Equity FundIII

     50,354        —          8,000        50,354        7,899        —         7,899  

Korea Credit Bureau Co., Ltd.

     76,109        19,077        10,000        57,032        5,133        —         5,133  

KoFC KBIC Frontier Champ 2010-5(PEF)

     19,417        149        12,970        19,268        9,634        (386     9,248  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     100,229        1,078        90,800        99,151        24,788        —         24,788  

Keystone-Hyundai Securities No. 1 Private Equity Fund

     145,205        106,789        34,114        38,416        1,810        —         1,810  

POSCO-KB Shipbuilding Restructuring Fund

     7,987        245        8,000        7,742        2,419        —         2,419  

Hyundai-Tongyang Agrifood Private Equity Fund

     17,694        657        15,360        17,037        4,340        —         4,340  

 

(In millions of Korean won)    September 30, 20171  
     Operating
income
     Profit
(loss)
    Other
comprehensive
income
     Total
comprehensive
income
    Dividends  

Associates

            

KB Pre IPO Secondary Venture Fund 1st

   W 79      W (213   W —        W (213   W —    

KB GwS Private Securities Investment Trust

     26,252        25,500       —          25,500       7,350  

KB Star office Private real estate Investment Trust No.1

     9,702        3,980       —          3,980       699  

RAND Bio Science Co., Ltd.

     —          (405     —          (405     —    

Balhae Infrastructure Company

     98,067        91,372       —          91,372       12,842  

Aju Good Technology Venture Fund

     322        (751     —          (751     —    

Acts Co., Ltd.

     1,862        (568     —          (568     —    

SY Auto Capital Co., Ltd.

     12,778        2,939       —          2,939       —    

Incheon Bridge Co., Ltd.

     69,709        (5,070     —          (5,070     —    

Builton Co., Ltd.

     740        (119     —          (119     —    

Inno Lending Co., Ltd.

     10        (543     —          (543     —    

Korbi Co., Ltd.

     —          (624     —          (624     —    

QUICKET Co., Ltd.

     2,312        (205     —          (205     —    

Paycoms Co., Ltd.

     303        (170     —          (170     —    

Food Factory Co., Ltd.

     1,913        (676     —          (676     —    

KB IGen Private Equity Fund No. 1

     —          173       —          173       —    

KB No.8 Special Purpose Acquisition Company

     —          287       —          287       —    

KB No.9 Special Purpose Acquisition Company

     —          185       —          185       —    

KB No.10 Special Purpose Acquisition Company

     —          15       —          15       —    

KB No.11 Special Purpose Acquisition Company

     —          (256     —          (256     —    

KB Private Equity FundIII

     —          (646     —          (646     —    

Korea Credit Bureau Co., Ltd.

     49,223        4,432       —          4,432       149  

KoFC KBIC Frontier Champ 2010-5(PEF)

     2,727        2,419       1,683        4,102       —    

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     5,962        (861     993        132       —    

Keystone-Hyundai Securities No. 1 Private Equity Fund

     —          (642     —          (642     —    

POSCO-KB Shipbuilding Restructuring Fund

     11        (258     —          (258     —    

Hyundai-Tongyang Agrifood Private Equity Fund

     1,979        1,501       —          1,501       —    

 

75


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

1  The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity; such as, fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies.

 

(In millions of Korean won)   December 31, 2016  
   

Total

assets

    Total
liabilities
    Share
capital
    Equity     Share of net
asset
amount
    Unrealized
gains
(losses)
    Consolidated
carrying
amount
 

Associates

             

JSC Bank CenterCredit

  W 4,510,673     W 4,578,854     W 546,794     W (68,181   W (32,191   W 32,191     W —    

KB GwS Private Securities Investment Trust

    498,606       741       425,814       497,865       133,150       (3,472     129,678  

KB-Glenwood Private Equity Fund

    30,558       3,204       31,100       27,354       10       —         10  

KB Star office Private real estate Investment Trust No.1

    216,988       120,943       95,000       96,045       20,220       (413     19,807  

RAND Bio Science Co., Ltd. 4

    2,720       5       83       2,715       2,000       —         2,000  

Balhae Infrastructure Company

    1,059,008       2,288       1,061,216       1,056,720       133,200       —         133,200  

IMM Investment 5th Private Equity Fund4

    10,114       1       10,114       10,113       9,999       —         9,999  

Aju Good Technology Venture Fund4

    5,249       181       5,200       5,068       1,949       49       1,998  

SY Auto Capital Co., Ltd.

    65,292       38,981       20,000       26,311       26,311       (20,618     5,693  

isMedia Co., Ltd.4

    41,192       20,925       2,520       20,267       3,978       —         3,978  

Incheon Bridge Co., Ltd.

    660,858       656,000       164,621       4,858       728       —         728  

KB Insurance Co., Ltd. (initial acquisition 22.59%)

    30,949,859       27,357,084       33,250       3,592,775       810,704       (1,126     1,392,194  

(additional acquisition 10.70%)

    31,071,846       27,386,605       33,250       3,685,241       393,678      

(additional acquisition 6.52%)2

    30,038,426       27,136,518       33,250       2,901,908       188,938      

Inno Lending Co., Ltd. 4

    1,903       1       2,000       1,902       378       —         378  

KBIC Private Equity Fund No. 3

    119,885       76       102,500       119,809       2,396       —         2,396  

KB No.8 Special Purpose Acquisition Company

    22,743       2,265       1,031       20,478       19       —         19  

KB No.9 Special Purpose Acquisition Company

    29,677       2,503       1,382       27,174       31       —         31  

KB No.10 Special Purpose Acquisition Company4

    11,795       1,628       521       10,167       20       —         20  

KB No.11 Special Purpose Acquisition Company4

    991       714       21       277       13       —         13  

KB Private Equity FundIII4

    51,000       —         51,000       51,000       8,000       —         8,000  

Korea Credit Bureau Co., Ltd.

    71,245       17,322       10,000       53,923       4,853       —         4,853  

KoFC KBIC Frontier Champ 2010-5(PEF)

    50,213       2       47,970       50,211       25,105       (386     24,719  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    100,252       1,094       90,800       99,158       24,789       —         24,789  

Keystone-Hyundai Securities No. 1 Private Equity Fund4

    112,865       73,429       34,114       39,436       1,850       —         1,850  

Hyundai-Tongyang Agrifood Private Equity Fund4

    15,910       375       15,360       15,535       3,957       —         3,957  

 

76


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   September 30, 20161  
    Operating
income
   

Profit

(loss)

    Other
comprehensive
income
    Total
comprehensive
income
    Dividends  

Associates

         

JSC Bank CenterCredit

  W 117,887     W (37,437   W 4,372     W (33,065   W —    

KB GwS Private Securities Investment Trust

    27,377       26,634       —         26,634       7,355  

KB-Glenwood Private Equity Fund

    —         (349     —         (349     —    

KB Star office Private real estate Investment Trust No.1

    12,676       5,658       —         5,658       848  

Balhae Infrastructure Company

    41,460       34,640       —         34,640       5,654  

SY Auto Capital Co., Ltd.

    19,211       5,908       —         5,908       —    

Incheon Bridge Co., Ltd.

    74,638       14,780       —         14,780       —    

KB Insurance Co., Ltd.

         

(initial acquisition 22.59%)

    8,526,187       208,995       266,302       475,297       7,989  

(additional acquisition 10.70%)

    8,554,149       237,540       241,900       479,440    

KBIC Private Equity Fund No. 3

    2,067       1,861       —         1,861       —    

KB No.8 Special Purpose Acquisition Company

    —         196       276       472       —    

KB No.9 Special Purpose Acquisition Company

    —         43       25,393       25,436       —    

Korea Credit Bureau Co., Ltd.

    35,792       601       —         601       135  

KoFC KBIC Frontier Champ 2010-5(PEF)

    1,149       168       313       481       —    

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    14,461       10,692       735       11,427       —    

Hyundai Securities Co., Ltd. 3

    1,088,599       26,851       (8,466     18,385       —    

 

1  The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity, such as fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies.
2  Details of profit or loss are not disclosed because the 3rd acquisition of shares of KB Insurance Co., Ltd. occurred on December 29, 2016.
3 Only details of profit or loss of third quarters are disclosed as the entity is classified as an associate at June 30, 2016.
4 Details of profit or loss are not disclosed as the entity is classified as an associate on and after September 30, 2016.

Changes in investments in associates for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)   2017  
    Beginning     Acquisition
and others
    Disposal and
others
    Dividends     Gains (losses)
on equity-
method
accounting
    Other-
comprehensive
income
    Others     Ending  

Associates

               

KB Pre IPO Secondary Venture Fund 1st

  W —       W 1,671     W —       W —       W (213   W —       W —       W 1,458  

 

77


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KB GwS Private Securities Investment Trust

    129,678       —         —         (7,350     6,822       —         —         129,150  

KB Star office Private real estate Investment Trust No.1

    19,807       —         —         (699     838       —         —         19,946  

Kyobo 7 Special Purpose Acquisition Co., Ltd.

    —         10       (10     —         —         —         —         —    

RAND Bio Science Co., Ltd.

    2,000       —         —         —         —         —         —         2,000  

Balhae Infrastructure Company

    133,200       807       (29,202     (12,842     11,516       —         —         103,479  

IMM Investment 5th PRIVATE EQUITY FUND

    9,999       25,200       (35,185     —         (14     —         —         —    

Aju Good Technology Venture Fund

    1,998       4,847       —         —         —         —         —         6,845  

Acts Co., Ltd.

    —         500       —         —         —         —         —         500  

SY Auto Capital Co., Ltd.

    5,693       —         —         —         1,914       —         —         7,607  

isMedia Co. Ltd

    3,978       —         (5,409     —         1,431       —         —         —    

Incheon Bridge Co., Ltd.

    728       —         (728     —         —         —         —         —    

KB Insurance Co., Ltd.1

    1,392,194       —         (1,417,397     (15,884     38,873       2,214       —         —    

Kendae Co., Ltd.

    —         —         —         —         127       —         —         127  

Builton Co., Ltd.

    —         800       —         —         —         —         —         800  

Shinhwa Underwear Co., Ltd.

    103       —         —         —         35       —         —         138  

MJT&I Co., Ltd.

    232       —         —         —         (105     —         —         127  

Inno Lending Co., Ltd

    378       —         —         —         (107     —         —         271  

Korbi Co., Ltd.

    —         750       —         —         —         —         —         750  

QUICKET Co., Ltd.

    —         3,484       —         —         —         —         —         3,484  

Terra Co., Ltd.

    28       —         —         —         (8     —         —         20  

Paycoms Co., Ltd.

    —         800       —         —         —         —         —         800  

Food Factory Co., Ltd.

    —         1,000       —         —         —         —         —         1,000  

KBIC Private Equity Fund No. 3

    2,396       —         (2,763     —         367       —         —         —    

KB IGen Private Equity Fund No. 1

    10       —         (6     —         —         —         —         4  

KB No.8 Special Purpose Acquisition Company

    19       —         —         —         —         —         —         19  

KB No.9 Special Purpose Acquisition Company

    31       —         —         —         —         —         —         31  

KB No.10 Special Purpose Acquisition Company

    20       —         —         —         —         —         —         20  

KB No.11 Special Purpose Acquisition Company2

    13       —         —         —         (2     (4     11       18  

KB Private Equity FundIII

    8,000       —         —         —         (101     —         —         7,899  

Korea Credit Bureau Co., Ltd.

    4,853       —         —         (149     429       —         —         5,133  

KoFC KBIC Frontier Champ 2010-5(PEF)

    24,719       —         (17,500     —         1,187       842       —         9,248  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    24,789       —         —         —         (250     249       —         24,788  

Keystone-Hyundai Securities No. 1 Private Equity Fund

    1,850       —         —         —         (36     (4     —         1,810  

POSCO-KB Shipbuilding Restructuring Fund

    —         2,500       —         —         (81     —         —         2,419  

Hyundai-Tongyang Agrifood Private Equity Fund

    3,957       —         —         —         383       —         —         4,340  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 1,770,673     W 42,369     W (1,508,200   W (36,924   W 63,005     W 3,297     W 11     W 334,231  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1  KB Insurance Co., Ltd. is included as a subsidiary in April 2017.
2  Other gain of KB No.11 Special Purpose Acquisition Company amounting to W11 million represents the changes in interests due to unequal share capital increase in the associate.
3 Gain on disposal of investments in associates for the nine-month periods ended September 30, 2017, amounts to W15,114million.

 

78


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    2016  
     Beginning      Acquisition      Disposal     Dividends     Gains (losses)
on equity-
method
accounting
   

Other

comprehensive
income (loss)

    Others      Ending  

Associates

                   

KB GwS Private Securities Investment Trust

   W   127,539      W   —        W   —       W   (7,355)     W   7,121     W —       W —        W 127,305  

KB-Glenwood Private Equity Fund

     10        —          —         —         —         —         —          10  

KB Insurance Co., Ltd.

     1,077,014        —          —         (7,989     72,013         86,037       —            1,227,075  

KB Star office Private real estate Investment Trust No. 1

     19,915        —          —         (848     1,191       —         —          20,258  

RAND Bio Science Co., Ltd.

     —          2,000        —         —         —         —         —          2,000  

Balhae Infrastructure Fund

     128,275        4,727        —         (5,654     4,366       —         —          131,714  

Sawnics Co., Ltd.

     1,397        —          (1,223     —         (174     —         —          —    

SY Auto Capital Co., Ltd.

     9,481        —          —         —         (1,919     —         —          7,562  

UAMCO., Ltd.

     129,707        —          (101,740     (26,961     (1,006     —         —          —    

United PF 1st Recovery Private Equity Fund

     183,117        —          (190,863     —         7,746       —         —          —    

Incheon Bridge Co., Ltd.

     —          —          —         —         328       —         —          328  

Jungdong Steel Co., Ltd.

     33        —          —         —         (33     —         —          —    

Shinhwa Underwear Co., Ltd.

     56        —          —         —         48       —         —          104  

MJT&I Co., Ltd.

     149        —          —         —         46       —         —          195  

Terra Co., Ltd.

     21        —          —         —         7       —         —          28  

KBIC Private Equity Fund No. 3

     2,348        —          —         —         38       —         —          2,386  

KB No. 5 Special Purpose Acquisition Company

     20        —          (20     —         —         —         —          —    

KB No. 6 Special Purpose Acquisition Company

     78        —          (78     —         —         —         —          —    

KB No. 7 Special Purpose Acquisition Company

     88        —          (88     —         —         —         —          —    

KB No. 8 Special Purpose Acquisition Company

     19        —          —         —         —         —         —          19  

KB No. 9 Special Purpose Acquisition Company 2

     15        4,082        (4,074     —         —         —         8        31  

KB No. 10 Special Purpose Acquisition Company 3

     —          10        —         —         —         —         10        20  

Korea Credit Bureau Co., Ltd.

     4,580        —          —         (135     146       —         —          4,591  

KoFC KBIC Frontier Champ 2010-5(PEF)

     25,508        —          (900     —         (1     156       —          24,763  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     28,470        3,750        (4,100     —         3,501       (43     —          31,578  

Hyundai Securities Co., Ltd.1

     —          1,349,150        —         —         112,885       (2,508     —          1,459,527  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
   W 1,737,840      W 1,363,719      W (303,086   W (48,942   W 206,303     W 83,642     W 18      W 3,039,494  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

1  Gain on valuation of equity-method investments amounting to W104,931 million of Hyundai Securities Co., Ltd. was recognized due to gains on bargain purchase from additional acquisition.
2  Other gain of KB No.9 Special Purpose Acquisition Company amounting to W8 million represents the changes in interests due to unequal share capital increase in the associate.
3  Other gain of KB No.10 Special Purpose Acquisition Company amounting to W10 million represents the changes in interests due to unequal share capital increase in the associate.

 

79


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4 Losses on disposal of investments in associates for the nine-month periods ended September 30, 2016, amounts to W 12,996 million.

13. Property and Equipment, and Investment Properties

Details of property and equipment as of September 30, 2017 and December 31, 2016, are as follows:

 

     September 30, 2017  
(In millions of Korean won)    Acquisition cost      Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 2,438,778      W —        W (1,018    W 2,437,760  

Buildings

     2,014,002        (664,078      (5,859      1,344,065  

Leasehold improvements

     757,013        (669,711      —          87,302  

Equipment and vehicles

     1,742,805        (1,520,722      —          222,083  

Construction in progress

     8,207        —          —          8,207  

Financial lease assets

     34,111        (25,042      —          9,069  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   6,994,916      W   (2,879,553    W   (6,877    W   4,108,486  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2016  
(In millions of Korean won)    Acquisition cost      Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 2,325,568      W —        W (1,018    W 2,324,550  

Buildings

     1,469,894        (482,319      (5,859      981,716  

Leasehold improvements

     711,316        (637,588      —          73,728  

Equipment and vehicles

     1,591,143        (1,353,935      (6,938      230,270  

Construction in progress

     4,205        —          —          4,205  

Financial lease assets

     34,111        (21,312      —          12,799  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   6,136,237      W   (2,495,154    W   (13,815    W   3,627,268  
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of investment property as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Acquisition cost      Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 290,433      W —        W (738    W 289,695  

Buildings

     786,190        (129,536      —          656,654  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,076,623      W   (129,536    W   (738    W   946,349  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 203,795      W —        W (1,404    W 202,391  

Buildings

     616,085        (63,465      —          552,620  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   819,880      W   (63,465    W   (1,404    W   755,011  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

80


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

14. Intangible Assets

Details of intangible assets as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
    

Acquisition

cost

     Accumulated
amortization
     Accumulated
impairment
losses
    

Carrying

Amount

 

Goodwill

   W 331,707      W —        W (69,315    W 262,392  

Other intangible assets

     3,982,926        (1,227,920      (44,075      2,710,931  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   4,314,633      W   (1,227,920    W   (113,390    W   2,973,323  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
    

Acquisition

cost

     Accumulated
amortization
     Accumulated
impairment
losses
    

Carrying

Amount

 

Goodwill

   W 331,707      W —        W (69,315    W 262,392  

Other intangible assets

     1,312,732        (877,881      (44,927      389,924  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,644,439      W   (877,881    W   (114,242    W   652,316  
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of goodwill as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  
     Acquisition
cost
     Carrying
amount
     Acquisition
cost
     Carrying
amount
 

Housing & Commercial Bank

   W 65,288      W 65,288      W 65,288      W 65,288  

KB Cambodia Bank

     1,202        1,202        1,202        1,202  

KB Securities Co., Ltd. 1

     70,265        58,889        70,265        58,889  

KB Capital Co., Ltd.

     79,609        79,609        79,609        79,609  

KB Savings Bank Co., Ltd.

     115,343        57,404        115,343        57,404  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   331,707      W   262,392      W   331,707      W   262,392  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  The amount occurred from formerly known as KB Investment & Securities Co., Ltd.

Details of intangible assets, excluding goodwill, as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
    

Acquisition

cost

     Accumulated
amortization
     Accumulated
impairment
losses
     Carrying
amount
 

Industrial property rights

   W 8,226      W (2,071    W —        W 6,155  

Software

     1,040,450        (877,657      —          162,793  

Other intangible assets

     496,550        (206,515      (44,075      245,960  

VOBA1

     2,395,291        (121,718      —          2,273,573  

Finance leases assets

     42,409        (19,959      —          22,450  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   3,982,926      W   (1,227,920    W   (44,075    W   2,710,931  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  See Note 43 for details on VOBA.

 

81


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
    

Acquisition

cost

     Accumulated
amortization
     Accumulated
impairment
losses
     Carrying
amount
 

Industrial property rights

   W 4,617      W (1,612    W —        W 3,005  

Software

     887,098        (749,997      —          137,101  

Other intangible assets

     378,608        (111,814      (44,927      221,867  

Finance leases assets

     42,409        (14,458      —          27,951  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,312,732      W   (877,881    W   (44,927    W   389,924  
  

 

 

    

 

 

    

 

 

    

 

 

 

15. Deferred Income Tax Assets and Liabilities

Details of deferred income tax assets and liabilities as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Assets      Liabilities      Net amount  

Other provisions

   W 106,037      W (4,833    W 101,204  

Allowances for loan losses

     5,561        —          5,561  

Impairment losses on property and equipment

     7,898        (358      7,540  

Interest on equity index-linked deposits

     41        —          41  

Share-based payments

     16,752        —          16,752  

Provisions for guarantees

     22,507        —          22,507  

Losses(gains) from valuation on derivative financial instruments

     9,899        (67,439      (57,540

Present value discount

     17,772        (6,470      11,302  

Losses(gains) from fair value hedged item

     —          (10,586      (10,586

Accrued interest

     —          (93,099      (93,099

Deferred loan origination fees and costs

     710        (159,233      (158,523

Advanced depreciation provision

     —          (1,498      (1,498

Gains from revaluation

     570        (309,741      (309,171

Investments in subsidiaries and others

     31,791        (85,133      (53,342

Gains on valuation of security investment

     112,851        (219,111      (106,260

Defined benefit liabilities

     366,154        —          366,154  

Accrued expenses

     102,863        —          102,863  

Retirement insurance expense

     —          (295,883      (295,883

Adjustments to the prepaid contributions

     —          (14,845      (14,845

Derivative-linked securities

     97,666        (22,427      75,239  

Others

     267,730        (443,545      (175,815
  

 

 

    

 

 

    

 

 

 
     1,166,802          (1,734,201      (565,399
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred income tax assets and liabilities

       (1,162,183      1,162,183        —    
  

 

 

    

 

 

    

 

 

 
   W 4,619      W (572,018    W   (567,399
  

 

 

    

 

 

    

 

 

 

 

82


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
     Assets      Liabilities      Net amount  

Other provisions

   W 91,201      W —        W 91,201  

Allowances for loan losses

     7,297        —          7,297  

Impairment losses on property and equipment

     7,920        (359      7,561  

Interest on equity index-linked deposits

     41        —          41  

Share-based payments

     13,709        —          13,709  

Provisions for guarantees

     30,569        —          30,569  

Losses(gains) from valuation on derivative financial instruments

     9,761        (46,765      (37,004

Present value discount

     11,358        (6,160      5,198  

Losses(gains) from fair value hedged item

     —          (14,335      (14,335

Accrued interest

     —          (84,676      (84,676

Deferred loan origination fees and costs

     1,247        (158,914      (157,667

Gains from revaluation

     803        (286,119      (285,316

Investments in subsidiaries and others

     12,014        (109,925      (97,911

Gains on valuation of security investment

     109,071        (8,279      100,792  

Defined benefit liabilities

     319,467        —          319,467  

Accrued expenses

     273,092        —          273,092  

Retirement insurance expense

     —          (283,771        (283,771

Adjustments to the prepaid contributions

     —          (15,142      (15,142

Derivative-linked securities

     30,102        (42,825      (12,723

Others

     365,616        (195,856      169,760  
  

 

 

    

 

 

    

 

 

 
     1,283,268          (1,253,126      30,142  
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred income tax assets and liabilities

       (1,149,644      1,149,644        —    
  

 

 

    

 

 

    

 

 

 
   W 133,624      W (103,482    W 30,142  
  

 

 

    

 

 

    

 

 

 

16. Assets Held for Sale

Details of assets held for sale as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017  
     Acquisition
cost1
     Accumulated
impairment
     Carrying
amount
     Fair value
less costs to
sell
 

Land held for sale

   W 156,923      W (5,937    W 150,986      W 199,373  

Buildings held for sale

     41,953        (19,079      22,874        23,257  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   198,876      W   (25,016    W   173,860      W   222,630  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2016  
     Acquisition
cost1
     Accumulated
impairment
     Carrying
amount
     Fair value
less costs to
sell
 

Land held for sale

   W 31,310      W (8,179    W 23,131      W 24,704  

Buildings held for sale

     50,086        (21,069      29,017        29,300  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   81,396      W   (29,248    W   52,148      W   54,004  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Acquisition cost of buildings held for sale is net of accumulated depreciation.

 

83


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

17. Disposal Group Held For Sale

As KB Securities, a subsidiary of the Group, decided to sell Hyundai Savings Bank Co., Ltd. and Hyundai Asset Management Co., Ltd. in the current half year, with the approval from the Board of Directors respectively, the Group classified the assets and liabilities related to Hyundai Savings Bank Co., Ltd. and Hyundai Asset Management Co., Ltd. as disposal group held for sales. KB Securities has disposed of Hyundai Savings Bank Co., Ltd. in October 2017 and is currently in negotiations with the preferred bidders.

Details of disposal group held for sale as of September 30, 2017, are as follow:

 

(In millions of Korean won)    September 30, 2017  
    

Hyundai Savings

Bank Co., Ltd.

     Hyundai Asset
Management Co.,
Ltd.
     Total  

Assets of disposal group classified as held for sale

 

Cash and cash equivalents

   W 275,509      W 24,638      W 300,147  

Financial assets at fair value through profit or loss

     40,929        —          40,929  

Derivative financial assets

     5,402        —          5,402  

Loans

     1,663,434        3        1,663,437  

Financial investments

     46,748        421        47,169  

Property and equipment, and investment properties

     —          174        174  

Intangible assets

     —          2,135        2,135  

Deferred tax assets

     20,369        340        20,709  

Other assets

     23,652        5,367        29,019  
  

 

 

    

 

 

    

 

 

 
   W 2,076,043      W 33,078      W 2,109,121  
  

 

 

    

 

 

    

 

 

 

Liabilities of disposal group classified as held for sale

 

Derivative financial liabilities

   W 2,397      W —        W 2,397  

Deposits

     1,778,003        —          1,778,003  

Provisions

     434        —          434  

Defined benefit liabilities

     931        —          931  

Deferred tax liabilities

     2,561        —          2,561  

Other liabilities

     46,108        1,240        47,348  
  

 

 

    

 

 

    

 

 

 
   W 1,830,434      W 1,240      W 1,831,674  
  

 

 

    

 

 

    

 

 

 

The Group measures the lower amount between the fair value less cost to sell and carrying value, accordingly, recognized impairment loss of W7,198 million.

Amounts recognized in accumulated other comprehensive income related to disposal group held-for-sale for the nine-month period ended September 30, 2017, are as follows:

 

(In millions of Korean won)    2017  

Remeasurements of net defined benefit liabilities

   W (1,985

Change in the fair value of available-for-sale financial assets

     861  
  

 

 

 
   W (1,124
  

 

 

 

 

84


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

18. Other Assets

Details of other assets as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Other financial assets

     

Other receivables

   W 6,644,038      W 4,326,183  

Accrued income

     1,610,344        1,305,680  

Guarantee deposits provided

     1,219,679        1,230,400  

Domestic exchange settlement debits

     615,934        535,237  

Others

     92,940        25,226  

Less: Allowances for loan losses

     (105,230      (95,629

Less: Present value discount

     (5,677      (4,762
  

 

 

    

 

 

 
     10,072,028        7,322,335  
  

 

 

    

 

 

 

Other non-financial assets

     

Other receivables

     4,188        17,727  

Prepaid expenses

     203,910        188,135  

Guarantee deposits provided

     10,064        3,934  

Insurance assets

     1,147,679        128,146  

Separate account assets

     4,128,180        866,310  

Others

     511,961        356,380  

Less: Allowances on other asset

     (33,691      (25,182
  

 

 

    

 

 

 
     5,972,291        1,535,450  
  

 

 

    

 

 

 
   W 16,044,319      W 8,857,785  
  

 

 

    

 

 

 

Changes in allowances for loan losses on other assets for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Other financial
assets
    

Other non-

financial assets

     Total  

Beginning

   W 95,629      W 25,182      W  120,811  

Written-off

     (13,742      (129      (13,871

Provision

     8,930        1,243        10,173  

Business combination

     21,293        —          21,293  

Others

     (6,880      7,395        515  
  

 

 

    

 

 

    

 

 

 

Ending

   W  105,230      W 33,691      W 138,921  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2016  
     Other financial
assets
    

Other non-

financial assets

     Total  

Beginning

   W 308,699      W 23,977      W 332,676  

Written-off

     (270,830      (536      (271,366

Provision

     1,857        799        2,656  

Others

     33,631        —          33,631  
  

 

 

    

 

 

    

 

 

 

Ending

   W 73,357      W 24,240      W 97,597  
  

 

 

    

 

 

    

 

 

 

 

85


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

19. Financial Liabilities at Fair Value through Profit or Loss

Details of financial liabilities at fair value through profit or loss as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Financial liabilities held for trading

     

Securities sold

   W 2,277,900      W 1,070,272  

Other

     72,215        73,238  
  

 

 

    

 

 

 
     2,350,115        1,143,510  
  

 

 

    

 

 

 

Financial liabilities designated at fair value through profit or loss

     

Derivative-linked securities

     11,147,819        10,979,326  
  

 

 

    

 

 

 

Total financial liabilities at fair value through profit or loss

   W 13,497,934      W 12,122,836  
  

 

 

    

 

 

 

20. Deposits

Details of deposits as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Demand deposits

     

Demand deposits in Korean won

   W 112,735,784      W 104,758,222  

Demand deposits in foreign currencies

     5,654,966        5,305,313  
  

 

 

    

 

 

 
     118,390,750        110,063,535  
  

 

 

    

 

 

 

Time deposits

     

Time deposits in Korean won

     125,185,212        122,532,476  
  

 

 

    

 

 

 
     125,185,212        122,532,476  
  

 

 

    

 

 

 

Time deposits in foreign currencies

     4,375,889        4,314,783  

Fair value adjustments on valuation of fair value hedged items

     (49,332      (61,657
  

 

 

    

 

 

 
     4,326,557        4,253,126  
  

 

 

    

 

 

 
     129,511,769        126,785,602  
  

 

 

    

 

 

 

Certificates of Deposits

     3,501,675        2,880,558  
  

 

 

    

 

 

 

Total deposits

   W 251,404,194      W 239,729,695  
  

 

 

    

 

 

 

21. Debts

Details of debts as of September 30, 2017 and December 31, 2016, consist of:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Borrowings

   W 17,331,361      W 14,485,789  

Repurchase agreements and others

     9,199,096        8,825,564  

Call money

     3,076,458        2,940,133  
  

 

 

    

 

 

 
   W 29,606,915      W 26,251,486  
  

 

 

    

 

 

 

 

86


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of borrowings as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    Lender    Annual
interest
rate(%)
     September 30, 2017      December 31, 2016  

Borrowings in Korean won

  

Borrowings from the Bank of Korea

  

Bank of Korea

     0.50~0.75      W 1,892,727      W 1,644,260  
  

Borrowings from the government

  

Korea Energy Management Corporation and others

     0.00~3.00        1,713,079        1,331,688  
  

Borrowings from non-banking financial institutions

  

The Korea Development Bank and others

     0.20~2.70        2,041,444        889,433  
  

Other borrowings

  

The Korea Development Bank and others

     0.00~3.90        4,686,057        4,284,108  
           

 

 

    

 

 

 
           10,333,307        8,149,489  
        

 

 

    

 

 

 

Borrowings in foreign currencies

  

Due to banks

  

Bank of America, N.A. and others

     —          29,163        70,624  
  

Borrowings from banking institutions

  

Commerz Bank and others

     0.00~4.60        5,157,645        3,949,376  
  

Other borrowings from financial institutions

  

The Export-Import Bank of Korea and others

     1.54~2.58        88,150        121,104  
  

Other borrowings

  

Standard Chartered Bank and others

     0.00~3.66        1,723,096        2,195,196  
           

 

 

    

 

 

 
              6,998,054        6,336,300  
           

 

 

    

 

 

 
            W 17,331,361      W 14,485,789  
           

 

 

    

 

 

 

22. Debentures

Details of debentures as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   

Annual interest

rate (As at
September 30, 2017)(%)

     September 30, 2017      December 31, 2016  

Debentures in Korean won

        

Structured debentures

     0.29~6.00      W 941,230      W 1,146,300  

Subordinated fixed rate debentures in Korean won

     3.08~5.70        2,915,124        3,271,693  

Fixed rate debentures in Korean won

     1.29~3.79        34,470,665        25,627,695  

Floating rate debentures in Korean won

     1.67~2.09        628,000        1,108,000  
     

 

 

    

 

 

 
        38,955,019        31,153,688  
     

 

 

    

 

 

 

Fair value adjustments on fair value hedged financial debentures in Korean won

        23,126        26,724  

Less: Discount on debentures in Korean won

        (40,659      (19,064
     

 

 

    

 

 

 

 

87


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

        38,937,486       31,161,348  

Debentures in foreign currencies

       

Floating rate debentures

     1.74~2.27        1,364,573       1,063,480  

Fixed rate debentures

     1.38~2.88        2,434,314       2,803,720  
     

 

 

   

 

 

 
        3,798,887       3,867,200  
     

 

 

   

 

 

 

Fair value adjustments on fair value hedged debentures in foreign currencies

        (17,540     (24,302

Less: Discount on debentures in foreign currencies

        (16,162     (12,189
     

 

 

   

 

 

 
        3,765,185       3,830,709  
     

 

 

   

 

 

 
      W 42,702,671     W 34,992,057  
     

 

 

   

 

 

 

Changes in debentures based on face value for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Beginning      Issues      Repayments     Others     Ending  

Debentures in Korean won

            

Structured debentures

   W 1,146,300      W 3,009,026      W (3,214,096   W —       W 941,230  

Subordinated fixed rate debentures in Korean won

     3,271,693        —          (356,569     —         2,915,124  

Fixed rate debentures in Korean won

     25,627,695        98,336,900        (89,493,930     —         34,470,665  

Floating rate debentures in Korean won

     1,108,000        310,000        (790,000     —         628,000  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     31,153,688        101,655,926        (93,854,595     —         38,955,019  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Debentures in foreign currencies

            

Floating rate debentures

     1,063,480        1,068,581        (725,286     (42,202     1,364,573  

Fixed rate debentures

     2,803,720        682,150        (922,900     (128,656     2,434,314  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     3,867,200        1,750,731        (1,648,186     (170,858     3,798,887  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   W 35,020,888      W 103,406,657      W (95,502,781   W (170,858   W 42,753,906  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
(In millions of Korean won)    2016  
     Beginning      Issues      Repayments     Others     Ending  

Debentures in Korean won

            

Structured debentures

   W 909,788      W —        W (572,028   W —       W 337,760  

Subordinated fixed rate debentures in Korean won

     4,586,829        —          (809,929     —         3,776,900  

Fixed rate debentures in Korean won

     22,500,223        69,488,800        (66,921,809     —         25,067,214  

Floating rate debentures in Korean won

     448,000        680,000        (40,000     —         1,088,000  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     28,444,840        70,168,800        (68,343,766     —         30,269,874  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Debentures in foreign currencies

            

Floating rate debentures

     1,829,124        32,889        (233,673     (115,446     1,512,894  

Fixed rate debentures

     2,325,537        1,096,300        (481,534     (144,738     2,795,565  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     4,154,661        1,129,189        (715,207     (260,184     4,308,459  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   W 32,599,501      W 71,297,989      W (69,058,973   W (260,184   W 34,578,333  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

88


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

23. Provisions

Details of provisions as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Provisions for unused loan commitments

   W 185,689      W 189,349  

Provisions for payment guarantees

     93,026        126,428  

Provisions for financial guarantee contracts

     2,284        4,333  

Provisions for restoration

     83,873        84,854  

Others

     222,397        132,753  
  

 

 

    

 

 

 
   W 587,269      W 537,717  
  

 

 

    

 

 

 

Changes in provisions for unused loan commitments, payment guarantees for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
    

Provisions for

unused loan

commitments

     Provisions for
payment
guarantees
     Total  

Beginning

   W 189,349      W 126,428      W 315,777  

Effects of changes in foreign exchange rate

     (654 )        (1,737 )        (2,391 )  

Reversal

     (3,025 )        (31,665 )        (34,690 )  

Business combination

     19        —          19  
  

 

 

    

 

 

    

 

 

 

Ending

   W 185,689      W 93,026      W 278,715  
  

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    2016  
     Provisions for
unused loan
commitments
     Provisions for
payment
guarantees
     Total  

Beginning

   W 195,385      W 158,454      W 353,839  

Effects of changes in foreign exchange rate

     (715 )        (1,392 )        (2,107 )  

Provision

     3,191        (31,093 )        (27,902 )  
  

 

 

    

 

 

    

 

 

 

Ending

   W 197,861      W 125,969      W 323,830  
  

 

 

    

 

 

    

 

 

 

Changes in provisions for financial guarantee contracts for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Beginning

   W 4,333      W 3,809  

Reversal

     (2,049 )        (2,835 )  
  

 

 

    

 

 

 

Ending

   W 2,284      W 974  
  

 

 

    

 

 

 

 

89


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Changes in provisions for restoration cost for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Beginning

   W 84,854      W 75,351  

Provision

     3,400        2,979  

Reversal

     (600 )        (55 )  

Used

     (6,142 )        (4,362 )  

Unwinding of discount

     1,499        1,304  

Business combination

     862        —    
  

 

 

    

 

 

 

Ending

   W 83,873      W 75,217  
  

 

 

    

 

 

 

Provisions for restoration cost are the present value of estimated costs to be incurred for the restoration of the leased properties. Actual expenses are expected to be incurred at the end of each lease contract. Three-year historical data of expired leases were used to estimate the average lease period. Also, the average restoration expense based on actual three-year historical data and the three-year historical average inflation rate were used to estimate the present value of estimated costs.

Changes in other provisions for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Membership
rewards
program
     Dormant
accounts
     Litigations      Greenhouse
gas
emission
liabilities
     Others      Total  

Beginning

   W 8,790      W 50,396      W 20,623      W 358      W 52,586      W 132,753  

Increase

     47,912        24,673        3,788        —          49,956        126,329  

Decrease

     (44,647      (27,193      (2,849      (165      (23,092      (97,946

Business combination

     —          —          —          —          61,261        61,261  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 12,055      W 47,876      W 21,562      W 193      W 140,711      W 222,397  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    2016  
     Membership
rewards
program
     Dormant
accounts
     Litigations      Greenhouse
gas
emission
liabilities
     Others      Total  

Beginning

   W 8,630      W 41,091      W 71,240      W 69      W 53,831      W 174,861  

Increase

     18,083        18,429        780        431        9,327        47,050  

Decrease

     (18,697      (16,993      (50,259      (145      (4,604      (90,698
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 8,016      W 42,527      W 21,761      W 355      W 58,554      W 131,213  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

90


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

24. Net Defined Benefit Liabilities

Defined benefit plan

The Group operates defined benefit plans which have the following characteristics:

 

    The Group has the obligation to pay the agreed benefits to all its current and former employees.

 

    Actuarial risk (that benefits will cost more than expected) and investment risk fall, in substance, on the Group.

The net defined benefit liability recognized in the statements of financial position is calculated in accordance with actuarial valuation methods using data; such as, interest rates, future salary increase rate, and mortality rate based on historical data. Actuarial assumptions may differ from actual results, due to changes in the market, economic trends and mortality trends.

Changes in the net defined benefit liabilities for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
    

Present value of

defined benefit

obligation

    

Fair value of plan

assets

     Net defined benefit
liabilities
 

Beginning

   W 1,576,003      W (1,479,704    W 96,299  

Current service cost

     154,398        —          154,398  

Past service cost

     17,626        —          17,626  

Interest cost(income)

     29,736        (26,897 )        2,839  

Remeasurements:

        

Return on plan assets (excluding amounts included in interest income)

     —          12,635        12,635  

Actuarial gains and losses by changes in financial assumptions

     (85 )        —          (85 )  

Actuarial gains and losses by experience adjustments

     593        —          593  

Contributions

     —          (1,172 )        (1,172 )  

Payments from plans (benefit payments)

     (214,911 )        214,066        (845 )  

Payments from the Group

     (18,520 )        —          (18,520 )  

 

91


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Transfer in

     8,119        (8,118 )        1  

Transfer out

     (8,446 )        8,406        (40 )  

Effect of exchange rate changes

     (92 )        —          (92 )  

Effect of business combination and disposal of business

     287,844        (181,757 )        106,087  

Others

     (4,810 )        3,925        (885 )  
  

 

 

    

 

 

    

 

 

 

Ending

   W 1,827,455      W (1,458,616    W 368,839  
  

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    2016  
    

Present value of
defined benefit

obligation

    

Fair value of plan

assets

     Net defined benefit
liabilities
 

Beginning

   W 1,413,600      W (1,340,403    W 73,197  

Current service cost

     140,130        —          140,130  

Past service cost

     833        —          833  

Interest cost(income)

     26,133        (24,790 )        1,343  

Remeasurements:

        

Return on plan assets (excluding amounts included in interest income)

     —          8,767        8,767  

Contributions

     —          (2,465 )        (2,465 )  

Payments from plans (benefit payments)

     (49,334 )        49,334        —    

Payments from the Group

     (5,033 )        —          (5,033 )  

Transfer in

     4,387        (4,325 )        62  

Transfer out

     (4,721 )        4,696        (25 )  

Effect of exchange rate changes

     37        —          37  
  

 

 

    

 

 

    

 

 

 

Ending

   W 1,526,032      W (1,309,186    W 216,846  
  

 

 

    

 

 

    

 

 

 

Details of the net defined benefit liabilities as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Present value of defined benefit obligation

   W 1,827,455      W 1,576,003  

Fair value of plan assets

     (1,458,616      (1,479,704
  

 

 

    

 

 

 

Net defined benefit liabilities

   W 368,839      W 96,299  
  

 

 

    

 

 

 

Details of post-employment benefits recognized in profit or loss as employee compensation and benefits for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)   2017     2016  

Current service cost

  W 154,398     W 140,130  

Past service cost

    17,626       833  

Net interest expenses of net defined benefit liabilities

    2,839       1,343  
 

 

 

   

 

 

 

Post-employment benefits1

  W 174,863     W 142,306  
 

 

 

   

 

 

 

 

1  Post-employment benefits amounting to W 1,184 million and W 1,035 million for the nine-month periods ended September 30, 2017 and 2016, respectively, are recognized as other operating expense in the statements of comprehensive income.

 

92


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

25. Other Liabilities

Details of other liabilities as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Other financial liabilities

     

Other payables

   W 9,204,730      W 6,526,330  

Prepaid card and debit card

     23,960        19,076  

Accrued expenses

     2,705,935        2,613,445  

Financial guarantee liabilities

     35,263        26,449  

Deposits for letter of guarantees and others

     609,103        561,664  

Domestic exchange settlement credits

     42,935        1,338,103  

Foreign exchanges settlement credits

     107,493        116,226  

Borrowings from other business accounts

     6,195        5,204  

Other payables from trust accounts

     5,593,261        4,430,508  

Liability incurred from agency relationships

     397,737        386,670  

Account for agency businesses

     458,098        248,257  

Dividend payables

     474        475  

Others

     18,241        14,171  
  

 

 

    

 

 

 
     19,203,425        16,286,578  
  

 

 

    

 

 

 

Other non-financial liabilities

     

Other payables

     14,801        842,902  

Unearned revenue

     268,331        226,096  

Accrued expenses

     509,667        395,933  

Deferred revenue on credit card points

     165,830        145,457  

Withholding taxes

     93,860        140,258  

Separate account liabilities

     4,131,253        875,015  

Others

     195,647        126,658  
  

 

 

    

 

 

 
     5,379,389        2,752,319  
  

 

 

    

 

 

 
   W 24,582,814      W 19,038,897  
  

 

 

    

 

 

 

26. Equity

26.1 Share Capital

Details of share capital and number of issued shares of the Parent Company as of September 30, 2017 and December 31, 2016, are as follows:

 

     September 30, 2017      December 31, 2016  
Type of share    Ordinary share      Ordinary share  

Number of authorized shares

     1,000,000,000        1,000,000,000  

Par value per share

   W 5,000      W 5,000  

Number of issued shares

     418,111,537        418,111,537  

Share capital1

   W 2,090,558      W 2,090,558  

1 In millions of Korean won.

 

93


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Changes in outstanding shares for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In number of shares)    2017      2016  

Beginning

     398,285,437        386,351,693  

Increase

     4,513,969        —    

Decrease

     (1,795,952      (13,806,975
  

 

 

    

 

 

 

Ending

     401,003,454        372,544,718  
  

 

 

    

 

 

 

26.2 Capital Surplus

Details of capital surplus as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Share premium

   W 13,190,274      W 13,190,274  

Loss on sales of treasury shares

     (481,332      (568,544

Other capital surplus

     4,412,925        4,373,172  
  

 

 

    

 

 

 
   W 17,121,867      W 16,994,902  
  

 

 

    

 

 

 

26.3 Accumulated Other Comprehensive Income

Details of accumulated other comprehensive income as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Remeasurements of net defined benefit liabilities

   W (128,952    W (121,055

Exchange differences on translating foreign operations

     19,826        53,138  

Change in the fair value of available-for-sale financial assets

     796,096        601,620  

Change in value of held-to-maturity financial assets

     4,750        6,447  

Shares of other comprehensive income of associates

     1,927        (96,174

Cash flow hedges

     (440      (6,075

Hedges of a net investment in a foreign operation

     (32,149      (32,572

Other comprehensive income of separate account

     (7,854      —    
  

 

 

    

 

 

 
   W 653,204      W 405,329  
  

 

 

    

 

 

 

26.4 Retained Earnings

Details of retained earnings as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Legal reserves1

   W 334,873      W 275,860  

Voluntary reserves

     982,000        982,000  

Unappropriated retained earnings

     13,175,565        10,971,368  
  

 

 

    

 

 

 
   W 14,492,438      W 12,229,228  
  

 

 

    

 

 

 

 

94


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

1 With respect to the allocation of net profit earned in a fiscal term, the Parent Company must set aside in its legal reserve an amount equal to at least 10% of its net income after tax as reported in the separate statement of comprehensive income each time it pays dividends on its net profits earned until its legal reserve reaches at least the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit.

Regulatory reserve for credit losses

Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of Supervisory Regulations on Financial Holding Companies.

Details of the regulatory reserve for credit losses as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Regulatory reserve for credit losses attributable to:

     

Shareholders of the Parent Company

   W 3,125,245      W 2,670,478  

Non-controlling interests

     2,561        34,650  
  

 

 

    

 

 

 
   W 3,127,806      W 2,705,128  
  

 

 

    

 

 

 

The adjustments to the regulatory reserve for credit losses for the three-month and nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won, except earnings per share)    2017      2016  
    

Three

months

    

Nine

months

    

Three

months

   

Nine

months

 

Provision of regulatory reserve for credit losses1

   W 108,737      W 404,338      W (28,470   W 186,715  

Adjusted profit after provision of regulatory reserve for credit losses2

     788,767        2,353,348        592,916       1,503,098  

Adjusted basic earnings per share after provision of regulatory reserve for credit losses2

     1,968        5,912        1,577       3,954  

Adjusted diluted earnings per share after provision of regulatory reserve for credit losses2

     1,958        5,879        1,571       3,936  

 

1 The increase in regulatory reserve for credit losses of W50,429 million due to the business combination with KB Insurance Co., Ltd. was excluded.
2  Above profit after provision of regulatory reserve for credit losses is not computed in accordance with Korean IFRS, but computed with the assumption that provision of regulatory reserve for credit losses before income tax is adjusted to the profit.

 

95


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

26.5 Treasury Shares

Changes in treasury shares outstanding for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In number of shares and millions of Korean won)    2017  
     Beginning      Acquisition      Disposal      Ending  

Number of treasury shares1

     19,826,100        1,795,952        (4,513,969      17,108,083  

Carrying amount1

   W 721,973      W 82,279      W (168,051    W 636,201  

 

1 The trust agreement with Samsung Securities Co., Ltd. is terminated as the agreement was expired during the nine-month period ended September 30, 2017.

 

(In number of shares and millions of Korean won)    2016  
     Beginning      Acquisition      Disposal      Ending  

Number of treasury shares1

     —          13,806,975        —          13,806,975  

Carrying amount1

   W —        W 476,076      W —        W 476,076  

 

1 The Group had entered into a trust agreement with Samsung Securities Co., Ltd. to acquire treasury shares amounting to W 800,000 million during the nine-month period ended September 30, 2016 in order to enhance shareholder value.

27. Net Interest Income

Details of interest income and interest expense for the three-month and nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  
    

Three

months

    

Nine

months

    

Three

months

    

Nine

months

 

Interest income

           

Due from financial institutions

   W 35,067      W 90,647      W 24,921      W 83,443  

Loans

     2,572,293        7,380,591        2,211,731        6,571,655  

Financial investments

           

Available-for-sale financial assets

     183,116        483,339        105,480        320,762  

Held-to-maturity financial assets

     124,444        346,271        113,727        354,002  

Other

     25,001        77,886        25,698        82,603  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2,939,921        8,378,734        2,481,557        7,412,465  
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expenses

           

Deposits

     579,671        1,734,674        603,581        1,920,334  

 

96


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Debts

     94,769        265,341        49,943        151,292  

Debentures

     224,681        635,376        212,079        644,872  

Other

     19,350        56,371        15,193        44,281  
  

 

 

    

 

 

    

 

 

    

 

 

 
     918,471        2,691,762        880,796        2,760,779  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

   W 2,021,450      W 5,686,972      W 1,600,761      W 4,651,686  
  

 

 

    

 

 

    

 

 

    

 

 

 

28. Net Fee and Commission Income

Details of fee and commission income, and fee and commission expense for the three-month and nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  
     Three
months
    

Nine

months

     Three
months
    

Nine

months

 

Fee and commission income

           

Banking activity fees

   W 47,091      W 140,193      W 44,848      W 131,215  

Lending activity fees

     20,585        57,092        21,176        59,042  

Credit card related fees and commissions

     373,629        1,067,035        325,912        927,893  

Debit card related fees and commissions

     100,911        300,672        95,288        273,833  

Agent activity fees

     36,580        119,130        42,477        133,490  

Trust and other fiduciary fees

     86,732        248,578        60,485        162,788  

Fund management related fees

     34,431        101,600        28,661        86,088  

Guarantee fees

     10,685        37,322        7,894        23,014  

Foreign currency related fees

     27,612        80,444        22,861        71,760  

Commissions from transfer agent services

     51,337        141,626        42,386        126,864  

Other business account commission on consignment

     8,953        25,414        8,428        24,990  

Commissions received on securities business

     97,885        310,842        21,457        68,291  

Lease fees

     37,961        106,221        17,297        45,208  

Other

     65,011        194,283        37,885        122,120  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 999,403      W 2,930,452      W 777,055      W 2,256,596  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fee and commission expense

           

Trading activity related fees1

     7,526        20,918        3,637        9,589  

Lending activity fees

     5,233        17,792        3,756        10,122  

Credit card related fees and commissions

     391,669        1,075,414        319,280        900,710  

Outsourcing related fees

     33,562        89,931        23,222        64,808  

Foreign currency related fees

     6,922        19,367        3,007        9,881  

Management fees of written-off loans

     762        3,080        928        3,136  

Other

     62,401        181,774        47,624        150,310  
  

 

 

    

 

 

    

 

 

    

 

 

 
     508,075        1,408,276        401,454        1,148,556  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net fee and commission income

   W 491,328      W 1,522,176      W 375,601      W 1,108,040  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 The fees from financial assets/liabilities at fair value through profit or loss.

 

97


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

29. Net Gains or Losses on Financial Assets/Liabilities at Fair Value Through

Profit or Loss

29.1 Net Gains or Losses on Financial Instruments Held for Trading

Net gain or loss from financial instruments held for trading includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments held for trading for the three-month and nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  
    

Three

months

    

Nine

months

    

Three

months

    

Nine

months

 

Gains related to financial instruments held for trading

           

Financial assets held for trading

           

Debt securities

   W 183,053      W 528,393      W 70,870      W 352,343  

Equity securities

     117,508        396,976        14,939        46,911  
  

 

 

    

 

 

    

 

 

    

 

 

 
     300,561        925,369        85,809        399,254  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading

           

Interest rate

     496,029        1,131,656        143,403        1,004,136  

Currency

     528,197        3,616,326        1,946,858        3,396,769  

Stock or stock index

     445,159        1,660,411        117,214        229,520  

Credit

     7,366        68,755        14,213        31,351  

Commodity

     6,513        10,907        685        1,595  

Other

     7,002        12,231        561        2,216  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,490,266        6,500,286        2,222,934        4,665,587  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities held for trading

     18,234        29,106        9,272        29,913  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other financial instruments

     —          22        15        188  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 1,809,061      W 7,454,783      W 2,318,030      W 5,094,942  
  

 

 

    

 

 

    

 

 

    

 

 

 

Losses related to financial instruments held for trading

           

Financial assets held for trading

           

Debt securities

   W 89,688      W 201,048      W 23,890      W 45,389  

Equity securities

     120,600        262,796        3,208        26,620  
  

 

 

    

 

 

    

 

 

    

 

 

 
     210,288        463,844        27,098        72,009  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading

           

Interest rate

     459,658        1,068,745        118,307        1,053,289  

Currency

     548,520        3,576,745        2,030,841        3,511,182  

Stock or stock index

     305,768        1,058,934        9,981        143,204  

Credit

     8,452        67,778        12,241        26,714  

Commodity

     1,962        5,719        619        2,210  

Other

     7,017        11,923        323        517  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,331,377        5,789,844        2,172,312        4,737,116  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities held for trading

     11,734        55,594        22,045        89,549  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other financial instruments

     79        117        3        169  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,553,478        6,309,399        2,221,458        4,898,843  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net gains or losses on financial instruments held for trading

   W 255,583      W 1,145,384      W 96,572      W 196,099  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

98


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

29.2 Net Gains or Losses on Financial Instruments Designated at Fair Value Through

Profit or Loss

Net gain or loss from financial instruments designated at fair value through profit or loss includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments designated at fair value through profit or loss for the three-month and nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  
     Three
months
    

Nine

months

     Three
months
     Nine
months
 

Gains related to financial instruments designated at fair value through profit or loss

           

Financial assets designated at fair value through profit or loss

   W 28,150      W 105,788      W 12,468      W 48,735  

Financial liabilities designated at fair value through profit or loss

     88,033        288,751        (1,289      63,192  
  

 

 

    

 

 

    

 

 

    

 

 

 
     116,183        394,539        11,179        111,927  
  

 

 

    

 

 

    

 

 

    

 

 

 

Losses related to financial instruments designated at fair value through profit or loss

           

Financial assets designated at fair value through profit or loss

     6,746        36,284        3,607        17,395  

Financial liabilities designated at fair value through profit or loss

     294,014        1,077,300        106,107        172,741  
  

 

 

    

 

 

    

 

 

    

 

 

 
     300,760        1,113,584        109,714        190,136  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net gains or losses on financial instruments designated at fair value through profit or loss

   W (184,577    W (719,045    W (98,535    W (78,209
  

 

 

    

 

 

    

 

 

    

 

 

 

30. Other Operating Income and Expenses

Details of other operating income and expenses for the three-month and nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  
    

Three

months

    

Nine

months

    

Three

months

    

Nine

months

 

Other operating income

           

Income related to available-for-sale financial assets

           

Gain on redemption of available-for-sale financial assets

   W 834      W 877      W —        W —    

 

99


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Gain on sale of available-for-sale financial assets

     49,033        98,841        85,555        228,814  
  

 

 

    

 

 

    

 

 

    

 

 

 
     49,867        99,718        85,555        228,814  
  

 

 

    

 

 

    

 

 

    

 

 

 

Revenue related to held-to-maturity financial assets

           

Gain on redemption of held-to-maturity financial assets

     392        394        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     392        394        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Gain on foreign exchange transactions

     502,577        1,468,393        832,594        2,911,633  

Dividend income

     68,186        197,700        23,979        93,214  

Others

     37,132        89,073        68,092        226,461  
  

 

 

    

 

 

    

 

 

    

 

 

 
     658,154        1,855,278        1,010,220        3,460,122  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other operating expenses

           

Expense related to available-for-sale financial assets

           

Loss on redemption of available-for-sale financial assets

     101        744        —          —    

Loss on sale of available-for-sale financial assets

     16,695        127,166        4,502        8,061  

Impairment on available-for-sale financial assets

     11,130        30,795        993        7,336  
  

 

 

    

 

 

    

 

 

    

 

 

 
     27,926        158,705        5,495        15,397  
  

 

 

    

 

 

    

 

 

    

 

 

 

Loss on foreign exchanges transactions

     498,458        1,293,587        698,129        2,637,536  

Others

     263,706        993,506        339,710        956,296  
     790,090        2,445,798        1,043,334        3,609,229  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net other operating expenses

   W (131,936    W (590,520    W (33,114    W (149,107
  

 

 

    

 

 

    

 

 

    

 

 

 
           

31. General and Administrative Expenses

31.1 General and Administrative Expenses

Details of general and administrative expenses for the three-month and nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  
    

Three

months

    

Nine

months

    

Three

months

    

Nine

months

 

Employee Benefits

           

Salaries and short-term employee benefits - salaries

   W 569,509      W 1,610,730      W 433,448      W 1,314,613  

Salaries and short-term employee benefits - others

     178,410        632,649        160,740        576,847  

 

100


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Post-employment benefits - defined benefit plans

     72,318        173,679        46,809        141,271  

Post-employment benefits - defined contribution plans

     4,937        10,664        1,958        6,944  

Termination benefits

     148        (118      (935      56,894  

Share-based payments

     11,732        48,074        13,842        22,192  
  

 

 

    

 

 

    

 

 

    

 

 

 
     837,054        2,475,678        655,862        2,118,761  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization

     94,964        257,751        70,255        192,296  
  

 

 

    

 

 

    

 

 

    

 

 

 

Rental expense

     78,455        234,184        68,410        203,597  

Tax and dues

     45,907        147,946        26,236        101,800  

Communication

     11,090        31,655        8,875        26,865  

Electricity and utilities

     10,460        24,349        6,977        21,907  

Publication

     4,592        12,472        4,034        12,734  

Repairs and maintenance

     5,206        15,077        4,105        11,764  

Vehicle

     3,089        8,360        2,469        6,789  

Travel

     4,953        12,143        1,715        5,106  

Training

     6,315        18,057        4,599        14,945  

Service fees

     47,244        130,547        29,102        84,536  

Electronic data processing expenses

     46,468        129,153        39,363        117,652  

Advertising

     52,357        131,115        32,784        79,089  

Others

     58,889        168,148        40,107        120,153  
  

 

 

    

 

 

    

 

 

    

 

 

 
     375,025        1,063,206        268,776        806,937  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 1,307,043      W 3,796,635      W 994,893      W 3,117,994  
  

 

 

    

 

 

    

 

 

    

 

 

 

31.2 Share-based Payments

31.2.1 Stock grants

The Group changed the scheme of share-based payment from stock options to stock grants in November 2007.

Details of stock grants linked to long-term performance as of September 30, 2017, are as follows:

 

(In number of shares)    Grant date     

Number

of granted
shares1

     Vesting conditions

KB Financial Group Inc.

 

     

Series 4

     July 13, 2010        12,429     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,3

Series 8

     Jan. 01, 2012        13,471     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,4

Series 9

     July 17, 2013        11,486     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,4

 

101


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Series 12

     Nov. 21, 2014        32,449     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,5

Series 14

     July 17, 2015        11,363     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,6

Series 15

     Jan. 01, 2016        72,843     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,6

Series 17

     Jan. 01, 2017        42,032     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,10

Series 18

     July. 17, 2017        7,444     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,10

Deferred grant in 2014

            5,286     

Satisfied

Deferred grant in 2015

            14,961     

Satisfied

Deferred grant in 2016

            15,338     

Satisfied

     

 

 

    
        239,102     
     

 

 

    

Kookmin Bank

        

Series 64

     July 24, 2015        11,133     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,7

Series 65

     Aug. 26, 2015        11,587     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,7

Series 66

     Nov. 21, 2014        28,392     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,5

Series 67

     Jan. 01, 2016        135,934     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,8

Series 68

     July 05, 2016        9,621     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,8

Series 69

     Jan. 01, 2017        330,194     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,11

 

102


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Series 70

     July. 24, 2017        8,743     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,11

Series 71

     August. 26, 2017        8,744     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,11

Series 72

     August. 28, 2017        5,601     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,11

Deferred grant in 2014

            35,312     

Satisfied

Deferred grant in 2015

            61,328     

Satisfied

Deferred grant in 2016

            155,407     

Satisfied

     

 

 

    
        801,996     
     

 

 

    

Other subsidiaries and associate

 

     

Stock granted in 2010

            2,096     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2011

            2,633     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2012

            7,788     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2013

            21,289     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2014

            45,426     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

 

103


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Stock granted in 2015

            197,609     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2016

            181,527     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2017

            278,065     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

        736,433     
     

 

 

    
        1,777,531     
     

 

 

    

 

1 Granted shares represent the total number of shares initially granted to directors and employees that have residual shares at the end of reporting period (Deferred grants are residual shares as of September 30, 2017).
2 Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.
3 37.5%, 37.5% and 25% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR(Total Shareholder Return), EPS and qualitative indicators, respectively. 30%, 30% and 40% of the number of certain granted shares to be compensated are determined upon the accomplishment of Performance Results, financial results of the Group and relative TSR, respectively. 40%, 40% and 20% of the number of certain granted shares to be compensated are determined upon the accomplishment of EPS, relative TSR and qualitative indicators, respectively.
4 30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, financial results of the Group and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 50% is determined upon the accomplishment of relative TSR.
5  35%, 35% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, EPS and Asset Quality, respectively.
6 40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of the Performance Results, financial results of the Group and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 50% is determined upon the accomplishment of relative TSR.

 

104


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

7 30%, 40% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, Performance Results and financial results of Kookmin Bank, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 50% is determined upon the accomplishment of Performance Results.
8 30%, 40% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, Performance Results and Evaluation of the Bank president’s performance, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 50% is determined upon the accomplishment of Performance Results.
9 30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 60% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 40% is determined upon the accomplishment of relative TSR. 40%, 30% and 30% of the number of certain granted shares to be compensated are determined upon accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 50% is determined upon the accomplishment of relative TSR. 70% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 30% is determined upon the accomplishment of relative TSR.
10  40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, results of the Group and relative TSR respectively. 70% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 30% is determined upon the accomplishment of relative TSR.
11  40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, relative TSR and Evaluation of the Bank president’s performance, respectively. 30% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 70% is determined upon the accomplishment of Performance Results.
12 50%, 30% and 20% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 80% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 20% is determined upon the accomplishment of relative TSR. 80% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 20% is determined upon the accomplishment of relative TSR. 60%, 30% and 10% of the number of certain granted shares to be compensated are determined upon accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 90% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 10% is determined upon the accomplishment of relative TSR. 90% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 10% is determined upon the accomplishment of relative TSR.

 

105


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of stock grants linked to short-term performance as of September 30, 2017, are as follows:

 

     Grant date    Estimated number of
vested shares1
    

Vesting

conditions

KB Financial Group Inc.

        

Stock granted in 2010

   Jan. 01, 2010      322     

Satisfied

Stock granted in 2011

   Jan. 01, 2011      1,728     

Satisfied

Stock granted in 2012

   Jan. 01, 2012      2,642     

Satisfied

Stock granted in 2013

   Jan. 01, 2013      448     

Satisfied

Stock granted in 2014

   Jan. 01, 2014      7,079     

Satisfied

Stock granted in 2015

   Jan. 01, 2015      16,730     

Satisfied

Stock granted in 2016

   Jan. 01, 2016      20,523     

Satisfied

Stock granted in 2017

   Jan. 01, 2017      14,784     

Proportional to service period

Kookmin Bank

        

Stock granted in 2013

   Jan. 01, 2013      685     

Satisfied

Stock granted in 2014

   Jan. 01, 2014      66,695     

Satisfied

Stock granted in 2015

   Jan. 01, 2015      103,061     

Satisfied

Stock granted in 2016

   Jan. 01, 2016      140,918     

Satisfied

Stock granted in 2017

   Jan. 01, 2017      81,305     

Proportional to service period

Other subsidiaries and associate

     

Stock granted in 2014

        24,976     

Satisfied

Stock granted in 2015

        117,127     

Satisfied

Stock granted in 2016

        204,810     

Satisfied

Stock granted in 2017

        158,283     

Proportional to service period

 

1 Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.

As of September 30, 2017 and December 31, 2016, the accrued expenses related to share-based payments including share grants amounted to W 108,132million and W 79,742 million, respectively, and the compensation costs from share grants amounting to W 48,074million and W 22,192 million were incurred during the nine-month periods ended September, 2017 and 2016, respectively. There is no intrinsic value of the vested stock options as of September 30, 2017 and December 31, 2016.

Details of Mileage stock as of September 30, 2017, are as follows:

 

(in number of shares)    Grant date      Number of
granted
shares1
     Expected exercise
period (years)1
   Remaining
shares2
 

Stock granted in 2016

     Jan. 23, 2016        33,829      0.00~1.31      19,076  
     Apr. 29, 2016        60      0.00~1.58      39  
     July 07, 2016        280      0.00~1.77      156  
     July 18, 2016        767           —    
     Aug. 03, 2016        107      0.00~1.84      53  
     Aug. 17, 2016        51      0.00~1.88      51  
     Aug. 30, 2016        256      0.00~1.92      230  
     Sept. 06, 2016        206      0.00~1.93      191  
     Oct. 07, 2016        105      0.00~2.02      105  
     Nov. 01, 2016        118      0.00~2.09      118  

 

106


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

     Dec. 07, 2016        211        0.00~2.19        189  
     Dec. 08, 2016        43        0.00~2.19        43  
     Dec. 15, 2016        12        0.00~2.21        12  
     Dec. 20, 2016        309        0.00~2.22        309  
     Dec. 28, 2016        76        0.00~2.24        64  
     Dec. 30, 2016        210        0.00~2.25        210  

Stock granted in 2017

     Jan. 09, 2017        29,086        0.00~2.28        25,756  
     Feb. 03, 2017        43        0.00~2.35        43  
     Apr. 03, 2017        82        0.00~2.51        82  
     May. 22, 2017        20        0.00~2.64        20  
     July. 03, 2017        52        0.00~2.76        52  
     Aug. 16, 2017        204        0.00~2.88        204  
     Aug. 17, 2017        40        0.00~2.88        40  
     Aug. 22, 2017        33        0.00~2.89        33  
     Aug. 25, 2017        387        0.00~2.90        387  
     Sept. 14, 2017        82        0.00~2.96        82  
     

 

 

       

 

 

 
        66,669           47,545  
     

 

 

       

 

 

 

 

1 Mileage stock is exercisable for two years after one year from the grant date. When the mileage stock is exercised, the closing price of prior month is applied. However, in case of transfer or retirement during the vesting period, mileage stock is exercisable at the closing price of the last month prior to transfer or retirement.
2 The remaining shares are assessed based on the stock price as of September 30, 2017. These shares are vested immediately at grant date.

As of September 30, 2017 and December 31, 2016, the accrued expenses for share-based payments in regards to mileage stock amounted to W 2,667 million and W 1,533 million, respectively, and the compensation costs amounting to W 1,299 million and W 1,316 million were incurred during the nine-month periods ended September 30, 2017 and 2016, respectively.

32. Net Other Non-operating Income and Expenses

Details of other non-operating income and expenses for the three-month and nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  
    

Three

months

    

Nine

months

    

Three

months

    

Nine

months

 

Other non-operating income

           

Gain on disposal in property and equipment

   W 4,838      W 5,088      W 187      W 443  

 

107


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Rent received

     7,362        21,917        1,605        9,244  

Gains on bargain purchase

     —          122,986        —          —    

Others

     33,969        95,114        17,010        59,352  
  

 

 

    

 

 

    

 

 

    

 

 

 
     46,169        245,105        18,802        69,039  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other non-operating expenses

           

Loss on disposal in property and equipment

     230        968        178        1,502  

Donation

     15,209        31,227        10,552        22,303  

Restoration cost

     805        3,065        308        1,027  

Others

     14,810        44,563        316        19,877  
  

 

 

    

 

 

    

 

 

    

 

 

 
     31,054        79,823        11,354        44,709  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net other non-operating income

   W 15,115      W 165,282      W 7,448      W 24,330  
  

 

 

    

 

 

    

 

 

    

 

 

 

33. Income Tax Expense

Income tax expense for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Tax payable

     

Current tax expense

   W 458,520      W 499,371  

Adjustments recognized in the period for current tax of prior years

     (16,479      33,168  
  

 

 

    

 

 

 
     442,041        532,539  
  

 

 

    

 

 

 

Changes in deferred income tax assets (liabilities)

     250,517        16,647  
  

 

 

    

 

 

 

Income tax recognized directly in equity

     

Exchange difference in foreign operation

     10,813        —    

Remeasurements of net defined benefit liabilities

     3,155        2,096  

Change in the fair value of available-for-sale financial assets

     (58,536      (39,901

Change in value of held-to-maturity financial assets

     542        193  

Share of other comprehensive loss of associates

     20,807        (4,070

Cash flow hedges

     (1,131      (133

Hedges of a net investment in a foreign operation

     (135      (2,304

Comprehensive income of separate account

     2,508        —    

Comprehensive income of assets held for sale

     (21,498      —    
  

 

 

    

 

 

 
     (43,475      (44,119
  

 

 

    

 

 

 

Others

     (27,031      (84
  

 

 

    

 

 

 

Tax expense

   W 622,052      W 504,983  
  

 

 

    

 

 

 
1 The Group had not recognized deferred income tax assets for the deductible temporary difference incurred from valuation loss on JSC BankCenterCredit until the year ended December 31, 2016, because the possibility of disposal of its shares was unlikely. However, the transaction was completed during the nine-month period ended September 30, 2017, accordingly, W 158,264 million was recognized as a reduction in income tax expense.

 

108


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

34. Dividends

The dividends to the shareholders of the Parent Company in respect of the year ended December 31, 2016, of W 1,250 per share, amounting to total dividends of W 497,968 million were paid in April 2017. The dividends paid to the shareholders of the Parent Company in 2016 were W 378,625 million (W 980 per share).

35. Accumulated Other Comprehensive Income

Details of accumulated other comprehensive income for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)   2017  
    Beginning     Changes except
for
reclassification
    Reclassification
to profit or loss
    Tax effect     Replaced by
retained
earnings
   

Replaced by
assets held

for sale

    Replaced by
disposal group
held for sale
    Ending  

Remeasurements of net defined benefit liabilities

  W (121,055   W (13,037   W —       W 3,155     W —       W —       W 1,985     W (128,952

Exchange differences on translating foreign operations

    53,138       (44,125     —         10,813       —         —         —         19,826  

Change in the fair value of available-for-sale financial assets

    601,620       244,625       9,248       (58,536     —         —         (861     796,096  

Change in value of held-to-maturity financial assets

    6,447       (2,239     —         542       —         —         —         4,750  

Shares of other comprehensive income of associates

    (96,174     3,297       10,152       20,807       (3,492     67,337       —         1,927  

Cash flow hedges

    (6,075     53,246         (46,480)       (1,131     —         —         —         (440

Hedges of a net investment in a foreign operation

    (32,572     558       —         (135     —         —         —         (32,149

Other comprehensive income of separate account

    —         (97,002     86,640       2,508       —         —         —         (7,854

Other comprehensive income of disposal group held for sale

    —         —         —         —         —         —           (1,124)       (1,124

Other comprehensive income of assets held for sale

    —         —         88,835       (21,498     —           (67,337)       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W   405,329     W   145,323     W 148,395     W   (43,475)     W   (3,492)     W —       W —       W   652,080  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

109


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    2016  
     Beginning    

Changes except for

reclassification

    Reclassification
to profit or loss
    Tax effect     Ending  

Remeasurements of net defined benefit liabilities

   W (133,876   W (8,663   W —       W 2,096     W (140,443

Exchange differences on translating foreign operations

     32,990       (51,445     —         —         (18,455

Change in the fair value of available-for-sale financial assets

     653,130       268,521       (91,253     (39,901     790,497  

Change in value of held-to-maturity financial assets

     2,731       (798     —         193       2,126  

Shares of other comprehensive income of associates

     (89,081     83,642       —         (4,070     (9,509

Cash flow hedges

     (10,173     (20,851     21,740       (133     (9,417

Hedges of a net investment in a foreign operation

     (25,477     9,521       —         (2,304     (18,260
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   W 430,244     W 279,927     W (69,513   W (44,119   W 596,539  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

36. Earnings per Share

36.1 Basic Earnings Per Share

Basic earnings per share is calculated by dividing profit and loss attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding, excluding the treasury shares, during the three-month and nine-month periods ended September 30, 2017 and 2016.

Weighted average number of ordinary shares outstanding:

 

(In number of shares)    2017      2016  

Three-month periods

     

Beginning (A)

     418,111,537        386,351,693  

Acquisition of treasury shares (B)

     (17,397,533      (10,415,671
  

 

 

    

 

 

 

Weighted average number of ordinary shares outstanding (C)

     400,714,004        375,936,022  
  

 

 

    

 

 

 

Nine-month periods

     

Beginning (A)

     418,111,537        386,351,693  

Acquisition of treasury shares (B)

     (20,017,461      (6,224,768
  

 

 

    

 

 

 

Weighted average number of ordinary shares outstanding (C)

     398,094,076        380,126,925  
  

 

 

    

 

 

 

Basic earnings per share:

 

     2017  
(In Korean won and in number of shares)    Three months      Nine months  

Profit attributable to ordinary shares (D)

   W   897,504,116,436      W   2,757,685,920,231  

Weighted average number of ordinary shares outstanding (E)

     400,714,004        398,094,076  

Basic earnings per share (F = D / E)

   W 2,240      W 6,927  

 

110


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In Korean won and in number of shares)    2016  
     Three months      Nine months  

Profit attributable to ordinary shares (D)

   W   564,446,619,494      W   1,689,813,146,570  

Weighted average number of ordinary shares outstanding (E)

     375,936,022        380,126,925  

Basic earnings per share (F = D / E)

   W 1,501      W 4,445  

36.2 Diluted Earnings per Share

Diluted earnings per share is calculated using the weighted average number of ordinary shares outstanding which is adjusted by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Group’s dilutive potential ordinary shares include stock grants.

A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Group’s outstanding shares for the period) based on the monetary value of the subscription rights attached to the share options. The number of shares calculated above is compared with the number of shares that would have been issued assuming the exercise of stock grants.

Adjusted profit for diluted earnings per share for the three-month and nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In Korean won)    2017  
     Three months      Nine months  

Profit attributable to ordinary shares

   W 897,504,116,436      W 2,757,685,920,231  

Adjustment

     —          —    
  

 

 

    

 

 

 

Adjusted profit for diluted earnings

   W   897,504,116,436      W 2,757,685,920,231  
  

 

 

    

 

 

 

(In Korean won)

   2016  
     Three months      Nine months  

Profit attributable to ordinary shares

   W   564,446,619,494     

Adjustment

     —           
  

 

 

    

 

 

 

Adjusted profit for diluted earnings

   W   564,446,619,494      W   1,689,813,146,570  
  

 

 

    

 

 

 

Adjusted weighted average number of ordinary shares outstanding to calculate diluted earnings per share for the three-month and nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In number of shares)    2017  
     Three months      Nine months  

Weighted average number of ordinary shares outstanding

     400,714,004        398,094,076  

Adjustment

     

Stock grants

     2,054,206        2,175,864  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     402,768,210        400,269,940  

 

111


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

     2016  
(In number of shares)    Three months      Nine months  

Weighted average number of ordinary shares outstanding

     375,936,022        380,126,925  

Adjustment

     

Stock grants

     1,589,091        1,733,090  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     377,525,113        381,860,015  

Diluted earnings per share for the three-month and nine-month periods ended September 30, 2017 and 2016, are as follows:

 

     2017  
(in Korean won and in number of shares)    Three months      Nine months  

Adjusted profit for diluted earnings per share

   W   897,504,116,436      W   2,757,685,920,231  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     402,768,210        400,269,940  

Diluted earnings per share

   W 2,228      W 6,890  
     2016  
(In Korean won and in number of shares)    Three months      Nine months  

Adjusted profit for diluted earnings per share

   W 564,446,619,494      W 1,689,813,146,570  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     377,525,113        381,860,015  

Diluted earnings per share

   W 1,495      W 4,425  

37. Insurance Contracts

37.1 Insurance Assets

Details of deferred policy acquisition costs included in other assets as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Non-life insurance

   Pension    W 730      W —    
   Long-term insurance      185,207        —    

Life insurance

   Pure endowment insurance      21,757        30,111  
  

Death insurance

     97,960        79,261  
  

Joint insurance

     7,064        12,779  
     

 

 

    

 

 

 
   W   312,718      W   122,151  
  

 

 

    

 

 

 

 

112


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of reinsurance assets included in other assets as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31,
2016
 

Non-life insurance

  

Reserve for outstanding claims

 

  
  

General insurance

   W 500,521      W —    
  

Automobile insurance

     13,183        —    
  

Long-term insurance

     93,908        —    
  

Unearned premium reserve

 

  
  

General insurance

     203,763        —    
  

Automobile insurance

     16,603        —    
  

Long-term insurance

     1        —    
     

 

 

    

 

 

 
        827,979        —    
     

 

 

    

 

 

 

Life insurance

  

Reserve for outstanding claims

     1,674        1,301  
  

Unearned premium reserve

     500        473  
     

 

 

    

 

 

 
        2,174        1,774  
     

 

 

    

 

 

 

Others

   Reserve for outstanding claims      3,921        3,041  
  

Unearned premium reserve

     1,702        1,180  
     

 

 

    

 

 

 
        5,623        4,221  
     

 

 

    

 

 

 

Total reinsurance assets

     835,776        5,995  

Allowance for impairment

     815        —    
  

 

 

    

 

 

 

Total reinsurance assets, net

   W 834,961      W 5,995  
     

 

 

    

 

 

 

37.2 Insurance Liabilities

Details of insurance liabilities as of September 30, 2017 and December 31, 2016, are as follows:

 

     September 30, 2017  
(In millions of Korean won)    Non-life
insurance
     Life insurance      Others      Total  

Long-term insurance premium reserve

   W 20,258,565      W 7,201,637      W —        W 27,460,202  

Reserve for outstanding claims

     2,177,174        83,956        3,921        2,265,051  

Unearned premium reserve

     1,444,618        2,037        1,702        1,448,357  

Reserve for participating policyholders’ dividends on long-term insurance

     81,935        23,460        —          105,395  

Unallocated Divisible Surplus to Future Policyholders

     40,840        11,286        —          52,126  

Reserve for compensation for losses on dividend-paying insurance contracts

     20,651        9,514        —          30,165  

Guarantee reserve

     —          12,796        —          12,796  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 24,023,783      W 7,344,686      W 5,623      W 31,374,092  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

113


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

     December 31, 2016  
(In millions of Korean won)    Life insurance      Others      Total  

Long-term insurance premium reserve

   W 7,161,698      W —        W 7,161,698  

Reserve for outstanding claims

     69,659        3,041        72,700  

Unearned premium reserve

     869        1,180        2,049  

Reserve for participating policyholders’ dividends on long-term insurance

     25,923        —          25,923  

Unallocated Divisible Surplus to Future Policyholders

     9,273        —          9,273  

Reserve for compensation for losses on dividend-paying insurance contracts

     8,544        —          8,544  

Guarantee reserve

     10,657        —          10,657  
  

 

 

    

 

 

    

 

 

 
   W   7,286,623      W   4,221      W   7,290,844  
  

 

 

    

 

 

    

 

 

 

37.3 Insurance Income and Expenses

 

(In millions of Korean won)    2017      2016  

Insurance income

  

Premium income

   W   5,603,237      W 923,104  
  

Reinsurance income

     356,138        7,525  
  

Reversal of policy reserves

     —          —    
  

Separate account income

     76,887        —    
  

Income of change in reinsurance assets

     92,134        —    
  

Other insurance income

     2,170        —    
     

 

 

    

 

 

 
        6,130,566        930,629  
     

 

 

    

 

 

 

Insurance expenses

  

Insurance claims paid

     1,965,560        115,898  
  

Dividend expenses

     4,203        713  
  

Refunds of surrender value

     1,539,978        521,403  
  

Reinsurance expenses

     432,152        9,287  
  

Provision of policy reserves

     1,191,392        305,288  
  

Separate account expenses

     38,258        (210
  

Insurance operating expenses

     193,717        (6,587
  

Deferred acquisition costs

     225,702        73,245  
  

Expenses of change in reinsurance assets

     (400      —    
  

Claim survey expenses paid

     16,124        —    
  

Other insurance expenses

     123,933        —    
     

 

 

    

 

 

 
        5,730,619          1,019,037  
     

 

 

    

 

 

 

Net insurance income(expenses)

   W 399,947      W (88,408
     

 

 

    

 

 

 

 

114


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

38. Supplemental Cash Flow Information

Cash and cash equivalents as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Cash

   W 2,373,089      W 2,158,268  

Checks with other banks

     481,005        400,422  

Due from Bank of Korea

     11,591,250        7,676,491  

Due from other financial institutions

     8,529,139        7,649,682  
  

 

 

    

 

 

 
     22,974,483        17,884,863  
  

 

 

    

 

 

 

Restricted cash from financial institutions

     (13,741,451      (9,301,946

Due from financial institutions with original maturities over three months

     (1,051,759      (1,168,081
  

 

 

    

 

 

 
       (14,793,210        (10,470,027
  

 

 

    

 

 

 
   W 8,181,273      W 7,414,836  
  

 

 

    

 

 

 

Cash inflows and outflows from income tax, interests and dividends for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    Activity    2017      2016  

Income tax paid

   Operating    W 640,616      W 229,302  

Interest received

   Operating        8,934,374          7,527,362  

Interest paid

   Operating      2,473,089        2,746,839  

Dividends received

   Operating      233,488        103,308  

Dividends paid

   Financing      497,968        378,625  

39. Contingent Liabilities and Commitments

Details of payment guarantees as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Confirmed payment guarantees

     

Confirmed payment guarantees in Korean won

     

Payment guarantees for KB purchasing loan

   W 343,104      W 329,051  

Other payment guarantees

     597,926        858,951  
  

 

 

    

 

 

 
     941,030        1,188,002  
  

 

 

    

 

 

 

Confirmed payment guarantees in foreign currency

     

Acceptances of letter of credit

     184,741        234,125  

Letter of guarantees

     65,215        64,189  

Bid bond

     49,418        64,242  

Performance bond

     629,418        703,076  

Refund guarantees

     915,210        1,689,343  

Other payment guarantees in foreign currency

     2,118,333        1,593,770  
  

 

 

    

 

 

 
     3,962,335        4,348,745  
  

 

 

    

 

 

 

Financial guarantees

     

Guarantees for Debenture-Issuing

     31,000        31,000  

 

115


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Payment guarantees for mortgage

     43,301        25,994  

Overseas debt guarantees

     307,943        272,255  

International financing guarantees in foreign currencies

     50,253        52,961  
  

 

 

    

 

 

 

Other financing payment guarantees

     270,061        334  
  

 

 

    

 

 

 
     702,558        382,544  
  

 

 

    

 

 

 
     5,605,923        5,919,291  
  

 

 

    

 

 

 

Unconfirmed acceptances and guarantees

     

Guarantees of letter of credit

     2,676,191        2,068,105  

Refund guarantees

     223,114        217,272  
  

 

 

    

 

 

 
     2,899,305        2,285,377  
  

 

 

    

 

 

 
   W 8,505,228      W 8,204,668  
  

 

 

    

 

 

 

Commitments as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Commitments

     

Corporate loan commitments

   W 32,864,778      W 35,723,627  

Retail loan commitments

     16,465,366        15,789,809  

Credit line on credit cards

     47,894,189        43,937,899  

Purchase of other security investment and others

     2,803,466        1,554,221  
  

 

 

    

 

 

 
     100,027,799        97,005,556  
  

 

 

    

 

 

 

Financial Guarantees

     

Credit line

     2,817,318        3,334,648  

Purchase of security investment

     308,800        1,029,100  
  

 

 

    

 

 

 
     3,126,118        4,363,748  
  

 

 

    

 

 

 
   W 103,153,917      W 101,369,304  
  

 

 

    

 

 

 

Other Matters (including litigation)

a) The Group has filed 141 lawsuits (excluding minor lawsuits in relation to the collection or management of loans), involving aggregate claims of W 482,656 million, and faces 315 lawsuits (as the defendant) (excluding minor lawsuits in relation to the collection or management of loans) involving aggregate damages of W 240,388 million, which arose in the normal course of the business and are still pending as of September 30, 2017.

b) The face value of the securities which Kookmin Bank sold to general customers through the bank tellers amounts to 372 million and W 5,731 million as of September 30, 2017 and December 31, 2016, respectively.

c) While setting up a fraud detection system, a computer contractor employed by the personal credit ratings firm Korea Credit Bureau caused a widespread data breach in June 2013, resulting in the theft of cardholders’ personal information. As a result of the leakage of customer personal information, the KB Kookmin Card received a notification from the Financial Services Commission that the KB Kookmin Card is subject to a temporary three-month operating suspension as of February 16, 2014. In respect of the incident, the Group faces 120 legal claims filed as the defendant, with an aggregate claim of W 10,400 million as of September 30, 2017. A provision liability of W 10,864 million has been recognized for these pending lawsuits. In addition, the additional lawsuits may be filed against the Group. Meanwhile, the final outcome of the cases cannot be reasonably ascertained.

 

116


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

40. Subsidiaries

Details of subsidiaries as of September 30, 2017, are as follows:

 

Investor    Investee    Ownership
interests(%)
   Location    Date of
financial
statements
   Industry

KB Financial Group Inc.

  

Kookmin Bank

   100.00    Korea    Sept 30   

Banking and foreign exchange transaction

  

KB Securities Co., Ltd.

   100.00    Korea    Sept 30   

Financial investment

  

KB Insurance Co., Ltd.5

   100.00    Korea    Sept 30   

Non—life insurance

  

KB Kookmin Card Co., Ltd.

   100.00    Korea    Sept 30   

Credit card and installment finance

  

KB Life Insurance Co., Ltd.

   100.00    Korea    Sept 30   

Life insurance

  

KB Asset Management Co., Ltd.

   100.00    Korea    Sept 30   

Security investment trust management and advisory

  

KB Capital Co., Ltd.5

   100.00    Korea    Sept 30   

Financial Leasing

  

KB Savings Bank Co., Ltd.

   100.00    Korea    Sept 30   

Savings banking

  

KB Real Estate Trust Co., Ltd.

   100.00    Korea    Sept 30   

Real estate trust management

  

KB Investment Co., Ltd.

   100.00    Korea    Sept 30   

Capital investment

  

KB Credit Information Co., Ltd.

   100.00    Korea    Sept 30   

Collection of receivables or credit investigation

  

KB Data System Co., Ltd.

   100.00    Korea    Sept 30   

Software advisory, development, and supply

Kookmin Bank

  

Kookmin Bank Int’l Ltd.(London)

   100.00    United
Kingdom
   Sept 30   

Banking and foreign exchange transaction

  

Kookmin Bank Hong Kong Ltd.

   100.00    China    Sept 30   

Banking and foreign exchange transaction

  

Kookmin Bank Cambodia PLC.

   100.00    Cambodia    Sept 30   

Banking and foreign exchange transaction

  

Kookmin Bank (China) Ltd.

   100.00    China    Sept 30   

Banking and foreign exchange transaction

  

KB Microfinance Myanmar Co., Ltd.

   100.00    Myanmar    Sept 30   

Other credit granting n.e.c.

KB Securities Co., Ltd.

  

Hyundai Savings Bank

   100.00    Korea    Sept 30   

Savings banking

  

Hyundai Asset Management Co.,Ltd.

   100.00    Korea    Sept 30   

Collective investment

  

KBFG Securities America Inc.

   100.00    United

States of

America

   Sept 30   

Investment advisory and securities dealing activities

  

KB Securities Hong Kong Ltd.

   100.00    China    Sept 30   

Investment advisory and securities dealing activities

 

117


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KB Insurance Co., Ltd.

  

KB Claims Survey & Adjusting

     100.00      Korea    Sept 30   

Claim service

  

KB Sonbo CNS

     100.00      Korea    Sept 30    Management service
  

Leading Insurance Services, Inc.

     100.00      United States of America    Sept 30    Management service
  

LIG Insurance (China) Co., Ltd.

     100.00      China    Sept 30    Non-life insurance
  

PT. KB Insurance Indonesia

     70.00      Indonesia    Sept 30    Non-life insurance
  

KB Golden Life Care Co., Ltd.

     100.00      Korea    Sept 30    Service

KB Capital Co., Ltd. and KB Kookmin Card Co., Ltd.

  

KB KOLAO LEASING Co., Ltd.

     80.00      Laos    Sept 30    Financial Leasing

Kookmin Bank

  

KL 1st Inc. and 28 others2

     —        Korea    Sept 30    Asset-backed securitization and others

KB Kookmin Card Co., Ltd.

  

KB Kookmin Card Third Securitization Co., Ltd., and 10 others2

     0.50      Korea    Sept 30    Asset-backed securitization

KB Securities Co., Ltd

  

Able Ocean Co., Ltd. and 43 others2

     —        Korea    Sept 30    Asset-backed securitization

Kookmin Bank, KB Investment Co., Ltd.

  

KB12-1 Venture Investment

     100.00      Korea    Sept 30    Capital investment
  

KB Start-up Creation Fund

     62.50      Korea    Sept 30    Capital investment

KB Investment Co., Ltd.

  

09-5 KB Venture Fund4

     33.33      Korea    Sept 30    Capital investment
  

KoFC-KB Pioneer Champ No.2010-8 Investment Partnership4

     50.00      Korea    Sept 30    Capital investment
  

2011 KIF-KB IT Venture Fund4

     43.33      Korea    Sept 30    Capital investment
  

KoFC-KB Young Pioneer 1st Fund4

     33.33      Korea    Sept 30    Capital investment

Kookmin Bank, KB Investment Co., Ltd.

  

KB Intellectual Property Fund4

     34.00      Korea    Sept 30    Capital investment

Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance, KB Investment Co., Ltd.

  

KB High-tech Company Investment Fund

     100.00      Korea    Sept 30    Capital investment

Kookmin Bank, KB Investment Co., Ltd.

  

KB KONEX Market Vitalization Fund 4

     46.88      Korea    Sept 30    Capital investment
  

KB Neo Paradigm Agriculture Venture Fund4

     50.00      Korea    Sept 30    Capital investment

Kookmin Bank

  

KB Haeoreum private securities investment trust 26 and 6 others

     100.00      Korea    Sept 30    Private equity fund

KB Life Insurance Co., Ltd.

  

KB Haeoreum Private Securities Investment Trust 1st and 3 others

     100.00      Korea    Sept 30   

Private equity fund

Kookmin Bank

  

KB Multi-Asset Private Securities Fund (Bond Mixed-ETF)

     99.27      Korea    Sept 30    Investment trust

 

118


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KB Multi-Asset Private Securities Fund (Bond Mixed-ETF)

  

Global Diversified Multi-Asset Sub-Trust Class IA

     100.00      United Kingdom    Sept 30    Investment trust

Kookmin Bank

  

KB Multi-Asset Private Securities Fund S-1(Bond Mixed)

     96.00      Korea    Sept 30    Private equity fund
  

KB Multi-Asset Private Securities Fund P-1(Bond Mixed)

     99.96      Korea    Sept 30    Private equity fund

KB Multi-Asset Private Securities Fund P-1(Bond Mixed)

  

KB Multi-Asset Private Securities Master Fund P-1(Bond Mixed)

     100.00      Korea    Sept 30    Private equity fund

Kookmin Bank, KB Securities Co., Ltd., KB life Insurance Co., Ltd., KB Real Estate Trust Co., Ltd.

  

KB Wise Star Private Real Estate Feeder Fund 1st.

     100.00      Korea    Sept 30    Investment trust

Kookmin Bank, KB Insurance Co., Ltd.

  

Hanbando BTL Private Special Asset Fund 1st3

     46.36      Korea    Sept 30    Capital investment

Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance Co., Ltd.

  

KB Hope Sharing BTL Private Special Asset3

     46.00      Korea    Sept 30    Capital investment

Kookmin Bank, KB life Insurance Co., Ltd.

  

KB Mezzanine Private Securities Fund 2nd.(Mixed)3

     40.74      Korea    Sept 30    Capital investment

Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance Co., Ltd.

  

KB Senior Loan Private Fund3

     37.39      Korea    Sept 30    Capital investment

KB Securities Co., Ltd.

  

KB Vintage 16 Private Securities Investment Trust 1st 3

     50.00      Korea    Sept 30    Capital investment

Kookmin Bank

  

KB Haeoreum private securities investment trust 70(Bond)3

     40.13      Korea    Sept 30    Capital investment

KB Insurance Co., Ltd.

  

KB AMP Infra Private Special Asset Fund 1(FoFs)3

     41.67      Korea    Sept 30    Capital investment

Kookmin Bank

  

Hyundai Trust Securities Feeder Investment Trust No.1- Bond3

     49.67      Korea    Sept 30    Capital investment

Kookmin Bank, KB Insurance Co., Ltd.

  

KB KBSTAR Short Term KTB Active ETF

     93.84      Korea    Sept 30    Investment trust
  

KB KBSTAR Mid-Long Term KTB Active ETF

     99.75      Korea    Sept 30    Investment trust

Kookmin Bank

  

Samsung KODEX 10Y F-LKTB Inverse ETF(Bond-Derivatives)

     80.00      Korea    Sept 30    Capital investment

KB Securities Co., Ltd.

  

Jueun Power Middle 7 and 5 others

     100.00      Korea    Sept 30    Capital investment

 

119


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

  

Hyundai You First Private Real Estate Investment Trust No. 1

     60.00      Korea    Sept 30    Capital investment
  

Hyundai Smart Index Alpha Securities Feeder Investment Trust No.1

     98.30      Korea    Sept 30    Capital investment
  

Hyundai Trust Securities Feeder Investment Trust No.1

     99.96      Korea    Sept 30    Capital investment
  

Hyundai Strong Korea Equity Trust No.1

     99.70      Korea    Sept 30    Capital investment
  

Hyundai Kidzania Equity Feeder Trust No.1

     75.98      Korea    Sept 30    Capital investment
  

Hyundai Value Plus Equity Feeder Trust No.1

     99.65      Korea    Sept 30    Capital investment
  

Hyundai Strong-small Corporate Trust No.1

     88.01      Korea    Sept 30    Capital investment
  

JB New Jersey Private Real Estate Investment Trust No. 1

     98.15      Korea    Sept 30    Capital investment
  

Hyundai Dynamic Mix Securities Feeder Investment Trust No.1

     99.96      Korea    Sept 30    Capital investment
  

Hyudai China Index Plus Securities Investment Trust No.1

     78.54      Korea    Sept 30    Capital investment

KB Securities Co., Ltd., KB Insurance Co., Ltd. and KB Asset Management Co., Ltd.

  

KB Star Fund_KB Value Focus Korea Equity

     100.00      Luxembourg    Sept 30    Capital investment

KB Securities Co., Ltd.

  

Aquila Global Real Assets Fund No.1 LP

     99.96      Cayman islands    Sept 30    Capital investment
  

Hyundai Kon-tiki Specialized Privately Placed Fund No.1

     98.12      Korea    Sept 30    Capital investment
  

Hyundai You First Private Real Estate Investment Trust No. 153

     35.00      Korea    Sept 30    Capital investment
  

DGB Private real estate Investment Trust No.8

     98.77      Korea    Sept 30    Capital investment

KB Securities Co., Ltd.

  

Able Quant Asia Pacific Feeder Fund(T.E.) Limited

     100.00      Cayman islands    Sept 30    Capital investment

KB Kookmin Card Co., Ltd.

  

Heungkuk Life Insurance Money Market Trust

     100.00      Korea    Sept 30    Trust asset management

KB Asset Management Co., Ltd.

  

KB Wellyan Private Equity Real Estate No. 6

     100.00      Korea    Sept 30    Capital investment
  

KB Wellyan Private Equity Real Estate No. 7

     99.83      Korea    Sept 30    Capital investment

KB Insurance Co., Ltd., KB life Insurance Co., Ltd., KB Investment Co., Ltd.

  

KB-Solidus Global Healthcare Fund4

     43.33      Korea    Sept 30    Capital investment

 

120


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KB Wise Star Private Real Estate Feeder Fund 1st.

  

KB Star Retail Private Master Real Estate 1st 3

     48.98      Korea    Sept 30    Investment trust
  

KB Star Office Private Real Estate Investment Trust 2nd 3

     44.44      Korea    Sept 30    Investment trust

Able Quant Asia Pacific Feeder Fund(T.E.) Limited

  

Able Quant Asia Pacific Master Fund Limited

     100.00      Cayman islands    Sept 30    Capital investment

KBFG Securities America Inc.

  

Global Investment Opportunity Limited

     100.00      Malaysia    Sept 30    Finance and Real Estate Activities

Hyundai Smart Index Alpha Securities Feeder Inv Trust 1

  

Hyundai Smart Index Alpha Securities Master Investment Trust

     99.48      Korea    Sept 30    Capital investment

Hyundai Trust Securities Feeder Investment Trust No.1- Bond

  

Hyundai Trust Securities Master Investment Trust - Bond

     92.85      Korea    Sept 30    Capital investment

Hyundai Dynamic Mix Secruticies Feeder Investment Trust

  

Hyundai Dynamic Mix Securities Master Investment Trust

     98.92      Korea    Sept 30    Capital investment

Hyundai Value Plus Securities Feeder Investment Trust 1 and others

  

Hyundai Value Plus Securities Master Investment Trust

     100.00      Korea    Sept 30    Capital investment

Hyundai Quant Long Short Securities Feeder Investment Trust

  

Hyundai Quant Long Short Securities Master Investment Trust

     100.00      Korea    Sept 30    Capital investment

Aquila Global Real Assets Fund No.1 LP

  

AGRAF Real Estate No.1, Senningerberg

     100.00      Luxembourg    Sept 30    Asset-backed securitization

AGRAF Real Estate No.1, Senningerberg

  

AGRAF Real Estate Holding No.1, Senningerberg

     100.00      Luxembourg    Sept 30    Asset-backed securitization

AGRAF Real Estate Holding No.1, Senningerberg

  

Vierte CasaLog GmbH & Co. KG and 2 others

     94.90      Germany    Sept 30    Real Estate Activities

KB Asset Management Co., Ltd.

  

KB Asset Management Singapore Pte., Ltd.

     100.00      Singapore    Sept 30    Collective investment and others

KB Securities Hong Kong Ltd.

  

HYUNDAI ABLE INVESTMENTS PTE. LTD.

     100.00      Singapore    Sept 30    Capital investment

JB New Jersey Private Real Estate Investment Trust No. 1

  

ABLE NJ DSM INVESTMENT REIT

     100.00      United States of America    Sept 30    Real Estate Activities

 

121


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

ABLE NJ DSM INVESTMENT REIT

  

ABLE NJ DSM, LLC

     100.00      United States of America    Sept 30    Real Estate Activities

Heungkuk Global Highclass Private Real Estate Trust 23

  

HYUNDAI ABLE INVESTMENT REIT

     100.00      United States of America    Sept 30    Real Estate Activities

HYUNDAI ABLE INVESTMENT REIT

  

HYUNDAI ABLE PATRIOTS PARK, LLC

     100.00      United States of America    Sept 30    Real Estate Activities

Able Ocean Co., Ltd.

  

Hyundai Ocean Star Ship
Private 2

     100.00      Korea    Sept 30    Capital investment

Hyundai Ocean Star Ship
Private 2

  

Dongbuka No.41 Ship Investment Company

     100.00      Korea    Sept 30    Other financial business

Dongbuka No.41 Ship Investment Company

  

WISDOM SHAPLEY 41 SHIPPING S.A. and 1 other

     100.00      Panama    Sept 30    Renting of Transport Equipment

KB Insurance Co., Ltd.

  

Dongbu Private Fund 16th

     89.52      Korea    Sept 30    Financial investment
  

Hana Landchip Realestate Private Fund 58th

     99.99      Korea    Sept 30    Financial investment
  

Hyundai Aviation Private Fund 3rd

     99.96      Korea    Sept 30    Financial investment
  

Hyundai Power Private Fund 3rd

     99.95      Korea    Sept 30    Financial investment
  

Hyundai Power Professional Investment Type Private Investment Fund No.4

     99.77      Korea    Sept 30    Financial investment
  

KB U.S. LongShort Private Securities Fund 1

     99.50      Korea    Sept 30    Financial investment
  

Hyundai Infra Professional Investment Type Private Investment Trust No.5

     99.79      Korea    Sept 30    Financial investment

Kookmin Bank, KB Securities Co., Ltd., KB Asset Management Co., Ltd.

  

KB Everyone TDF 2020 Securities Investment Trust - Bond Balanced-Fund of Funds

     69.36      Korea    Sept 30    Financial investment
  

KB Everyone TDF 2025 Securities Investment Trust - Bond Balanced-Fund of Funds

     65.65      Korea    Sept 30    Financial investment
  

KB Everyone TDF 2030 Securities Investment Trust - Equity Balanced-Fund of Funds

     67.82      Korea    Sept 30    Financial investment
  

KB Everyone TDF 2035 Securities Investment Trust - Equity Balanced-Fund of Funds

     82.58      Korea    Sept 30    Financial investment
  

KB Everyone TDF 2040 Securities Investment Trust - Equity Balanced-Fund of Funds

     83.01      Korea    Sept 30    Financial investment

 

122


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

  

KB Everyone TDF 2045 Securities Investment Trust - Equity Balanced-Fund of Funds

     88.48      Korea    Sept 30    Financial investment
  

KB Everyone TDF 2050 Securities Investment Trust - Equity Balanced-Fund of Funds

     77.42      Korea    Sept 30    Financial investment

Kookmin Bank

  

Personal pension trusts and 10 other trusts1

     —        Korea    Sept 30    Trust

 

1 The Group controls the trust because it has power that determines the management performance over the trust and is exposed to variable returns to absorb losses through the guarantees of payment of principal, or payment of principal and fixed rate of return.
2 Although the Group holds less than a majority of the investee’s voting rights, the Group controls these investees as it has power over relevant activities in case of default; is significantly exposed to variable returns by providing lines of credit or ABCP purchase commitments or due to acquisition of subordinated debt; and has ability to affect those returns through its power.
3 Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by managing the fund; has significant percentage of ownership; is significantly exposed to variable returns which is affected by the performance of the investees; and has ability to affect the performance through its power.
4 Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by taking the role of an operating manager and it is significantly exposed to variable returns which is affected by the performance of the investees, and has ability to affect the performance through its power.
5 Becomes a wholly owned subsidiary by acquiring additional non-controlling interest during 3rd quarter of 2017.

 

123


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The condensed financial information of major subsidiaries as of September 30, 2017 and December 31, 2016, and for the nine-month periods ended September 30, 2017 and 2016, is as follows:

 

(In millions of Korean won)                                         
     September 30, 2017  
     Assets      Liabilities      Equity      Operating
income
     Profit(loss)
for the period4
   

Total comprehensive
income

for the period4

 

Kookmin Bank1

   W 326,607,264      W 301,553,489      W 25,053,775      W 13,171,881      W 1,841,263     W 2,088,281  

KB Securities Co., Ltd.1,2

     37,654,142        33,326,871        4,327,271        4,410,099        160,057       143,160  

KB Insurance Co., Ltd.1,2

     31,893,630        28,670,658        3,222,972        5,671,371        281,277       320,390  

KB Kookmin Card Co., Ltd.1

     17,348,777        13,391,307        3,957,470        2,471,522        233,883       242,528  

KB Life Insurance Co., Ltd.1

     9,070,957        8,518,145        552,812        991,511        23,274       3,247  

KB Asset Management Co., Ltd.1

     172,335        29,102        143,233        87,856        38,667       38,811  

KB Capital Co.,Ltd.1,2

     8,505,448        7,578,763        926,685        435,600        104,358       103,757  

KB Savings Bank Co., Ltd.

     1,129,842        933,706        196,136        60,308        19,482       19,448  

KB Real Estate Trust Co., Ltd.

     229,180        41,446        187,734        53,194        24,686       24,760  

KB Investment Co., Ltd.1

     340,269        201,967        138,302        31,341        (4,556     (6,085

KB Credit Information Co., Ltd.

     27,302        8,978        18,324        23,681        (1,996     (2,003

KB Data System Co., Ltd.

     35,253        20,143        15,110        80,190        784       728  

 

(In millions of Korean won)                                          
     December 31, 2016      September 30, 2016  
     Assets      Liabilities      Equity      Operating
income
     Profit for the
period4
    

Total comprehensive
income

for the period4

 

Kookmin Bank1

   W 307,066,370      W 283,741,368      W 23,325,002      W 9,325,665      W 1,164,954      W 1,243,074  

KB Securities Co., Ltd. 1,2,3

     32,382,795        28,198,439        4,184,356        799,938        40,082        38,828  

KB Kookmin Card Co., Ltd.1

     15,772,036        11,807,038        3,964,998        2,246,951        235,391        239,827  

KB Life Insurance Co., Ltd.1

     8,887,413        8,337,849        549,564        1,147,579        13,362        28,979  

KB Asset Management Co., Ltd.1

     170,781        16,605        154,176        97,520        47,232        46,175  

KB Capital Co.,Ltd.2

     7,428,372        6,640,305        788,067        347,617        77,580        77,913  

KB Savings Bank Co., Ltd.

     1,078,130        895,921        182,209        45,833        6,443        6,339  

KB Real Estate Trust Co., Ltd.

     216,687        33,713        182,974        48,103        22,833        23,024  

KB Investment Co., Ltd.1

     315,878        168,491        147,387        30,529        5,268        2,913  

KB Credit Information Co., Ltd.

     27,973        7,647        20,326        27,562        120        117  

KB Data System Co., Ltd.

     27,037        12,655        14,382        53,246        450        420  

 

124


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

1 Financial information is based on its consolidated financial statements.
2 The amount includes the fair value adjustments due to the merger.
3 Operating income, profit for the period and total comprehensive income are the amount of KB Investment & Securities Co., Ltd.
4 Attributable to shareholders of the parent company.

Nature of the risks associated with interests in consolidated structured entities

The terms of contractual arrangements to provide financial support to a consolidated structured entity

 

  The Group has provided payment guarantees of W 1,915,225 million to Able Ocean Co., Ltd. and other subsidiaries.

 

  The Group provides capital commitment to KB Wise Star Private Real Estate Feeder Fund 1st. and 6 other subsidiaries. The unexecuted amount of the investment agreement is W 305,616 million. Based on the capital commitment, the Group is subject to increase its investment upon the request of the asset management company or the additional agreement among investors.

 

  The Group provides the guarantees of payment of principal, or principal and fixed rate of return in case the operating results of the trusts are less than the guaranteed principal, or principal and fixed rate of return.

Changes in subsidiaries

The subsidiaries newly included in consolidation during the nine-month period ended September 30, 2017, are as follows:

 

Company

  

Description

KB Insurance Co., Ltd. and 33 others    Holds over than a majority of the ownership interests
Able Jungdong Co., Ltd. and 34 others    Holds the power in the case of default or providing lines of credit or ABCP purchase commitments or is exposed to variable returns due to acquisition of subordinated debt
KB Haeoreum private securities investment trust 70(Bond) and 2 others    Exposed to variable returns due to the power that determines the management performance over the trust and holding significant amounts of the ownership interests.
KB KONEX Market Vitalization Fund and 1 other    Exposed to variable returns due to the power by taking the role of an operating manager and holding significant amounts of the ownership interests.

The subsidiaries excluded from consolidation for the nine-month period ended September 30, 2017, are as follows:

 

Company

  

Description

2014ABLEOPO 2ND Co., Ltd. and 37 others    Lost the right of variable returns due to the releasing debt
Wise Mobile Eighth Securitization Specialty Co., Ltd and 1 other    Liquidated
KB Haeoreum private securities investment trust 45(Bond) and 4 others    Repurchased

 

125


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

41. Unconsolidated Structured Entity

The nature, purpose and activities of the unconsolidated structured entities and how the structured entities are financed, are as follows:

 

Nature    Purpose    Activity    Method of Financing
Asset-backed securitization   

Early cash generation through transfer of securitization assets

 

Fees earned as services to SPC, such as providing lines of credit and ABCP purchase commitments

  

Fulfillment of Asset-backed securitization plan

 

 

Purchase and transfer of securitization assets

 

Issuance and repayment of ABS and ABCP

  

Issuance of ABS and ABCP based on securitization assets

Project Financing   

Granting PF loans to SOC and real estate

 

Granting loans to ships/aircrafts SPC

  

Construction of SOC and real estate

 

Building ships/ construction and purchase of aircrafts

  

Loan commitments through Credit Line, providing lines of credit and investment agreements

Trust   

Management of financial trusts;

 

-Development trust

 

-Mortgage trust

 

-Management trust

 

-Disposal trust

 

-Distribution and management trust

 

-Other trusts

 

  

Development, management, and disposal of trusted real estate assets

 

Payment of trust fees and allocation of trust profits.

  

Distribution of trusted real estate assets and financing of trust company

 

Public auction of trusted real estate assets and financing of trust company

Investment funds   

Investment in beneficiary certificates

 

Investment in PEF and partnerships

  

Management of fund assets

 

Payment of fund fees and allocation of fund profits

  

Sales of beneficiary certificate instruments

 

Investment of managing partners and limited partners

 

126


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

As of September 30, 2017 and December 31, 2016, the size of the unconsolidated structured entities and the risks associated with its interests in unconsolidated structured entities, are as follows:

 

(In millions of Korean won)   September 30, 2017  
    Asset-backed
securitization
    Project financing     Trusts     Investment
funds
    Others     Total  

Total assets of unconsolidated structured entity

  W 126,367,996     W 31,413,639     W 582,526     W 82,202,565     W 13,446,766     W 254,013,492  

Carrying amount on financial statements

           

Assets

           

Financial assets at fair value through profit or loss

    2,639,171       73,750       —         232,841       —         2,945,762  

Derivative financial assets

    81       —         —         —         —         81  

Loans

    989,347       3,398,311       54,500       272,625       423,438       5,138,221  

Financial investments

    6,527,239       13,585       308       5,597,575       18,852       12,157,559  

Investment in associates

    —         —         —         207,907       —         207,907  

Other assets

    29,671       7,483       43,003       900       387       81,444  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    10,185,509       3,493,129       97,811       6,311,848       442,677       20,530,974  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

           

Deposits

    482,199       798,947       —         69,221       3,339       1,353,706  

Other liabilities

    23,176       35       —         46       —         23,257  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    505,375       798,982       —         69,267       3,339       1,376,963  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Maximum exposure to loss1

           

Holding assets

    10,185,509       3,493,129       97,811       6,311,848       442,677       20,530,974  

Purchase and investment commitments

    801,586       —         —         1,322,345       —         2,123,931  

Unused credit

    2,479,148       —         —         776,522       28,832       3,284,502  

Payment guarantee and loan commitments

    336,780       1,290,000       —         —         —         1,626,780  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 13,803,023     W 4,783,129     W 97,811     W 8,410,715     W 471,509     W 27,566,187  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Methods of determining the maximum exposure to loss

   


Providing lines
of credit and
purchase
commitments
 
 
 
 
   






Loan /Loan amount
/Loan commitments
/investment
agreements /
purchase
commitments and
acceptances and
guarantees
 
 
 
 
 
 
 
 
   


Dividends by
results trust:
Total amount of
trust exposure
 
 
 
 
   


Investments /
loans and
capital
commitments

 
 
 
   
Loan
commitments
 
 
 

 

127


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   December 31, 2016  
    Asset-backed
securitization
   

Project

financing

    Trusts     Investment
funds
    Others     Total  

Total assets of unconsolidated structured entity

  W 95,829,740     W 22,529,407     W 588,267     W 33,606,036     W 4,723,822     W 157,277,272  

Carrying amount on financial statements

           

Assets

           

Financial assets at fair value through profit or loss

    677,658       75,477       —         25,253       —         778,388  

Derivative financial assets

    110       —         —         —         —         110  

Loans

    610,623       2,860,776       54,500       26,897       173,989       3,726,785  

Financial investments

    6,406,641       8,595       305       3,621,376       19,612       10,056,529  

Investment in associates

    —         728       —         227,203       —         227,931  

Other assets

    6,945       3,002       9,350       859       57       20,213  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 7,701,977     W 2,948,578     W 64,155     W 3,901,588     W 193,658     W 14,809,956  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

           

Deposits

  W 528,041     W 703,049     W —       W 40,382     W 6,895     W 1,278,367  

Other liabilities

    658       —         —         —         —         658  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 528,699     W 703,049     W —       W 40,382     W 6,895     W 1,279,025  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Maximum exposure to loss1

           

Holding assets

  W 7,701,977     W 2,948,578     W 64,155     W 3,901,588     W 193,658     W 14,809,956  

Purchase and investment commitments

    726,375       —         —         1,607,542       —         2,333,917  

Unused credit

    2,701,254       —         —         —         33,500       2,734,754  

Payment guarantee and loan commitments

    290,100       1,475,760       —         —         —         1,765,860  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 11,419,706     W 4,424,338     W 64,155     W 5,509,130     W 227,158     W 21,644,487  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Methods of determining the maximum exposure to loss

   



Providing
lines of
credit and
purchase
commitments
 
 
 
 
 
   








Loan
commitments
/investment
agreements /
purchase
commitments
and
acceptances
and
guarantees
 
 
 
 
 
 
 
 
 
 
   





Dividends
by results
trust:
Total
amount of
trust
exposure
 
 
 
 
 
 
 
   


Investments /
loans and
capital
commitments

 
 
 
   
Loan
commitments
 
 
 

 

1 Maximum exposure to loss includes the asset amounts, after deducting loss(provision for assets, impairment losses and others), recognized in the financial statements of the Group.

 

128


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

42. Related Party Transactions

Profit and loss arising from transactions with related parties for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)         2017      2016  

Associates

        

KB Insurance Co., Ltd.1

   Interest income    W 12      W 45  
   Interest expense      202        822  
   Fee and commission income      8,994        12,110  
   Fee and commission expense      1,021        —    
  

Gains on financial assets/liabilities at fair value through profit or loss

     796        1,750  
  

Losses on financial assets/liabilities at fair value through profit or loss

     18,717        22,879  
   Other operating income      16,743        12,066  
   Other operating expense      633        2,335  
   General and administrative expenses      5,601        9,561  
  

Reversal for credit loss

     —          30  
  

Provision for credit loss

     12        26  
  

Other non-operating income

     51        82  
  

Other non-operating expense

     —          36  

Balhae Infrastructure Company

   Fee and commission income      5,493        6,317  

Korea Credit Bureau Co., Ltd.

   Interest expense      87        67  
  

Fee and commission income

     1,043        1,269  
  

Fee and commission expense

     1,206        1,456  
  

General and administrative expenses

     1,614        1,476  
  

Provision for credit loss

     1        1  

UAMCO., Ltd.1

   Interest expense      —          1  
   Fee and commission income      —          5  

 

129


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KoFC KBIC Frontier Champ 2010-5(PEF)

  

Fee and commission income

     —          400  

United PF 1st Recovery Private Equity Fund1

  

Interest expense

     —          1  

KB GwS Private Securities Investment Trust

  

Fee and commission income

     636        671  

Incheon Bridge Co., Ltd.

  

Interest income

     23,096        11,280  
  

Interest expense

     230        275  
  

Insurance income

     119        —    
  

Reversal for credit loss

     42        —    
  

Provision for credit loss

     —          30  

Jaeyang Industry Co., Ltd.

  

Interest income

     98        —    
  

Reversal for credit loss

     6        26  

HIMS Co., Ltd.1

  

Interest income

     —          45  
  

Provision for credit loss

     —          201  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

  

Fee and commission income

     292        372  

Aju Good Technology Venture Fund

  

Interest expense

     11        —    

KB Star Office Private Real Estate Investment Trust No.1

  

Interest income

     277        278  
  

Interest expense

     44        67  
  

Fee and commission income

     325        327  

RAND Bio Science Co., Ltd.

  

Interest expense

     14        7  

Inno Lending Co., Ltd

  

Fee and commission income

     2        —    
  

Interest expense

     1        —    

KBIC Private Equity Fund No. 3 1

  

Interest expense

     —          9  
  

Fee and commission income

     38        196  

SY Auto Capital Co., Ltd.

  

Interest income

     617        474  
  

Interest expense

     20        9  
  

Fee and commission income

     33        27  
  

Fee and commission expense

     2,242        2  
  

Insurance income

     21        —    
  

Other operating income

     580        1,363  
  

Other operating expense

     87        99  
  

Reversal for credit losses

     32        —    
  

Provision for credit losses

     —          61  
  

Other non-operating income

     29        250  

Food Factory Co., Ltd.

  

Interest income

     15        —    
  

Insurance income

     1        —    
  

Provision for credit losses

     45        —    

KB Pre IPO Secondary Venture Fund 1st

  

Fee and commission income

     56        —    

 

130


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Builton Co., Ltd

  

Insurance income

     1        —    

KB Private Equity FundIII

  

Fee and commission income

     137        —    

Wise Asset Management Co., Ltd.

  

Interest expense

     4        —    

Acts Co., Ltd.

  

Interest income

     184        —    
  

Insurance income

     1        —    
  

Losses on financial assets/liabilities at fair value through profit or loss

     202        —    
  

Provision for credit losses

     71        —    
  

General and administrative expenses

     113        —    

Korbi Co., Ltd.

  

Interest income

     183        —    
  

Provision for credit losses

     89        —    

Dongjo Co., Ltd.

  

Reversal for credit losses

     1        —    

POSCO-KB Shipbuilding Restructuring Fund

  

Fee and commission income

     135        —    

Dae-A Leisure Co., Ltd.

  

Interest expense

     1        —    

Paycoms Co., Ltd.

  

Interest income

     38        —    
  

Provision for credit losses

     35        —    

QUICKET Co., Ltd.

  

Interest income

     8        —    
  

Provision for credit losses

     36        —    

Faromancorporation Co., Ltd.

  

Reverse for credit losses

     345        —    

KB No.5 Special Purpose Acquisition Company1

  

Interest income

     —          52  
  

Interest expense

     —          19  
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          768  
  

Provision for credit losses

     —          29  

KB No.6 Special Purpose Acquisition Company1

  

Interest income

     —          27  
  

Interest expense

     —          14  
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          38  

KB No.7 Special Purpose Acquisition Company1

  

Interest income

     —          28  
  

Interest expense

     —          18  
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          473  

 

131


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KB No.8 Special Purpose Acquisition Company

  

Interest income

     56        55  
  

Interest expense

     27        26  
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          11  
  

Losses on financial assets/liabilities at fair value through profit or loss

     95        —    
  

Reversal for credit loss

     —          49  
  

Provision for credit loss

     6        —    

KB No.9 Special Purpose Acquisition Company

  

Interest income

     57        54  
  

Interest expense

     27        30  
  

Fee and commission income

     —          473  
  

Losses on financial assets/liabilities at fair value through profit or loss

     60        —    
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          1,660  
  

Reversal for credit loss

     —          48  
  

Provision for credit loss

     6        —    

KB No.10 Special Purpose Acquisition Company

  

Interest income

     37        7  
  

Interest expense

     17        —    
  

Fee and commission income

     —          175  
  

Losses on financial assets/liabilities at fair value through profit or loss

     35        —    
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          1,496  

KB No.11 Special Purpose Acquisition Company

  

Interest income

     17        —    
  

Fee and commission income

     150        —    
  

Gains on financial assets/liabilities at fair value through profit or loss

     825        —    

 

132


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Keystone-Hyundai Securities No. 1 Private Equity Fund

  

Fee and commission income

     65        —    

MJT&I Co., Ltd.

  

Interest income

     —          2  

Doosung Metal Co., Ltd.

  

Interest income

     1        —    

Hyundai Securities Co. Ltd

  

Interest income

     —          1,570  
  

Fee and commission income

     —          1,878  
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          2,978  
  

Other operating income

     —          4  
  

Other non-operating income

     —          2  
  

Other operating expense

     —          6  
  

Interest expense

     —          101  
  

Losses on financial assets/liabilities at fair value through profit or loss

     —          4,249  
  

Provision for credit loss

     —          12  

Other

        

Retirement pension

  

Interest expense

     2        649  
  

Fee and commission income

     607        533  

 

1 Excluded from the Group’s related party as of September 30, 2017.

Details of receivables and payables, and related allowances for loans losses arising from the related party transactions as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Associates

        

KB Insurance Co., Ltd.1

  

Derivative financial assets

   W —        W 3,941  
  

Loans and receivables (Gross amount)

     —          6,791  
  

Allowances for loan losses

     —          9  
  

Other assets

     —          23,341  
  

Derivative financial liabilities

     —          13,545  
  

Deposits

     —          9,883  
  

Debts

     —          20,000  
  

Provisions

     —          8  
  

Other liabilities

     —          6,384  

 

133


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Balhae Infrastructure Company

  

Other assets

     1,640        2,123  

Korea Credit Bureau Co., Ltd.

  

Loans and receivables (Gross amount)

     26        14  
  

Allowances for loan losses

     2        —    
  

Deposits

     11,737        26,827  
  

Provisions

     1        —    
  

Other liabilities

     422        255  

JSC Bank CenterCredit1

  

Cash and due from financial institutions

     —          8  

KB GwS Private Securities Investment Trust

  

Other assets

     427        673  

Incheon Bridge Co., Ltd.

  

Loans and receivables (Gross amount)

     202,522        209,105  
  

Allowances for loan losses

     293        331  
  

Other assets

     753        821  
  

Deposits

     51,370        38,556  
  

Provisions

     3        3  
  

Other liabilities

     267        166  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

  

Other assets

     98        98  

Jaeyang Industry Co., Ltd.

  

Loans and receivables (Gross amount)

     —          303  
  

Allowances for loan losses

     —          6  
  

Other assets

     —          7  

Jungdo Co., Ltd.

  

Deposits

     4        —    

Dongjo Co., Ltd.

  

Loans and receivables (Gross amount)

     246        —    
  

Allowances for loan losses

     2        —    

Dae-A Leisure Co., Ltd.

  

Deposits

     466        —    
  

Other liabilities

     14        —    

Aju Good Technology Venture Fund

  

Deposits

     4,886        1,201  
  

Other liabilities

     1        1  

Ejade Co., Ltd.1

  

Deposits

     —          2  

Jungdong Steel Co., Ltd.

  

Deposits

     3        3  

Doosung Metal Co., Ltd.

  

Other liabilities

     2        —    

KB Star Office Private Real Estate Investment Trust No.1

  

Loans and receivables (Gross amount)

     10,000        10,000  
  

Allowances for loan losses

     3        —    
  

Other assets

     245        136  
  

Deposits

     6,902        6,682  
  

Other liabilities

     33        50  

RAND Bio Science Co., Ltd.

  

Deposits

     1,459        2,356  
  

Loans and receivables (Gross amount)

     1        1  
  

Other liabilities

     8        12  

Inno Lending Co., Ltd

  

Deposits

     50        1,902  

isMedia Co.,Ltd1

  

Allowances for loan losses

     —          4  

 

134


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KBIC Private Equity Fund No. 31

  

Other assets

     —          64  
  

Deposits

     —          700  
  

Other liabilities

     —          1  

SY Auto Capital Co., Ltd.

  

Loans and receivables (Gross amount)

     30,048        30,049  
  

Allowances for loan losses

     —          32  
  

Other assets

     51        108  
  

Deposits

     1,007        3,997  
  

Provisions

     29        29  
  

Other liabilities

     272        70  

Food Factory Co., Ltd.

  

Loans and receivables (Gross amount)

     515        —    
  

Allowances for loan losses

     45        —    
  

Deposits

     466        —    
  

Other liabilities

     5        —    

KB Pre IPO Secondary Venture Fund 1st

  

Other assets

     28        —    

Builton Co., Ltd.

  

Loans and receivables (Gross amount)

     1        —    
  

Deposits

     48        —    

Wise Asset Management Co., Ltd.

  

Deposits

     293        —    
  

Other liabilities

     1        —    

Acts Co., Ltd.

  

Loans and receivables (Gross amount)

     1,948        —    
  

Allowances for loan losses

     170        —    
  

Derivative financial assets

     18        —    
  

Intangible assets

     1,313        —    
  

Deposits

     298        —    
  

Other liabilities

     1        —    

Korbi Co., Ltd.

  

Loans and receivables (Gross amount)

     2,523        —    
  

Allowances for loan losses

     220        —    

POSCO-KB Shipbuilding Restructuring Fund

  

Other assets

     123        —    
  

Deposits

     3,000     

QUICKET Co., Ltd.

  

Loans and receivables (Gross amount)

     408        —    
  

Allowances for loan losses

     36        —    

Paycoms Co., Ltd.

  

Loans and receivables (Gross amount)

     1,053        —    
  

Allowances for loan losses

     92        —    

Faromancorporation Co.,Ltd.

  

Loans and receivables (Gross amount)

     283        —    
  

Allowances for loan losses

     37        —    
  

Other assets

     3        —    
  

Provisions

     2        —    

Daesang Techlon Co., Ltd.

  

Other liabilities

     1        —    

 

135


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KB No.8 Special Purpose Acquisition Company

  

Derivative financial assets

     2,199        2,235  
  

Loans and receivables (Gross amount)

     2,277        2,490  
  

Allowances for loan losses

     7        —    
  

Deposits

     2,356        2,342  
  

Other liabilities

     10        3  

KB No.9 Special Purpose Acquisition Company

  

Derivative financial assets

     2,380        2,441  
  

Loans and receivables (Gross amount)

     2,337        2,584  
  

Allowances for loan losses

     6        —    
  

Deposits

     2,329        2,399  
  

Other liabilities

     32        6  

KB No.10 Special Purpose Acquisition Company

  

Derivative financial assets

     1,998        1,698  
  

Loans and receivables (Gross amount)

     1,590        1,495  
  

Deposits

     1,715        1,754  
  

Other liabilities

     3        8  

KB No.11 Special Purpose Acquisition Company

  

Derivative financial assets

     960        135  
  

Loans and receivables (Gross amount)

     691        790  

Key management

   Loans and receivables (Gross amount)      1,515        1,982  
  

Other assets

     2        2  
  

Deposits

     9,294        8,217  
  

Insurance contract liabilities

     880        413  
  

Other liabilities

     135        139  

Other

        

Retirement pension

  

Other assets

     510        304  
  

Deposits

     —          1,464  
  

Other liabilities

     25        16,497  

 

1 The amounts are not disclosed as these are excluded from the Group’s related party as of September 30, 2017.

According to Korean IFRS 1024, the Group includes associates, key management (including family members), and post-employment benefit plans of the Group and its related party companies in the scope of related parties. Additionally, the Group discloses balances (receivables and payables) and other amounts arising from the related party transactions in the notes to the interim consolidated financial statements. See Note 12 for details on investments in associates.

Key management includes the directors of the Parent Company, and the directors of Kookmin Bank and companies where the directors and/or their close family members have control or joint control.

Significant loan transactions with related parties for the nine-month periods ended September 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    20171  
     Beginning      Loans      Repayments      Others      Ending  

Associates

              

KB Insurance Co., Ltd.2

   W   6,791      W   —        W   —        W   (6,791)      W 3—    

Korea Credit Bureau Co., Ltd.

     14        12        —          —          26  

 

136


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Incheon Bridge Co., Ltd.

     209,105        202,511        (209,094     —         202,522  

Jaeyang Industry Co., Ltd.

     303        —          —         (303     —    

KB Star Office Private Real Estate Investment Trust No.1

     10,000        —          —         —         10,000  

RAND Bio Science Co., Ltd.

     1        —          —         —         1  

SY Auto Capital Co., Ltd.

     30,049        19,996        (19,997     —         30,048  

Food Factory Co., Ltd.

     —          500        —         —         500  

Builton Co., Ltd.

     —          1        —         —         1  

QUICKET Co., Ltd.

        400        —         —         400  

KB No.8 Special Purpose Acquisition Company

     2,490        —          —         —         2,490  

KB No.9 Special Purpose Acquisition Company

     2,584        —          —         —         2,584  

KB No.10 Special Purpose Acquisition Company

     1,495        295        —         —         1,790  

KB No.11 Special Purpose Acquisition Company

     790        —          —         —         790  

 

(In millions of Korean won)    20161  
     Beginning      Loans      Repayments     Others     Ending  

Associates

            

KB Insurance Co., Ltd.2

   W 5,013      W 1,026      W —       W —       W 6,039  

Hyundai Securities Co., Ltd.

     —          —          —         2,615       2,615  

Korea Credit Bureau Co., Ltd.

     19        —          (5     —         14  

UAMCO., Ltd. 2

     5        —          (5     —         —    

Incheon Bridge Co., Ltd.

     231,674        4,000        (23,678     —         211,996  

Jaeyang Industry Co., Ltd.

     —          —          —         1,440       1,440  

HIMS Co., Ltd.2

     —          3,500        —         —         3,500  

KB Star Office Private Real Estate Investment Trust No.1

     10,000        —          —         —         10,000  

SY Auto Capital Co., Ltd.

     34        30,016        —         —         30,050  

KB No.5 Special Purpose Acquisition Company2

     2,180        —          —         (2,180     —    

KB No.6 Special Purpose Acquisition Company2

     1,710        —          —         (1,710     —    

KB No.7 Special Purpose Acquisition Company2

     1,250        —          —         (1,250     —    

KB No.8 Special Purpose Acquisition Company

     2,490        —          —         —         2,490  

KB No.9 Special Purpose Acquisition Company

     2,584        —          —         —         2,584  

KB No.10 Special Purpose Acquisition Company

     —          1,495        —         —         1,495  

 

1  Transactions and balances arising from operating activities between related parties; such as, payments, are excluded.
2 Excluded from the Group’s related party as of September 30, 2017.

 

137


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Unused commitments to related parties as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)         September 30, 2017      December 31, 2016  

Associates

        

KB Insurance Co., Ltd.1

  

Commitments of derivative financial instruments

   W —        W   251,833  
  

Unused commitments of credit card

     —          20,859  

Balhae Infrastructure Company

   Purchase of security investment        12,564        13,371  

Korea Credit Bureau Co., Ltd.

   Unused commitments of credit card      104        116  

KoFC KBIC Frontier Champ 2010-5(PEF)

   Purchase of security investment      2,150        2,150  

KB GwS Private Securities Investment Trust

   Purchase of security investment      876        876  

Aju Good Technology Venture Fund

   Purchase of security investment      13,153        18,000  

Incheon Bridge Co., Ltd.

   Loan commitments in Korean won      20,000        50,000  
   Unused commitments of credit card      77        89  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

   Purchase of security investment      12,550        12,550  

SY Auto Capital Co., Ltd.

   Loan commitments in Korean won      10,000        20,000  
   Unused commitments of credit card      102        101  

isMedia Co.,Ltd1

   Loan commitments in Korean won      —          1,260  

KB No.8 Special Purpose Acquisition Company

   Unused commitments of credit card      9        —    

KB No.9 Special Purpose Acquisition Company

   Unused commitments of credit card      1        1  

KB No.10 Special Purpose Acquisition Company

   Unused commitments of credit card      5        4  

RAND Bio Science Co., Ltd.

   Unused commitments of credit card      24        24  

Builton Co., Ltd.

   Unused commitments of credit card      4        —    

Food Factory Co., Ltd.

   Unused commitments of credit card      11        —    

Faromancorporation Co., Ltd.

   Other commitments in foreign currencies      15        —    

Key management

   Loan commitments in Korean won      980        898  

 

1 The amounts are not disclosed as these are excluded from the Group’s related party as of September 30, 2017.

Compensation to key management for the nine-month periods ended September 30, 2017 and 2016, consists of:

 

(In millions of Korean won)    2017  
     Short-term
employee
benefits
     Post-
employment
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   W 1,476      W 57      W 1,738      W 3,271  

Registered directors (non-executive)

     617        —          —          617  

Non-registered directors

     6,327        267        9,811        16,405  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   8,420      W   324      W   11,549      W   20,293  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

138


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    2016  
     Short-term
employee
benefits
     Post-
employment
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   W 791      W 47      W 208      W 1,046  

Registered directors (non-executive)

     576        —          —          576  

Non-registered directors

     4,901        155        5,425        10,481  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 6,268      W 202      W 5,633      W 12,103  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

139


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of assets pledged as collateral to related parties as of September 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)         September 30, 2017      December 31, 2016  
          Carrying
amount
     Collateralized
amount
     Carrying
amount
     Collateralized
amount
 

Associates

              

KB Insurance Co., Ltd.1

   Land and buildings    W —        W      W   217,369      W   26,000  
  

Investment securities

   W —        W        50,000        50,000  

 

1 The amounts are not disclosed because the entity is classified as a subsidiary of the Group for the nine-month period ended September 30, 2017.

Collateral received from related parties as of September 30, 2017 and December 31, 2016, is as follows:

 

(In millions of Korean won)    September 30, 2017      December 31, 2016  

Associates

     

KB Insurance Co., Ltd.1

  

Investment securities

   W —        W   50,000  

KB Star Office Private Real Estate Investment Trust No.1

   Real estate      13,000        13,000  

Key management

   Time deposits and others      388        251  
  

Real estate

     2,287        2,759  

 

1 The amounts are not disclosed because the entity is classified as a subsidiary of the Group for the nine-month period ended September 30, 2017.

As of September 30, 2017, Incheon Bridge Co., Ltd., a related party, provided fund management account, civil engineering completed risk insurance, shares and management rights as senior collateral amounting to W 611,000 million to a financial syndicate that consists of the Group and four other institutions, and provided subordinated collateral amounting to W 384,800 million to subordinated debt holders that consist of the Group and two other institutions. Also, Incheon Bridge Co., Ltd. provided a credit guarantee letter amounting to W 400,000 million, principal of guarantee, to a financial syndicate that consists of the Group and four other institutions.

43. Business Combination

43.1 The Acquisition of Shares of KB Insurance Co., Ltd.

On May 19, 2017, the Group acquired 36,237,649 shares out of all outstanding shares of KB Insurance Co., Ltd., and this share acquisition increased the Group’s ownership of KB Insurance Co., Ltd. from 39.81% to 94.30%. Therefore, KB Insurance Co., Ltd. became a subsidiary to the Group.

 

140


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The following table summarizes the consideration paid for business combination, and the fair value of assets acquired, liabilities assumed:

 

(In millions of Korean won)    2017  

Consideration

  

Fair value of existing holdings at the time of stock exchange

   W 1,425,743  

Equity securities(=36,237,649 shares X W33,000)

     1,195,842  
  

 

 

 

Total consideration transferred

   W 2,621,585  
  

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed

  

Cash and cash equivalents

   W 547,889  

Financial assets at fair value through profit or loss

     1,095,668  

Available-for-sale financial assets

     9,186,062  

Held-to-maturity financial assets

     4,616,377  

Loans

     6,604,530  

Other receivables

     767,458  

Property plant and equipment(included Investment property)

     895,141  

Intangible assets

     2,434,049  

Other assets

     4,187,919  
  

 

 

 

Total Assets

     30,335,093  
  

 

 

 

Insurance contract liabilities

     22,889,439  

Financial liabilities

     625,850  

Other liabilities

     3,905,189  
  

 

 

 

Total liabilities

       27,420,478  
  

 

 

 

Total identifiable net assets

   W 2,914,615  
  

 

 

 

Non-controlling interests

     170,044  

Gains on bargain purchase

     122,986  

A gain on bargain purchase is recognized as a result of the business combination, and the Group recognized the gain as other non-operating income in the consolidated statement of comprehensive income.

Details of loans acquired are as follows:

 

(In millions of Korean won)    2017  

Fair value of loans

   W   6,604,530  

Contractual total amount of loan receivables

     6,651,314  

Contractual cash flows that are not expected to be recovered

     (59,906

Details of intangible assets recognized as a result of business combinations are as follows:

 

(In millions of Korean won)    2017  

Value of business acquired (VOBA)1

   W   2,395,291  

Others2

     38,758  
  

 

 

 
   W 2,434,049  
  

 

 

 

 

141


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

1 In accordance with Korean IFRS 1104, an indirect method of intrinsic value is applied to the measurement of VOBA. The valuation of the liabilities to identify the intrinsic value of the financial statements, in the case of business combination or pre-contract, is separated from insurance liability, and is classified and presented as intangible asset. VOBA is a similar concept to Present value of in force business (PVIF) and Present value of future profits (PVFP or PVP). The intangible assets from intrinsic values is calculated through the Actuarial model and Cash flow that were originally used to calculate the Embedded Value.
2  Memberships, software, development costs and other intangible assets were previously held by KB Insurance Co., Ltd.

In 2017, the Group measured 39.81% of KB Insurance Co., Ltd.‘s equity interest held before the business combination at fair value and recognized W 1,806 million as a loss on investment in the consolidated statements of income.

After the acquisition date, operating income and net income of KB Insurance Co., Ltd. were W 208,516 million and W 161,688 million, respectively.

If KB Insurance Co., Ltd. was consolidated from the beginning of the current period, the operating profit and profit for the period of the Group would be W 335,652 million and W 261,671 million, respectively, in the consolidated statement of comprehensive income.

43.2 The Results of VOBA Sensitivity Analysis

The results of the sensitivity analysis from changes in assumption applied to calculate the value (VOBA) of acquired business recognized by business combination are as follows:

 

(In millions of Korean won)    September 30, 2017  
    

Assumption

change

    VOBA outputs      Gain or losses from
evaluation
 

Standard amount

 

    2,395,291        —    

Loss ratio

     +10     1,020,243        (1,375,048
     -10     3,770,338        1,375,047  

Surrenders and termination rates

     +10     2,425,348        30,057  
     -10     2,360,035        (35,256

Insurance operating expenses ratio

     +10     2,256,197        (139,094
     -10     2,534,384        139,093  

Return on investment

     +0.5 %p      3,153,368        758,077  
     -0.5 %p      1,576,618        (818,673

Discount rate

     +0.5 %p      2,250,386        (144,905
     -0.5 %p      2,551,657        156,366  

43.3 Insurance Risk at the Time of Business Combination

43.3.1 Overview

Insurance risk is the risk that arises from a primary operation of insurance companies that is associated with acceptance of insurance contract and payment of claims, and is classified as the insurance price risk and the reserves risk. The insurance price risk is the risk of loss that might occur when the actual risk exceeds the expected risk rate or expected insurance operating expenses ratios in calculation of premiums. It is the risk of loss that arises from differences between actual payment of claims and premiums received from policyholders. The reserves risk is the risk that arises due to a deficit in reserves at the date of assessment, making KB Insurance Co., Ltd. unable to cover the actual claims payment in the future.

 

142


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

43.3.2 Purposes, policies and procedures to manage risk arising from insurance contracts

The risks associated with insurance contract that KB Insurance Co., Ltd. faces are the insurance actuarial risk and the acceptance risk. Each risk occurs due to insurance contract’s pricing and conditions of acceptance. In order to minimize acceptance risk, KB Insurance Co., Ltd. establishes guidelines and procedure for acceptance and out lines specific conditions for acceptance by product. In addition, expected risk level at the date of pricing is compared with actual risk of contracts after acceptance and the interest rate is adjusted accordingly, conditions of sale is changed, sale of goods is interrupted and other measures are taken in order to reduce insurance actuarial risk. KB Insurance Co., Ltd. has a committee to discuss status of product acceptance risk and interest rate policy. The committee decides important matters to set the processes that allow minimizing the insurance actuarial risk, the acceptance risk and other business related risk.

In addition, according to reinsurance operating standards, KB Insurance Co., Ltd. establishes an operating strategy of reinsurance for large claims expense due to unexpected catastrophic events. KB Insurance Co., Ltd. supports so that policyholders are safe and KB Insurance Co., Ltd.’s stable profit can be achieved. For the long-term goal, KB Insurance Co., Ltd. manages risk at a comprehensive level to keep its value at the maximum

KB Insurance Co., Ltd.‘s entire risk is calculated by using RBC method. KB Insurance Co., Ltd. sets the risk appetite limits in order that the calculated risk level is maintained at an appropriate level compared to available capital. Portfolio of assets and products are monitored to improve profit compared to risk.

43.3.3 Exposure to insurance price risk

According to RBC standard, exposure to insurance price risk is defined as net written premiums for prior 1 year that is calculated by adding and subtracting original insurance premium, assumed reinsurance premium and ceded reinsurance premium.

 

     2017  
(In millions of won)    Direct
insurance
     Inward
reinsurance
    

Outward

reinsurance

     Total  

General

   W 908,992      W 81,311      W 579,954      W 410,349  

Automobile

     1,984,178        —          40,486        1,943,692  

Long-term

     1,845,647        —          250,459        1,595,188  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 4,738,817      W 81,311      W 870,899      W 3,949,229  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

143


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

43.3.4 Concentration of Insurance risk

KB Insurance Co., Ltd. is selling general non-life insurances (fire, maritime, injury, technology, liability, package, title, guarantee and special type insurances), automobile insurances (for private use, for hire, for business, bicycle and other), long-term insurances (long-term non-life, property damage, injury, driver, savings, illness, nursing and pension) and various other insurances. KB Insurance Co., Ltd.’s risk is distributed through reinsurance, joint acceptance and diversified selling. In addition, insurances that cover serious damage of risk, although with rare possibility of the occurrence of disaster, such as storm and flood insurance are limited, and KB Insurance Co., Ltd. controls the risk through joint acquisition.

43.3.5 Loss development tables

KB Insurance Co., Ltd. uses claim development of payments and the estimated ultimate claims for the accident years in order to maintain overall reserve adequacy in respect of general, automobile and long-term insurance. When the estimated ultimate claims are greater than claim payments, KB Insurance Co., Ltd. establishes additional reserves. Loss development tables are as follows:

General Insurance

 

(In millions of won)    Payment year  
Accident year    After 1
year
     After 2 years      After 3 years      After 4 years      After 5 years  

Estimate of gross ultimate claims (A)

              

2012.4.1 ~ 2013.3.31

   W 155,846      W 188,494      W 194,197      W 198,574      W 197,475  

2013.4.1 ~ 2014.3.31

     168,274        196,711        198,849        198,251        —    

2014.4.1 ~ 2015.3.31

     121,300        141,807        143,129        —          —    

2015.4.1 ~ 2016.3.31

     126,747        150,115        —          —          —    

2016.4.1 ~ 2017.3.31

     148,162        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     720,329        677,127        536,175        396,825        197,475  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross cumulative claim payments (B)

              

2012.4.1 ~ 2013.3.31

     118,748        172,826        185,043        190,131        191,849  

2013.4.1 ~ 2014.3.31

     129,198        175,994        189,194        191,700        —    

2014.4.1 ~ 2015.3.31

     88,311        126,826        135,437        —          —    

2015.4.1 ~ 2016.3.31

     93,964        136,169        —          —          —    

2016.4.1 ~ 2017.3.31

     107,770        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     537,991        611,815        509,674        381,831        191,849  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Difference (A-B)

   W 182,338      W 65,312      W 26,501      W 14,994      W 5,626  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Automobile Insurance

 

(In millions of won)   Payment year  
Accident year   After 1 year     After 2 years     After 3 years     After 4 years     After 5 years     After 6 years     After 7 years  

Estimate of gross ultimate claims (A)

             

2010.4.1 ~ 2011.3.31

  W 1,025,148     W 1,041,743     W 1,049,759     W 1,053,279     W 1,053,674     W 1,054,482     W 1,055,616  

2011.4.1 ~ 2012.3.31

    1,103,363       1,118,764       1,125,789       1,130,637       1,132,811       1,134,588       —    

2012.4.1 ~ 2013.3.31

    1,129,311       1,151,262       1,160,820       1,166,840       1,169,692       —         —    

2013.4.1 ~ 2014.3.31

    1,124,402       1,154,322       1,164,003       1,174,204       —         —         —    

2014.4.1 ~ 2015.3.31

    1,205,298       1,224,037       1,236,693       —         —         —         —    

2015.4.1 ~ 2016.3.31

    1,242,591       1,257,538       —         —         —         —         —    

2016.4.1 ~ 2017.3.31

    1,292,711       —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    8,122,824       6,947,666       5,737,064       4,524,960       3,356,177       2,189,070       1,055,616  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross cumulative claim payments(B)

             

2010.4.1 ~ 2011.3.31

    898,401       1,010,255       1,033,873       1,043,730       1,048,664       1,050,860       1,051,681  

2011.4.1 ~ 2012.3.31

    954,486       1,079,455       1,106,620       1,120,852       1,128,085       1,130,188       —    

 

144


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

2012.4.1 ~ 2013.3.31

    963,250       1,112,141       1,140,658       1,154,668       1,160,801       —         —    

2013.4.1 ~ 2014.3.31

    948,421       1,105,324       1,137,731       1,155,656       —         —         —    

2014.4.1 ~ 2015.3.31

    1,007,236       1,180,056       1,210,707       —         —         —         —    

2015.4.1 ~ 2016.3.31

    1,042,046       1,208,525       —         —         —         —         —    

2016.4.1 ~ 2017.3.31

    1,079,668       —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    6,893,508       6,695,756       5,629,589       4,474,906       3,337,550       2,181,048       1,051,681  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Difference (A-B)

  W 1,229,316     W 251,910     W 107,475     W 50,054     W 18,627     W 8,022     W 3,935  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-term Insurance

 

(In millions of won)    Payment year  
Accident year    After 1 year      After 2 years      After 3 years      After 4 years      After 5 years  

Estimate of gross ultimate claims (A)

              

2012.4.1 ~ 2013.3.31

   W 648,694      W 871,989      W 897,650      W 902,898      W 904,400  

2013.4.1 ~ 2014.3.31

     737,540        999,838        1,029,937        1,035,705        —    

2014.4.1 ~ 2015.3.31

     822,235        1,106,997        1,138,537        —          —    

2015.4.1 ~ 2016.3.31

     945,954        1,286,361        —          —          —    

2016.4.1 ~ 2017.3.31

     1,102,183        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,256,606        4,265,185        3,066,124        1,938,603        904,400  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross cumulative claim payments (B)

              

2012.4.1 ~ 2013.3.31

     606,551        859,742        889,948        898,142        901,629  

2013.4.1 ~ 2014.3.31

     696,685        984,891        1,021,364        1,032,301        —    

2014.4.1 ~ 2015.3.31

     770,283        1,090,501        1,130,781        —          —    

2015.4.1 ~ 2016.3.31

     892,901        1,271,183        —          —          —    

2016.4.1 ~ 2017.3.31

     1,051,471        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,017,891        4,206,317        3,042,093        1,930,443        901,629  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Difference (A-B)

   W 238,715      W 58,868      W 24,031      W 8,160      W 2,771  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

43.3.6 Liquidity risk of insurance contracts

Liquidity risk arising from insurance contracts is the increase in refunds at maturity caused by concentrations of maturity, the increase in surrender values caused by unexpected amounts in cancellation and the increase in payments of claims caused by catastrophic events. KB Insurance Co., Ltd. manages payment of refunds payable at maturity by analysing maturity of insurance.

Premium reserve’s maturity structure as of the business combination is as follows:

 

     2017  
(In millions of won)   

Within

1 year

    

1~5

years

    

5~10

years

    

10~20

years

    

More 20

years

     Total  

Long-term insurance non participating

 

              

Non-linked

   W 54,301      W 202,759      W 185,691      W 76,049      W 97,970      W 616,770  

Linked

     457,494        2,311,040        2,256,942        1,240,524        8,991,508        15,257,508  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     511,795        2,513,799        2,442,633        1,316,573        9,089,478        15,874,278  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Annuity

                 

Non-linked

     10        143        1,775        4,109        1,490        7,527  

Linked

     183        44,147        276,785        1,025,511        2,066,527        3,413,153  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     193        44,290        278,560        1,029,620        2,068,017        3,420,680  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Asset-linked

                 

Linked

     —          27,059        —          —          —          27,059  

Total

                 

Non-linked

     54,311        202,902        187,466        80,158        99,460        624,297  

Linked

     457,677        2,382,246        2,533,727        2,266,035        11,058,035        18,697,720  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 511,988      W 2,585,148      W 2,721,193      W 2,346,193      W 11,157,495      W 19,322,017  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

145


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

43.3.7 Credit risk of insurance contract

Credit risk of insurance contract is the economic loss arising from non-performing contractual obligations due to decline in credit ratings or default. Through strict internal review, KB Insurance Co., Ltd. cedes insurance contracts to the insurers rated above BBB- of S&P rating.

As of business combination date, there are 219 reinsurance companies that deal with KB Insurance Co., Ltd., and the top three insurance companies’ concentration and credit ratings are as follows:

 

Reinsurance company    Ratio     Credit rating  

KOREANRE

     66.60     AA  

STARR INTERNATIONAL

     3.41     AA+  

SWISSREINSURANCE

     3.22     AAA  

Exposures to credit risk related to reinsurance as of business combination date were as follows:

 

(In millions of won)    2017  

Reinsurance assets1

   W 730,251  

Net receivables from reinsurers2

     44,443  
  

 

 

 
   W   774,694  
  

 

 

 

 

1 Net carrying amounts that deduct impairment loss
2 Net carrying amounts of each reinsurance company that offsets reinsurance accounts receivable and reinsurance accounts payable and deduct allowance for loan losses

43.3.8 Interest risk of insurance contract

The interest rate risk exposure from KB Insurance Co., Ltd.’s insurance contracts is the risk of unexpected losses in net interest income or net assets arising from changes in interest rates and it is managed to minimize the loss experienced. For long-term, non-life insurance contracts, KB Insurance Co., Ltd. calculates exposure of interest-bearing assets and interest-bearing liabilities. Liabilities exposure is premium reserves after subtracting costs of termination deductions. Asset exposure is interest-bearing assets. Assets that receive only fees without interest are excluded from interest bearing assets. Exposures to interest rate risk are as follows:

 

146


KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

September 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Exposure to interest rate risk

 

(In millions of won)    2017  

Liabilities

  

Fixed interest rate

   W 622,570  

Variable interest rate

     18,268,800  
  

 

 

 
     18,891,370  
  

 

 

 

Assets

  

Due from banks

     319,960  

Financial assets at fair value through profit or loss

     386,040  

Available-for-sale financial assets

     6,660,182  

Held-to-maturity financial assets

     4,143,851  

Loans

     6,465,291  
  

 

 

 
   W   17,975,324  
  

 

 

 

Measurement and recognition method

Duration is used to measure interest rate risk within risk based solvency test. ALM system for risk based solvency test is utilized to manage interest rate risk internally. In addition, Risk Management Committee sets ALM strategy every year to manage interest rate risk.

Sensitivity to changes in interest rates

Generally, when interest rates rise, the value and duration of assets and liabilities fall, when interest rates fall, value and duration of assets and liabilities increase. When duration of assets is shorter than duration of liabilities, the interest risk is increased if the interest rates fall since increased asset value is smaller than liabilities increase.

Negative spread risk control

To control interest expenses from other liabilities and investment incomes from assets, KB Insurance Co., Ltd. publicizes its interest rate considering market interest rate and return on invested insurance assets of KB Insurance Co., Ltd.

 

147