EX-99.1 2 d438167dex991.htm EX-99.1 EX-99.1
Table of Contents

Exhibit 99.1

KB Financial Group Inc. and Subsidiaries

Consolidated Interim Financial Statements

June 30, 2017 and 2016


Table of Contents

KB Financial Group Inc. and Subsidiaries

Index

June 30, 2017 and 2016

 

 

     Page(s)  

Report on Review of Interim Financial statements

     1~2  

Consolidated Interim Financial Statements

  

Consolidated Interim Statements of Financial Position

     3  

Consolidated Interim Statements of Comprehensive Income

     4  

Consolidated Interim Statements of Changes in Equity

     5  

Consolidated Interim Statements of Cash Flows

     6  

Notes to the Consolidated Interim Financial Statements

     7~142  

 


Table of Contents

Report on Review of Interim Financial Statements

(English Translation of a Report Originally Issued in Korean)

To the Shareholders and Board of Directors of

KB Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying consolidated interim financial statements of KB Financial Group Inc. and its subsidiaries (collectively referred to as the “Group”). These financial statements consist of consolidated interim statement of financial position of the Group as of June 30, 2017, and the related consolidated interim statements of comprehensive income for the three-month and six-month periods ended June 30, 2017 and 2016, and consolidated interim statements of changes in equity and cash flows for the six-month periods ended June 30, 2017 and 2016, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to issue a report on these consolidated interim financial statements based on our review.

We conducted our review in accordance with quarterly and semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.


Table of Contents

Conclusion

Based on our review, nothing has come to our attention that causes us to believe the accompanying consolidated interim financial statements are not presented fairly, in all material respects, in accordance with the Korean IFRS 1034 Interim Financial Reporting.

Other Matters

We have audited the consolidated statement of financial position of the Group as of December 31, 2016, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, in accordance with Korean Standards on Auditing. We expressed an unqualified opinion on those financial statements, not presented herein, in our audit report dated March 14, 2017. The statement of financial position as of December 31, 2016, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as of December 31, 2016.

Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.

/s/ Samil PricewaterhouseCoopers

Seoul, Korea

August 11, 2017

 

This report is effective as of August 11, 2017, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

2


Table of Contents

KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Financial Position

June 30, 2017 and December 31, 2016

 

 

 

 

 

 

 

 

(in millions of Korean won)    Notes    June 30, 2017     December 31, 2016  
          (Unaudited)        

Assets

       

Cash and due from financial institutions

   4,6,7,38    W 19,166,122     W 17,884,863  

Financial assets at fair value through profit or loss

   4,6,11      31,758,525       27,858,364  

Derivative financial assets

   4,6,8      2,049,604       3,381,935  

Loans

   4,6,9,10      279,777,638       265,486,134  

Financial investments

   4,6,11      60,844,468       45,147,797  

Investments in associates

   12      347,425       1,770,673  

Property and equipment

   13      4,226,576       3,627,268  

Investment property

   13      954,495       755,011  

Intangible assets

   14      3,030,340       652,316  

Current income tax assets

        40,876       65,738  

Deferred income tax assets

   15,33      4,905       133,624  

Assets held for sale

   16      73,119       52,148  

Assets of disposal group classified as held for sale

   17      1,868,684       —    

Other assets

   4,6,18      18,106,650       8,857,785  
     

 

 

   

 

 

 

Total assets

      W   422,249,427     W   375,673,656  
     

 

 

   

 

 

 

Liabilities

       

Financial liabilities at fair value through profit or loss

   4,6,19    W 13,023,051     W 12,122,836  

Derivative financial liabilities

   4,6,8      2,146,808       3,807,128  

Deposits

   4,6,20      245,351,977       239,729,695  

Debts

   4,6,21      27,439,465       26,251,486  

Debentures

   4,6,22      40,309,288       34,992,057  

Provisions

   23      588,583       537,717  

Net defined benefit liabilities

   24      294,837       96,299  

Current income tax liabilities

        79,500       441,812  

Deferred income tax liabilities

   15,33      589,225       103,482  

Insurance liabilities

   37      30,781,768       7,290,844  

Liabilities of disposal group classified as held for sale

   17      1,600,158       —    

Other liabilities

   4,6,25      27,166,739       19,038,897  
     

 

 

   

 

 

 

Total liabilities

        389,371,399       344,412,253  
     

 

 

   

 

 

 

Equity

       

Share capital

   26      2,090,558       2,090,558  

Capital surplus

   26      16,988,891       16,994,902  

Accumulated other comprehensive income

   26,35      699,102       405,329  

Accumulated other comprehensive income related to disposal group held for sale

   17      (1,049     —    

Retained earnings

   26      13,594,934       12,229,228  

Treasury shares

   26      (801,201     (721,973
     

 

 

   

 

 

 

Equity attributable to shareholders of the Parent Company

        32,571,235       30,998,044  

Non-controlling interests

        306,793       263,359  
     

 

 

   

 

 

 

Total equity

        32,878,028       31,261,403  
     

 

 

   

 

 

 

Total liabilities and equity

      W 422,249,427     W 375,673,656  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

3


Table of Contents

KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Comprehensive Income

Three-Month and Six-Month Periods Ended June 30, 2017 and 2016

 

 

          Period Ended June 30  
(In millions of Korean won, except per share amounts)    Notes    2017
(Unauditied)
    2016
(Unauditied)
 
          Three months     Six months     Three months     Six months  

Interest income

      W 2,835,003     W 5,438,813     W 2,464,576     W 4,930,908  

Interest expense

        (895,834     (1,773,291     (919,935     (1,879,983
     

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   5,27      1,939,169       3,665,522       1,544,641       3,050,925  
     

 

 

   

 

 

   

 

 

   

 

 

 

Fee and commission income

        991,971       1,931,049       759,981       1,479,541  

Fee and commission expense

        (481,761     (900,201     (395,699     (747,102
     

 

 

   

 

 

   

 

 

   

 

 

 

Net fee and commission income

   5,28      510,210       1,030,848       364,282       732,439  
     

 

 

   

 

 

   

 

 

   

 

 

 

Insurance income

        2,906,818       3,175,417       303,726       659,689  

Insurance expense

        (2,679,863     (2,968,259     (332,043     (717,367
     

 

 

   

 

 

   

 

 

   

 

 

 

Net insurance income(expense)

   37      226,955       207,158       (28,317     (57,678
     

 

 

   

 

 

   

 

 

   

 

 

 

Net gains on financial assets/liabilities at fair value through profit or loss

   5,29      114,047       355,333       81,624       119,853  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net other operating expenses

   5,30      (299,059     (458,584     (73,367     (115,993
     

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

   5,31      (1,322,371     (2,489,592     (1,069,293     (2,123,101
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit before provision for credit losses

   5      1,168,951       2,310,685       819,570       1,606,445  

Provision for credit losses

   5,10,18,23      (52,804     (307,698     (194,532     (313,500
     

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income

   5      1,116,147       2,002,987       625,038       1,292,945  
     

 

 

   

 

 

   

 

 

   

 

 

 

Share of profit of associates

   5,12      6,665       59,115       122,595       160,333  

Net other non-operating income

   5,32      124,199       150,167       2,720       16,882  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net non-operating income

        130,864       209,282       125,315       177,215  
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit before income tax

   5      1,247,011       2,212,269       750,353       1,470,160  

Income tax expense

   5,33      (242,262     (319,931     (154,970     (320,543
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit for the period

   5      1,004,749       1,892,338       595,383       1,149,617  
     

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss:

           

Remeasurements of net defined benefit liabilities

   24      (3,664     (7,127     (2,696     (5,051

Share of other comprehensive income of associates

        150       (131     334       199  
     

 

 

   

 

 

   

 

 

   

 

 

 
        (3,514     (7,258     (2,362     (4,852
     

 

 

   

 

 

   

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

           

Exchange differences on translating foreign operations

        29,019       (31,935     871       (8,303

Valuation gains on financial investments

        163,882       229,449       5,111       143,046  

Shares of other comprehensive income of associates

        79,565       102,869       48,406       87,998  

Cash flow hedges

        1,320       2,587       (942     (1,447

Gains(losses) on hedges of a net investment in a foreign operation

        (2,524     4,727       (8,279     (1,338

Comprehensive income of separate account

        (1,318     (1,318     —         —    
     

 

 

   

 

 

   

 

 

   

 

 

 
        269,944       306,379       45,167       219,956  
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income for the period, net of tax

        266,430       299,121       42,805       215,104  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

      W 1,271,179     W 2,191,459     W 638,188     W 1,364,721  
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit is attributable to:

           

Shareholders of the Parent Company

   5    W 990,081     W 1,860,182     W 580,363     W 1,125,367  

Non-controlling interests

   5      14,668       32,156       15,020       24,250  
     

 

 

   

 

 

   

 

 

   

 

 

 
   5    W 1,004,749     W 1,892,338     W 595,383     W 1,149,617  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period is attributable to:

           

Shareholders of the Parent Company

      W 1,253,103     W 2,156,398     W 623,129     W 1,340,342  

Non-controlling interests

        18,076       35,061       15,059       24,379  
     

 

 

   

 

 

   

 

 

   

 

 

 
      W 1,271,179     W 2,191,459     W 638,188     W 1,364,721  
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

   36         

Basic earnings per share

      W 2,497     W 4,688     W 1,530     W 2,944  

Diluted earnings per share

        2,485       4,665       1,523       2,931  

The accompanying notes are an integral part of these interim consolidated financial statements.

 

4


Table of Contents

KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Changes in Equity

Six-Month Periods Ended June 30, 2017 and 2016

 

 

    Equity attributable to shareholders of the Parent Company              
(in millions of Korean won)  

Share

Capital

   

Capital

Surplus

    Accumulated
Other
Comprehensive
Income
    Comprehensive
Income of
Disposal group
Held for sale
    Retained
Earnings
    Treasury
Shares
    Non-controlling
Interests
   

Total

Equity

 

Balance at January 1, 2016

  W   1,931,758     W   15,854,510     W   430,244     W   —       W   10,464,109     W   —       W   222,101     W   28,902,722  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Profit for the period

    —         —         —         —         1,125,367       —         24,250       1,149,617  

Remeasurements of net defined benefit liabilities

    —         —         (4,999     —         —         —         (52     (5,051

Exchange differences on translating foreign operations

    —         —         (8,303     —         —         —         —         (8,303

Change in value of financial investments

    —         —         142,985       —         —         —         61       143,046  

Shares of other comprehensive income of associates

    —         —         88,197       —         —         —         —         88,197  

Cash flow hedges

    —         —         (1,567     —         —         —         120       (1,447

Losses on hedges of a net investment in a foreign operation

    —         —         (1,338     —         —         —         —         (1,338
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

    —         —         214,975       —         1,125,367       —         24,379       1,364,721  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

               

Dividends paid to shareholders of the Parent Company

    —         —         —         —         (378,625     —         (5,156     (383,781

Acquisition of treasury shares

    —         —         —         —         —         (300,006     —         (300,006

Changes in interest in subsidiaries

    —         (5     —         —         —         —         —         (5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

    —         (5     —         —         (378,625     (300,006     (5,156     (683,792
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2016 (Unaudited)

  W 1,931,758     W 15,854,505     W 645,219     W —       W 11,210,851     W (300,006   W 241,324     W 29,583,651  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2017

  W 2,090,558     W 16,994,902     W 405,329     W —       W 12,229,228     W (721,973   W 263,359     W 31,261,403  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Profit for the period

    —         —         —         —         1,860,182       —         32,156       1,892,338  

Remeasurements of net defined benefit liabilities

    —         —         (7,047     —         —         —         (80     (7,127

Exchange differences on translating foreign operations

    —         —         (32,097     —         —         —         162       (31,935

Change in value of financial investments

    —         —         226,455       —         —         —         2,994       229,449  

Shares of other comprehensive income of associates

    —         —         102,738       —         —         —         —         102,738  

Cash flow hedges

    —         —         2,683       —         —         —         (96     2,587  

Losses on hedges of a net investment in a foreign operation

    —         —         4,727       —         —         —         —         4,727  

Comprehensive income of separate account

    —         —         (1,243     —         —         —         (75     (1,318

Transfer to other accounts

    —         —         (2,443     (1,049     3,492       —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

    —         —         293,773       (1,049     1,863,674       —         35,061       2,191,459  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

               

Dividends paid to shareholders of the Parent Company

    —         —         —         —         (497,968     —         (5,156     (503,124

Acquisition of treasury shares

    —         566       —         —         —         (79,228     —         (78,662

Changes in interest in subsidiaries

    —         (5,169     —         —         —         —         11,189       6,020  

Others

    —         (1,408     —         —         —         —         2,340       932  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

    —         (6,011     —         —         (497,968     (79,228     8,373       (574,834
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2017 (Unaudited)

  W 2,090,558     W 16,988,891     W 699,102     W (1,049   W 13,594,934     W (801,201   W 306,793     W 32,878,028  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

5


Table of Contents

KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Cash Flows

Six-Month Periods Ended June 30, 2017 and 2016

 

 

          Six-Month Period Ended June 30  
(in millions of Korean won)    Note    2017     2016  
          (Unaudited)     (Unaudited)  

Cash flows from operating activities

       

Profit for the period

      W 1,892,338     W 1,149,617  
     

 

 

   

 

 

 

Adjustment for non-cash items

       

Net loss(gain) on financial assets/liabilities at fair value through profit or loss

        19,569       (83,130

Net loss(gain) on derivative financial instruments for hedging purposes

        66,465       (58,114

Adjustment of fair value of derivative financial instruments

        (989     (1,419

Provision for credit loss

        307,698       313,500  

Net loss(gain) on financial investments

        81,470       (133,357

Share of profit of associates

        (59,115     (160,333

Depreciation and amortization expense

        225,203       122,447  

Other net losses on property and equipment/intangible assets

        11,788       4,964  

Share-based payments

        36,342       8,350  

Policy reserve appropriation

        607,447       257,502  

Post-employment benefits

        102,165       95,149  

Net interest expense

        212,290       193,142  

Loss on foreign currency translation

        20,151       92,191  

Gains on bargain purchase

        (122,986     —    

Net other expense

        126,664       59,183  
     

 

 

   

 

 

 
        1,634,162       710,075  
     

 

 

   

 

 

 

Changes in operating assets and liabilities

       

Financial asset at fair value through profit or loss

        (2,319,800     (1,462,809

Derivative financial instruments

        34,223       20,112  

Loans

        (10,025,127)       (8,281,253)  

Current income tax assets

        24,873       3,311  

Deferred income tax assets

        82,952       4,084  

Other assets

        (6,765,813     (989,926

Financial liabilities at fair value through profit or loss

        529,264       589,786  

Deposits

        7,267,752       7,115,206  

Deferred income tax liabilities

        99,788       (30,328

Other liabilities

        2,537,143       3,628,311  
     

 

 

   

 

 

 
        (8,534,745     596,494  
     

 

 

   

 

 

 

Net cash inflow(outflow) from operating activities

        (5,008,245     2,456,186  
     

 

 

   

 

 

 

Cash flows from investing activities

       

Disposal of financial investments

        17,988,951       17,239,994  

Acquisition of financial investments

        (19,671,252     (17,287,082

Disposal of investments in associates

        95,771       81,409  

Acquisition of investments in associates

        (34,162     (1,353,719

Disposal of property and equipment

        3,027       377  

Acquisition of property and equipment

        (93,376     (69,258

Acquisition of investment property

        —         (479

Disposal of intangible assets

        4,627       4,847  

Acquisition of intangible assets

        (50,118     (42,331

Net cash flows from the change in subsidiaries

        (842,935     —    

Others

        162,835       (310,456
     

 

 

   

 

 

 

Net cash outflow from investing activities

        (2,436,632     (1,736,698
     

 

 

   

 

 

 

Cash flows from financing activities

       

Net cash flows from derivative financial instruments for hedging purposes

        34,906       12,595  

Net increase(decrease) in debts

        1,591,298       (1,205,246

Increase in debentures

        69,902,246       46,327,221  

Decrease in debentures

        (64,378,817     (45,191,919

Increase in other payables from trust accounts

        248,938       249,480  

Dividends paid to shareholders of the Parent Company

        (497,968)       (378,625)  

Acquisition of treasury shares

        (82,177)       (300,006)  

Disposal of treasury shares

        3,515       —    

Dividends paid to non-controlling interests

        (5,156     (5,156

Increase in non-controlling interests

        (163,656     —    

Others

        (31,972     (34,637
     

 

 

   

 

 

 

Net cash inflow(outflow) from financing activities

        6,621,157       (526,293
     

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

        20,705       81,259  
     

 

 

   

 

 

 

Net increase(decrease) in cash and cash equivalents

        (803,015     274,454  

Cash and cash equivalents at the beginning of the period

   38      7,414,836       7,457,919  

Cash and cash equivalents classified as disposal group held for sale

        22,489       —    

Cash and cash equivalents at the end of the period

   38    W 6,634,310     W 7,732,373  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

6


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

1. The Parent Company

KB Financial Group Inc. (the Parent Company) was incorporated on September 29, 2008, under the Financial Holding Companies Act of Korea. KB Financial Group Inc. and its subsidiaries (the “Group”) derive substantially all of their revenue and income from providing a broad range of banking and related financial services to consumers and corporations primarily in Korea and in selected international markets. The Parent Company’s principal business includes ownership and management of subsidiaries and associated companies that are engaged in financial services or activities. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Group established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Group acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Group included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015. Also, the Group included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed the name to KB Securities Co., Ltd. in January 2017. KB Insurance Co., Ltd. became one of the subsidiaries through a tender offer in May 2017.

The Parent Company’s share capital as of June 30, 2017, is W2,090,558 million. The Parent Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized in its Articles of Incorporation is 1,000 million.

2. Basis of Preparation

2.1 Application of Korean IFRS

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (“Hangeul”) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying consolidated interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group’s financial position, financial performance or cash flows, is not presented in the accompanying consolidated financial statements.

The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.

The preparation of consolidated financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 2.4.

 

7


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The Group’s consolidated interim financial statements for the six-month period ended June 30, 2017, have been prepared in accordance with Korean IFRS 1034 Interim Financial Reporting. These condensed interim consolidated financial statements have been prepared in accordance with Korean IFRS which is effective or early adopted as of June 30, 2017.

The Group has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2017. The adoption of these amendments did not have any impact on the current period or any prior period and is not likely to affect future periods.

 

  Amendments to Korean IFRS 1007 Statement of Cash Flows

Amendments to Korean IFRS 1007 Statement of Cash flows requires to provide disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash flows.

 

  Amendments to Korean IFRS 1012 Income Tax

Amendments to Korean IFRS 1012 clarify how to account for deferred tax assets related to debt instruments measured at fair value. Korean IFRS 1012 provides requirements on the recognition and measurement of current or deferred tax liabilities or assets. The amendments issued clarify the requirements on recognition of deferred tax assets for unrealized losses, to address diversity in practice.

 

  Amendments to Korean IFRS 1112 Disclosure of Interests in Other Entities

Amendments to Korean IFRS 1112 clarify when an entity’s interest in a subsidiary, a joint venture or an associate is classified as held for sales in accordance with Korean IFRS 1105, the entity is required to disclose other information except for summarized financial information in accordance with Korean IFRS 1112.

Certain new accounting standards and interpretations that have been published that are not mandatory for annual reporting period commencing January 1, 2017 and have not been early adopted by the Group are set out below.

 

  Amendments to Korean IFRS 1028 Investments in Associates and Joint Ventures

When an investment in an associate or a joint venture is held by, or it held indirectly through, an entity that is a venture capital organization, or a mutual fund, unit trust and similar entities including investment-linked insurance funds, the entity may elect to measure that investment at fair value through profit or loss in accordance with Korean IFRS 1109. The amendments clarify that an entity shall make this election separately for each associate of joint venture, at initial recognition of the associate or joint venture. The Group will apply these amendments retrospectively for annual periods beginning on or after January 1, 2018, and early adoption is permitted. The Group does not expect the amendments to have a significant impact on the consolidated financial statements because the Group is not a venture capital organization.

 

8


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

  Amendments to Korean IFRS 1102 Share-based Payment

Amendments to Korean IFRS 1102 clarify accounting for a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled. Amendments also clarify that the measurement approach should treat the terms and conditions of a cash-settled award in the same way as for an equity-settled award. The amendments will be effective for annual periods beginning on or after January 1, 2018, with early adoption. The Group does not expect the amendments to have a significant impact on the consolidated financial statements.

 

  Enactments to Interpretation 2122 Foreign Currency Transactions and Advance Consideration

According to these enactments, the date of the transaction for the purpose of determining the exchange rate to use on initial recognition of the related asset, expense or income (or part of it) is the date on which an entity initially recognizes the non-monetary asset or non-monetary liability arising from the payment or receipt of advance consideration. If there are multiple payments or receipts in advance, the entity shall determine a date of the transaction for each payment or receipt of advance consideration. These enactments will be effective for annual periods beginning on or after January 1, 2018, with early adoption permitted. The Group does not expect the enactments to have a significant impact on the consolidated financial statements.

 

  Korean IFRS 1109 Financial Instruments

The new standard for financial instruments issued on September 25, 2015 is effective for annual periods beginning on or after January 1, 2018 with early application permitted. This standard will replace Korean IFRS 1039 Financial Instruments: Recognition and Measurement. The Group will apply the standards for annual periods beginning on or after January 1, 2018.

The standard requires retrospective application with some exceptions. For example, an entity is not required to restate prior periods in relation to classification, measurement and impairment of financial instruments. The standard requires prospective application of its hedge accounting requirements for all hedging relationships except the accounting for time value of options and other exceptions.

Korean IFRS 1109 Financial Instruments requires all financial assets to be classified and measured on the basis of the entity’s business model for managing financial assets and the contractual cash flow characteristics of the financial assets. A new impairment model, an expected credit loss model, is introduced and any subsequent changes in expected credit losses will be recognized in profit or loss. Also, hedge accounting rules amended to extend the hedging relationship, which consists only of eligible hedging instruments and hedged items, qualifies for hedge accounting.

An effective implementation of Korean IFRS 1109 requires preparation processes including financial impact assessment, accounting policy establishment, accounting system development and the system stabilization. The impact on the Group’s financial statements due to the application of the standard is dependent on judgements made in applying the standard, financial instruments held by the Group and macroeconomic variables.

Within the Group, Korean IFRS 1109 Task Force Team (‘TFT’) has been set up to prepare for implementation of Korean IFRS 1109 since October 2015. There are three stages for implementation of Korean IFRS, such as analysis, design and implementation, and preparation for application. The Group is analyzing the financial impacts of Korean IFRS 1109 on its consolidated financial statements.

 

9


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Stage

  

Period

  

Process

1    From Oct. to Dec. 2015 (for 3 months)    Analysis of GAAP differences and development of methodology
2    From Jan. to Dec. 2016 (for 12 months)    Development of methodology, definition of business requirement, and the system development and test.
3    From Jan. 2017 to Mar. 2018 (for 15 months)    Preparation for opening balances of the financial statements

Meanwhile, the following areas are likely to be affected in general.

 

(a) Classification and Measurement of Financial Assets

When implementing Korean IFRS 1109, the classification of financial assets will be driven by the Group’s business model for managing the financial assets and contractual terms of cash flow. The following table shows the classification of financial assets measured subsequently at amortized cost, at fair value through other comprehensive income and at fair value through profit or loss. If a hybrid contract contains a host that is a financial asset, the classification of the hybrid contract shall be determined for the entire contract without separating the embedded derivative.

 

Business model   

Contractual cash flows characteristics

     Solely represent payments of principal and
interest
   All other
Hold the financial asset for the collection of the contractual cash flows    Measured at amortized cost1    Recognized at fair value through profit
or loss2
Hold the financial asset for the collection of the contractual cash flows and trading    Measured at fair value through other comprehensive income1   
Hold for trading and others    Measured at fair value through profit or loss   

 

1 A designation at fair value through profit or loss is allowed only if such designation mitigates an accounting mismatch (irrevocable).
2 A designation at fair value through other comprehensive income is allowed only if the financial instrument is the equity investment that is not held for trading (irrevocable).

With the implementation of Korean IFRS 1109, the criteria to classify the financial assets at amortized cost or at fair value through other comprehensive income are more strictly applied than the criteria applied with Korean IFRS 1039. Accordingly, the financial assets at fair value through profit or loss may increase by implementing Korean IFRS 1109 and may result an extended fluctuation in profit or loss.

 

10


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(b) Classification and Measurement of Financial Liabilities

Korean IFRS 1109 requires the amount of the change in the liability’s fair value attributable to changes in the credit risk to be recognized in other comprehensive income, unless this treatment of the credit risk component creates or enlarges a measurement mismatch. Amounts presented in other comprehensive income are not subsequently transferred to profit or loss.

Under Korean IFRS 1039, all financial liabilities designated at fair value through profit or loss recognized their fair value movements in profit or loss. However, under Korean IFRS 1109, certain fair value movements will be recognized in other comprehensive income and as a result, profit or loss from fair value movements may decrease.

(c) Impairment: Financial Assets and Contract Assets

Korean IFRS 1109 sets out a new forward looking ‘expected credit loss impairment model’ which replaces the incurred loss model under Korean IFRS 1039 that impaired asset if there is objective evidence and applies to:

 

  Financial assets measured at amortized cost,

 

  Debt investments measured at fair value through other comprehensive income, and

 

  Certain loan commitments and financial guaranteed contracts.

Under Korean IFRS 1109, a credit event (or impairment ‘trigger’) no longer has to occur before credit losses are recognized. The Group will always recognize (at a minimum) 12-month expected credit losses in profit or loss. Lifetime expected losses will be recognized on assets for which there is a significant increase in credit risk after initial recognition.

 

Stage

  

Loss allowance

1    No significant increase in credit risk after initial recognition    12-month expected credit losses: expected credit losses that result from those default events on the financial instrument that are possible within 12 months after the reporting date
2    Significant increase in credit risk after initial recognition    Lifetime expected credit losses: expected credit losses that result from all possible default events over the life of the financial instrument
3    Credit-impaired   

Under Korean IFRS 1109, the asset that is credit-impaired at initial recognition would recognize all changes in lifetime expected credit losses since the initial recognition as a loss allowance with any changes recognized in profit or loss.

(d) Hedge Accounting

Hedge accounting mechanics (fair value hedges, cash flow hedges and hedge of net investments in a foreign operations) required by Korean IFRS 1039 remains unchanged in Korean IFRS 1109, however, the new hedge accounting rules will align the accounting for hedging instruments more closely with the Group’s risk management practices. As a general rule, more hedge relationships might be eligible for hedge accounting, as the standard introduces a more principles-based approach. Korean IFRS 1109 allows more hedging instruments and hedged items to qualify for hedge accounting, and relaxes the hedge accounting requirement by removing two hedge effectiveness tests that are a prospective test to ensure that the hedging relationship is expected to be highly effective and a quantitative retrospective test (within range of 80-125%) to ensure that the hedging relationship has been highly effective throughout the reporting period.

 

11


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

With implementation of Korean IFRS 1109, volatility in profit or loss may be reduced as some items that were not eligible as hedged items or hedging instruments under Korean IFRS 1039 are now eligible under Korean IFRS 1109.

Meanwhile, Kookmin Bank(the Bank), a major subsidiary of the Group, performed an impact assessment to identify potential financial effects of applying Korean IFRS 1109. The assessment was performed based on retainable information as at December 31, 2016, and the results of the assessment are explained as below. The Bank plans to perform more detailed analysis on financial effects based on additional information in the future; therefore, the results of the assessment may change due to additional information that the Bank may obtain and decisions derived thereof after the assessment.

(a) Classification and Measurement of Financial Assets

According to Korean IFRS 1109, debt securities those contractual cash flows do not represent solely payments of principal and interest and held for trading, and equity securities that are not designated as instruments measured at fair value through other comprehensive income are measured at fair value through profit or loss. As at December 31, 2016, the Bank holds debt securities, equity securities and other financial assets classified as financial assets at fair value through profit or loss that amount to W7,693,118 million, W61,230 million and W201,884 million, respectively.

Based on results from the impact assessment, if the Bank applies Korean IFRS 1109 to the financial assets measured at fair value through profit or loss as at December 31, 2016, the application will not have a material impact on the financial statements because the majority of the financial assets will still be classified as at fair value through profit or loss.

According to Korean IFRS 1109, a debt security is measured at fair value through other comprehensive income if the objective of the business model is achieved both by collecting contractual cash flows and selling financial assets; and the contractual cash flows represents solely payments of principal and interest on a specific date under contract terms. As at December 31, 2016, the Bank holds debt securities and beneficiary securities of W25,379,866 million classified as financial assets available-for-sale.

Based on results from the impact assessment of Korean IFRS 1109, if Korean IFRS 1109 is applied for the above debt securities classified as financial assets available-for-sale, the Bank expects the majority of the financial assets to be measured at fair value through other comprehensive income. Meanwhile, the beneficiary securities amounting to W3,572,421 million which of contractual cash flows under the instrument do not solely represent payments of principal and interest on the principal amount, are measured at fair value through profit or loss, accordingly, the Bank expects volatility in profit or loss may be increased.

According to Korean IFRS 1109, equity securities that are not held for trading, the Bank can make an irrevocable election at initial recognition to classify the instruments as assets measured at fair value through other comprehensive income, which all subsequent changes in fair value being recognized in other comprehensive income and not recycled to profit or loss. As at December 31, 2016, the Bank holds equity securities of W1,925,042 million classified as financial assets available-for-sale.

 

12


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Based on results from the impact assessment of Korean IFRS 1109, the Bank plans to designate most equity securities as instruments measured at fair value through profit or loss except some equity instruments, which are classified in financial assets available-for-sale, held for business agreement and investment purpose. Therefore, the Bank expects the application of Korean IFRS 1109 on these financial assets may increase volatility in profit or loss.

According to Korean IFRS 1109, a debt instrument is measured at amortized cost if: a) the objective of the business model is to hold the financial asset for the collection of the contractual cash flows, and b) the contractual cash flows under the instrument solely represent payments of principal and interest. As at June 30, 2017, the Bank measured loans and receivables of W236,551,052 million, cash and due from financial institutions of W14,681,846 million and financial assets held-to-maturity of W8,427,498 million at amortized costs.

Based on results from the impact assessment, if the Bank applies Korean IFRS 1109 to the above financial assets, the application will not have a material impact on the financial statements. This is because the Bank holds the majority of financial assets measured at amortized cost that meets the both criteria: a) the objective of the business model is to hold the financial asset for the collection of the contractual cash flows, and b) the contractual cash flows under the instrument solely represent payments of principal and interest, although loans with conversion right and a part of due from financial institutions which of contractual cash flows do not represent solely payments of principal and interest, are recognized at fair value through profit or loss.

(b) Classification and Measurement of Financial Liabilities

Based on results from the impact assessment of Korean IFRS 1109, the Bank expects that the application will have no impact on the financial statements because the Bank had no financial liabilities designated as at fair value through profit or loss as at December 31, 2016.

(c) Impairment: Financial Assets and Contract Assets

Based on results from the impact assessment, the loss allowance as at December 31, 2016 is expected to be increased by W146 billion to W2,004 billion, and the regulatory reserve for credit losses is estimated to be decreased comparing to current level. And the Bank expects that there will be no material change on BIS ratio(Total Regulatory Capital) compared to the current 16.32%.

The results of the assessment may be changed due to additional information that the Bank may obtain after the assessment and related decisions.

(d) Hedge Accounting

As of December 31, 2016, the Bank applies the hedge accounting to its assets and liabilities that amount to W4,086,364 million. With applying the hedge accounting, the Bank recognized the changes in fair value of fair value hedging instruments for W81,884 million in profit or loss, and there was no reclassification of the changes in fair value of cash flow hedging instruments to profit or loss, which were previously recognized in other comprehensive income. As of December 31, 2016, the changes in fair values of cash flow hedging instruments and hedge on net investments in foreign operation which have been recognized in accumulated other comprehensive income amount to W445 million and W42,602 million, respectively.

 

13


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Furthermore, when the Bank first applies Korean IFRS 1109, it may choose as its accounting policy to continue to apply all of the hedge accounting requirements of Korean IFRS 1039 instead of the requirements of Korean IFRS 1109.

 

  Korean IFRS 1115 Revenue from Contracts with Customers

Korean IFRS 1115 Revenue from Contracts with Customers issued on November 6, 2015 replaces Korean IFRS 1018 Revenue, Korean IFRS 1011 Construction Contracts, Interpretation 2031 Revenue-Barter Transactions Involving Advertising Services, Interpretation 2113 Customer Loyalty Programs, Interpretation 2115 Agreements for the Construction of Real Estate and Interpretation 2118 Transfers of assets from customers.

Korean IFRS 1018 and other, the current standard, provide revenue recognition criteria by type of transactions; such as, sales goods, the rendering of services, interest income, royalty income, dividend income, and construction contracts. However, Korean IFRS 1115, the new standard, is based on the principle that revenue is recognized when control of a good or service transfers to a customer – so the notion of control replaces the existing notion of risks and rewards. A new five-step process must be applied before revenue from contract with customer can be recognized:

 

  Identify contracts with customers

 

  Identify the separate performance obligation

 

  Determine the transaction price of the contract

 

  Allocate the transaction price to each of the separate performance obligations, and

 

  Recognize the revenue as each performance obligation is satisfied.

The Group will apply new standard for annual reporting periods beginning on or after January 1, 2018, and early adoption is permitted. The Group is analyzing financial impacts of Korean IFRS 1115 on its consolidated financial statements.

2.2 Measurement Basis

The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified.

2.3 Functional and Presentation Currency

Items included in the financial statements of each entity of the Group are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company’s functional and presentation currency.

 

14


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

2.4 Critical Accounting Estimates

The preparation of consolidated financial statements requires the application of accounting policies, certain critical accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.

Estimates and assumptions are continually evaluated and any change in an accounting estimate is recognized prospectively by including it in profit or loss in the period of the change, if the change affects that period only. Alternatively if the change in accounting estimate affects both the period of change and future periods, that change is recognized in the profit or loss of all those periods.

The significant accounting estimates and assumptions are consistently applied to all periods presented, except for the assumptions for income tax expense.

3. Significant Accounting Policies

The significant accounting policies and calculation methods applied in the preparation of these consolidated interim financial statements have been consistently applied to all periods presented, except for the impact of changes due to enactment of new standards, amendments and interpretations disclosed in Note 2.1 and the following paragraph.

3.1 Income Tax Expenses for the Interim Period

Income tax expense for the interim period is measured by expected average annual income tax rate applicable on expected total annual income.

4. Financial Risk Management

4.1 Summary

4.1.1 Overview of Financial Risk Management Policy

The financial risks that the Group is exposed to are credit risk, market risk, liquidity risk, operational risk and others.

The Group’s risk management system focuses on increasing transparency, developing the risk management environment, preventing transmission of risk to other related subsidiaries, and the preemptive response to risk due to rapid changes in the financial environment to support the Group’s long-term strategy and business decisions efficiently. Credit risk, market risk, liquidity risk, and operational risk have been recognized as the Group’s key risks. These risks are measured and managed in Internal Capital or VaR (Value at Risk) using a statistical method.

 

15


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4.1.2 Risk Management Organization

Risk Management Committee

The Risk Management Committee establishes risk management strategies in accordance with the directives of the Board of Directors and determines the Group’s target risk appetite. The Committee approves significant risk matters and reviews the level of risks that the Group is exposed to and the appropriateness of the Group’s risk management operations as an ultimate decision-making authority.

Risk Management Council

The Risk Management Council is a consultative group which reviews and makes decisions on matters delegated by the Risk Management Committee, and discusses the detailed issues relating to the Group’s risk management.

Risk Management Division

The Risk Management Division is responsible for monitoring and managing the Group’s internal capital limit and managing detailed policies, procedures and working processes relating to the Group’s risk management.

4.2 Credit Risk

4.2.1 Overview of Credit Risk

Credit risk is the risk of possible losses in an asset portfolio in the event of a counterparty’s default, breach of contract and deterioration in the credit quality of the counterparty. For risk management reporting purposes, the individual borrower’s default risk, country risk, specific risks and other credit risk exposure components are considered as a whole.

4.2.2 Credit Risk Management

The Group measures expected losses and internal capital on assets that are subject to credit risk management whether on- or off-balance sheet items and uses expected losses and internal capital as a management indicator. The Group manages credit risk by allocating credit risk internal capital limits.

In addition, the Group controls the credit concentration risk exposure by applying and managing total exposure limits to prevent an excessive risk concentration to each industry and borrower.

The Group has organized a credit risk management team that focuses on credit risk management in accordance with the Group’s credit risk management policy. Especially, the loan analysis department of Kookmin Bank, one of the subsidiaries, is responsible for loan policy, loan limit, loan review, credit management, restructuring and subsequent event management, independently of operating department. On the other hand, risk management group of Kookmin Bank is responsible for planning risk management policy, applying limits of credit lines, measuring the credit risk internal capital, adjusting credit limits, reviewing credit and verifying credit evaluation models.

 

16


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4.2.3 Maximum Exposure to Credit Risk

The Group’s maximum exposures of financial instruments, excluding equity securities, to credit risk without consideration of collateral values as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Financial assets

     

Due from financial institutions

   W   16,525,274      W   15,326,173  

Financial assets at fair value through profit or loss

     

Financial assets held for trading1

     25,470,280        23,058,919  

Financial assets designated at fair value through profit or loss

     1,964,370        1,693,255  

Derivatives

     2,049,604        3,381,935  

Loans2

     279,777,638        265,486,134  

Financial investments

     

Available-for-sale financial assets

     34,067,083        27,445,752  

Held-to-maturity financial assets

     16,898,310        11,177,504  

Other financial assets2

     12,258,518        7,322,335  
  

 

 

    

 

 

 
     389,011,077        354,892,007  
  

 

 

    

 

 

 

Off-balance sheet items

     

Acceptances and guarantees contracts

     6,570,438        7,822,124  

Financial guarantee contracts

     4,014,048        4,746,292  

Commitments

     98,118,195        97,005,556  
  

 

 

    

 

 

 
     108,702,681        109,573,972  
  

 

 

    

 

 

 
   W   497,713,758      W   464,465,979  
  

 

 

    

 

 

 

 

1 Financial instruments indexed to the price of gold amounting to W78,086 million and W72,349 million as of June 30, 2017 and December 31, 2016, respectively, are included.
2  Loans and other financial assets are net of allowance.

4.2.4 Credit Risk of Loans

The Group maintains an allowance for loan losses associated with credit risk on loans to manage its credit risk.

The Group recognizes an impairment loss on loan carried at amortized cost when there is any objective indication of impairment. Impairment loss is defined as incurred loss in accordance with Korean IFRS; therefore, a loss that might occur due to a future event is not recognized in spite of its likelihood. The Group measures inherent incurred losses on loans and presents them in the consolidated financial statements through the use of an allowance account which is offset against the related loans.

 

17


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Loans as of June 30, 2017 and December 31, 2016, are classified as follows:

 

(In millions of Korean won)                                               
     June 30, 2017  
Loans    Retail      Corporate      Credit card      Total  
   Amount     %      Amount     %      Amount     %      Amount     %  

Neither past due nor impaired

   W   137,775,854       98.90      W   126,262,734       98.64      W   14,025,819       96.05      W   278,064,407       98.64  

Past due but not impaired

     1,003,931       0.72        180,880       0.14        248,229       1.70        1,433,040       0.51  

Impaired

     524,977       0.38        1,554,872       1.22        327,969       2.25        2,407,818       0.85  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     139,304,762       100.00        127,998,486       100.00        14,602,017       100.00        281,905,265       100.00  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Less: Allowances1

     (428,390     0.31        (1,259,186     0.98        (440,051     3.01        (2,127,627     0.75  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Carrying amount

   W   138,876,372        W   126,739,300        W   14,161,966        W   279,777,638    
  

 

 

      

 

 

      

 

 

      

 

 

   

 

(In millions of Korean won)                                               
     December 31, 2016  
Loans    Retail      Corporate      Credit card      Total  
   Amount     %      Amount     %      Amount     %      Amount     %  

Neither past due nor impaired

   W   133,491,252       98.86      W   117,346,453       98.44      W   13,001,473       96.09      W   263,839,178       98.53  

Past due but not impaired

     961,370       0.71        202,474       0.17        226,648       1.68        1,390,492       0.52  

Impaired

     575,711       0.43        1,656,387       1.39        302,122       2.23        2,534,220       0.95  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     135,028,333       100.00        119,205,314       100.00        13,530,243       100.00        267,763,890       100.00  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Less: Allowances1

     (481,289     0.36        (1,382,172     1.16        (414,295     3.06        (2,277,756     0.85  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Carrying amount

   W   134,547,044        W   117,823,142        W   13,115,948        W   265,486,134    
  

 

 

      

 

 

      

 

 

      

 

 

   

 

1 Collectively assessed allowances for loans are included as they are not impaired individually.

Credit quality of loans that are neither past due nor impaired are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Retail      Corporate      Credit card      Total  

Grade 1

   W   116,946,995      W   66,355,259      W   7,590,983      W   190,893,237  

Grade 2

     16,946,508        51,357,011        4,957,774        73,261,293  

Grade 3

     2,831,085        6,290,364        1,192,209        10,313,658  

Grade 4

     821,034        1,651,993        255,746        2,728,773  

Grade 5

     230,232        608,107        29,107        867,446  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   137,775,854      W   126,262,734      W   14,025,819      W   278,064,407  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Retail      Corporate      Credit card      Total  

Grade 1

   W 110,720,263      W 57,754,882      W 6,804,763      W 175,279,908  

Grade 2

     18,400,111        49,531,423        4,774,368        72,705,902  

Grade 3

     3,188,861        7,722,663        1,147,814        12,059,338  

Grade 4

     935,265        1,728,631        249,529        2,913,425  

Grade 5

     246,752        608,854        24,999        880,605  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   133,491,252      W   117,346,453      W   13,001,473      W   263,839,178  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

18


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Credit quality of loans graded according to internal credit ratings are as follows:

 

     Range of Probability of
Default (%)
   Retail    Corporate

Grade 1

   0.0 ~ 1.0    1 ~ 5 grade    AAA ~ BBB+

Grade 2

   1.0 ~ 5.0    6 ~ 8 grade    BBB ~ BB

Grade 3

   5.0 ~ 15.0    9 ~ 10 grade    BB- ~ B

Grade 4

   15.0 ~ 30.0    11 grade    B- ~ CCC

Grade 5

   30.0 ~    12 grade or under    CC or under

Loans that are past due but not impaired are as follows:

 

(In millions of Korean won)                                   
     June 30, 2017  
    

1 ~ 29

days

    

30 ~ 59

days

    

60 ~ 89

days

    

90 days

or more

     Total  

Retail

   W 838,813      W 111,224      W 51,182      W 2,712      W 1,003,931  

Corporate

     140,362        22,814        17,704        —          180,880  

Credit card

     200,567        29,798        17,864        —          248,229  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,179,742      W   163,836      W   86,750      W   2,712      W   1,433,040  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)                                   
     December 31, 2016  
    

1 ~ 29

days

    

30 ~ 59

days

    

60 ~ 89

days

    

90 days

or more

     Total  

Retail

   W 782,262      W 119,667      W 57,187      W 2,254      W 961,370  

Corporate

     134,432        44,086        23,956        —          202,474  

Credit card

     176,390        31,880        18,378        —          226,648  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,093,084      W   195,633      W   99,521      W   2,254      W   1,390,492  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired loans are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Retail      Corporate      Credit card      Total  

Loans

   W 524,977      W 1,554,872      W 327,969      W 2,407,818  

Allowances under

           

Individual assessment

     (102      (766,845      —          (766,947

Collective assessment

     (190,718      (127,857      (198,865      (517,440
  

 

 

    

 

 

    

 

 

    

 

 

 
     (190,820      (894,702      (198,865      (1,284,387
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   334,157      W   660,170      W   129,104      W   1,123,431  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
     Retail      Corporate      Credit card      Total  

Loans

   W 575,711      W 1,656,387      W 302,122      W 2,534,220  

Allowances under

           

Individual assessment

     (3      (860,829      —          (860,832

Collective assessment

     (217,535      (133,507      (183,211      (534,253
  

 

 

    

 

 

    

 

 

    

 

 

 
     (217,538      (994,336      (183,211      (1,395,085
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   358,173      W   662,051      W   118,911      W   1,139,135  
  

 

 

    

 

 

    

 

 

    

 

 

 

The quantification of the extent to which collateral and other credit enhancements mitigate credit risk as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)                                   
     June 30, 2017  
     Impaired Loans      Non-impaired Loans         
     Individual      Collective      Past due      Not past due      Total  

Guarantees

   W 19,324      W 134,993      W 204,033      W 55,198,684      W 55,557,034  

Deposits and savings

     11,328        5,158        43,934        3,891,633        3,952,053  

Property and equipment

     4,305        27,229        33,152        8,434,830        8,499,516  

Real estate

     246,497        320,715        629,584        142,833,165        144,029,961  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   281,454      W   488,095      W   910,703      W   210,358,312      W   212,038,564  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)                                   
     December 31, 2016  
     Impaired Loans      Non-impaired Loans         
     Individual      Collective      Past due      Not past due      Total  

Guarantees

   W 21,168      W 131,752      W 207,493      W 52,994,315      W 53,354,728  

Deposits and savings

     10,849        6,114        51,815        2,115,376        2,184,154  

Property and equipment

     7,083        25,035        28,053        5,380,329        5,440,500  

Real estate

     262,340        341,803        590,196        137,263,717        138,458,056  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   301,440      W   504,704      W   877,557      W   197,753,737      W   199,437,438  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

4.2.5 Credit Quality of Securities

Financial assets at fair value through profit or loss and financial investments excluding equity securities that are exposed to credit risk as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Securities that are neither past due nor impaired1

   W 78,317,229      W 63,298,248  

Impaired securities1

     4,728        4,833  
  

 

 

    

 

 

 
   W   78,321,957      W 63,303,081  
  

 

 

    

 

 

 

 

1 Including debt instruments designated at fair value through profit or loss

 

20


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The credit quality of securities, excluding equity securities, that are neither past due nor impaired as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)                                          
     June 30, 2017  
     Grade 1      Grade 2      Grade 3      Grade 4      Grade 5      Total  

Securities that are neither past due nor impaired

                 

Financial assets held for trading

   W 22,510,489      W 2,742,964      W 41,453      W 21,481      W 75,807      W 25,392,194  

Financial assets designated at fair value through profit or loss

     1,921,035        43,335        —          —          —          1,964,370  

Available-for-sale financial assets

     31,852,610        2,149,833        59,912        —          —          34,062,355  

Held-to-maturity financial assets

     16,894,086        —          4,224        —          —          16,898,310  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   73,178,220      W   4,936,132      W   105,589      W   21,481      W   75,807      W   78,317,229  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)                                          
     December 31, 2016  
     Grade 1      Grade 2      Grade 3      Grade 4      Grade 5      Total  

Securities that are neither past due nor impaired

                 

Financial assets held for trading

   W 20,101,364      W 2,752,038      W 46,113      W 18,397      W 68,658      W 22,986,570  

Financial assets designated at fair value through profit or loss

     1,563,152        120,925        8,176        —          1,002        1,693,255  

Available-for-sale financial assets

     26,082,139        1,310,782        47,998        —          —          27,440,919  

Held-to-maturity financial assets

     11,177,504        —          —          —          —          11,177,504  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   58,924,159      W   4,183,745      W   102,287      W   18,397      W   69,660      W   63,298,248  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The credit qualities of securities, excluding equity securities, according to the credit ratings by external rating agencies are as follows:

 

Credit quality   

Domestic

  

Foreign

   KAP    KIS    NICE P&I    FnPricing Inc.    S&P    Fitch-IBCA    Moody’s

Grade 1

   AA0 to AAA    AA0 to AAA    AA0 to AAA    AA0 to AAA    A- to AAA    A- to AAA    A3 to Aaa

Grade 2

   A- to AA-    A- to AA-    A- to AA-    A- to AA-    BBB- to BBB+    BBB- to BBB+    Baa3 to Baa1

Grade 3

   BBB0 to BBB+    BBB0 to BBB+    BBB0 to BBB+    BBB0 to BBB+    BB to BB+    BB to BB+    Ba2 to Ba1

Grade 4

   BB0 to BBB-    BB0 to BBB-    BB0 to BBB-    BB0 to BBB-    B+ to BB-    B+ to BB-    B1 to Ba3

Grade 5

   BB- or under    BB- or under    BB- or under    BB- or under    B or under    B or under    B2 or under

Credit qualities of debit securities denominated in Korean won are based on the lowest credit rating by the domestic credit rating agencies above, and those denominated in foreign currencies are based on the lowest credit rating by the foreign credit rating agencies above.

 

21


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4.2.6 Credit Risk Concentration Analysis

Details of the Group’s regional loans as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)       
     June 30, 2017  
     Retail      Corporate      Credit card      Total      %      Allowances    

Carrying

amount

 

Korea

   W 139,211,189      W 124,367,724      W 14,598,733      W 278,177,646        98.68      W (2,083,900   W 276,093,746  

Europe

     —          200,346        287        200,633        0.07        (2,363     198,270  

China

     —          1,807,198        1,375        1,808,573        0.64        (24,874     1,783,699  

Japan

     613        102,737        227        103,577        0.04        (9,602     93,975  

United States

     —          1,128,308        643        1,128,951        0.40        (2,294     1,126,657  

Others

     92,960        392,173        752        485,885        0.17        (4,594     481,291  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 139,304,762      W 127,998,486      W 14,602,017      W 281,905,265        100.00      W (2,127,627   W 279,777,638  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(In millions of Korean won)       
     December 31, 2016  
     Retail      Corporate      Credit card      Total      %      Allowances    

Carrying

amount

 

Korea

   W 134,956,004      W 116,271,176      W 13,526,026      W 264,753,206        98.88      W (2,234,971   W 262,518,235  

Europe

     1        206,580        245        206,826        0.08        (1,719     205,107  

China

     —          1,328,525        2,570        1,331,095        0.50        (23,500     1,307,595  

Japan

     1,352        90,977        205        92,534        0.03        (10,385     82,149  

United States

     —          984,472        566        985,038        0.37        (2,032     983,006  

Others

     70,976        323,584        631        395,191        0.14        (5,149     390,042  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 135,028,333      W 119,205,314      W 13,530,243      W 267,763,890        100.00      W (2,277,756   W 265,486,134  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Details of the Group’s industrial corporate loans as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 11,051,855        8.63      W (53,277    W 10,998,578  

Manufacturing

     39,472,098        30.84        (469,885      39,002,213  

Service

     52,527,933        41.04        (289,160      52,238,773  

Wholesale & Retail

     14,625,945        11.43        (101,237      14,524,708  

Construction

     3,372,315        2.63        (263,338      3,108,977  

Public sector

     1,113,768        0.87        (17,794      1,095,974  

Others

     5,834,572        4.56        (64,495      5,770,077  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 127,998,486        100.00      W (1,259,186    W   126,739,300  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 10,603,474        8.90      W (20,870    W 10,582,604  

Manufacturing

     36,505,044        30.62        (539,512      35,965,532  

Service

     48,529,236        40.71        (307,132      48,222,104  

Wholesale & Retail

     14,246,756        11.95        (116,233      14,130,523  

Construction

     3,381,470        2.84        (357,439      3,024,031  

Public sector

     886,583        0.74        (6,318      880,265  

Others

     5,052,751        4.24        (34,668      5,018,083  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 119,205,314        100.00      W (1,382,172    W   117,823,142  
  

 

 

    

 

 

    

 

 

    

 

 

 

Types of the Group’s retail and credit card loans as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Loans      %      Allowances      Carrying amount  

Housing

   W 61,364,598        39.87      W (21,963    W 61,342,635  

General

     77,940,164        50.64        (406,427      77,533,737  

Credit card

     14,602,017        9.49        (440,051      14,161,966  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 153,906,779        100.00      W (868,441    W   153,038,338  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Loans      %      Allowances      Carrying amount  

Housing

   W 59,015,452        39.73      W (22,787    W 58,992,665  

General

     76,012,881        51.17        (458,502      75,554,379  

Credit card

     13,530,243        9.10        (414,295      13,115,948  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 148,558,576        100.00      W (895,584    W   147,662,992  
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of the Group’s industrial securities, excluding equity securities, and derivative financial instruments as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Amount      %  

Financial assets held for trading

     

Government and government funded institutions

   W 9,086,245        35.78  

Banking and insurance

     10,928,340        43.04  

Others

     5,377,609        21.18  
  

 

 

    

 

 

 
     25,392,194        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Banking and insurance and others

     1,964,370        100.00  
  

 

 

    

 

 

 
     1,964,370        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Government and government funded institutions

     16,027        0.78  

Banking and insurance

     1,895,371        92.47  

Others

     138,206        6.75  
  

 

 

    

 

 

 
     2,049,604        100.00  
  

 

 

    

 

 

 

 

23


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Available-for-sale financial assets

     

Government and government funded institutions

     9,586,032        28.14  

Banking and insurance

     16,252,661        47.71  

Others

     8,228,390        24.15  
  

 

 

    

 

 

 
     34,067,083        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Government and government funded institutions

     8,050,957        47.64  

Banking and insurance

     7,224,807        42.75  

Others

     1,622,546        9.61  
  

 

 

    

 

 

 
     16,898,310        100.00  
  

 

 

    

 

 

 
   W   80,371,561     
  

 

 

    

 

(In millions of Korean won)    December 31, 2016  
     Amount      %  

Financial assets held for trading

     

Government and government funded institutions

   W 7,875,106        34.26  

Banking and insurance

     11,408,503        49.63  

Others

     3,702,961        16.11  
  

 

 

    

 

 

 
     22,986,570        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Banking and insurance and others

     1,693,255        100.00  
  

 

 

    

 

 

 
     1,693,255        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Government and government funded institutions

     104,025        3.08  

Banking and insurance

     2,998,412        88.66  

Others

     279,498        8.26  
  

 

 

    

 

 

 
     3,381,935        100.00  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Government and government funded institutions

     10,579,880        38.55  

Banking and insurance

     13,901,908        50.65  

Others

     2,963,964        10.80  
  

 

 

    

 

 

 
     27,445,752        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Government and government funded institutions

     5,373,994        48.08  

Banking and insurance

     5,471,443        48.95  

Others

     332,067        2.97  
  

 

 

    

 

 

 
     11,177,504        100.00  
  

 

 

    

 

 

 
   W   66,685,016     
  

 

 

    

 

24


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of the Group’s regional securities, excluding equity securities, and derivative financial instruments by country, as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Amount      %  

Financial assets held for trading

     

Korea

   W 24,041,454        94.68  

United States

     351,109        1.38  

Others

     999,631        3.94  
  

 

 

    

 

 

 
     25,392,194        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

 

  

Korea

     1,078,960        54.93  

United States

     122,514        6.24  

Others

     762,896        38.83  
  

 

 

    

 

 

 
     1,964,370        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Korea

     1,070,385        52.23  

United States

     244,586        11.93  

Others

     734,633        35.84  
  

 

 

    

 

 

 
     2,049,604        100.000  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Korea

     31,535,990        92.57  

United States

     1,149,390        3.38  

Others

     1,381,703        4.05  
  

 

 

    

 

 

 
     34,067,083        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Korea

     15,056,488        89.10  

United States

     773,218        4.58  

Others

     1,068,604        6.32  
  

 

 

    

 

 

 
     16,898,310        100.00  
  

 

 

    

 

 

 
   W   80,371,561     
  

 

 

    
(In millions of Korean won)    December 31, 2016  
     Amount      %  

Financial assets held for trading

     

Korea

   W 22,359,665        97.27  

United States

     141,022        0.61  

Others

     485,883        2.12  
  

 

 

    

 

 

 
     22,986,570        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Korea

     1,232,226        72.77  

United States

     72,837        4.30  

Others

     388,192        22.93  
  

 

 

    

 

 

 
     1,693,255        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Korea

     2,323,198        68.69  

United States

     291,160        8.61  

Others

     767,577        22.70  
  

 

 

    

 

 

 
     3,381,935        100.00  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Korea

     26,855,024        97.85  

United States

     141,473        0.52  

Others

     449,255        1.63  
  

 

 

    

 

 

 
     27,445,752        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Korea

     10,029,429        89.73  

United States

     193,360        1.73  

Others

     954,715        8.54  
  

 

 

    

 

 

 
     11,177,504        100.00  
  

 

 

    

 

 

 
   W   66,685,016     
  

 

 

    

 

25


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The counterparties to the financial assets under due from financial institutions and financial instruments indexed to the price of gold within financial assets held for trading are in the financial and insurance industries which have high credit ratings.

4.3 Liquidity Risk

4.3.1 Overview of Liquidity Risk

Liquidity risk is a risk that the Group becomes insolvent due to uncertain liquidity caused by unexpected cash outflows, or a risk of borrowing high interest debts or disposal of liquid and other assets at a substantial discount. The Group manages its liquidity risk through analysis of the contractual maturity of interest-bearing assets and liabilities, assets and liabilities related to the other cash flow, and off-balance sheet items related to cash flow of currency derivative instruments and others.

Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the financial statements that are based on the present value of expected cash flows in some cases. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.

4.3.2. Liquidity Risk Management and Indicator

The liquidity risk is managed by risk management policy and liquidity risk management guidelines which are applied to the risk management policies and procedures that address all the possible risks that arise from the overall business of the Group.

The Group computes and manages cumulative liquidity gap and liquidity rate subject to every transactions that affect cash flow in Korean won and foreign currencies and off-balance sheet transactions in relation to the liquidity. The Group regularly reports to the Risk Planning Council and Risk Management Committee.

4.3.3. Analysis of Remaining Contractual Maturity of Financial Assets and Liabilities

Cash flows disclosed below are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the consolidated financial statements that are based on the present value of expected cash flows. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.

 

26


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The remaining contractual maturity of financial assets and liabilities, excluding derivatives held for cash flow hedging, as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   June 30, 2017  
    On demand    

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial assets

 

       

Cash and due from financial institutions1

  W 5,701,105     W 942,374     W 465,438     W 986,146     W 89,377     W 52,405     W 8,236,845  

Financial assets held for trading2

    29,667,907       —         —         —         —         —         29,667,907  

Financial assets designated at fair value through profit or loss2

    2,090,618       —         —         —         —         —         2,090,618  

Derivatives held for trading2

    1,902,341       —         —         —         —         —         1,902,341  

Derivatives held for fair value hedging3

    334       8,375       7,340       29,015       (3,398     52,855       94,521  

Loans

    29,601       25,614,140       30,570,555       94,098,725       74,570,252       95,620,209       320,503,482  

Available-for-sale financial assets4

    9,539,198       994,480       1,873,094       6,914,690       20,054,141       9,419,846       48,795,449  

Held-to-maturity financial assets

    —         350,782       714,670       1,991,530       8,155,502       11,147,120       22,359,604  

Other financial assets

    248,789       10,000,889       44,092       1,341,987       96,334       18,751       11,750,842  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 49,179,893     W 37,911,040     W 33,675,189     W 105,362,093     W 102,962,208     W 116,311,186     W 445,401,609  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)   June 30, 2017  
    On demand    

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial liabilities

 

           

Financial liabilities held for trading2

  W 1,845,480     W —       W —       W —       W —       W —       W 1,845,480  

Financial liabilities designated at fair value through profit or loss2

    11,177,571       —         —         —         —         —         11,177,571  

Derivatives held for trading2

    2,054,805       —         —         —         —         —         2,054,805  

Derivatives held for fair value hedging3

    2,161       1,665       (444     (18,979     (20,484     1,370       (34,711

Deposits5

    120,695,207       11,342,617       21,532,903       80,411,645       10,943,772       3,897,804       248,823,948  

Debts

    6,345,965       8,456,708       3,222,243       5,277,135       4,305,610       545,313       28,152,974  

Debentures

    45,410       1,992,976       2,080,853       7,912,044       25,888,136       2,918,403       40,837,822  

Other financial liabilities

    633,398       15,033,326       54,304       154,158       352,236       851,861       17,079,283  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 142,799,997     W 36,827,292     W 26,889,859     W 93,736,003     W 41,469,270     W 8,214,751     W 349,937,172  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off- balance sheet items

 

           

Commitments6

  W 98,118,195     W —       W —       W —       W —       W —       W 98,118,195  

Financial guarantee contract7

    4,380,386       —         —         —         —         —         4,380,386  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 102,132,243     W —       W —       W —       W —       W —       W 102,132,243  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

27


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   December 31, 2016  
    On demand    

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial assets

 

       

Cash and due from financial institutions1

  W 6,431,488     W 815,026     W 414,076     W 629,696     W 353,581     W —       W 8,643,867  

Financial assets held for trading2

    26,099,518       —         —         —         —         —         26,099,518  

Financial assets designated at fair value through profit or loss2

    1,758,846       —         —         —         —         —         1,758,846  

Derivatives held for trading2

    3,263,115       —         —         —         —         —         3,263,115  

Derivatives held for fair value hedging3

    —         4,075       1,719       1,791       (584     53,185       60,186  

Loans

    25,333       24,246,878       27,731,932       88,710,331       73,969,738       90,290,586       304,974,798  

Available-for-sale financial assets4

    6,444,890       617,457       1,734,077       6,027,364       17,804,826       3,916,630       36,545,244  

Held-to-maturity financial assets

    —         280,822       552,875       1,423,078       6,478,050       4,457,977       13,192,802  

Other financial assets

    138,840       5,316,491       34,215       1,188,493       42,957       10,408       6,731,404  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 44,162,030     W 31,280,749     W 30,468,894     W 97,980,753     W 98,648,568     W 98,728,786     W 401,269,780  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)   December 31, 2016  
    On demand    

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial liabilities

 

       

Financial liabilities held for trading2

  W 1,143,510     W —       W —       W —       W —       W —       W 1,143,510  

Financial liabilities designated at fair value through profit or loss2

    10,979,326       —         —         —         —         —         10,979,326  

Derivatives held for trading2

    3,712,015       —         —         —         —         —         3,712,015  

Derivatives held for fair value hedging3

    (1,145     3,462       (5,114     8,081       (37,880     —         (32,596

Deposits5

    118,054,880       13,886,329       24,840,830       72,178,631       10,393,616       3,790,933       243,145,219  

Debts

    8,473,706       5,830,600       3,567,985       5,124,571       4,195,123       116,023       27,308,008  

Debentures

    52,188       2,078,866       2,403,874       7,493,938       20,673,639       3,273,158       35,975,663  

Other financial liabilities

    1,656,767       10,969,703       29,248       114,381       354,976       895,950       14,021,025  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 144,071,247     W 32,768,960     W 30,836,823     W 84,919,602     W 35,579,474     W 8,076,064     W 336,252,170  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off- balance sheet items

 

         

Commitments6

  W 97,005,556     W —       W —       W —       W —       W —       W 97,005,556  

Financial guarantee contract7

    4,746,292       —         —         —         —         —         4,746,292  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 101,751,848     W —       W —       W —       W —       W —       W 101,751,848  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

28


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

1 The amounts of W11,104,382 million and W9,307,958 million, which are restricted due from the financial institutions as of June 30, 2017 and December 31, 2016, respectively, are excluded.
2  Financial assets/liabilities held for trading, financial assets/liabilities designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘On demand’ category. However, the cash flows of the embedded derivatives (e.g. conversion options and others) which are separated from their host contracts in accordance with the requirement of Korean IFRS 1039, are considered in the cash flows of the host contracts.
3 Cash flows of derivative instruments held for fair value hedging are shown at net cash flow by remaining contractual maturity.
4 Equity investments in financial assets classified as available-for-sale are generally included in the ‘On demand’ category as most are available for sale at any time. However, in the case of equity investments restricted for sale, they are shown in the period in which the restriction is expected to expire.
5 Deposits that are contractually repayable on demand or on short notice are classified under the ‘On demand’ category.
6 Commitments are included under the ‘On demand’ category because payments will be made upon request.
7  The financial guarantee contracts are included under the ‘On demand’ category as payments will be made upon request.

The contractual cash flows of derivatives held for cash flow hedging as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)      
    June 30, 2017  
   

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over

5 years

    Total  

Net cash flow of net settlement derivatives

  W (199   W (2,070   W (6,951   W (14,630   W   —       W (23,850

Cash flow to be received of total settlement derivatives

    18,507       236,136       1,383,408       1,075,147       —         2,713,198  

Cash flow to be paid of total settlement derivatives

    (19,639     (241,333     (1,402,030     (1,125,552     —         (2,788,554

 

29


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

 

(In millions of Korean won)       
     December 31, 2016  
    

Up to

1 month

    1-3
months
   

3-12

months

   

1-5

years

   

Over

5 years

     Total  

Net cash flow of net settlement derivatives

   W (283   W (1,078   W (3,088   W (3,141   W —        W (7,590

Cash flow to be received of total settlement derivatives

     302       948       245,909       121,152       —          368,311  

Cash flow to be paid of total settlement derivatives

     (522     (1,080     (224,600     (110,373     —          (336,575

4.4 Market Risk

4.4.1 Concept

Market risk is the risk of possible losses which arise from changes in market factors; such as, interest rate, stock price, foreign exchange rate and other market factors that affect the fair value or future cash flows of financial instruments; such as, securities and derivatives amongst others. The most significant risks associated with trading positions are interest rate risks, currency risks and also, stock price risks. In addition, the Group is exposed to interest rate risks associated with non-trading positions. The Group classifies exposures to market risk into either trading or non-trading positions. The Group measures and manages market risk separately for each subsidiary.

4.4.2 Risk Management

The Group sets internal capital limits for market risk and interest rate risk and monitors the risks to manage the risk of trading and non-trading positions. The Group maintains risk management systems and procedures; such as, trading policies and procedures, and market risk management guidelines for trading positions, and interest rate risk management guidelines for non-trading positions in order to manage market risk efficiently. The procedures mentioned are implemented with approval from the Risk Management Committee and Risk Management Council.

Kookmin Bank, one of the subsidiaries, establishes market risk management policy, sets position limits, loss limits and VaR limits of each business group and approves newly developed instruments through its Risk Management Council. The Market Risk Management Committee, which is chaired by the Chief Risk Officer (CRO), is the decision maker and sets position limits, loss limits, VaR limits, sensitivity limits and scenario loss limits for each division, at the level of each individual business department.

The ALCO of Kookmin Bank determines the operational standards of interest and commission, the details of the establishment and prosecution of the Asset Liability Management (ALM) policies and enacts and amends relevant guidelines. The Risk Management Committee and Risk Management Council monitor the establishment and enforcement of ALM risk management policies, and enact and amend ALM risk management guidelines. The interest rate risk limit is set based on the future assets/liabilities position and interest rate volatility estimation reflects the annual work plan. The Financial Planning Department and Risk Management Department measures and monitors the interest risk on a regular basis. The status and limits of interest rate risks; such as, interest rate EaR, duration gap and interest rate VaR (Value at Risk), are reported to the ALCO and Risk Management Council on a monthly basis and to the Risk Management Committee on a quarterly basis. To ensure adequacy of interest rate and liquidity risk management, the Risk Management Department assigns the limits, monitors and reviews the risk management procedures and tasks conducted by the Financial Planning Department. Also, the Risk Management Department independently reports related information to the management.

 

30


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4.5 Operational Risk

4.5.1 Concept

The Group defines operational risk broadly to include all financial and non-financial risks that may arise from operating activities and could cause a negative effect on capital.

4.5.2 Risk Management

The purpose of operational risk management is not only to comply with supervisory and regulatory requirements but also to promote a risk management culture, strengthen internal controls, innovate processes and provide timely feedback to management and employees. In addition, Kookmin Bank established Business Continuity Plans (BCP) to ensure critical business functions can be maintained, or restored, in the event of material disruptions arising from internal or external events. It has constructed replacement facilities as well as has carried out exercise drills for head office and IT departments to test its BCPs.

 

31


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4.6 Financial Instruments in Foreign Currencies

Details of financial instruments presented in foreign currencies translated into Korean won as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   June 30, 2017  
    USD     JPY     EUR     GBP     CNY     Others     Total  

Financial Assets

             

Cash and due from financial institutions

  W 1,908,747     W 221,605     W 336,611     W 19,649     W 741,158     W 406,826     W 3,634,596  

Financial assets held for trading

    2,005,109       100,165       21,859       8,970       14,393       7,145       2,157,641  

Financial assets designated at fair value through profit or loss

    944,101       —         —         —         —         —         944,101  

Derivatives held for trading

    223,584       2,046       117,641       —         —         327,168       670,439  

Derivatives held for hedging

    60,318       —         —         —         —         —         60,318  

Loans

    10,686,053       298,660       804,632       1,767       684,642       71,185       12,546,939  

Available-for-sale financial assets

    6,161,852       152,547       55,309       —         39,629       18,182       6,427,519  

Held-to-maturity financial assets

    1,897,107       —         —         —         5,027       4,225       1,906,359  

Other financial assets

    2,670,265       154,829       43,097       54,407       445,447       499,001       3,867,046  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 26,557,136     W 929,852     W 1,379,149     W 84,793     W 1,930,296     W 1,333,732     W 32,214,958  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

             

Financial liabilities designated at fair value through profit or loss

  W 1,383,416     W —       W —       W —       W —       W —       W 1,383,416  

Derivatives held for trading

    223,584       2,046       117,641       —         —         327,168       670,439  

Derivatives held for hedging

    60,318       —         —         —         —         —         60,318  

Deposits

    7,926,527       517,346       322,637       71,694       983,588       467,348       10,289,140  

Debts

    7,269,758       49,294       87,949       1,130       94,902       25,484       7,528,517  

Debentures

    3,643,249       —         —         —         —         115,485       3,758,734  

Other financial liabilities

    2,661,820       57,315       651,183       2,543       465,540       187,309       4,025,710  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 23,168,672     W 626,001     W 1,179,410     W 75,367     W 1,544,030     W 1,122,794     W 27,716,274  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

  W 13,004,421     W 18,643     W 70,248     W 419     W 241,162     W 182,026     W 13,516,919  

 

32


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   December 31, 2016  
    USD     JPY     EUR     GBP     CNY     Others     Total  

Financial Assets

             

Cash and due from financial institutions

  W 2,562,178     W 209,264     W 353,841     W 17,224     W 601,317     W 343,825     W 4,087,649  

Financial assets held for trading

    1,078,304       123,733       2,927       —         6,275       —         1,211,239  

Financial assets designated at fair value through profit or loss

    458,422       —         —         —         —         —         458,422  

Derivatives held for trading

    84,938       13       24,616       —         —         90,626       200,193  

Derivatives held for hedging

    5,917       —         —         —         —         —         5,917  

Loans

    10,824,626       342,100       895,208       5,799       552,966       180,445       12,801,144  

Available-for-sale financial assets

    2,214,244       150,510       —         —         35,873       1,033       2,401,660  

Held-to-maturity financial assets

    1,148,075       —         —         —         —         —         1,148,075  

Other financial assets

    930,606       245,827       35,981       30,793       176,833       648,089       2,068,129  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 19,307,310     W 1,071,447     W 1,312,573     W 53,816     W 1,373,264     W 1,264,018     W 24,382,428  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

             

Financial liabilities designated at fair value through profit or loss

  W 457,766     W —       W —       W —       W —       W —       W 457,766  

Derivatives held for trading

    105,918       —         129,349       —         —         315,403       550,670  

Derivatives held for hedging

    63,634       —         —         —         —         —         63,634  

Deposits

    7,259,601       597,173       457,447       52,710       791,825       399,683       9,558,439  

Debts

    7,273,597       169,507       83,105       279       85,123       37,491       7,649,102  

Debentures

    3,830,709       —         —         —         —         —         3,830,709  

Other financial liabilities

    1,453,669       52,275       534,224       1,429       176,382       294,933       2,512,912  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 20,444,894     W 818,955     W 1,204,125     W 54,418     W 1,053,330     W 1,047,510     W 24,623,232  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

  W 14,570,708     W 822     W 39,000     W —       W 131,210     W 470,900     W 15,212,640  

 

33


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

5. Segment Information

5.1 Overall Segment Information and Business Segments

The Group classifies reporting segments based on the nature of the products and services provided, the type of customer, and the Group’s management organization.

 

Banking Business

  

Corporate Banking

  

The activities within this segment include providing credit, deposit products and other related financial services to large, small and medium-sized enterprises and SOHOs.

  

Retail Banking

  

The activities within this segment include providing credit, deposit products and other related financial services to individuals and households.

  

Other Banking Services

  

The activities within this segment include trading activities in securities and derivatives, funding and other supporting activities.

Securities Business

  

The activities within this segment include investment banking, brokerage services and other supporting activities.

Non-life Insurance Business

  

The activities within this segment include non-life insurance and other supporting activities.

Credit Card Business

  

The activities within this segment include credit sale, cash service, card loan and other supporting activities.

Life Insurance Business    The activities within this segment include life insurance and other supporting activities.

 

34


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial information by business segment for the six-month period ended June 30, 2017, is as follows:

 

(In millions of Korean won)   Banking business        
    Corporate
Banking
    Retail
Banking
    Other
Banking
Services
    Sub-total     Securities     Non-life
Insurance
    Credit Card     Life
Insurance
    Others     Intra-group
Adjustments
    Total  

Operating revenues from external customers

  W 999,472     W 1,298,197     W 659,961     W 2,957,630     W 537,104     W 394,065     W 659,400     W 79,642     W 172,436     W —       W 4,800,277  

Intra-segment operating revenues(expenses)

    2,252       —         99,209       101,461       801       7,868       (99,164     (18,114     89,468       (82,320     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 1,001,724     W 1,298,197     W 759,170     W 3,059,091     W 537,905     W 401,933     W 560,236     W 61,528     W 261,904     W (82,320   W 4,800,277  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    1,220,182       1,279,043       85,852       2,585,077       141,337       151,543       529,933       107,700       146,796       3,136       3,665,522  

Interest income

    1,709,479       1,910,237       389,936       4,009,652       238,494       151,584       655,101       107,714       281,120       (4,852     5,438,813  

Interest expense

    (489,297     (631,194     (304,084     (1,424,575     (97,157     (41     (125,168     (14     (134,324     7,988       (1,773,291

Net fee and commission income

    114,163       286,380       200,319       600,862       270,843       (31,160     80,744       (1,944     117,338       (5,835     1,030,848  

Fee and commission income

    153,161       321,314       244,729       719,204       310,107       645       916,862       37       140,428       (156,234     1,931,049  

Fee and commission expense

    (38,998     (34,934     (44,410     (118,342     (39,264     (31,805     (836,118     (1,981     (23,090     150,399       (900,201

Net insurance income

    —         —         —         —         —         251,227       10,881       (65,460     —         10,510       207,158  

Insurance income

    —         —         —         —         —         2,653,831       18,182       510,330       —         (6,926     3,175,417  

Insurance expenses

    —         —         —         —         —         (2,402,604     (7,301     (575,790     —         17,436       (2,968,259

Net gains (losses) on financial assets/ liabilities at fair value through profit or loss

    (2,535     —         71,724       69,189       248,611       5,426       —         4,339       18,036       9,732       355,333  

Net other operating income (expense)

    (330,086     (267,226     401,275       (196,037     (122,886     24,897       (61,322     16,893       (20,266     (99,863     (458,584

General and administrative expenses

    (439,713     (859,176     (346,138     (1,645,027     (345,150     (188,700     (194,437     (35,993     (139,071     58,786       (2,489,592

Operating profit before provision for credit losses

    562,011       439,021       413,032       1,414,064       192,755       213,233       365,799       25,535       122,833       (23,534     2,310,685  

Provision (reversal) for credit losses

    (53,997     (41,467     2,912       (92,552     (20,324     (4,717     (165,588     347       (24,825     (39     (307,698

 

35


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Net operating income

    508,014       397,554       415,944       1,321,512       172,431       208,516       200,211       25,882       98,008       (23,573     2,002,987  

Share of profit of associates

    —         —         13,805       13,805       507       —         (176     —         4,992       39,987       59,115  

Net other non-operating income (expense)

    1,939       —         33,811       35,750       2,250       4,940       (4,530     (8     (749     112,514       150,167  

Segment profits before income tax

    509,953       397,554       463,560       1,371,067       175,188       213,456       195,505       25,874       102,251       128,928       2,212,269  

Income tax expense

    (123,987     (96,208     58,357       (161,838     (45,502     (51,627     (41,956     (5,257     (30,954     17,203       (319,931

Profit for the year

    385,966       301,346       521,917       1,209,229       129,686       161,829       153,549       20,617       71,297       146,131       1,892,338  

Profit attributable to shareholders of the Parent Company

    385,966       301,346       521,917       1,209,229       129,686       161,688       153,549       20,617       71,495       113,918       1,860,182  

Profit attributable to non-controlling interests

    —         —         —         —         —         141       —         —         (198     32,213       32,156  

Total assets1

    114,434,664       123,092,421       80,329,307       317,856,392       37,346,057       31,031,319       16,625,624       9,017,431       37,230,484       (26,857,880     422,249,427  

Total liabilities1

    97,345,157       142,431,623       53,666,332       293,443,112       33,035,372       27,897,259       12,751,372       8,456,960       14,050,637       (263,313     389,371,399  

 

1  Assets and liabilities of the reporting segments are amounts before intra-segment transaction adjustment.

 

36


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial information by business segment for the six-month period ended June 30, 2016, is as follows:

 

(In millions of
Korean won)
  Banking business        
    Corporate
Banking
    Retail
Banking
    Other
Banking
Services
    Sub-total     Investment &
Securities
    Credit Card     Life
Insurance
    Others     Intra-group
Adjustments
    Total  

Operating revenues from external customers

  W 882,465     W 1,093,502     W 755,250     W 2,731,217     W 110,258     W 613,839     W 74,304     W 199,928     W —       W 3,729,546  

Intra-segment operating revenues(expenses)

    8,439       —         106,229       114,668       2,571       (124,299     (13,290     75,202       (54,852     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 890,904     W 1,093,502     W 861,479     W 2,845,885     W 112,829     W 489,540     W 61,014     W 275,130     W (54,852   W 3,729,546  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    1,115,210       1,129,297       61,246       2,305,753       4,567       482,679       118,589       138,998       339       3,050,925  

Interest income

    1,631,080       1,855,786       441,693       3,928,559       22,570       630,161       118,600       239,042       (8,024     4,930,908  

Interest expense

    (515,870     (726,489     (380,447     (1,622,806     (18,003     (147,482     (11     (100,044     8,363       (1,879,983

Net fee and commission income

    119,478       256,265       163,138       538,881       55,936       32,676       50       105,908       (1,012     732,439  

Fee and commission income

    145,688       293,344       206,091       645,123       59,882       794,253       50       120,211       (139,978     1,479,541  

Fee and commission expense

    (26,210     (37,079     (42,953     (106,242     (3,946     (761,577     —         (14,303     138,966       (747,102

Net insurance income

    —         —         —         —         —         10,447       (83,111     —         14,986       (57,678

Insurance income

    —         —         —         —         —         17,428       642,359       —         (98     659,689  

Insurance expenses

    —         —         —         —         —         (6,981     (725,470     —         15,084       (717,367

Net gains(losses) on financial assets/ liabilities at fair value through profit or loss

    (4,730     —         59,062       54,332       51,229       —         4,383       15,602       (5,693     119,853  

Net other operating income(expense)

    (339,054     (292,060     578,033       (53,081     1,097       (36,262     21,103       14,622       (63,472     (115,993

General and administrative expenses

    (383,959     (869,219     (492,461     (1,745,639     (71,863     (169,901     (46,683     (120,060     31,045       (2,123,101

Operating profit before provision for credit losses

    506,945       224,283       369,018       1,100,246       40,966       319,639       14,331       155,070       (23,807     1,606,445  

Provision(reversal) for credit losses

    (238,342     71,977       (2,166     (168,531     2,304       (123,914     (609     (22,963     213       (313,500

Net operating income

    268,603       296,260       366,852       931,715       43,270       195,725       13,722       132,107       (23,594     1,292,945  

Share of profit of associates

    —         —         5,160       5,160       104,900       —         —         50,873       (600     160,333  

Net other non-operating income (expense)

    (745     —         24,328       23,583       (66     1,253       (110     (520     (7,258     16,882  

Segment profits before income tax

    267,858       296,260       396,340       960,458       148,104       196,978       13,612       182,460       (31,452     1,470,160  

Income tax expense

    (65,667     (71,695     (79,910     (217,272     (19,721     (43,705     (3,346     (34,909     (1,590     (320,543

Profit for the period

    202,191       224,565       316,430       743,186       128,383       153,273       10,266       147,551       (33,042     1,149,617  

Profit attributable to shareholders of the parent company

    202,191       224,565       316,430       743,186       128,383       153,273       10,266       123,301       (33,042     1,125,367  

Profit attributable to non-controlling interests

    —         —         —         —         —         —         —         24,250       —         24,250  

Total assets1

    109,500,342       122,806,490       74,759,538       307,066,370       32,382,795       15,772,036       8,887,413       36,646,767       (25,081,725     375,673,656  

Total liabilities1

    91,685,643       140,082,958       51,972,767       283,741,368       28,198,439       11,807,038       8,337,849       12,468,290       (140,731     344,412,253  

 

1  Amounts as of December 31,2016 before intra-group transaction adjustment.

 

37


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

5.2 Services and Geographical Segments

5.2.1 Services information

Operating revenues from external customers for each service for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)              
     2017      2016  

Banking service

   W 2,957,630      W 2,731,217  

Securities service

     537,104        110,258  

Non-life insurance service

     394,065        —    

Credit card service

     659,400        613,839  

Life insurance service

     79,642        74,304  

Other service

     172,436        199,928  
   W   4,800,277      W   3,729,546  
  

 

 

    

 

 

 

5.2.2 Geographical information

Geographical operating revenues from external customers for the six-month periods ended June 30, 2017 and 2016, and major non-current assets as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)                     
     June 30, 2017      June 30, 2016      December 31, 2016  
    

Revenues from

external customers

    

Major non-

current assets

    

Revenues from

external customers

    

Major non-

current assets

 

Domestic

   W 4,745,867      W 7,626,628      W 3,687,630      W 4,952,552  

United States

     10,020        393,650        5,819        299  

New Zealand

     2,945        94        2,653        128  

China

     18,647        5,204        20,788        5,038  

Cambodia

     3,510        1,305        3,203        1,216  

United Kingdom

     5,349        115        5,397        149  

Others

     13,939        111,706        4,056        2,242  

Intra-group adjustment

     —          72,709        —          72,971  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   4,800,277      W   8,211,411      W   3,729,546      W   5,034,595  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

38


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

6. Financial Assets and Financial Liabilities

6.1 Classification and Fair Value of Financial Instruments

Carrying amount and fair value of financial assets and liabilities as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  
    

Carrying

amount

     Fair value     

Carrying

amount

     Fair value  

Financial assets

           

Cash and due from financial institutions

   W 19,166,122      W 19,151,618      W 17,884,863      W 17,878,714  

Financial assets held for trading

     29,667,907        29,667,907        26,099,518        26,099,518  

Debt securities

     25,392,194        25,392,194        22,986,570        22,986,570  

Equity securities

     4,197,627        4,197,627        3,040,599        3,040,599  

Others

     78,086        78,086        72,349        72,349  

Financial assets designated at fair value through profit or loss

     2,090,618        2,090,618        1,758,846        1,758,846  

Debt securities1

     259,230        259,230        331,664        331,664  

Equity securities

     126,248        126,248        65,591        65,591  

Derivative-linked securities

     1,705,140        1,705,140        1,361,591        1,361,591  

Derivatives held for trading

     1,934,238        1,934,238        3,298,328        3,298,328  

Derivatives held for hedging

     115,366        115,366        83,607        83,607  

Loans

     279,777,638        279,856,903        265,486,134        265,144,250  

Available-for-sale financial assets

     43,946,158        43,946,158        33,970,293        33,970,293  

Debt securities

     34,067,083        34,067,083        27,445,752        27,445,752  

Equity securities

     9,879,075        9,879,075        6,524,541        6,524,541  

Held-to-maturity financial assets

     16,898,310        17,167,343        11,177,504        11,400,616  

Other financial assets

     12,258,518        12,258,518        7,322,335        7,322,335  
   W 405,854,875      W 406,188,669      W 367,081,428      W 366,956,507  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   W 1,845,480      W 1,845,480      W 1,143,510      W 1,143,510  

Financial liabilities designated at fair value through profit or loss

     11,177,571        11,177,571        10,979,326        10,979,326  

Derivatives held for trading

     2,060,083        2,060,083        3,717,819        3,717,819  

Derivatives held for hedging

     86,725        86,725        89,309        89,309  

Deposits

     245,351,977        246,011,291        239,729,695        240,223,353  

Debts

     27,439,465        27,446,291        26,251,486        26,247,768  

Debentures

     40,309,288        40,707,858        34,992,057        35,443,751  

Other financial liabilities

     21,752,705        21,753,091        16,286,578        16,257,142  
   W 350,023,294      W 351,088,390      W 333,189,780      W 334,101,978  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Including debt instruments designated at fair value through profit or loss

 

39


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. For each class of financial assets and financial liabilities, the Group discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.

Methods of determining fair value for financial instruments are as follows:

 

Cash and due from financial institutions

  

The carrying amounts of cash and demand due from financial institutions and payment due from financial institutions are a reasonable approximation of fair values. These financial instruments do not have a fixed maturity and are receivable on demand. Fair value of ordinary due from financial institutions is measured using DCF model (Discounted Cash Flow Model).

Investment securities

  

The fair value of financial instruments that are quoted in active markets is determined using the quoted prices. Fair value is determined through the use of external professional valuation institution where quoted prices are not available. The institutions use one or more of the following valuation techniques including DCF Model, Free Cash Flow to Equity Model, Comparable Company Analysis, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method.

Loans

  

DCF model is used to determine the fair value of loans. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at appropriate discount rate.

Derivatives and Financial assets at fair value through profit or loss

  

For exchange traded derivatives, quoted price in an active market is used to determine fair value and for OTC derivatives, fair value is determined using valuation techniques. The Group uses internally developed valuation models that are widely used by market participants to determine fair values of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method, the Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Closed Form and Tree Model or valuation results from independent external professional valuation institution.

Deposits

  

Carrying amount of demand deposits is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of time deposits is determined using a DCF model. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate.

Debts

  

Carrying amount of overdraft in foreign currency is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other debts is determined using a DCF model discounting contractual future cash flows at an appropriate discount rate.

Debentures

  

Fair value is determined by using the valuations of external professional valuation institution, which are calculated using market inputs.

Other financial assets and liabilities

  

The carrying amounts are reasonable approximation of fair values. These financial instruments are temporary accounts used for other various transactions and their maturities are relatively short or not defined. However, fair value of finance lease liabilities is measured using a DCF model.

 

40


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Fair value hierarchy

The Group believes that valuation methods used for measuring the fair values of financial instruments are reasonable and that the fair values recognized in the statements of financial position are appropriate. However, the fair values of the financial instruments recognized in the statements of financial position may be different if other valuation methods or assumptions are used. Additionally, as there is a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.

The Group classifies and discloses fair value of the financial instruments into the three-level hierarchy as follows:

Level 1: The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

Level 2: The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3: The fair values are based on unobservable inputs for the asset or liability.

The level in the fair value hierarchy within which the fair value measurement is categorized in its entirety shall be determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement.

Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position

The fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position as of June 30, 2017 and December 31, 2016, is as follows:

 

(In millions of Korean won)    June 30, 2017  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets held for trading

           

Debt securities

   W 7,632,395      W 17,759,799      W —        W 25,392,194  

Equity securities

     1,755,593        2,442,034        —          4,197,627  

Others

     78,086        —          —          78,086  
  

 

 

    

 

 

    

 

 

    

 

 

 
     9,466,074        20,201,833        —          29,667,907  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

           

Debt securities1

     —          132,741        126,489        259,230  

Equity securities

     —          —          126,248        126,248  

Derivative-linked securities

     —          707,356        997,784        1,705,140  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          840,097        1,250,521        2,090,618  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading

     133,716        1,576,240        224,282        1,934,238  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for hedging

     —          113,385        1,981        115,366  
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets2

           

Debt securities

     9,534,825        24,480,189        52,069        34,067,083  

Equity securities

     1,406,819        2,930,856        5,541,400        9,879,075  
  

 

 

    

 

 

    

 

 

    

 

 

 
     10,941,644        27,411,045        5,593,469        43,946,158  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 20,541,434      W 50,142,600      W 7,070,253      W 77,754,287  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   W 1,845,480      W —        W —        W 1,845,480  

Financial liabilities designated at fair value through profit or loss

     924        1,851,112        9,325,535        11,177,571  

Derivatives held for trading

     377,684        1,602,529        79,870        2,060,083  

Derivatives held for hedging

     —          86,537        188        86,725  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 2,224,088      W 3,540,178      W 9,405,593      W 15,169,859  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

41


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets held for trading

           

Debt securities

   W 7,426,480      W 15,560,090      W —        W 22,986,570  

Equity securities

     1,137,531        1,903,068        —          3,040,599  

Others

     72,349        —          —          72,349  
  

 

 

    

 

 

    

 

 

    

 

 

 
     8,636,360        17,463,158        —          26,099,518  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

           

Debt securities

     —          237,595        94,069        331,664  

Equity securities

     —          —          65,591        65,591  

Derivative-linked securities

     —          757,979        603,612        1,361,591  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          995,574        763,272        1,758,846  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading

     128,236        3,033,156        136,936        3,298,328  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for hedging

     —          82,144        1,463        83,607  
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets2

           

Debt securities

     10,456,882        16,978,619        10,251        27,445,752  

Equity securities

     1,112,502        2,349,998        3,062,041        6,524,541  
  

 

 

    

 

 

    

 

 

    

 

 

 
     11,569,384        19,328,617        3,072,292        33,970,293  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 20,333,980      W 40,902,649      W 3,973,963      W 65,210,592  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   W 1,143,510      W —        W —        W 1,143,510  

Financial liabilities designated at fair value through profit or loss

     566        3,181,621        7,797,139        10,979,326  

Derivatives held for trading

     474,921        3,041,052        201,846        3,717,819  

Derivatives held for hedging

     —          89,123        186        89,309  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 1,618,997      W 6,311,796      W 7,999,171      W 15,929,964  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Including debt instruments designated at fair value through profit or loss
2  The amounts of equity securities carried at cost in “Level 3”, which do not have a quoted market price in an active market and cannot be measured reliably at fair value, are W212,532 million and W223,398 million as of June 30, 2017 and December 31, 2016, respectively. These equity securities are carried at cost because it is practically difficult to quantify the intrinsic values of the equity securities issued by unlisted public and non-profit entities. In addition, due to significant fluctuations in estimated cash flows arising from entities being in its initial stages, which further results in varying and unpredictable probabilities, unlisted equity securities issued by project financing cannot be reliably and reasonably assessed. Therefore, these equity securities are carried at cost. The Group has no plan to sell these instruments in the near future.

 

42


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Valuation techniques and the inputs used in the fair value measurement classified as Level 2

Financial assets and liabilities measured at fair value classified as Level 2 in the statements of financial position as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   

 

     Fair value     

Valuation techniques

  

Inputs

     June 30, 2017      December 31,
2016
           

Financial assets

           

Financial assets held for trading

           

Debt securities

   W 17,759,799      W 15,560,090      DCF Model    Discount rate, Volatility

Equity securities

     2,442,034        1,903,068      DCF Model, Net Asset Value, Option Model    Underlying asset Index, Discount rate, Volatility, Fair value of underlying asset
  

 

 

    

 

 

       
     20,201,833        17,463,158        
  

 

 

    

 

 

       
  

 

 

    

 

 

       

Financial assets designated at fair value through profit or loss

           

Debt securities

     132,741        237,595      DCF Model, Hull and White Model,    Discount rate, Volatility

Derivative-linked securities

     707,356        757,979      DCF Model, Closed Form, Monte Carlo Simulation, Option Model    Underlying asset Index, Discount rate, Volatility
  

 

 

    

 

 

       
     840,097        995,574        
  

 

 

    

 

 

       

Derivatives held for trading

     1,576,240        3,033,156      DCF Model, Closed Form, FDM, Monte Carlo Simulation    Discount rate, Volatility, Foreign exchange rate, Stock price and others

Derivatives held for hedging

     113,385        82,144      DCF Model, Closed Form, FDM    Discount rate, Volatility, Foreign exchange rate and others

Available-for-sale financial assets

           

Debt securities

     24,480,189        16,978,619      DCF Model, One Factor Hull and White Model,    Discount rate, Interest rate, Volatility of interest rate

Equity securities

     2,930,856        2,349,998     

 

DCF Model, Net Asset Value, Option Model

  

 

Discount rate, Fair value of underlying asset

  

 

 

    

 

 

       
     27,411,045        19,328,617        
  

 

 

    

 

 

       
   W 50,142,600      W 40,902,649        
  

 

 

    

 

 

       

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss

           

Derivative-linked securities

   W 1,851,112      W 3,181,621      DCF Model, Closed Form, Monte Carlo Simulation    Discount rate, Volatility of underlying asset
  

 

 

    

 

 

       
     1,851,112        3,181,621        
  

 

 

    

 

 

       

Derivatives held for trading

     1,602,529        3,041,052      DCF Model, Closed Form, FDM, Monte Carlo Simulation    Discount rate, Volatility, Foreign exchange rate, Stock price and others

Derivatives held for hedging

     86,537        89,123      DCF Model, Closed Form, FDM    Discount rate, Volatility, Foreign exchange rate and others
  

 

 

    

 

 

       
   W 3,540,178      W 6,311,796        
  

 

 

    

 

 

       

 

43


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Fair value hierarchy of financial assets and liabilities whose fair values are disclosed

The fair value hierarchy of financial assets and liabilities whose the fair values are disclosed as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   W 2,752,870      W 13,992,237      W 2,406,511      W 19,151,618  

Loans

     —          327,850        279,529,053        279,856,903  

Held-to-maturity financial assets

     4,460,309        12,702,810        4,224        17,167,343  

Other financial assets2

     —          —          12,258,518        12,258,518  
  

 

 

    

 

 

    

 

 

    

 

 

 
     W  7,213,179      W 27,022,897      W 294,198,306      W 328,434,382  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits1

   W —        W 120,677,567      W 125,333,724      W 246,011,291  

Debts3

     —          1,705,607        25,740,684        27,446,291  

Debentures

     —          37,814,549        2,893,309        40,707,858  

Other financial liabilities4

     —          —          21,753,091        21,753,091  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 160,197,723      W 175,720,808      W 335,918,531  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2016  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   W 2,625,516      W 13,390,534      W 1,862,664      W 17,878,714  

Loans

     —          —          265,144,250        265,144,250  

Held-to-maturity financial assets

     1,505,288        9,895,328        —          11,400,616  

Other financial assets2

     —          —          7,322,335        7,322,335  
  

 

 

    

 

 

    

 

 

    

 

 

 
     W  4,130,804      W 23,285,862      W 274,329,249      W 301,745,915  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits1

   W —        W 116,068,290      W 124,155,063      W 240,223,353  

Debts3

     —          1,444,983        24,802,785        26,247,768  

Debentures

     —          33,504,039        1,939,712        35,443,751  

Other financial liabilities4

     —          —          16,257,142        16,257,142  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 151,017,312      W 167,154,702      W 318,172,014  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 The amounts included in Level 2 are the carrying amounts which are reasonable approximations of the fair values.

 

44


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

2 Other financial assets of W12,258,518 million and W7,322,335 million are included in Level 3, the carrying amounts that are reasonable approximations of fair values as of June 30, 2017 and December 31, 2016, respectively.
3 Debts of W20,307 million and W70,624 million included in Level 2 are the carrying amounts which are reasonable approximations of fair values as of June 30, 2017 and December 31, 2016, respectively.
4 Other financial liabilities of W21,330,945 million and W15,890,765 million included in Level 3 are the carrying amounts which are reasonable approximations of fair values as of June 30, 2017 and December 31, 2016, respectively.

Valuation techniques and the inputs used in the fair value measurement

Financial assets and liabilities whose carrying amount is a reasonable approximation of fair value are not subject to disclose valuation techniques and inputs.

Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 2 as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)          
    Fair value     Valuation
technique
  Inputs
  June 30, 2017     December 31, 2016      

Financial assets

     

Loans

  W 327,850     W —       DCF Model   Discount rate

Held-to-maturity financial assets

    12,702,810       9,895,328     DCF Model   Discount rate

Financial liabilities

     

Debts

    1,685,300       1,374,359     DCF Model   Discount rate

Debentures

    37,814,549       33,504,039     DCF Model   Discount rate

Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 3 as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    
    June 30, 2017
    Fair value     Valuation
technique
    Inputs   Unobservable inputs

Financial assets

       

Cash and due from financial institutions

  W 2,406,511       DCF Model     Credit spread, Other spread, Interest rates   Credit spread, Other spread

Loans

    279,529,053       DCF Model     Credit spread, Other spread, Prepayment rate, Interest rates   Credit spread, Other spread, Prepayment rate

Held-to-maturity financial assets

    4,224       DCF Model     Implied default probability   Implied default probability
 

 

 

       
  W 281,939,788        
 

 

 

       

Financial liabilities

       

Deposits

  W 125,333,724       DCF Model     Other spread, Prepayment rate, Interest rates   Other spread, Prepayment rate

Debts

    25,740,684       DCF Model     Other spread, Interest rates   Other spread

Debentures

    2,893,309       DCF Model     Other spread, Implied default probability, Interest rates   Other spread, Implied default probability

Other financial liabilities

    422,146       DCF Model     Other spread, Interest rates   Other spread
 

 

 

       
  W 154,389,863        
 

 

 

       

 

45


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)     
     December 31, 2016
     Fair value      Valuation
technique
     Inputs   

Unobservable

inputs

Financial assets

           

Cash and due from financial institutions

   W 1,862,664       
DCF
Model
 
 
   Credit spread, Other spread, Interest rates    Credit spread, Other spread

Loans

     265,144,250       
DCF
Model
 
 
   Credit spread, Other spread, Prepayment rate, Interest rates    Credit spread, Other spread, Prepayment rate
  

 

 

          
   W 267,006,914           
  

 

 

          

Financial liabilities

           

Deposits

   W 124,155,063       
DCF
Model
 
 
   Other spread, Prepayment rate, Interest rates    Other spread, Prepayment rate

Debts

     24,802,785       
DCF
Model
 
 
   Other spread, Interest rates    Other spread

Debentures

     1,939,712       
DCF
Model
 
 
   Other spread, Implied default probability, Interest rates    Other spread, Implied default probability

Other financial liabilities

     366,377       
DCF
Model
 
 
   Other spread, Interest rates    Other spread
  

 

 

          
   W 151,263,937           
  

 

 

          

6.2 Level 3 of the Fair Value Hierarchy Disclosure

6.2.1 Valuation Policy and Process for Fair Value Measurement Categorized Within Level 3.

The Group uses external, independent and qualified professional valuer’s valuation to determine the fair value of the Group’s assets at the end of every reporting period.

 

46


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Where a reclassification between the levels of the fair value hierarchy occurs for a financial asset or liability, the Group’s policy is to recognize such transfers as having occurred at the beginning of the reporting period.

6.2.2 Changes in Fair Value (Level 3) Measured Using Valuation Technique Based on Unobservable in Market

Details of changes in Level 3 of the fair value hierarchy for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Financial
assets at fair
value through
profit or loss
    Financial
investments
    Financial
liabilities at
fair value
through profit
or loss
    Net derivatives financial
instruments
 
     Designated at
fair value
through profit
or loss
   

Available-

for-sale
financial assets

    Designated at
fair value
through profit
or loss
    Derivatives
held for
trading
    Derivatives
held for
hedging
 

Beginning balance

   W 763,272     W 3,072,292     W (7,797,139   W (64,910   W 1,277  

Total gains or losses

          

- Profit or loss

     46,727       690       (618,236     328,364       516  

- Other comprehensive income

     —         44,563       —         —         —    

Purchases

     681,788       766,258       —         15,522       —    

Sales

     (632,789     (304,984     —         (103,018     —    

Issues

     —         —         (5,739,076     (34,491     —    

Settlements

     (132,857     —         4,828,916       2,423       —    

Transfers into Level 3

     —         —         —         —         —    

Transfers out of Level 3

     —         (33,181     —         —         —    

Business combination

     524,380       2,047,831       —         522       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   W 1,250,521     W 5,593,469     W (9,325,535   W 144,412     W 1,793  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    2016  
     Financial
assets at fair
value through
profit or loss
    Financial
investments
    Financial
liabilities at
fair value
through profit
or loss
    Net derivatives financial
instruments
 
    

Designated at
fair value
through profit

or loss

   

Available-for-

sale financial
assets

    Designated at
fair value
through profit
or loss
    Derivatives
held for
trading
    Derivatives
held for
hedging
 

Beginning balance

   W 386,838     W 1,888,439     W (1,819,379   W (89,042   W 714  

Total gains or losses

          

- Profit or loss

     (57     (2,016     16,573       (22,334     2,510  

- Other comprehensive income

     —         56,632       —         —         —    

Purchases

     21,637       510,383       —         1,877       —    

Sales

     (29,097     (81,650     —         (12,623     —    

Issues

     —         —         (906,606     (6,264     —    

Settlements

     (2,274     —         578,135       7,187       —    

Transfers into Level 3

     —         —         —         804       —    

Transfers out of Level 3

     —         (19,971     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   W 377,047     W 2,351,817     W (2,131,277   W (120,395   W 3,224  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

47


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

In relation to changes in Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period in the statements of comprehensive income for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
    

Net gain(loss) from financial

investments at fair value
through profit or loss

    

Other

operating
income(expense)

 

Total gains or losses included in profit or loss for the period

   W (243,145    W 1,206  

Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period

     (158,914      (3,137

 

(In millions of Korean won)    2016  
     Net gain(loss) from financial
investments at fair value
through profit or loss
    

Other

operating

income (expense)

     Net interest
income
 

Total gains or losses included in profit or loss for the period

   W (5,818    W 481      W 13  

Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period

     17,750        (2,905      13  

 

48


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

6.2.3 Sensitivity Analysis of Changes in Unobservable Inputs

Information about fair value measurements using unobservable inputs as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   June 30, 2017
    Fair value    

Valuation

technique

  Inputs   Unobservable inputs   Range of
unobservable
inputs(%)
    Relationship of unobservable
inputs to fair value

Financial assets

           

Financial assets designated at fair value through profit or loss

           

Debt securities

  W 126,489    

Tree Model, DCF Model, Hull and White Model

 

Price of the underlying asset, Interest rates, Dividend yield

 

Volatility of the underlying asset

    8.52 ~ 10.73    

The higher the volatility, the higher the fair value fluctuation

Equity securities

    126,248    

Tree Model

 

Price of the underlying asset, Interest rates, Dividend yield

 

Volatility of the underlying asset

    8.52    

The higher the volatility, the higher the fair value fluctuation

Derivative-linked securities

   

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model ,Black-Scholes Model, Option Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset, Discount rate, Probability of default, Volatility of the interest rate, Recovery rate

 

Volatility of the underlying asset

    12.00 ~ 43.05    

The higher the volatility, the higher the fair value fluctuation

       

Recovery rate

    40.00    

The higher the recovery rate, the higher the fair value

    997,784        

Correlation between underlying asset

    8.18 ~ 90.00    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for trading

           

Stock and index

    182,899    

DCF Model, FDM, Closed Form, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model

 

Price of the underlying asset, Interest rates, Dividend yield, Discount rate, Volatility of the underlying asset, Correlation between underlying asset, Probability of default, Volatility of the interest rate

 

Volatility of the underlying asset

    12.00 ~ 67.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    -10.00 ~ 65.00    

The higher the absolute value of correlation, the higher the fair value fluctuation

 

49


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Currency, interest rate and others

    41,383    

DCF Model, Hull and White Model, Tree Model, Option Model, Monte Carlo Simulation, Closed Form

 

Interest rates, Foreign exchange rate, Loss given default, Stock price, Volatility of the stock price, Volatility of the interest rates, Price of the underlying asset, Correlation between underlying asset, Volatility of price of the underlying asset, Dividend yield

 

Correlation between underlying asset

    -5.00 ~ 48.00    

The higher the absolute value of correlation, the higher the fair value fluctuation

       

Loss given default

    0.52 ~ 0.69    

The higher the loss given default, the lower the fair value

       

 

Volatility of the stock price

 

 

 

 

5.10 ~ 27.06

 

 

 

 

The higher the volatility, the higher the fair value fluctuation

       

 

Volatility of the interest rate

 

 

 

 

0.41~29.91

 

 

 

 

The higher the volatility, the higher the fair value fluctuation

       

 

Volatility of the underlying asset

 

 

 

 

3.00 ~ 74.00

 

 

 

 

The higher the volatility, the higher the fair value fluctuation

Derivatives held for hedging

           

Interest rate

    1,981    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

    3.66    

The higher the volatility, the higher the fair value fluctuation

Available-for-sale financial assets

           

Debt securities

    52,069    

DCF Model

 

Discount rate

 

Discount rate

    6.08 ~15.02    

The lower the discount rate, the higher the fair value

Equity securities

    5,541,400    

DCF Model, Comparable Company Analysis, Adjusted discount rate method, Dividend Discount Model, Tree Model, Net asset value method, Discounted cash flows to equity, Income approach, Market approach, Asset value approach

 

Growth rate, Discount rate, Volatility of the interest rate, Coefficient of correlation

 

Growth rate

    0.00 ~ 6.51    

The higher the growth rate, the higher the fair value

       

Discount rate

    1.37 ~52.68    

The lower the discount rate, the higher the fair value

       

Coefficient of correlation

    57.73~87.04    

The coefficient of correlation is different for each item

       

Volatility of the interest rate

    19.96 ~ 43.05    

The higher the volatility, the higher the fair value fluctuation

           
 

 

 

           
    W7,070,253            
 

 

 

           

 

50


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss

           

Derivative-linked securities

  W   9,325,535    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

    0.50 ~ 74.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    -10.00 ~ 90.00    

The higher the absolute value of correlation, the higher the fair value fluctuation

Derivatives held for trading

           

Stock and index

    59,235    

DCF Model, Closed Form, Monte Carlo Simulation

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield

 

Volatility of the underlying asset

    2.00 ~ 29.91    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    13.00 ~ 68.00    

The higher the correlation, the higher the fair value fluctuation

Others

    20,635    

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model

 

Price of the underlying asse,t Stock price, Interest rates, Volatility of the stock price, Volatility of the interest rate, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield, Discount rate, Coefficient of correlation, Volatility of the interest rate,

 

Volatility of the underlying asset

    0.50 ~ 74.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    14.00 ~ 88.00    

The higher the correlation, the higher the fair value fluctuation

       

Volatility of the stock price

    13.83    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the interest rate

    0.41 ~ 29.91    

The higher the volatility, the higher the fair value fluctuation

        Discount rate     2.16 ~ 2.28    

The lower the discount rate, the higher the fair value

Derivatives held for hedging

           

Interest rate

    188    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

    2.81    

The higher the volatility, the higher the fair value fluctuation

 

 

 

           
  W 9,405,593            
 

 

 

           

 

51


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   December 31, 2016
    Fair value    

Valuation

technique

  Inputs  

Unobservable

inputs

  Range of
unobservable
inputs(%)
    Relationship of unobservable
inputs to fair value

Financial assets

           

Financial assets designated at fair value through profit or loss

           

Debt securities

  W   94,069    

Black-Scholes Model

 

Price of the underlying asset, Interest rates, Dividend yield

 

Volatility of the underlying asset

    10.51 ~ 27.70    

The higher the volatility, the higher the fair value fluctuation

Equity securities

    65,591    

Black-Scholes Model

 

Price of the underlying asset, Interest rates, Dividend yield

 

Volatility of the underlying asset

    10.51 ~ 30.97    

The higher the volatility, the higher the fair value fluctuation

Derivative-linked securities

    603,612    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model ,Black-Scholes Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset, Discount rate, Probability of default, Volatility of the interest rate

 

Volatility of the underlying asset

    15.00 ~ 49.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    4.00 ~ 73.07    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for trading

           

Stock and index

    124,888    

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

    5.60 ~ 55.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    4.00 ~ 69.00    

The higher the correlation, the higher the fair value fluctuation

 

52


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Currency, interest rate and others

    12,048    

DCF Model, Hull and White Model, Closed Form, Monte Carlo Simulation, Tree Model

 

Interest rates, Foreign exchange rate, Loss given default, Stock price, Volatility of the stock price, Volatility of the interest rate, Price of the underlying asset, Volatility of the underlying asset, Correlation between underlying asset, Discount rate, Dividend yield,

 

Loss given default

  0.80 ~ 0.84  

The higher the loss given default, the lower the fair value

       

Volatility of the stock price

  14.82 ~ 30.97  

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the interest rate

  0.57  

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the underlying asset

  18.00 ~ 59.00  

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

  -5.00 ~ 47.00  

The higher the absolute value of correlation, the higher the fair value fluctuation

Derivatives held for hedging

           

Interest rate

    1,463    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

  5.04  

The higher the volatility, the higher the fair value fluctuation

Available-for-sale financial assets

           

Debt securities

    10,251     DCF Model   Discount rate  

Discount rate

  6.55  

The lower the discount rate, the higher the fair value

Equity securities

    3,062,041    

DCF Model, Comparable Company Analysis, Adjusted discount rate method, Net asset value method, Dividend discount model, Hull and White model, Discounted cash flows to equity, Income approach

 

Growth rate, Discount rate, Dividend yield, Volatility of the interest rate, Liquidation value, Recovery rate of receivables’ acquisition cost

 

Growth rate

  0.00 ~ 1.00  

The higher the growth rate, the higher the fair value

       

Discount rate

  1.49 ~ 22.01  

The lower the discount rate, the higher the fair value

       

Liquidation value

  0.00  

The higher the liquidation value, the higher the fair value

       

Recovery rate of receivables’ acquisition cost

  155.83  

The higher the recovery rate of receivables’ acquisition cost, the higher the fair value

       

Volatility of the interest rate

  25.90 ~ 37.15  

The higher the volatility, the higher the fair value fluctuation

 

 

 

           
  W 3,973,963            
 

 

 

           

 

53


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss

           

Derivative-linked securities

  W 7,797,139    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

 

Correlation between underlying asset

   

 

1.00 ~ 49.00

 

-5.00 ~ 77.00

 

 

 

 

The higher the volatility, the higher the fair value fluctuation

 

The higher the absolute value of correlation, the higher the fair value fluctuation

Derivatives held for trading

           

Stock and index

   

DCF Model, Closed Form, FDM, Monte Carlo

 

Price of the underlying asset, Interest rates, Volatility of the

 

Volatility of the underlying asset

    17.00 ~ 43.00    

The higher the volatility, the higher the fair value fluctuation

    153,419    

Simulation

 

underlying asset, Correlation between underlying asset, Dividend yield

 

Correlation between underlying asset

    4.00 ~ 59.00    

The higher the correlation, the higher the fair value fluctuation

Others

   

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Tree Model

 

Stock price, Interest rates, Volatility of the stock price, Volatility of the interest rate, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield, Discount rate

 

Volatility of the stock price

    14.82    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the interest rate

    0.57 ~ 37.15    

The higher the volatility, the higher the fair value fluctuation

        Discount rate     2.09    

The lower the discount rate, the higher the fair value

       

Volatility of the underlying asset

    18.00 ~ 30.15    

The higher the volatility, the higher the fair value fluctuation

    48,427        

Correlation between underlying asset

    -5.00 ~ 47.00    

The higher the absolute value of correlation, the higher the fair value fluctuation

Derivatives held for hedging

           

Interest rate

    186    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

    2.74    

The higher the volatility, the higher the fair value fluctuation

 

 

 

           
  W 7,999,171            
 

 

 

           

 

54


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Sensitivity analysis of changes in unobservable inputs

Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable parameters, using a statistical technique. When the fair value is affected by more than two input parameters, the amounts represent the most favorable or most unfavorable. Level 3 financial instruments subject to sensitivity analysis are equity-related derivatives, currency-related derivatives and interest rate-related derivatives whose fair value changes are recognized in profit or loss as well as debt securities and unlisted equity securities (including private equity funds) whose fair value changes are recognized in profit or loss or other comprehensive income.

The results of the sensitivity analysis from changes in inputs are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Recognition
in profit or loss
     Other comprehensive
income
 
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets designated at fair value through profit or loss1

           

Debt securities

   W 970      W (939    W —        W —    

Equity securities

     2,060        (1,867      —          —    

Derivative-linked securities

     1,800        (1,910      —          —    

Derivatives held for trading2

     30,268        (33,277      —          —    

Derivatives held for hedging2

     1        (1      —          —    

Available-for-sale financial assets

           

Debt securities3

     —          —          —          —    

Equity securities4

     —          —          172,797        (91,142
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 35,099      W (37,994        172,797          (91,142
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss1

   W 71,035      W   (66,583    W —        W —    

Derivatives held for trading2

     19,807        (19,638      —          —    

Derivatives held for hedging2

     3        (3      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   90,845      W (86,224    W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Recognition
in profit or loss
     Other comprehensive
income
 
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets designated at fair value through profit or loss1

           

Debt securities

   W 1,029      W (866    W —        W —    

Equity securities

     840        (521      —          —    

Derivative-linked securities

     5,666        (5,463      —          —    

 

55


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Derivatives held for trading2

     28,334        (29,486      —          —    

Derivatives held for hedging2

     9        (6      —          —    

Available-for-sale financial assets

           

Debt securities3

     —          —          69        (45

Equity securities4

     —          —          168,225        (87,529
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 35,878      W (36,342    W   168,294      W   (87,574
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss1

   W 97,429      W (97,571    W —        W —    

Derivatives held for trading2

     31,759        (33,715      —          —    

Derivatives held for hedging2

     3        (3      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   129,191      W   (131,289    W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  For financial assets designated at fair value through profit or loss, the changes in fair value are calculated by shifting principal unobservable input parameters such Volatility of the underlying asset or Correlation between underlying asset by ± 10%.
2  For stock and index-related derivatives, the changes in fair value are calculated by shifting principal unobservable input parameters such as the correlation of rates of return on stocks and the volatility of the underlying asset by ± 10%. For currency-related derivatives, the changes in fair value are calculated by shifting the unobservable input parameters, such as the loss given default ratio by ± 1%. For interest rate-related derivatives, the correlation of the interest rates or the volatility of the underlying asset is shifted by ± 10% to calculate the fair value changes.
3 For debt securities, the changes in fair value are calculated by shifting principal unobservable input parameters; such as, discount rate by ± 1%.
4  For equity securities, the changes in fair value are calculated by shifting principal unobservable input parameters such as correlation between growth rate (0~0.5%) and discount rate, liquidation value (-1~1%) and discount rate, or recovery rate of receivables’ acquisition cost (-1~1%). Sensitivity of fair values to unobservable parameters of private equity fund is practically impossible, but in the case of equity fund composed of real estates, the changes in fair value are calculated by shifting correlation between discount rate (-1~1%) and volatilities of real estate price (-1~1%).

6.2.4 Day One Gain or Loss

If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price, and the difference is deferred and not recognized in profit or loss, and is amortized by using the straight-line method over the life of the financial instrument. When the fair value of the financial instruments is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss.

 

56


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The aggregate difference yet to be recognized in profit or loss at the beginning and end of the period and a reconciliation of changes in the balance of this difference for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Balance at the beginning of the period

   W 39,033      W 4,055  

New transactions and others

     13,637        (1,574

Changes during the period

     (37,621      (784
  

 

 

    

 

 

 

Balance at the end of the year

   W    15,049      W   1,697  
  

 

 

    

 

 

 

6.3 Carrying Amounts of Financial Instruments by Category

Financial assets and liabilities are measured at fair value or amortized cost.

The carrying amounts of financial assets and liabilities by category as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)  
    June 30, 2017  
    Financial assets at fair value
through profit or loss
                               
   

Held for

trading

   

Designated

at fair value

through

profit or loss

   

Loans and

receivables

   

Available-

for-sale

financial

assets

   

Held-to-

Maturity

financial

assets

   

Derivatives

held for

hedging

    Total  

Financial assets

             

Cash and due from financial institutions

  W —       W —       W 19,166,122     W —       W —       W —       W 19,166,122  

Financial assets at fair value through profit or loss

    29,667,907       2,090,618       —         —         —         —         31,758,525  

Derivatives

    1,934,238       —         —         —         —         115,366       2,049,604  

Loans

    —         —         279,777,638       —         —         —         279,777,638  

Financial investments

    —         —         —         43,946,158       16,898,310       —         60,844,468  

Other financial assets

    —         —         12,258,518       —         —         —         12,258,518  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W   31,602,145     W   2,090,618     W   311,202,278     W   43,946,158     W   16,898,310     W   115,366     W   405,854,875  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)  
     June 30, 2017  
     Financial liabilities at fair value through
profit or loss
                      
     Held for trading      Designated at fair
value through profit
or loss
     Financial
liabilities at
amortized cost
     Derivatives held
for hedging
     Total  

Financial liabilities

              

Financial liabilities at fair value through profit or loss

   W 1,845,480      W 11,177,571      W —        W —        W 13,023,051  

 

57


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Derivatives

     2,060,083        —          —          86,725        2,146,808  

Deposits

     —          —          245,351,977        —          245,351,977  

Debts

     —          —          27,439,465        —          27,439,465  

Debentures

     —          —          40,309,288        —          40,309,288  

Other financial liabilities

     —          —          21,752,705        —          21,752,705  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   3,905,563      W   11,177,571      W   334,853,435      W   86,725      W   350,023,294  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)  
    December 31, 2016  
    Financial assets at fair value
through profit or loss
                               
    Held for trading    

Designated

at fair value

through profit

or loss

    Loans and
receivables
   

Available-

for-sale

financial

assets

   

Held-to-

Maturity

financial

assets

    Derivatives
held for
hedging
    Total  

Financial assets

             

Cash and due from financial institutions

  W —       W —       W 17,884,863     W —       W —       W —       W 17,884,863  

Financial assets at fair value through profit or loss

    26,099,518       1,758,846       —         —         —         —         27,858,364  

Derivatives

    3,298,328       —         —         —         —         83,607       3,381,935  

Loans

    —         —         265,486,134       —         —         —         265,486,134  

Financial investments

    —         —         —         33,970,293       11,177,504       —         45,147,797  

Other financial assets

    —         —         7,322,335       —         —         —         7,322,335  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W   29,397,846     W   1,758,846     W   290,693,332     W   33,970,293     W   11,177,504     W   83,607     W   367,081,428  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)  
    December 31, 2016  
    Financial liabilities at fair value
through profit or loss
                   
    Held for
trading
    Designated at fair
value through profit
or loss
    Financial
liabilities at
amortized cost
    Derivatives held
for hedging
    Total  

Financial liabilities

         

Financial liabilities at fair value through profit or loss

  W 1,143,510     W 10,979,326     W —       W —       W 12,122,836  

Derivatives

    3,717,819       —         —         89,309       3,807,128  

Deposits

    —         —         239,729,695       —         239,729,695  

Debts

    —         —         26,251,486       —         26,251,486  

Debentures

    —         —         34,992,057       —         34,992,057  

Other financial liabilities

    —         —         16,286,578       —         16,286,578  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W   4,861,329     W   10,979,326     W   317,259,816     W   89,309     W   333,189,780  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

58


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

6.4 Offsetting Financial Assets and Financial Liabilities

The Group enters into International Swaps and Derivatives Association (“ISDA”) master netting agreements and other similar arrangements with the Group’s derivative and spot exchange counterparties. Similar netting agreements are also entered into with the Group’s reverse repurchase, securities and others. Pursuant to these agreements, in the event of default by one party, contracts are to be terminated and receivables and payables are to be offset. Account receivables and account payables related to listed securities and derivatives are included in the other financial instruments. As the Group has a legally enforceable right to set off the recognized amounts and intends to settle on a net basis, the net amounts of the other financial instruments balances are presented in the statement of financial position.

Details of financial assets subject to offsetting, enforceable master netting arrangements or similar agreement as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
                         Non-offsetting amount        
     Gross assets      Gross liabilities
offset
    Net amounts
presented in the
statement of
financial position
     Financial
instruments
    Cash
collateral
    Net amount  

Derivatives held for trading

   W 1,850,734      W —       W 1,850,734      W (1,296,018   W (9,393   W 545,323  

Derivatives held for hedging

     115,031        —         115,031        (51,063     —         63,968  

Receivable spot exchange

     5,499,087        —         5,499,087        (5,496,203     —         2,884  

Reverse repurchase agreements

     4,020,525        —         4,020,525        (4,020,525     —         —    

Domestic exchange settlement debits

     20,544,105        (19,929,894     614,211        —         —         614,211  

Other financial instruments

     1,420,193        (1,309,724     110,469        (8,392     —         102,077  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W   33,449,675      W   (21,239,618   W   12,210,057      W   (10,872,201   W   (9,393   W   1,328,463  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
(In millions of Korean won)    December 31, 2016  
                         Non-offsetting amount        
     Gross assets      Gross liabilities
offset
    Net amounts
presented in the
statement of
financial position
     Financial
instruments
    Cash
collateral
    Net amount  

Derivatives held for trading

   W 3,800,978      W —       W 3,800,978      W (2,390,096   W (2,711   W 1,408,171  

Derivatives held for hedging

     80,718        —         80,718        (10,980     —         69,738  

Receivable spot exchange

     2,557,424        —         2,557,424        (2,555,485     —         1,939  

Reverse repurchase agreements

     2,926,515        —         2,926,515        (2,926,515     —         —    

Domestic exchange settlement debits

     19,854,611        (19,323,418     531,193        —         —         531,193  

Other financial instruments

     1,055,379        (829,137     226,242        (7,222     —         219,020  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W 30,275,625      W (20,152,555   W 10,123,070      W (7,890,298   W (2,711   W 2,230,061  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

59


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of financial liabilities subject to offsetting, enforceable master netting arrangements or similar agreement as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
                         Non-offsetting amount        
     Gross liabilities      Gross asset offset     Net amounts
presented in the
statement of
financial position
     Financial
instruments
    Cash
collateral
    Net amount  

Derivatives held for trading

   W 2,609,540      W —       W 2,609,540      W (2,025,979   W (7,729   W 575,832  

Derivatives held for hedging

     84,564        —         84,564        (52,762     —         31,802  

Payable spot exchange

     5,500,041        —         5,500,041        (5,496,203     —         3,838  

Repurchase agreements1

     9,307,082        —         9,307,082        (9,307,082     —         —    

Securities borrowing agreements

     1,767,170        —         1,767,170        (1,767,170     —         —    

Domestic exchange settlement credits

     20,708,573        (19,929,894     778,679        (778,679     —         —    

Other financial instruments

     1,354,669        (1,309,724     44,945        (11,128     —         33,817  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W   41,331,639      W   (21,239,618   W   20,092,021      W   (19,439,003   W   (7,729   W   645,289  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    December 31, 2016  
                         Non-offsetting amount        
     Gross liabilities      Gross asset offset     Net amounts
presented in the
statement of
financial position
     Financial
instruments
    Cash
collateral
    Net amount  

Derivatives held for trading

   W 4,622,729      W —       W 4,622,729      W (3,005,000   W (207,797   W 1,409,932  

Derivatives held for hedging

     88,506        —         88,506        (22,795     (11,922     53,789  

Payable spot exchange

     2,556,009        —         2,556,009        (2,555,485     —         524  

Repurchase agreements1

     8,815,027        —         8,815,027        (8,815,027     —         —    

Securities borrowing agreements

     1,063,056        —         1,063,056        (1,063,056     —         —    

Domestic exchange settlement credits

     20,655,999        (19,323,418     1,332,581        (1,332,503     —         78  

Other financial instruments

     953,137        (829,137     124,000        (7,252     —         116,748  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W   38,754,463      W   (20,152,555   W   18,601,908      W   (16,801,118   W   (219,719   W   1,581,071  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

1  Includes repurchase agreements sold to customers.

 

60


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

7. Due from Financial Institutions

Details of due from financial institutions as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   

Financial

institutions

   Interest rate(%)    June 30, 2017      December 31, 2016  

Due from financial institutions in Korean won

  

Due from Bank of Korea

  

Bank of Korea

   0.00~1.28    W 8,746,228      W 7,259,264  
  

Due from banks

  

KEB Hana Bank and others

   0.00~2.30      2,451,480        1,233,368  
  

Due from others

  

Kyobo Securities Co., Ltd. and others

   0.00~1.25      2,310,507        3,276,913  
           

 

 

    

 

 

 
              13,508,215        11,769,545  
           

 

 

    

 

 

 

Due from financial institutions in foreign currencies

  

Due from banks in foreign currencies

  

Bank of Korea and others

   —        1,613,012        2,025,373  
  

Time deposits in foreign currencies

  

Shinhan Bank Japan and others

   0.14~9.50      738,180        808,253  
  

Due from others

  

Bank of Japan and others

   0.00~0.10      665,867        723,002  
           

 

 

    

 

 

 
              3,017,059        3,556,628  
           

 

 

    

 

 

 
            W   16,525,274      W   15,326,173  
           

 

 

    

 

 

 

Restricted due from financial institutions as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)  

Financial

Institutions

  June 30, 2017   December 31, 2016   

Reason for

restriction

Due from financial institutions in Korean won

 

Due from Bank of Korea

 

Bank of Korea

  W8,746,228   W7,259,264   

Bank of Korea Act

 

Due from Banks

 

Citibank Korea Inc. and others

  872,306   209,676   

Deposits related to securitization, withdrawal consent virtual account and others

 

Due from others

 

Morgan Stanley Bank

International Ltd.

  193,970   580,655   

Derivatives margin account and others

     

 

 

 

  
      9,812,504   8,049,595   
     

 

 

 

  

Due from financial institutions in foreign currencies

 

Due from banks in foreign currencies

 

Bank of Korea and others

  676,713   564,099   

Bank of Korea Act and others

 

Time deposit in foreign currencies

 

Sumitomo Mitsui New York and others

  31,224   24,170   

Bank Act of the State of New York and others

 

Due from others

 

Samsung Futures Inc. and others

  479,877   664,082   

Derivatives margin account and others

     

 

 

 

  
      1,187,814   1,252,351   
     

 

 

 

  
      W11,000,318   W9,301,946   
     

 

 

 

  

 

61


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

8. Derivative Financial Instruments and Hedge Accounting

The Group’s derivative operations focus on addressing the needs of the Group’s corporate clients to hedge their risk exposure and to hedge the Group’s risk exposure that results from such client contracts. The Group also engages in derivative trading activities to hedge the interest rate and foreign currency risk exposures that arise from the Group’s own assets and liabilities. In addition, the Group engages in proprietary trading of derivatives within the Group’s regulated open position limits.

The Group provides and trades a range of derivatives products, including:

 

  Interest rate swaps, relating to interest rate risks in Korean won

 

  Cross-currency swaps, forwards and options relating to foreign exchange rate risks,

 

  Stock price index options linked with the KOSPI index.

In particular, the Group applies fair value hedge accounting using cross currency swaps, interest rate swaps and others to hedge the risk of changes in fair values due to the changes in interest rates and foreign exchange rates of structured debts in Korean won, financial debentures in foreign currencies, structured deposits in Korean won, and structured deposits in foreign currencies. In addition, the Group applies net investment hedge accounting by designating financial debentures in foreign currencies as hedging instruments to hedge foreign exchange risks on net investments in foreign operations.

Details of derivative financial instruments held for trading as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Notional amount      Assets      Liabilities  

Interest rate

        

Futures1

   W 4,679,034      W 1,552      W 1,614  

Swaps

     159,614,642        557,353        542,053  

Options

     8,054,310        67,484        173,381  
  

 

 

    

 

 

    

 

 

 
       172,347,986          626,389          717,048  
  

 

 

    

 

 

    

 

 

 

Currency

        

Forwards

     66,863,058        504,212        439,542  

Futures1

     811,710        52        1,262  

Swaps

     29,223,693        379,635        376,221  

Options

     611,589        1,784        3,937  
  

 

 

    

 

 

    

 

 

 
     97,510,050        885,683        820,962  
  

 

 

    

 

 

    

 

 

 

Stock and index

        

Futures1

     891,230        907        2,141  

Swaps

     6,241,069        165,560        88,383  

Options

     8,776,726        181,238        375,980  
  

 

 

    

 

 

    

 

 

 
     15,909,025        347,705        466,504  
  

 

 

    

 

 

    

 

 

 

Credit

        

Swaps

     5,344,071        47,931        47,759  
  

 

 

    

 

 

    

 

 

 
     5,344,071        47,931        47,759  
  

 

 

    

 

 

    

 

 

 

 

62


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Commodity

        

Futures1

     3,918        117        24  

Swaps

     85,011        652        1,312  

Options

     483        29        —    
  

 

 

    

 

 

    

 

 

 
     89,412        798        1,336  
  

 

 

    

 

 

    

 

 

 

Other

     1,452,123        25,732        6,474  
  

 

 

    

 

 

    

 

 

 
   W 292,652,667      W   1,934,238      W   2,060,083  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Notional amount      Assets      Liabilities  

Interest rate

        

Futures1

   W 4,352,216      W 130      W 620  

Swaps

     138,697,962        695,474        676,887  

Options

     6,376,707        48,323        161,747  
  

 

 

    

 

 

    

 

 

 
     149,426,885        743,927        839,254  
  

 

 

    

 

 

    

 

 

 

Currency

        

Forwards

     58,662,586        1,343,953        1,206,539  

Futures1

     482,323        1,210        —    

Swaps

     30,929,704        756,936        919,549  

Options

     487,937        4,955        4,557  
  

 

 

    

 

 

    

 

 

 
     90,562,550        2,107,054        2,130,645  
  

 

 

    

 

 

    

 

 

 

Stock and index

        

Futures1

     823,202        9,438        170  

Swaps

     6,276,026        105,437        175,679  

Options

     10,641,997        259,896        511,218  
  

 

 

    

 

 

    

 

 

 
     17,741,225        374,771        687,067  
  

 

 

    

 

 

    

 

 

 

Credit

        

Swaps

     5,219,740        55,207        49,653  
  

 

 

    

 

 

    

 

 

 
     5,219,740        55,207        49,653  
  

 

 

    

 

 

    

 

 

 

Commodity

        

Futures1

     320        —          7  

Swaps

     12,240        766        4,765  

Options

     2,168        20        —    
  

 

 

    

 

 

    

 

 

 
     14,728        786        4,772  
  

 

 

    

 

 

    

 

 

 

Other

     1,145,195        16,583        6,428  
  

 

 

    

 

 

    

 

 

 
   W 264,110,323      W 3,298,328      W 3,717,819  
  

 

 

    

 

 

    

 

 

 

 

1  A gain or loss from daily mark-to-market futures is reflected in the margin accounts.

 

63


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Fair Value Hedge

Details of derivative instruments designated as fair value hedge as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 3,463,444      W 51,846      W 47,332  

Currency

        

Forwards

     2,789,045        30,236        20,406  

Other

     140,000        1,929        188  
  

 

 

    

 

 

    

 

 

 
   W 6,392,489      W 84,011      W 67,926  
  

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2016  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 3,130,646      W 48,424      W 63,634  

Currency

        

Forwards

     433,831        1,912        17,454  

Other

     140,000        1,463        186  
  

 

 

    

 

 

    

 

 

 
   W   3,704,477      W   51,799      W   81,274  
  

 

 

    

 

 

    

 

 

 

Gains and losses from fair value hedging instruments and hedged items attributable to the hedged risk for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)   2017     2016  

Gains on hedging instruments

  W     46,830     W    47,688  

Gains(losses) on the hedged items attributable to the hedged risk

    (39,332     (47,895
 

 

 

   

 

 

 
  W 7,498     W (207
 

 

 

   

 

 

 

Cash Flow Hedge

Details of derivative instruments designated as cash flow hedge as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 2,274,765      W 1,863      W 6,124  

Currency

        

Swaps

     2,409,540        29,177        12,675  
  

 

 

    

 

 

    

 

 

 
   W   4,684,305      W   31,040      W   18,799  
  

 

 

    

 

 

    

 

 

 

 

64


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 1,078,000      W 907      W 8,035  

Currency

        

Swaps

     362,550        29,888        —    
  

 

 

    

 

 

    

 

 

 
   W   1,440,550      W   30,795      W   8,035  
  

 

 

    

 

 

    

 

 

 

Gains and losses from cash flow hedging instruments and hedged items attributable to the hedged risk for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)   2017      2016  

Gains(losses) on hedging instruments

  W 18,946      W (3,295

Gains(losses) on effectiveness (amount recognized in other comprehensive income)

      19,690          (3,615
 

 

 

    

 

 

 

Gains(losses) on ineffectiveness

  W (744    W 320  
 

 

 

    

 

 

 

Amounts recognized in other comprehensive income and reclassified from equity to profit or loss for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)   2017      2016  

Amount recognized in other comprehensive income

  W    19,690      W   (3,615

Amount reclassified from equity to profit or loss

    (16,818      2,175  

Tax effect

    (285      (7
 

 

 

    

 

 

 

Amount recognized in other comprehensive income, net of tax

  W 2,587      W (1,447

Hedge on Net Investments in Foreign Operations

Details of derivative instruments designated as fair value hedge as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Notional amount      Assets      Liabilities  

Currency

        

Forwards

   W 12,861      W 315      W —    
(In millions of Korean won)    December 31, 2016  
     Notional amount      Assets      Liabilities  

Currency

        

Forwards

   W 12,502      W 1,013      W —    

 

65


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The effective portion of gain (loss) on hedging instruments recognized in other comprehensive income for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Amount recognized in other comprehensive income

   W 6,236      W (1,765

Tax effect

     (1,509      427  
  

 

 

    

 

 

 

Amount recognized in other comprehensive income, net of tax

   W   4,727      W   (1,338
  

 

 

    

 

 

 

There are no ineffective portion of gain (loss) related to hedge on net investments in foreign operations for the six-month periods ended June 30, 2017

The fair value of non-derivative financial instruments designated as hedging instruments is as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Financial debentures in foreign currencies

   W 106,719      W 199,478  

9. Loans

Details of loans as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Loans

   W 281,195,146      W 267,045,265  

Deferred loan origination fees and costs

     710,119        718,625  

Less: Allowances for loan losses

     (2,127,627      (2,277,756
  

 

 

    

 

 

 

Carrying amount

   W   279,777,638      W   265,486,134  
  

 

 

    

 

 

 

Details of loans for other banks as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Loans

   W 5,637,045      W 5,542,989  

Less: Allowances for loan losses

     (87      (66
  

 

 

    

 

 

 

Carrying amount

   W   5,636,958      W   5,542,923  
  

 

 

    

 

 

 

Details of loan types and customer types of loans to customers, other than banks, as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Retail      Corporate      Credit card      Total  

Loans in Korean won

   W   134,172,872      W   108,109,273      W —        W   242,282,145  

Loans in foreign currencies

     88,002        2,992,025        —          3,080,027  

Domestic import usance bills

     —          2,649,802        —          2,649,802  

Off-shore funding loans

     —          616,302        —          616,302  

Call loans

     —          397,100        —          397,100  

Bills bought in Korean won

     —          4,742        —          4,742  

Bills bought in foreign currencies

     —          3,652,731        —          3,652,731  

Guarantee payments under payment guarantee

     134        15,441        —          15,575  

 

66


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Credit card receivables in Korean won

     —          —            14,598,733        14,598,733  

Credit card receivables in foreign currencies

     —          —          3,284        3,284  

Reverse repurchase agreements

     —          1,640,525        —          1,640,525  

Privately placed bonds

     —          2,206,020        —          2,206,020  

Factored receivables

     294,280        5,254        —          299,534  

Lease receivables

     1,616,197        64,719        —          1,680,916  

Loans for installment credit

     3,133,277        7,507        —          3,140,784  
  

 

 

    

 

 

    

 

 

    

 

 

 
     139,304,762        122,361,441        14,602,017        276,268,220  
  

 

 

    

 

 

    

 

 

    

 

 

 

Proportion (%)

     50.42        44.29        5.29        100.00  

Less: Allowances

     (428,390      (1,259,099      (440,051      (2,127,540
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 138,876,372      W 121,102,342      W 14,161,966      W 274,140,680  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Retail      Corporate      Credit card      Total  

Loans in Korean won

   W 130,381,597      W 101,541,864      W —        W 231,923,461  

Loans in foreign currencies

     72,329        2,685,932        —          2,758,261  

Domestic import usance bills

     —          2,962,676        —          2,962,676  

Off-shore funding loans

     —          559,915        —          559,915  

Call loans

     —          263,831        —          263,831  

Bills bought in Korean won

     —          5,568        —          5,568  

Bills bought in foreign currencies

     —          2,834,171        —          2,834,171  

Guarantee payments under payment guarantee

     172        11,327        —          11,499  

Credit card receivables in Korean won

     —          —          13,525,992        13,525,992  

Credit card receivables in foreign currencies

     —          —          4,251        4,251  

Reverse repurchase agreements

     —          1,244,200        —          1,244,200  

Privately placed bonds

     —          1,468,179        —          1,468,179  

Factored receivables

     810,582        17,898        —          828,480  

Lease receivables

     1,470,503        66,764        —          1,537,267  

Loans for installment credit

     2,293,150        —          —          2,293,150  
  

 

 

    

 

 

    

 

 

    

 

 

 
     135,028,333        113,662,325        13,530,243        262,220,901  
  

 

 

    

 

 

    

 

 

    

 

 

 

Proportion (%)

     51.49        43.35        5.16        100.00  

Less: Allowances

     (481,289      (1,382,106      (414,295      (2,277,690
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   134,547,044      W   112,280,219      W   13,115,948      W   259,943,211  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

67


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

10. Allowances for Loan Losses

Changes in the allowances for loan losses for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Retail      Corporate      Credit card      Total  

Beginning

   W 481,289      W 1,382,172      W 414,295      W 2,277,756  

Written-off

     (111,962      (242,668      (191,004      (545,634

Recoveries from written-off loans

     37,854        98,221        66,989        203,064  

Sale and repurchase

     (25,528      (12,776      —          (38,304

Provision1

     98,768        85,586        154,118        338,472  

Business combination

     9,679        50,227        —          59,906  

Other changes

     (61,710      (101,576      (4,347      (167,633
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W   428,390      W   1,259,186      W   440,051      W   2,127,627  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2016  
     Retail      Corporate      Credit card      Total  

Beginning

   W 491,352      W 1,692,352      W 398,350      W 2,582,054  

Written-off

     (132,287      (453,776      (171,980      (758,043

Recoveries from written-off loans

     92,532        51,604        66,353        210,489  

Sale and repurchase

     (10,148      (39,594      —          (49,742

Provision(reversal)1

     (32,559      217,489        121,546        306,476  

Other changes

     (8,900      3,028        (3,030      (8,902
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W   399,990      W   1,471,103      W   411,239      W   2,282,332  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Provision for credit losses in statements of comprehensive income also include provision for unused commitments and guarantees (Note 23.(2)), provision (reversal) for financial guarantees contracts (Note 23.(3)), and provision (reversal) for other financial assets (Note 18.(2)).

11. Financial Assets at Fair Value through Profit or Loss and Financial Investments

Details of financial assets at fair value through profit or loss and financial investments as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Financial assets held for trading

     

Debt securities:

     

Government and public bonds

   W 6,696,486      W 5,389,757  

Financial bonds

     10,748,298        11,186,427  

Corporate bonds

     5,285,056        4,594,741  

Asset-backed securities

     180,041        222,076  

Others

     2,482,313        1,593,569  

Equity securities:

     

Stocks

     777,191        424,637  

Beneficiary certificates

     3,420,436        2,615,962  

Others

     78,086        72,349  
  

 

 

    

 

 

 
     29,667,907        26,099,518  
  

 

 

    

 

 

 

 

68


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial assets designated at fair value through profit or loss

     

Debt securities:

     

Corporate bonds

     117,741        237,595  

Equity securities:

     

Stocks and others

     126,248        65,591  

Derivative-linked securities

     1,705,140        1,361,591  

Privately placed bonds

     141,489        94,069  
  

 

 

    

 

 

 
     2,090,618        1,758,846  
  

 

 

    

 

 

 

Total financial assets at fair value through profit or loss

   W 31,758,525      W 27,858,364  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Debt securities:

     

Government and public bonds

   W 4,800,059      W 7,110,899  

Financial bonds

     13,879,924        11,172,159  

Corporate bonds

     11,724,782        5,904,414  

Asset-backed securities

     2,372,737        2,729,749  

Others

     1,289,581        528,531  

Equity securities:

     

Stocks

     3,089,655        2,590,989  

Equity investments and others

     499,774        402,659  

Beneficiary certificates

     6,289,646        3,530,893  
  

 

 

    

 

 

 
     43,946,158        33,970,293  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Debts securities:

     

Government and public bonds

     5,072,196        2,218,274  

Financial bonds

     3,140,030        1,868,928  

Corporate bonds

     4,601,307        3,487,787  

Asset-backed securities

     4,084,777        3,602,515  
  

 

 

    

 

 

 
     16,898,310        11,177,504  
  

 

 

    

 

 

 

Total financial investments

   W   60,844,468      W   45,147,797  
  

 

 

    

 

 

 

The impairment losses and the reversal of impairment losses in financial investments for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Impairment      Reversal      Net  

Available-for-sale financial assets

   W (19,665    W —        W (19,665
(In millions of Korean won)    2016  
     Impairment      Reversal      Net  

Available-for-sale financial assets

   W   (6,343    W   —        W   (6,343

 

69


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

12. Investments in Associates

Investments in associates as of June 30, 2017 and December 31, 2016, are as follows:

 

(in millions of Korean won)   June 30, 2017
 

 

 

    Ownership (%)     Acquisition cost     Share of net
asset amount
    Carrying
amount
    Industry   Location

Associates

           

KB GwS Private Securities Investment Trust

    26.74     W 113,880     W 133,551     W 130,080    

Investment finance

  Korea

Balhae Infrastructure Company2

    12.61       100,987       104,259       104,259    

Investment finance

  Korea

KoFC KBIC Frontier Champ 2010-5(PEF)

    50.00       23,385       27,010       26,624    

Investment finance

  Korea

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    25.00       22,701       24,602       24,602    

Investment finance

  Korea

KB Star office Private real estate Investment Trust No. 1

    21.05       20,000       20,213       19,800    

Investment finance

  Korea

KB Private Equity FundIII2

    15.68       8,000       7,937       7,937    

Investment finance

  Korea

SY Auto Capital Co., Ltd.

    49.00       9,800       13,950       6,911    

Installment loan

  Korea

Korea Credit Bureau Co., Ltd.2

    9.00       4,500       5,179       5,179    

Credit information

  Korea

Hyundai-Tongyang Agrifood Private Equity Fund

    25.47       4,645       4,550       4,550    

Investment finance

  Korea

Aju Good Technology Venture Fund

    38.46       3,729       3,463       3,729    

Investment finance

  Korea

POSCO-KB Shipbuilding Restructuring Fund

    31.25       2,500       2,493       2,493    

Investment finance

  Korea

Incheon Bridge Co., Ltd.2

    14.99       24,677       2,022       2,022    

Operation of highways and related facilities

  Korea

RAND Bio Science Co., Ltd.

    24.24       2,000       2,000       2,000    

Research and experimental development on medical sciences and pharmacy

  Korea

Keystone-Hyundai Securities No. 1 Private Equity Fund2

    5.64       1,842       1,814       1,814    

Investment finance

  Korea

KB Pre IPO Secondary Venture Fund 1st2

    15.19       1,671       1,552       1,552    

Investment finance

  Korea

Food Factory Co., Ltd.

    30.00       1,000       1,000       1,000    

Farm product distribution industry

  Korea

Builton Co., Ltd.

    22.22       800       800       800    

Software Development and Supply

  Korea

Korbi Co., Ltd.

    21.95       750       750       750    

Manufacture of prepared animal feeds and feed additives

  Korea

Acts Co., Ltd.

    27.78       500       500       500    

Manufacture of optical lens and elements

  Korea

Inno Lending Co., Ltd.2

    19.90       398       319       319    

Credit rating model development

  Korea

Shinhwa Underwear Co., Ltd.7

    26.24       —         (103     138    

Manufacture of underwears and sleepwears

  Korea

MJT&I Co., Ltd.7

    22.89       —         (601     127    

Wholesale of other goods

  Korea

Kendae Co., Ltd. 7

    41.01       —         (223     127    

Screen printing

  Korea

KB No. 9 Special Purpose Acquisition Company2,4

    0.11       24       31       31    

SPAC

  Korea

Terra Co., Ltd. 7

    24.06       —         36       20    

Manufacture of hand-operated kitchen appliances and metal ware

  Korea

KB No. 10 Special Purpose Acquisition Company2,5

    0.19       10       20       20    

SPAC

  Korea

 

70


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KB No. 8 Special Purpose Acquisition Company,2 3

    0.10       10       19       19    

SPAC

  Korea

KB No. 11 Special Purpose Acquisition Company2,6

    0.31       10       19       19    

SPAC

  Korea

KB IGen Private Equity Fund No. 12,11

    0.03       3       3       3    

Investment finance

  Korea

Shinla Construction Co., Ltd.7

    20.24       —         (553     —      

Specialty construction

  Korea

Jungdong Steel Co., Ltd.7

    42.88       —         (436     —      

Wholesale of primary metal

  Korea

Doosung Metal Co., Ltd.7

    26.52       —         (20     —      

Manufacture of metal products

  Korea

Dpaps Co., Ltd.7

    38.62       —         155       —      

Wholesale of paper products

  Korea

Jaeyang Industry Co., Ltd.7

    20.86       —         (522     —      

Manufacture of luggage and other protective cases

  Korea

Wise Asset Management Co., Ltd.9

    33.00       —         —         —      

Asset management

  Korea

Jungdo Co., Ltd.7

    25.53       —         1,664       —      

Office, commercial and institutional building construction

  Korea

Korea NM Tech Co., Ltd.7

    22.41       —         580       —      

Manufacture of motor vehicles, trailers and semitrailers

  Korea

Jinseung Tech Co., Ltd.7

    30.04       —         (173     —      

Manufacture of other general-purpose machinery n.e.c.

  Korea

Dongjo Co., Ltd.7

    29.29       —         691       —      

Wholesale of agricultural and forestry machinery and equipment

  Korea

Dae-A Leisure Co., Ltd.7

    49.36       —         1,017       —      

Earth works

  Korea
   

 

 

   

 

 

   

 

 

     
    W 347,822     W 359,568     W 347,425      
   

 

 

   

 

 

   

 

 

     
(in millions of Korean won)   December 31, 2016
    Ownership (%)     Acquisition cost     Share of net
asset amount
    Carrying
amount
    Industry   Location

Associates

           

KB Insurance Co., Ltd.1

    39.81     W 1,052,759     W 1,393,320     W 1,392,194    

Non-life insurance

  Korea

JSC Bank CenterCredit

           

Ordinary share10

    29.56       954,104       (32,191     —      

Banking

  Kazakhstan

Preference share10

    93.15            

Balhae Infrastructure Company2

    12.61       130,189       133,200       133,200    

Investment finance

  Korea

KB GwS Private Securities Investment Trust

    26.74       113,880       133,150       129,678    

Investment finance

  Korea

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    25.00       22,701       24,789       24,789    

Investment finance

  Korea

KoFC KBIC Frontier Champ 2010-5(PEF)

    50.00       23,985       25,105       24,719    

Investment finance

  Korea

KB Star office Private real estate Investment Trust No. 1

    21.05       20,000       20,220       19,807    

Investment finance

  Korea

IMM Investment 5th PRIVATE EQUITY FUND8

    98.88       10,000       9,999       9,999    

Private Equity Fund

  Korea

KB Private Equity FundIII2

    15.68       8,000       8,000       8,000    

Investment finance

  Korea

SY Auto Capital Co., Ltd.

    49.00       9,800       26,311       5,693    

Installment loan

  Korea

Korea Credit Bureau Co., Ltd.2

    9.00       4,500       4,853       4,853    

Credit information

  Korea

isMedia Co., Ltd.

    22.87       3,978       3,978       3,978    

Semiconductor instrument manufacture

  Korea

Hyundai-Tongyang Agrifood Private Equity Fund

    25.47       4,645       3,957       3,957    

Investment finance

  Korea

 

71


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KBIC Private Equity Fund No. 32

    2.00       2,050       2,396       2,396    

Investment finance

  Korea

RAND Bio Science Co., Ltd.

    24.24       2,000       2,000       2,000    

Research and experimental development on medical sciences and pharmacy

  Korea

Aju Good Technology Venture Fund

    38.46       1,998       1,949       1,998    

Investment finance

  Korea

Keystone-Hyundai Securities No. 1 Private Equity Fund2

    5.64       1,842       1,850       1,850    

Investment finance

  Korea

Incheon Bridge Co., Ltd.2

    14.99       24,677       728       728    

Operation of highways and related facilities

  Korea

Inno Lending Co., Ltd.2

    19.90       398       378       378    

Credit rating model development

  Korea

MJT&I Co., Ltd.7

    22.89       —         (542     232    

Wholesale of other goods

  Korea

Shinhwa Underwear Co., Ltd.7

    26.24       —         (138     103    

Manufacture of underwears and sleepwears

  Korea

KB No. 9 Special Purpose Acquisition Company2,4

    0.11       24       31       31    

SPAC

  Korea

Terra Co., Ltd.7

    24.06       —         44       28    

Manufacture of hand-operated kitchen appliances and metal ware

  Korea

KB No. 10 Special Purpose Acquisition Company2,5

    0.19       10       20       20    

SPAC

  Korea

KB No. 8 Special Purpose Acquisition Company2,3

    0.10       10       19       19    

SPAC

  Korea

KB No. 11 Special Purpose Acquisition Company2

    4.76       10       13       13    

SPAC

  Korea

KB-Glenwood Private Equity Fund2,11

    0.03       10       10       10    

Investment finance

  Korea

Shinla Construction Co., Ltd.7

    20.24       —         (545     —      

Specialty construction

  Korea

Jungdong Steel Co., Ltd.7

    42.88       —         (423     —      

Wholesale of primary metal

  Korea

Doosung Metal Co., Ltd.7

    26.52       —         (51     —      

Manufacture of metal products

  Korea

Dpaps Co., Ltd.7

    38.62       —         151       —      

Wholesale of paper products

  Korea

Ejade Co., Ltd.7

    25.81       —         (523     —      

Wholesale of underwears

  Korea

Jaeyang Industry Co., Ltd.7

    20.86       —         (522     —      

Manufacture of luggage and other protective cases

  Korea

Kendae Co., Ltd.7

    41.01       —         (351     —      

Screen printing

  Korea

Wise Asset Management Co., Ltd.9

    33.00       —         —         —      

Asset management

  Korea
   

 

 

   

 

 

   

 

 

     
    W 2,391,570     W 1,761,185     W 1,770,673      
   

 

 

   

 

 

   

 

 

     

 

1 The market value of KB Insurance Co., Ltd., reflecting the quoted market price, as of December 31, 2016, amounts to W522,288 million.
2 As of June 30, 2017 and December 31, 2016, the Group is represented in the governing bodies of its associates. Therefore, the Group has a significant influence over the decision-making process relating to their financial and business policies.
3 The market value of KB No. 8 Special Purpose Acquisition Company, reflecting the quoted market price as of June 30, 2017 and December 31, 2016, amounts to W20 million and W20 million.
4 The market value of KB No. 9 Special Purpose Acquisition Company, reflecting the quoted market price as of June 30, 2017 and December 31, 2016, amounts to W31 million and W31 million.

 

72


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

5 The market value of KB No. 10 Special Purpose Acquisition Company, reflecting the quoted market price as of June 30, 2017 and December 31, 2016, amounts to W20 million and W20 million.
6 The market value of KB No. 11 Special Purpose Acquisition Company, reflecting the quoted market price as of June 30, 2017, amounts to W21 million.
7 The investment in associates was reclassified from available-for-sale financial assets due to re-instated voting rights from termination of rehabilitation procedures.
8 Although the Group holds a majority of the investee’s voting rights, other limited partners have a right to replace general partners. Therefore, the company has been classified as investment in associates.
9 Carrying amount of the investment has been recognized as a loss from the date Hyundai Securities Co., Ltd. was included in the consolidation scope.
10  Market values of ordinary shares of JSC Bank CenterCredit, reflecting the published market price, as of December 31, 2016, are W29,358 million. The Group determined that ordinary shares and convertible preference shares issued by JSC Bank CenterCredit are the same in economic substance except for the voting rights, and therefore, the equity method accounting is applied on the basis of single ownership ratio of 41.93%, which is calculated based on ordinary and convertible preference shares held by the Group against the total outstanding ordinary and convertible preference shares issued by JSC Bank CenterCredit. On April 18, 2017, the Group transferred the entire shares of JSC Bank CenterCredit held by the Group.
11 KB-Glenwood Private Equity Fund changed the name to KB IGen Private Equity Fund No. 1.

Summarized financial information on major associates, adjustments to carrying amount of investment in associates and dividends received from the associates are as follows:

 

(In millions of Korean won)    June 30, 20171  
    

Total

assets

     Total
liabilities
     Share
capital
     Equity      Share of net
asset
amount
     Unrealized
gains
(losses)
    Consolidated
carrying
amount
 

Associates

                   

KB GwS Private Securities Investment Trust

   W 499,620      W 253      W 425,814      W 499,367      W 133,551      W (3,471   W 130,080  

Balhae Infrastructure Company

     829,061        1,940        801,167        827,121        104,259        —         104,259  

KoFC KBIC Frontier Champ 2010-5(PEF)

     54,021        —          46,770        54,021        27,010        (386     26,624  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     99,782        1,373        90,800        98,409        24,602        —         24,602  

KB Star office Private real estate Investment Trust No. 1

     216,124        120,112        95,000        96,012        20,213        (413     19,800  

KB Private Equity FundIII

     50,596        —          8,000        50,596        7,937        —         7,937  

SY Auto Capital Co., Ltd.

     75,056        46,587        20,000        28,469        13,950        (7,039     6,911  

Korea Credit Bureau Co., Ltd.

     71,842        14,297        10,000        57,545        5,179        —         5,179  

Hyundai-Tongyang Agrifood Private Equity Fund

     18,424        562        15,360        17,862        4,550        —         4,550  

Aju Good Technology Venture Fund

     9,254        250        9,700        9,004        3,463        266       3,729  

POSCO-KB Shipbuilding Restructuring Fund

     8,000        24        8,000        7,976        2,493        —         2,493  

 

73


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Incheon Bridge Co., Ltd.

    651,604       638,112       164,621       13,492       2,022       —         2,022  

RAND Bio Science Co., Ltd.

    2,294       6       83       2,288       2,000       —         2,000  

Keystone-Hyundai Securities No. 1 Private Equity Fund

    139,257       100,746       34,114       38,511       1,814       —         1,814  

KB Pre IPO Secondary Venture Fund 1st

    10,882       1       11,000       10,881       1,552       —         1,552  

Food Factory Co., Ltd.

    3,639       3,043       450       596       1,000       —         1,000  

Builton Co., Ltd.

    1,266       739       321       527       800       —         800  

Korbi Co., Ltd.

    8,617       5,034       2,168       3,583       750       —         750  

Acts Co., Ltd.

    8,056       7,935       117       121       500       —         500  

Inno Lending Co., Ltd.

    1,691       84       2,000       1,607       319       —         319  

KB No. 9 Special Purpose Acquisition Company

    29,849       2,553       1,382       27,296       31       —         31  

KB No. 10 Special Purpose Acquisition Company

    11,821       1,650       521       10,171       20       —         20  

KB No. 8 Special Purpose Acquisition Company

    22,807       2,335       1,031       20,472       19       —         19  

KB No. 11 Special Purpose Acquisition Company

    6,784       718       321       6,066       19       —         19  

KB IGen Private Equity Fund No. 1

    7,665       7       11,230       7,658       3       —         3  

 

(In millions of Korean won)   June 30, 20171  
    Operating
income
    Profit (loss)     Other
comprehensive
income
    Total
comprehensive
income
    Dividends  

Associates

         

KB GwS Private Securities Investment Trust

  W   17,502     W   17,016     W —       W   17,016     W   4,146  

Balhae Infrastructure Company

    82,909       78,001       —         78,001       9,571  

KoFC KBIC Frontier Champ 2010-5(PEF)

    713       407         4,649       5,056       —    

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    4,627       (1,715     1,106       (609     —    

KB Star office Private real estate Investment Trust No. 1

    6,702       3,288       —         3,288       699  

KB Private Equity FundIII

    —         (404     —         (404     —    

SY Auto Capital Co., Ltd.

    8,802       2,158       —         2,158       —    

Korea Credit Bureau Co., Ltd.

    31,726       4,944       —         4,944       148  

Hyundai-Tongyang Agrifood Private Equity Fund

    2,521       2,327       —         2,327       —    

Aju Good Technology Venture Fund

    184       (563     —         (563     —    

POSCO-KB Shipbuilding Restructuring Fund

    —         (24     —         (24     —    

Incheon Bridge Co., Ltd.

    46,216       7,975       —         7,975       —    

RAND Bio Science Co., Ltd.

    —         (188     —         (188     —    

Keystone-Hyundai Securities No. 1 Private Equity Fund

    —         (575     (66     (641     —    

KB Pre IPO Secondary Venture Fund 1st2

    39       (119     —         (119     —    

Food Factory Co., Ltd.

    598       (390     —         (390     —    

Builton Co., Ltd.

    380       (26     —         (26     —    

Korbi Co., Ltd.

    —         (258     —         (258     —    

Acts Co., Ltd.

    4,353       21       —         21       —    

Inno Lending Co., Ltd.

    —         (299     —         (299     —    

KB No. 9 Special Purpose Acquisition Company

    —         121       —         121       —    

KB No. 10 Special Purpose Acquisition Company

    —         17       —         17       —    

KB No. 8 Special Purpose Acquisition Company

    —         (6     —         (6     —    

KB No. 11 Special Purpose Acquisition Company

    —         (208     —         (208     —    

KB IGen Private Equity Fund No. 1

    —         173       —         173       —    

 

74


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

1  The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity; such as, fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies.

 

(In millions of Korean won)   December 31, 2016  
   

Total

assets

   

Total

liabilities

   

Share

capital

    Equity     Share of net
asset
amount
    Unrealized
gains
(losses)
    Consolidated
carrying
amount
 

Associates

             

KB Insurance Co., Ltd. (initial acquisition 22.59%)

  W   30,949,859     W   27,357,084     W 33,250     W   3,592,775     W   810,704     W (1,126   W   1,392,194  

(additional acquisition 10.70%)

    31,071,846       27,386,605       33,250       3,685,241       393,678      

(additional acquisition 6.52%)2

    30,038,426       27,136,518       33,250       2,901,908       188,938      

JSC Bank CenterCredit

    4,510,673       4,578,854       546,794       (68,181     (32,191     32,191       —    

Balhae Infrastructure Company

    1,059,008       2,288         1,061,216       1,056,720       133,200       —         133,200  

KB GwS Private Securities Investment Trust

    498,606       741       425,814       497,865       133,150       (3,472     129,678  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    100,252       1,094       90,800       99,158       24,789       —         24,789  

KoFC KBIC Frontier Champ 2010-5(PEF)

    50,213       2       47,970       50,211       25,105       (386     24,719  

KB Star office Private real estate Investment Trust No. 1

    216,988       120,943       95,000       96,045       20,220       (413     19,807  

IMM Investment 5th Private Equity Fund3

    10,114       1       10,114       10,113       9,999       —         9,999  

KB Private Equity FundIII3

    51,000       —         51,000       51,000       8,000       —         8,000  

SY Auto Capital Co., Ltd.

    65,292       38,981       20,000       26,311       26,311       (20,618     5,693  

Korea Credit Bureau Co., Ltd.

    71,245       17,322       10,000       53,923       4,853       —         4,853  

isMedia Co., Ltd.3

    41,192       20,925       2,520       20,267       3,978       —         3,978  

Hyundai-Tongyang Agrifood Private Equity Fund3

    15,910       375       15,360       15,535       3,957       —         3,957  

KBIC Private Equity Fund No. 3

    119,885       76       102,500       119,809       2,396       —         2,396  

RAND Bio Science Co., Ltd.

    2,720       5       83       2,715       2,000       —         2,000  

Aju Good Technology Venture Fund3

    5,249       181       5,200       5,068       1,949       49       1,998  

Keystone-Hyundai Securities No. 1 Private Equity Fund3

    112,865       73,429       34,114       39,436       1,850       —         1,850  

Incheon Bridge Co., Ltd.

    660,858       656,000       164,621       4,858       728       —         728  

Inno Lending Co., Ltd. 3

    1,903       1       2,000       1,902       378       —         378  

KB No. 9 Special Purpose Acquisition Company

    29,677       2,503       1,382       27,174       31       —         31  

KB No. 10 Special Purpose Acquisition Company3

    11,795       1,628       521       10,167       20       —         20  

KB No. 8 Special Purpose Acquisition Company

    22,743       2,265       1,031       20,478       19       —         19  

KB No. 11 Special Purpose Acquisition Company3

    991       714       21       277       13       —         13  

KB-Glenwood Private Equity Fund

    30,558       3,204       31,100       27,354       10       —         10  

 

(In millions of Korean won)   June 30, 20161  
    Operating
income
   

Profit

(loss)

    Other
comprehensive
income
   

Total

comprehensive

income

    Dividends  

Associates

       

KB Insurance Co., Ltd.

         

(initial acquisition 22.59%)

  W   5,550,709     W   145,667     W   286,277     W   431,944     W   7,989  

(additional acquisition 10.70%)

    5,580,750       173,589       260,766       434,355    

JSC Bank CenterCredit

    69,128       (25,999     (6,025     (32,024     —    

 

75


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Balhae Infrastructure Company

    27,116       22,546       —         22,546       2,812  

KB GwS Private Securities Investment Trust

    18,251       18,004       —         18,004       4,145  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    12,725       9,331       745       10,076       —    

KoFC KBIC Frontier Champ 2010-5(PEF)

    1,293       453       478       931       —    

KB Star office Private real estate Investment Trust No. 1

    8,914       3,908       —         3,908       849  

SY Auto Capital Co., Ltd.

    2,937       3,381       —         3,381       —    

Korea Credit Bureau Co., Ltd.

    22,593       (342     —         (342     135  

KBIC Private Equity Fund No. 3

    1,402       1,260       —         1,260       —    

Incheon Bridge Co., Ltd.

    49,809       10,159       —         10,159       —    

KB No. 9 Special Purpose Acquisition Company

    —         (26     25,393       25,367       —    

KB No. 8 Special Purpose Acquisition Company

    —         133       277       410       —    

KB-Glenwood Private Equity Fund

    —         (78     —         (78     —    

NPS KBIC Private Equity Fund No. 1

    —         —         —         —         —    

KB No. 5 Special Purpose Acquisition Company

    —         14       —         14       —    

KB No. 7 Special Purpose Acquisition Company

    —         (1     —         (1     —    

 

1  The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity, such as fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies.
2  Details of profit or loss are not disclosed because the 3rd acquisition of shares of KB Insurance Co., Ltd. occurred in December 29, 2016.
3 Details of profit or loss are not disclosed as the entity is classified as an associate during the the second half year.

Changes in investments in associates for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)   2017  
    Beginning     Acquisition
and others
    Disposal and
others
    Dividends     Gains (losses)
on equity-
method
accounting
    Other-
comprehensive
income
    Others     Ending  

Associates

               

KB Insurance Co., Ltd.1

  W   1,392,194     W   —       W   (1,417,397   W   (15,884)     W   38,873     W   2,214     W   —       W —    

KB GwS Private Securities Investment Trust

    129,678       —         —         (4,146     4,548       —         —           130,080  

Balhae Infrastructure Company

    133,200       —         (29,202     (9,571     9,832       —         —         104,259  

KoFC KBIC Frontier Champ 2010-5(PEF)

    24,719       —         (600     —         181       2,324       —         26,624  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    24,789       —         —         —         (464     277       —         24,602  

KB Star office Private real estate Investment Trust No. 1

    19,807       —         —         (699     692       —         —         19,800  

KB Private Equity FundIII

    8,000       —         —         —         (63     —         —         7,937  

SY Auto Capital Co., Ltd.

    5,693       —         —         —         1,218       —         —         6,911  

Korea Credit Bureau Co., Ltd.

    4,853       —         —         (148     474       —         —         5,179  

 

76


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Hyundai-Tongyang Agrifood Private Equity Fund

    3,957       —         —         —         593       —         —         4,550  

Aju Good Technology Venture Fund

    1,998       1,731       —         —         —         —         —         3,729  

POSCO-KB Shipbuilding Restructuring Fund

    —         2,500       —         —         (7     —         —         2,493  

Incheon Bridge Co., Ltd.

    728       —         —         —         1,294       —         —         2,022  

RAND Bio Science Co., Ltd.

    2,000       —         —         —         —         —         —         2,000  

Keystone-Hyundai Securities No. 1 Private Equity Fund

    1,850       —         —         —         (32     (4     —         1,814  

KB Pre IPO Secondary Venture Fund 1st

    —         1,671       —         —         (119     —         —         1,552  

Food Factory Co., Ltd.

    —         1,000       —         —         —         —         —         1,000  

Builton Co., Ltd.

    —         800       —         —         —         —         —         800  

Korbi Co., Ltd.

    —         750       —         —         —         —         —         750  

Acts Co., Ltd.

    —         500       —         —         —         —         —         500  

Inno Lending Co., Ltd

    378       —         —         —         (59     —         —         319  

Shinhwa Underwear Co., Ltd.

    103       —         —         —         35       —         —         138  

MJT&I Co., Ltd.

    232       —         —         —         (105     —         —         127  

Kendae Co., Ltd.

    —         —         —         —         127       —         —         127  

KB No. 9 Special Purpose Acquisition Company

    31       —         —         —         —         —         —         31  

Terra Co., Ltd.

    28       —         —         —         (8     —         —         20  

KB No. 10 Special Purpose Acquisition Company

    20       —         —         —         —         —         —         20  

KB No. 8 Special Purpose Acquisition Company

    19       —         —         —         —         —         —         19  

KB No. 11 Special Purpose Acquisition Company2

    13       —         —         —         (2     (3     11       19  

KB IGen Private Equity Fund No. 1

    10       —         (7     —         —         —         —         3  

KBIC Private Equity Fund No. 3

    2,396       —         (2,763     —         367       —         —         —    

isMedia Co. Ltd

    3,978       —         (5,409     —         1,431       —         —         —    

IMM Investment 5th PRIVATE EQUITY FUND

    9,999       25,200       (35,185     —         (14     —         —         —    

Kyobo 7 Special Purpose Acquisition Co., Ltd.

    —         10       (10     —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 1,770,673     W 34,162     W (1,490,573   W (30,448   W 58,792     W 4,808     W 11     W 347,425  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 KB Insurance Co., Ltd. is included as a subsidiary in April 2017.
2  Other gain of KB No. 11 Special Purpose Acquisition Company amounting to W11 million represents the changes in interests due to unequal share capital increase in the associate.
3 Gain on disposal of investments in associates for the six-month periods ended June 30, 2017, amounts to W323 million.

 

(In millions of Korean won)   2016  
    Beginning     Acquisition
and others
    Disposal
and others
    Dividends     Gains
(losses) on
equity-method
accounting
    Other
comprehensive
income
    Others     Ending  

Associates

               

Hyundai Securities Co., Ltd.1

  W —       W   1,349,150     W   —       W —       W   104,931     W —       W   —       W   1,454,081  

KB Insurance Co., Ltd.

      1,077,014       —         —           (7,989     51,120         92,568       —         1,212,713  

Balhae Infrastructure Company

    128,275       2,647       —         (2,812     2,842       —         —         130,952  

KB GwS Private Securities Investment Trust

    127,539       —         —         (4,145     4,747       —         —         128,141  

 

77


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    28,470       925       —         —         3,161       (41     —         32,515  

KoFC KBIC Frontier Champ 2010-5(PEF)

    25,508       —         (900     —         142       239       —         24,989  

KB Star office Private real estate Investment Trust No. 1

    19,915       —         —         (849     823       —         —         19,889  

SY Auto Capital Co., Ltd

    9,481       —         —         —         (1,126     —         —         8,355  

Korea Credit Bureau Co., Ltd.

    4,580       —         —         (135     61       —         —         4,506  

KBIC Private Equity Fund No. 3

    2,348       —         —         —         25       —         —         2,373  

RAND Bio Science Co., Ltd.

    —         2,000       —         —         —         —         —         2,000  

MJT&I Co., Ltd.

    149       —         —         —         46       —         —         195  

Shinhwa Underwear Co., Ltd.

    56       —         —         —         44       —         —         100  

KB No. 9 Special Purpose Acquisition Company2

    15       4,082       (1,219     —         (3     (56     8       2,827  

Terra Co., Ltd.

    21       —         —         —         (6     —         —         15  

KB No. 8 Special Purpose Acquisition Company

    19       —         —         —         —         —         —         19  

KB-Glenwood Private Equity Fund

    10       —         —         —         —         —         —         10  

Jungdong Steel Co., Ltd.

    33       —         —         —         (33     —         —         —    

Doosung Metal Co., Ltd.

    —         —         —         —         17       —         —         17  

KB No. 5 Special Purpose Acquisition Company

    20       —         —         —         —         —         —         20  

KB No. 7 Special Purpose Acquisition Company

    88       —         —         —         —         —         —         88  

UAMCO., Ltd.

    129,707       —         (101,740     (26,961     (1,006     —         —         —    

United PF 1st Recovery Private Equity Fund

    183,117       —         (190,863     —         7,746       —         —         —    

Sawnics Co., Ltd.

    1,397       —         (1,223     —         (174     —         —         —    

KB No. 6 Special Purpose Acquisition Company

    78       —         (79     —         —         1       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 1,737,840     W 1,358,804     W (296,024   W (42,891   W 173,357     W 92,711     W 8     W 3,023,805  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1  Gain on valuation of equity-method investments amounting to W104,931 million of Hyundai Securities Co., Ltd. was recognized due to gains on bargain purchase from additional acquisition.
2  Other gain of KB No. 9 Special Purpose Acquisition Company amounting to W8 million represents the changes in interests due to unequal share capital increase in the associate.
3 Losses on disposal of investments in associates for the six-month periods ended June 30, 2016, amounts to W13,024 million.

13. Property and Equipment, and Investment Properties

Details of property and equipment as of June 30, 2017 and December 31, 2016, are as follows:

 

     June 30, 2017  
(In millions of Korean won)   

Acquisition

cost

     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 2,518,982      W —        W (1,018    W 2,517,964  

Buildings

     2,040,121        (662,934      (5,859      1,371,328  

Leasehold improvements

     733,798        (655,888      —          77,910  

 

78


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Equipment and vehicles

     1,753,031        (1,508,270      (3,849      240,912  

Construction in progress

     8,150        —          —          8,150  

Financial lease assets

     34,111        (23,799      —          10,312  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   7,088,193      W   (2,850,891    W   (10,726    W   4,226,576  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2016  
(In millions of Korean won)   

Acquisition

cost

     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 2,325,568      W —        W (1,018    W 2,324,550  

Buildings

     1,469,894        (482,319      (5,859      981,716  

Leasehold improvements

     711,316        (637,588      —          73,728  

Equipment and vehicles

     1,591,143        (1,353,935      (6,938      230,270  

Construction in progress

     4,205        —          —          4,205  

Financial lease assets

     34,111        (21,312      —          12,799  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   6,136,237      W   (2,495,154    W   (13,815    W   3,627,268  
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of investment property as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
    

Acquisition

cost

     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 294,784      W —        W (738    W 294,046  

Buildings

     785,289        (124,840      —          660,449  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,080,073      W   (124,840    W   (738    W   954,495  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Acquisition cost      Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 203,795      W —        W (1,404    W 202,391  

Buildings

     616,085        (63,465      —          552,620  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   819,880      W   (63,465    W   (1,404    W   755,011  
  

 

 

    

 

 

    

 

 

    

 

 

 

14. Intangible Assets

Details of intangible assets as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
    

Acquisition

cost

     Accumulated
amortization
     Accumulated
impairment
losses
    

Carrying

Amount

 

Goodwill

   W 331,707      W —        W (69,315    W 262,392  

Other intangible assets

     3,957,420        (1,145,239      (44,233      2,767,948  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   4,289,127      W   (1,145,239    W   (113,548    W   3,030,340  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

79


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
    

Acquisition

cost

     Accumulated
amortization
     Accumulated
impairment
losses
    

Carrying

Amount

 

Goodwill

   W 331,707      W —        W (69,315    W 262,392  

Other intangible assets

     1,312,732        (877,881      (44,927      389,924  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,644,439      W   (877,881    W   (114,242    W   652,316  
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of goodwill as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  
     Acquisition
cost
     Carrying
amount
     Acquisition
cost
     Carrying
amount
 

Housing & Commercial Bank

   W 65,288      W 65,288      W 65,288      W 65,288  

KB Cambodia Bank

     1,202        1,202        1,202        1,202  

KB Securities Co., Ltd. 1

     70,265        58,889        70,265        58,889  

KB Capital Co., Ltd.

     79,609        79,609        79,609        79,609  

KB Savings Bank Co., Ltd.

     115,343        57,404        115,343        57,404  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   331,707      W   262,392      W   331,707      W   262,392  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 The amount occurred from formerly known as KB Investment & Securities Co., Ltd.

Details of intangible assets, excluding goodwill, as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
    

Acquisition

cost

     Accumulated
amortization
     Accumulated
impairment
losses
     Carrying
amount
 

Industrial property rights

   W 6,683      W (1,894    W —        W 4,789  

Software

     1,026,880        (867,582      —          159,298  

Other intangible assets

     491,631        (201,080      (44,233      246,318  

VOBA1

     2,395,291        (62,031      —          2,333,260  

Finance leases assets

     36,935        (12,652      —          24,283  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   3,957,420      W   (1,145,239    W   (44,233    W   2,767,948  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 See Note 43 for details on VOBA.

 

(In millions of Korean won)    December 31, 2016  
    

Acquisition

cost

     Accumulated
amortization
     Accumulated
impairment
losses
     Carrying
amount
 

Industrial property rights

   W 4,617      W (1,612    W —        W 3,005  

Software

     887,098        (749,997      —          137,101  

Other intangible assets

     378,608        (111,814      (44,927      221,867  

Finance leases assets

     42,409        (14,458      —          27,951  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,312,732      W   (877,881    W   (44,927    W   389,924  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

80


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

15. Deferred Income Tax Assets and Liabilities

Details of deferred income tax assets and liabilities as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Assets      Liabilities      Net amount  

Other provisions

   W 104,224      W (3,558    W 100,666  

Allowances for loan losses

     5,542        —          5,542  

Impairment losses on property and equipment

     5,389        (358      5,031  

Interest on equity index-linked deposits

     36        —          36  

Share-based payments

     15,615        —          15,615  

Provisions for guarantees

     22,880        —          22,880  

Losses(gains) from valuation on derivative financial instruments

     10,506        (110,001      (99,495

Present value discount

     17,300        (7,564      9,736  

Losses(gains) from fair value hedged item

     —          (8,981      (8,981

Accrued interest

     —          (96,452      (96,452

Deferred loan origination fees and costs

     827        (161,417      (160,590

Gains from revaluation

     642        (310,117      (309,475

Investments in subsidiaries and others

     34,064        (81,230      (47,166

Gains on valuation of security investment

     121,480        (104,133      17,347  

Defined benefit liabilities

     359,163        —          359,163  

Accrued expenses

     85,893        —          85,893  

Retirement insurance expense

     —          (297,945      (297,945

Adjustments to the prepaid contributions

     —          (16,030      (16,030

Derivative-linked securities

     91,666        (29,983      61,683  

Others

     335,014        (565,293      (230,279
  

 

 

    

 

 

    

 

 

 
     1,210,241          (1,793,062      (582,821
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred income tax assets and liabilities

       (1,205,336      1,203,837        (1,499
  

 

 

    

 

 

    

 

 

 
   W 4,905      W (589,225    W   (584,320
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Assets      Liabilities      Net amount  

Other provisions

   W   91,201      W —        W 91,201  

Allowances for loan losses

     7,297        —          7,297  

Impairment losses on property and equipment

     7,920        (359      7,561  

Interest on equity index-linked deposits

     41        —          41  

Share-based payments

     13,709        —          13,709  

Provisions for guarantees

     30,569        —          30,569  

Losses(gains) from valuation on derivative financial instruments

     9,761        (46,765      (37,004

Present value discount

     11,358        (6,160      5,198  

Losses(gains) from fair value hedged item

     —          (14,335      (14,335

Accrued interest

     —          (84,676      (84,676

Deferred loan origination fees and costs

     1,247        (158,914      (157,667

 

81


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Gains from revaluation

     803        (286,119      (285,316

Investments in subsidiaries and others

     12,014        (109,925      (97,911

Gains on valuation of security investment

     109,071        (8,279      100,792  

Defined benefit liabilities

     319,467        —          319,467  

Accrued expenses

     273,092        —          273,092  

Retirement insurance expense

     —          (283,771      (283,771

Adjustments to the prepaid contributions

     —          (15,142      (15,142

Derivative-linked securities

     30,102        (42,825      (12,723

Others

     365,616        (195,856      169,760  
  

 

 

    

 

 

    

 

 

 
     1,283,268        (1,253,126      30,142  
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred income tax assets and liabilities

     (1,149,644      1,149,644        —    
  

 

 

    

 

 

    

 

 

 
   W 133,624      W (103,482    W 30,142  
  

 

 

    

 

 

    

 

 

 

16. Assets Held for Sale

Details of assets held for sale as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017  
     Acquisition
cost1
     Accumulated
impairment
     Carrying
amount
     Fair value less
costs to sell
 

Land held for sale

   W 51,603      W (6,570    W 45,033      W 51,391  

Buildings held for sale

     51,478        (23,392      28,086        28,483  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   103,081      W   (29,962    W   73,119      W   79,874  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2016  
     Acquisition
cost1
     Accumulated
impairment
     Carrying
amount
     Fair value less
costs to sell
 

Land held for sale

   W 31,310      W (8,179    W 23,131      W 24,704  

Buildings held for sale

     50,086        (21,069      29,017        29,300  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 81,396      W (29,248    W 52,148      W 54,004  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Acquisition cost of buildings held for sale is net of accumulated depreciation.

 

82


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

17. Disposal Group Held For Sale

KB Securities, a subsidiary of the Group, decided to sell Hyundai Savings Bank Co., Ltd. and Hyundai Asset Management Co., Ltd. in the current half year, respectively, with the approval from the Board of Directors, and is currently in negotiations with the preferred bidders. Therefore, the Group classified the assets and liabilities related to Hyundai Savings Bank Co., Ltd. and Hyundai Asset Management Co., Ltd. as disposal group held for sales for the six-month period ended June 30, 2017.

Details of disposal group held for sale as of June 30, 2017, are as follow:

 

(In millions of Korean won)    June 30, 2017  
     Hyundai Savings
Bank Co., Ltd.
     Hyundai Asset
Management Co.,
Ltd.
     Total  

Assets of disposal group classified as held for sale

 

Cash and cash equivalents

   W 112,119      W 24,188      W 136,307  

Financial assets at fair value through profit or loss

     29,451        —          29,451  

Derivative financial assets

     4,421        —          4,421  

Loans

     1,599,448        5        1,599,453  

Financial investments

     42,407        419        42,826  

Property and equipment, and investment properties

     —          153        153  

Intangible assets

     —          2,110        2,110  

Deferred tax assets

     23,237        307        23,544  

Other assets

     25,231        5,188        30,419  
  

 

 

    

 

 

    

 

 

 
   W 1,836,314      W 32,370      W 1,868,684  
  

 

 

    

 

 

    

 

 

 

Liabilities of disposal group classified as held for sale

 

Derivative financial liabilities

   W 2,726      W —        W 2,726  

Deposits

     1,554,872        —          1,554,872  

Provisions

     276        —          276  

Defined benefit liabilities

     671        —          671  

Deferred tax liabilities

     3,528        —          3,528  

Other liabilities

     37,188        897        38,085  
  

 

 

    

 

 

    

 

 

 
   W 1,599,261      W 897      W 1,600,158  
  

 

 

    

 

 

    

 

 

 

The Group measures the lower amount between the fair value less cost to sell and carrying value, accordingly, recognized impairment loss of W7,405 million.

Amounts recognized in accumulated other comprehensive income related to disposal group held-for-sale for the six-month period ended June 30, 2017, are as follows:

 

(In millions of Korean won)    2017  

Remeasurements of net defined benefit liabilities

   W (1,985

Change in fair value of available-for-sale financial assets

     936  
  

 

 

 
   W (1,049
  

 

 

 

 

83


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

18. Other Assets

Details of other assets as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Other financial assets

     

Other receivables

   W 9,006,419      W 4,326,183  

Accrued income

     1,445,187        1,305,680  

Guarantee deposits

     1,230,897        1,230,400  

Domestic exchange settlement debits

     618,640        535,237  

Others

     65,323        25,226  

Less: Allowances for loan losses

     (102,266      (95,629

Less: Present value discount

     (5,682      (4,762
  

 

 

    

 

 

 
     12,258,518        7,322,335  
  

 

 

    

 

 

 

Other non-financial assets

     

Other receivables

     11,578        17,727  

Prepaid expenses

     215,718        188,135  

Guarantee deposits

     4,661        3,934  

Insurance assets

     988,493        128,146  

Separate account assets

     4,188,714        866,310  

Others

     472,849        356,380  

Less: Allowances on other asset

     (33,881      (25,182
  

 

 

    

 

 

 
     5,848,132        1,535,450  
  

 

 

    

 

 

 
   W 18,106,650      W 8,857,785  
  

 

 

    

 

 

 

Changes in allowances for loan losses on other assets for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
  

 

 

 
     Other financial
assets
    

Other non-

financial assets

     Total  

Beginning

   W 95,629      W 25,182      W  120,811  

Written-off

     (12,212      (129      (12,341

Provision

     4,651        1,432        6,083  

Business combination

     21,293        —          21,293  

Others

     (7,095      7,396        301  
  

 

 

    

 

 

    

 

 

 

Ending

   W  102,266      W 33,881      W 136,147  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2016  
  

 

 

 
     Other financial
assets
    

Other non-

financial assets

     Total  

Beginning

   W 308,699      W 23,977      W 332,676  

Written-off

     (269,739      (374      (270,113

Provision

     852        611        1,463  

Others

     33,505        —          33,505  
  

 

 

    

 

 

    

 

 

 

Ending

   W 73,317      W 24,214      W 97,531  
  

 

 

    

 

 

    

 

 

 

 

84


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

19. Financial Liabilities at Fair Value through Profit or Loss

Details of financial liabilities at fair value through profit or loss as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Financial liabilities held for trading

     

Securities sold

   W 1,767,170      W 1,070,272  

Other

     78,310        73,238  
  

 

 

    

 

 

 
     1,845,480        1,143,510  
  

 

 

    

 

 

 

Financial liabilities designated at fair value through profit or loss

     

Derivative-linked securities

     11,177,571        10,979,326  
  

 

 

    

 

 

 

Total financial liabilities at fair value through profit or loss

   W 13,023,051      W 12,122,836  
  

 

 

    

 

 

 

20. Deposits

Details of deposits as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Demand deposits

     

Demand deposits in Korean won

   W 110,535,599      W 104,758,222  

Demand deposits in foreign currencies

     5,533,691        5,305,313  
  

 

 

    

 

 

 
     116,069,290        110,063,535  
  

 

 

    

 

 

 

Time deposits

     

Time deposits in Korean won

     121,758,995        122,532,476  
  

 

 

    

 

 

 
     121,758,995        122,532,476  
  

 

 

    

 

 

 

Time deposits in foreign currencies

     4,800,699        4,314,783  

Fair value adjustments on valuation of fair value hedged items

     (45,250      (61,657
  

 

 

    

 

 

 
     4,755,449        4,253,126  
  

 

 

    

 

 

 
     126,514,444        126,785,602  
  

 

 

    

 

 

 

Certificates of Deposits

     2,768,243        2,880,558  
  

 

 

    

 

 

 

Total deposits

   W 245,351,977      W 239,729,695  
  

 

 

    

 

 

 

21. Debts

Details of debts as of June 30, 2017 and December 31, 2016, consist of:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Borrowings

   W 15,997,576      W 14,485,789  

Repurchase agreements and others

     9,317,961        8,825,564  

Call money

     2,123,928        2,940,133  
  

 

 

    

 

 

 
   W 27,439,465      W 26,251,486  
  

 

 

    

 

 

 

 

85


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of borrowings as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    Lender    Annual
interest
rate (%)
     June 30, 2017      December 31, 2016  

Borrowings in Korean won

  

Borrowings from the Bank of Korea

  

Bank of Korea

     0.50~0.75      W 1,779,839      W 1,644,260  
  

Borrowings from the government

  

Small Enterprise And Market Service and others

     0.00~3.00        1,662,932        1,331,688  
  

Borrowings from non-banking financial institutions

  

The Korea Development Bank and others

     0.20~2.70        1,470,862        889,433  
  

Other borrowings

  

The Korea Development Bank and others

     0.00~5.70        5,076,010        4,284,108  
           

 

 

    

 

 

 
           9,989,643        8,149,489  
        

 

 

    

 

 

 

Borrowings in foreign currencies

  

Due to banks

  

Deutsche Bank and others

     —          20,307        70,624  
  

Borrowings from banking institutions

  

Commerz Bank and others

     0.00~4.60        4,006,359        3,949,376  
  

Other borrowings from financial institutions

  

The Export-Import Bank of Korea and others

     1.50~2.43        86,308        121,104  
  

Other borrowings

  

Standard Chartered Bank and others

     0.00~3.66        1,894,959        2,195,196  
           

 

 

    

 

 

 
              6,007,933        6,336,300  
           

 

 

    

 

 

 
            W 15,997,576      W 14,485,789  
           

 

 

    

 

 

 

22. Debentures

Details of debentures as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    Annual
interest
rate (%)
     June 30, 2017      December 31, 2016  

Debentures in Korean won

        

Structured debentures

     0.29~6.00      W 1,067,086      W 1,146,300  

Subordinated fixed rate debentures in Korean won

     3.08~5.70        3,267,221        3,271,693  

Fixed rate debentures in Korean won

     1.21~4.40        31,301,375        25,627,695  

Floating rate debentures in Korean won

     1.48~2.09        923,000        1,108,000  
     

 

 

    

 

 

 
        36,558,682        31,153,688  
     

 

 

    

 

 

 

Fair value adjustments on fair value hedged financial debentures in Korean won

        24,792        26,724  

Less: Discount on debentures in Korean won

        (30,420      (19,064
     

 

 

    

 

 

 
        36,553,054        31,161,348  
     

 

 

    

 

 

 

Debentures in foreign currencies

        

Floating rate debentures

     1.59~2.17        1,483,005        1,063,480  

Fixed rate debentures

     1.38~2.25        2,301,992        2,803,720  
     

 

 

    

 

 

 
        3,784,997        3,867,200  
     

 

 

    

 

 

 

Fair value adjustments on fair value hedged debentures in foreign currencies

        (16,652      (24,302

Less: Discount on debentures in foreign currencies

        (12,111      (12,189
     

 

 

    

 

 

 
        3,756,234        3,830,709  
     

 

 

    

 

 

 
      W 40,309,288      W 34,992,057  
     

 

 

    

 

 

 

 

86


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Changes in debentures based on face value for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Beginning      Issues      Repayments     Others     Ending  

Debentures in Korean won

            

Structured debentures

   W 1,146,300      W 1,815,246      W (1,894,460   W —       W 1,067,086  

Subordinated fixed rate debentures in Korean won

     3,271,693        —          (4,472     —         3,267,221  

Fixed rate debentures in Korean won

     25,627,695        66,728,800        (61,055,120     —         31,301,375  

Floating rate debentures in Korean won

     1,108,000        245,000        (430,000     —         923,000  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     31,153,688        68,789,046        (63,384,052     —         36,558,682  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Debentures in foreign currencies

            

Floating rate debentures

     1,063,480        1,137,488        (670,236     (47,727     1,483,005  

Fixed rate debentures

     2,803,720        —          (354,150     (147,578     2,301,992  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     3,867,200        1,137,488        (1,024,386     (195,305     3,784,997  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   W 35,020,888      W 69,926,534      W (64,408,438   W (195,305   W 40,343,679  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    2016  
     Beginning      Issues      Repayments     Others     Ending  

Debentures in Korean won

            

Structured debentures

   W 909,788      W —        W (480,268   W —       W 429,520  

Subordinated fixed rate debentures in Korean won

     4,586,829        —          (307,210     —         4,279,619  

Fixed rate debentures in Korean won

     22,500,223        45,352,700        (43,602,709     —         24,250,214  

Floating rate debentures in Korean won

     448,000        350,000        (40,000     —         758,000  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     28,444,840        45,702,700        (44,430,187     —         29,717,353  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Debentures in foreign currencies

            

Floating rate debentures

     1,829,124        35,595        (250,959     (6,474     1,607,286  

Fixed rate debentures

     2,325,537        601,550        (492,768     (12,100     2,422,219  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     4,154,661        637,145        (743,727     (18,574     4,029,505  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   W 32,599,501      W 46,339,845      W (45,173,914   W (18,574   W 33,746,858  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

87


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

23. Provisions

Details of provisions as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Provisions for unused loan commitments

   W 183,486      W 189,349  

Provisions for payment guarantees

     94,577        126,428  

Provisions for financial guarantee contracts

     2,455        4,333  

Provisions for restoration cost

     83,999        84,854  

Others

     224,066        132,753  
  

 

 

    

 

 

 
   W 588,583      W 537,717  
  

 

 

    

 

 

 

Changes in provisions for unused loan commitments, payment guarantees for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Provisions for
unused loan
commitments
     Provisions for
payment
guarantees
     Total  

Beginning

   W 189,349      W 126,428      W 315,777  

Effects of changes in foreign exchange rate

     (1,335      (2,850      (4,185

Reversal

     (4,547      (29,001      (33,548

Business combination

     19        —          19  
  

 

 

    

 

 

    

 

 

 

Ending

   W 183,486      W 94,577      W 278,063  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2016  
     Provisions for
unused loan
commitments
     Provisions for
payment
guarantees
     Total  

Beginning

   W 195,385      W 158,454      W 353,839  

Effects of changes in foreign exchange rate

     (71      (120      (191

Provision

     5,521        1,643        7,164  
  

 

 

    

 

 

    

 

 

 

Ending

   W 200,835      W 159,977      W 360,812  
  

 

 

    

 

 

    

 

 

 

Changes in provisions for financial guarantee contracts for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Beginning

   W 4,333      W 3,809  

Reversal

     (1,878      (992
  

 

 

    

 

 

 

Ending

   W 2,455      W 2,817  
  

 

 

    

 

 

 

 

88


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Changes in provisions for restoration cost for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Beginning

   W 84,854      W 75,351  

Provision

     2,245        1,547  

Reversal

     (154      (39

Used

     (4,821      (3,048

Unwinding of discount

     1,013        868  

Business combination

     862        —    
  

 

 

    

 

 

 

Ending

   W 83,999      W 74,679  
  

 

 

    

 

 

 

Provisions for restoration cost are the present value of estimated costs to be incurred for the restoration of the leased properties. Actual expenses are expected to be incurred at the end of each lease contract. Three-year historical data of expired leases were used to estimate the average lease period. Also, the average restoration expense based on actual three-year historical data and the three-year historical average inflation rate were used to estimate the present value of estimated costs.

Changes in other provisions for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Membership
rewards
program
     Dormant
accounts
     Litigations      Greenhouse
gas
emission
liabilities
     Others      Total  

Beginning

   W 8,790      W 50,396      W 20,623      W 358      W 52,586      W 132,753  

Increase

     37,113        18,858        2,266        —          35,463        93,700  

Decrease

     (33,601      (21,114      (65      (169      (19,201      (74,150

Business combination

     —          —          —          —          71,763        71,763  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 12,302      W 48,140      W 22,824      W 189      W 140,611      W 224,066  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2016  
     Membership
rewards
program
     Dormant
accounts
     Litigations      Greenhouse
gas
emission
liabilities
     Others      Total  

Beginning

   W 8,630      W 41,091      W 71,240      W 69      W 53,831      W 174,861  

Increase

     12,125        12,284        681        76        11,627        36,793  

Decrease

     (12,005      (11,802      (50,486      —          (3,489      (77,782
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 8,750      W 41,573      W 21,435      W 145      W 61,969      W 133,872  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

89


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

24. Net Defined Benefit Liabilities

Defined benefit plan

The Group operates defined benefit plans which have the following characteristics:

 

    The Group has the obligation to pay the agreed benefits to all its current and former employees.

 

    Actuarial risk (that benefits will cost more than expected) and investment risk fall, in substance, on the Group.

The net defined benefit liability recognized in the statements of financial position is calculated in accordance with actuarial valuation methods using data; such as, interest rates, future salary increase rate, and mortality rate based on historical data. Actuarial assumptions may differ from actual results, due to changes in the market, economic trends and mortality trends.

Changes in the net defined benefit liabilities for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Present value of
defined benefit
obligation
     Fair value of plan
assets
     Net defined benefit
liabilities
 

Beginning

   W 1,576,003      W (1,479,704    W 96,299  

Current service cost

     100,521        —          100,521  

Interest cost(income)

     19,172        (17,528      1,644  

Remeasurements:

        

Return on plan assets (excluding amounts included in interest income)

     —          9,303        9,303  

Contributions

     —          (1,146      (1,146

Payments from plans (benefit payments)

     (186,167      186,142        (25

Payments from the Group

     (17,204      —          (17,204

Transfer in

     6,424        (6,423      1  

Transfer out

     (6,751      6,749        (2

Effect of exchange rate changes

     (8      —          (8

Effect of business combination

     287,844        (181,757      106,087  

Others

     (4,700      4,067        (633
  

 

 

    

 

 

    

 

 

 

Ending

   W 1,775,134      W (1,480,297    W 294,837  
  

 

 

    

 

 

    

 

 

 

 

90


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   2016  
    Present value of
defined benefit
obligation
    Fair value of plan
assets
    Net defined benefit
liabilities
 

Beginning

  W 1,413,600     W (1,340,403   W 73,197  

Current service cost

    93,421       —         93,421  

Interest cost(income)

    17,422       (16,527     895  

Past service cost

    833       —         833  

Remeasurements:

     

Return on plan assets (excluding amounts included in interest income)

    —         6,664       6,664  

Contributions

    —         (319     (319

Payments from plans (benefit payments)

    (37,230     37,230       —    

Payments from the Group

    (4,011     —         (4,011

Transfer in

    3,188       (3,149     39  

Transfer out

    (3,589     3,589       —    

Effect of exchange rate changes

    57       —         57  
 

 

 

   

 

 

   

 

 

 

Ending

  W 1,483,691     W (1,312,915   W 170,776  
 

 

 

   

 

 

   

 

 

 

Details of the net defined benefit liabilities as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Present value of defined benefit obligation

   W 1,775,134      W 1,576,003  

Fair value of plan assets

     (1,480,297      (1,479,704
  

 

 

    

 

 

 

Net defined benefit liabilities

   W 294,837      W 96,299  
  

 

 

    

 

 

 

Details of post-employment benefits recognized in profit or loss as employee compensation and benefits for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Current service cost

   W 100,521      W 93,421  

Past service cost

     —          833  

Net interest expenses of net defined benefit liabilities

     1,644        895  
  

 

 

    

 

 

 

Post-employment benefits1

   W 102,165      W 95,149  
  

 

 

    

 

 

 

 

1  Post-employment benefits amounting to W805 million and W687 million for the six-month periods ended June 30, 2017 and 2016, respectively, are recognized as other operating expense in the statements of comprehensive income.

25. Other Liabilities

Details of other liabilities as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Other financial liabilities

     

Other payables

   W 11,407,901      W 6,526,330  

Prepaid card and debit card

     19,902        19,076  

Accrued expenses

     2,563,821        2,613,445  

Financial guarantee liabilities

     33,357        26,449  

Deposits for letter of guarantees and others

     586,402        561,664  

Domestic exchange settlement credits

     788,813        1,338,103  

Foreign exchanges settlement credits

     142,252        116,226  

Borrowings from other business accounts

     9,448        5,204  

Other payables from trust accounts

     4,679,446        4,430,508  

Liability incurred from agency relationships

     1,020,545        386,670  

Account for agency businesses

     469,721        248,257  

Dividend payables

     474        475  

Others

     30,623        14,171  
  

 

 

    

 

 

 
     21,752,705        16,286,578  
  

 

 

    

 

 

 

Other non-financial liabilities

     

Other payables

     26,963        842,902  

Unearned revenue

     256,118        226,096  

Accrued expenses

     466,447        395,933  

Deferred revenue on credit card points

     157,822        145,457  

Withholding taxes

     97,634        140,258  

Separate account liabilities

     4,187,718        875,015  

Others

     221,332        126,658  
  

 

 

    

 

 

 
     5,414,034        2,752,319  
  

 

 

    

 

 

 
   W 27,166,739      W 19,038,897  
  

 

 

    

 

 

 

 

91


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

26. Equity

26.1 Share Capital

Details of share capital and number of issued shares of the Parent Company as of June 30, 2017 and December 31, 2016, are as follows:

 

     June 30, 2017      December 31, 2016  
Type of share    Ordinary share      Ordinary share  

Number of authorized shares

     1,000,000,000        1,000,000,000  

Par value per share

   W 5,000      W 5,000  

Number of issued shares

     418,111,537        418,111,537  

Share capital1

   W 2,090,558      W 2,090,558  

 

1  In millions of Korean won.

Changes in outstanding shares for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In number of shares)    2017      2016  

Beginning

     398,285,437        386,351,693  

Increase

     73,969        —    

Decrease

     (1,794,182      (9,206,975
  

 

 

    

 

 

 

Ending

     396,565,224        377,144,718  
  

 

 

    

 

 

 

26.2 Capital Surplus

Details of capital surplus as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Share premium

   W 13,190,274      W 13,190,274  

Loss on sales of treasury shares

     (567,979      (568,544

Other capital surplus

     4,366,596        4,373,172  
  

 

 

    

 

 

 
   W 16,988,891      W 16,994,902  
  

 

 

    

 

 

 

 

92


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

26.3 Accumulated Other Comprehensive Income

Details of accumulated other comprehensive income as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Remeasurements of net defined benefit liabilities

   W (126,117    W (121,055

Exchange differences on translating foreign operations

     21,041        53,138  

Change in value of available-for-sale financial assets

     828,272        601,620  

Change in value of held-to-maturity financial assets

     5,314        6,447  

Shares of other comprehensive income of associates

     3,072        (96,174

Cash flow hedges

     (3,392      (6,075

Hedges of a net investment in a foreign operation

     (27,845      (32,572

Other comprehensive income of separate account

     (1,243      —    
  

 

 

    

 

 

 
   W 699,102      W 405,329  
  

 

 

    

 

 

 

26.4 Retained Earnings

Details of retained earnings as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Legal reserves1

   W 334,873      W 275,860  

Voluntary reserves

     982,000        982,000  

Unappropriated retained earnings

     12,278,061        10,971,368  
  

 

 

    

 

 

 
   W 13,594,934      W 12,229,228  
  

 

 

    

 

 

 

 

1 With respect to the allocation of net profit earned in a fiscal term, the Parent Company must set aside in its legal reserve an amount equal to at least 10% of its net income after tax as reported in the separate statement of comprehensive income each time it pays dividends on its net profits earned until its legal reserve reaches at least the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit.

Regulatory reserve for credit losses

Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of Supervisory Regulations on Financial Holding Companies.

 

93


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of the regulatory reserve for credit losses as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Regulatory reserve for credit losses attributable to:

     

Shareholders of the Parent Company

   W 3,016,508      W 2,670,478  

Non-controlling interests

     24,495        34,650  
  

 

 

    

 

 

 
   W 3,041,003      W 2,705,128  
  

 

 

    

 

 

 

The adjustments to the regulatory reserve for credit losses for the three-month and six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won, except earnings per share)    2017      2016  
    

Three

months

    

Six

months

    

Three

months

    

Six

months

 

Provision of regulatory reserve for credit losses1

   W 251,057      W 295,601      W 13,376      W 215,185  

Adjusted profit after provision of regulatory reserve for credit losses2

     739,024        1,564,581        566,987        910,182  

Adjusted basic earnings per share after provision of regulatory reserve for credit losses2

     1,864        3,943        1,495        2,381  

Adjusted diluted earnings per share after provision of regulatory reserve for credit losses2

     1,855        3,924        1,488        2,370  

 

1 The increase in regulatory reserve for credit losses of W50,429 million due to the business combination with KB Insurance Co., Ltd. was excluded.
2  Adjusted profit after provision of regulatory reserve for credit losses is not in accordance with Korean IFRS, and calculated with the assumption that provision of regulatory reserve for credit losses before income tax is adjusted to the profit.

26.5 Treasury Shares

Changes in treasury shares outstanding for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In number of shares and millions of Korean won)    2017  
     Beginning      Acquisition      Disposal      Ending  

Number of treasury shares1

     19,826,100        1,794,182        (73,969      21,546,313  

Carrying amount1

   W 721,973      W 82,177      W (2,949    W 801,201  

 

1 The trust agreement with Samsung Securities Co., Ltd. is terminated as the agreement was expired during the six month period ended June 30, 2017.

 

(In number of shares and millions of Korean won)    2016  
     Beginning      Acquisition      Disposal      Ending  

Number of treasury shares1

     —          9,206,975        —          9,206,975  

Carrying amount1

   W —        W 300,006      W —        W 300,006  

 

1 The Group had entered into a trust agreement with Samsung Securities Co., Ltd. to acquire treasury shares amounting to W300,000 million in order to enhance shareholder value in the prior quarter.

 

94


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

27. Net Interest Income

Details of interest income and interest expense for the three-month and six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  
    

Three

months

    

Six

months

    

Three

months

    

Six

months

 

Interest income

           

Due from financial institutions

   W 31,409      W 55,580      W 28,359      W 58,522  

Loans

     2,471,322        4,808,298        2,186,182        4,359,924  

Financial investments

           

Available-for-sale financial assets

     178,724        300,223        102,876        215,282  

Held-to-maturity financial assets

     124,961        221,827        119,081        240,275  

Other

     28,587        52,885        28,078        56,905  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2,835,003      5,438,813      2,464,576      4,930,908  
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expenses

           

Deposits

     575,313        1,155,003        638,255        1,316,753  

Debts

     91,129        170,572        51,520        101,349  

Debentures

     209,993        410,695        215,167        432,793  

Other

     19,399        37,021        14,993        29,088  
  

 

 

    

 

 

    

 

 

    

 

 

 
     895,834      1,773,291      919,935      1,879,983  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

   W 1,939,169      W 3,665,522      W 1,544,641      W 3,050,925  
  

 

 

    

 

 

    

 

 

    

 

 

 

28. Net Fee and Commission Income

Details of fee and commission income, and fee and commission expense for the three-month and six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  
     Three
months
    

Six

months

     Three
months
    

Six

months

 

Fee and commission income

           

Banking activity fees

   W 47,630      W 93,102      W 44,250      W 86,367  

Lending activity fees

     17,503        36,507        19,312        37,866  

Credit card related fees and commissions

     359,712        693,406        310,937        601,981  

Debit card related fees and commissions

     101,260        199,761        90,824        178,545  

Agent activity fees

     37,455        82,550        45,293        91,013  

Trust and other fiduciary fees

     70,347        161,846        51,424        102,303  

Fund management related fees

     34,061        67,169        28,936        57,427  

Guarantee fees

     16,198        26,637        7,413        15,120  

Foreign currency related fees

     27,910        52,832        24,674        48,899  

Commissions from transfer agent services

     47,801        90,289        43,449        84,478  

 

95


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Other business account commission on consignment

     8,228        16,461        8,154        16,562  

Commissions received on securities business

     122,468        212,957        25,264        46,834  

Lease fees

     35,353        68,260        14,951        27,911  

Other

     66,045        129,272        45,100        84,235  
  

 

 

    

 

 

    

 

 

    

 

 

 
     991,971      1,931,049      759,981      1,479,541  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fee and commission expense

           

Trading activity related fees1

     7,142        13,392        3,219        5,952  

Lending activity fees

     6,450        12,559        1,326        6,366  

Credit card related fees and commissions

     361,435        683,745        311,805        581,430  

Outsourcing related fees

     36,714        56,369        22,553        41,586  

Foreign currency related fees

     6,493        12,445        3,185        6,874  

Management fees of written-off loans

     1,302        2,318        1,069        2,208  

Other

     62,225        119,373        52,542        102,686  
  

 

 

    

 

 

    

 

 

    

 

 

 
     481,761      900,201      395,699      747,102  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net fee and commission income

   W 510,210      W 1,030,848      W 364,282      W 732,439  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 The fees from financial assets/liabilities at fair value through profit or loss.

29. Net Gains or Losses on Financial Assets/Liabilities at Fair Value Through

Profit or Loss

29.1 Net Gains or Losses on Financial Instruments Held for Trading

Net gain or loss from financial instruments held for trading includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments held for trading for the three-month and six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  
     Three
months
    

Six

months

     Three
months
    

Six

months

 

Gains related to financial instruments held for trading

           

Financial assets held for trading

           

Debt securities

   W 176,159      W 345,340      W 145,287      W 281,473  

Equity securities

     173,746        279,468        7,019        31,972  
  

 

 

    

 

 

    

 

 

    

 

 

 
     349,905      624,808      152,306      313,445  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading

           

Interest rate

     233,400        635,627        407,186        860,733  

Currency

     (262,256      3,088,129        267,538        1,449,911  

Stock or stock index

     415,235        1,215,252        48,413        112,306  

Credit

     23,629        61,389        12,010        17,138  

Commodity

     1,979        4,394        618        910  

Other

     2,868        5,229        634        1,655  
  

 

 

    

 

 

    

 

 

    

 

 

 
     414,855      5,010,020      736,399      2,442,653  

 

96


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial liabilities held for trading

     (4,299      10,872        7,660        20,641  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other financial instruments

     22        22        41        173  
  

 

 

    

 

 

    

 

 

    

 

 

 
     W760,483      W5,645,722      W896,406      W2,776,912  
  

 

 

    

 

 

    

 

 

    

 

 

 

Losses related to financial instruments held for trading

           

Financial assets held for trading

           

Debt securities

   W 45,664      W 111,360      W 11,071      W 21,499  

Equity securities

     90,421        142,196        8,964        23,412  
  

 

 

    

 

 

    

 

 

    

 

 

 
     136,085      253,556      20,035      44,911  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading

           

Interest rate

     241,613        609,087        437,532        934,982  

Currency

     (271,378      3,028,225        271,713        1,480,341  

Stock or stock index

     365,091        753,166        23,785        133,223  

Credit

     23,313        59,326        11,915        14,473  

Commodity

     2,386        3,757        792        1,591  

Other

     774        4,906        157        194  
  

 

 

    

 

 

    

 

 

    

 

 

 
     361,799      4,458,467      745,894      2,564,804  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities held for trading

     13,134        43,860        25,552        67,504  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other financial instruments

     12        38        32        166  
  

 

 

    

 

 

    

 

 

    

 

 

 
     511,030      4,755,921      791,513      2,677,385  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net gains or losses on financial instruments held for trading

   W 249,453      W 889,801      W 104,893      W 99,527  
  

 

 

    

 

 

    

 

 

    

 

 

 

29.2 Net Gains or Losses on Financial Instruments Designated at Fair Value Through

Profit or Loss

Net gain or loss from financial instruments designated at fair value through profit or loss includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments designated at fair value through profit or loss for the three-month and six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  
     Three
months
    

Six

months

     Three
months
     Six
months
 

Gains related to financial instruments designated at fair value through profit or loss

  

Financial assets designated at fair value through profit or loss

   W 38,715      W 77,638      W 23,799      W 36,267  

Financial liabilities designated at fair value through profit or loss

     62,186        200,718        (7,034      64,481  
  

 

 

    

 

 

    

 

 

    

 

 

 
     100,901      278,356      16,765      100,748  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

97


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Losses related to financial instruments designated at fair value through profit or loss

  

Financial assets designated at fair value through profit or loss

     (9,704      29,538        1,496        13,788  

Financial liabilities designated at fair value through profit or loss

     246,011        783,286        38,538        66,634  
  

 

 

    

 

 

    

 

 

    

 

 

 
     236,307      812,824      40,034      80,422  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net gains or losses on financial instruments designated at fair value through profit or loss

   W (135,406    W (534,468    W (23,269    W 20,326  
  

 

 

    

 

 

    

 

 

    

 

 

 

30. Other Operating Income and Expenses

Details of other operating income and expenses for the three-month and six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  
     Three
months
    

Six

months

     Three
months
    

Six

months

 

Other operating income

           

Revenue related to available-for-sale financial assets

           

Gain on redemption of available-for-sale financial assets

   W 22      W 43      W —        W —    

Gain on sale of available-for-sale financial assets

     26,679        49,808        81,747        143,259  
  

 

 

    

 

 

    

 

 

    

 

 

 
     26,701      49,851      81,747      143,259  
  

 

 

    

 

 

    

 

 

    

 

 

 

Revenue related to held-to-maturity financial assets

           

Gain on redemption of held-to-maturity financial assets

     —          2        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     —        2      —        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Gain on foreign exchange transactions

     411,718        965,816        766,167        2,079,039  

Dividend income

     47,237        129,514        14,755        69,235  

Others

     (49,209      51,941        86,567        158,369  
  

 

 

    

 

 

    

 

 

    

 

 

 
     436,447      1,197,124      949,236      2,449,902  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other operating expenses

           

Expense related to available-for-sale financial assets

           

Loss on redemption of available-for-sale financial assets

     614        643        —          —    

 

98


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Loss on sale of available-for-sale financial assets

     87,848        110,471        1,968        3,559  

Impairment on available-for-sale financial assets

     7,228        19,665        3,296        6,343  
  

 

 

    

 

 

    

 

 

    

 

 

 
     95,690      130,779      5,264      9,902  
  

 

 

    

 

 

    

 

 

    

 

 

 

Loss on foreign exchanges transactions

     274,972        795,129        703,935        1,939,407  

Others

     364,844        729,800        313,404        616,586  
  

 

 

    

 

 

    

 

 

    

 

 

 
     735,506      1,655,708      1,022,603      2,565,895  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net other operating expenses

   W (299,059    W (458,584    W (73,367    W (115,993
  

 

 

    

 

 

    

 

 

    

 

 

 

31. General and Administrative Expenses

31.1 General and Administrative Expenses

Details of general and administrative expenses for the three-month and six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  
    

Three

months

    

Six

months

    

Three

months

    

Six

months

 

Employee Benefits

           

Salaries and short-term employee benefits - salaries

   W 566,031      W 1,041,221      W 442,570      W 881,165  

Salaries and short-term employee benefits - others

     206,237        454,239        168,403        416,107  

Post-employment benefits - defined benefit plans

     54,542        101,360        46,810        94,462  

Post-employment benefits - defined contribution plans

     3,857        5,727        2,215        4,986  

Termination benefits

     1,179        (266      59,140        57,829  

Share-based payments

     21,576        36,342        5,290        8,350  
  

 

 

    

 

 

    

 

 

    

 

 

 
     853,422      1,638,623      724,428      1,462,899  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization

     88,505        162,787        62,964        122,041  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other general and administrative expenses

 

        

Rental expense

     81,246        155,729        66,612        135,187  

Tax and dues

     57,265        102,039        43,793        75,564  

Communication

     13,343        20,565        9,543        17,990  

Electricity and utilities

     6,417        13,889        6,717        14,930  

Publication

     3,893        7,880        4,245        8,700  

Repairs and maintenance

     6,428        9,871        3,734        7,659  

Vehicle

     3,009        5,271        2,364        4,320  

Travel

     5,015        7,190        1,823        3,391  

Training

     5,966        11,742        4,734        10,346  

Service fees

     48,394        83,303        28,709        55,434  

Electronic data processing expenses

     45,356        82,685        38,498        78,289  

Advertising

     44,551        78,758        27,534        46,305  

Others

     59,561        109,260        43,595        80,046  
  

 

 

    

 

 

    

 

 

    

 

 

 
     380,444      688,182      281,901      538,161  
  

 

 

    

 

 

    

 

 

    

 

 

 
     W1,322,371      W2,489,592      W1,069,293      W2,123,101  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

99


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

31.2 Share-based Payments

31.2.1 Stock grants

The Group changed the scheme of share-based payment from stock options to stock grants in November 2007.

Details of stock grants linked to long-term performance as of June 30, 2017, are as follows:

 

(In number of shares)    Grant date    Number
of granted
shares1
     Vesting conditions

KB Financial Group Inc.

        

Series 4

   July 13, 2010      12,429     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,3

Series 8

   Jan. 01, 2012      13,471     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,4

Series 9

   July 17, 2013      11,486     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,4

Series 12

   Nov. 21, 2014      32,449     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,5

Series 14

   July 17, 2015      11,363     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,6

Series 15

   Jan. 01, 2016      72,843     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,6

Series 17

   Jan. 01, 2017      42,032     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,10

Deferred grant in 2014

        5,286      Satisfied

Deferred grant in 2015

        14,961      Satisfied

Deferred grant in 2016

        15,338      Satisfied
     

 

 

    
        231,658     
     

 

 

    

 

100


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Kookmin Bank

        

Series 64

   July 24, 2015      11,133     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,7

Series 65

   Aug. 26, 2015      11,587     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,7

Series 66

   Nov. 21, 2014      28,392     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,5

Series 67

   Jan. 01, 2016      135,934     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,8

Series 68

   July 05, 2016      9,621     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,8

Series 69

   Jan. 01, 2017      330,194     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,11

Deferred grant in 2014

        35,312      Satisfied

Deferred grant in 2015

        61,328      Satisfied

Deferred grant in 2016

        155,407      Satisfied
     

 

 

    
        778,908     
     

 

 

    

Other subsidiaries and associate

        

Stock granted in 2010

        2,096     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2011

        2,633     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2012

        7,788     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2013

        21,289     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

 

101


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Stock granted in 2014

   —        45,426     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2015

   —        197,609     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2016

   —        181,527     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2017

   —        242,903     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

     

 

 

    
        701,271     
     

 

 

    
        1,711,837     
     

 

 

    

 

1 Granted shares represent the total number of shares initially granted to directors and employees that have residual shares at the end of reporting period (Deferred grants are residual shares as of June 30, 2017).
2 Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.
3 37.5%, 37.5% and 25% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR(Total Shareholder Return), EPS and qualitative indicators, respectively. 30%, 30% and 40% of the number of certain granted shares to be compensated are determined upon the accomplishment of Performance Results, financial results of the Group and relative TSR, respectively. 40%, 40% and 20% of the number of certain granted shares to be compensated are determined upon the accomplishment of EPS, relative TSR and qualitative indicators, respectively.
4 30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, financial results of the Group and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 50% is determined upon the accomplishment of relative TSR.
5  35%, 35% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, EPS and Asset Quality, respectively.
6 40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of the Performance Results, financial results of the Group and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 50% is determined upon the accomplishment of relative TSR.
7 30%, 40% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, Performance Results and financial results of Kookmin Bank, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 50% is determined upon the accomplishment of Performance Results.

 

102


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

8 30%, 40% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, Performance Results and Evaluation of the Bank president’s performance, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 50% is determined upon the accomplishment of Performance Results.
9 30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 60% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 40% is determined upon the accomplishment of relative TSR. 40%, 30% and 30% of the number of certain granted shares to be compensated are determined upon accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 50% is determined upon the accomplishment of relative TSR. 70% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 30% is determined upon the accomplishment of relative TSR.
10 40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, results of the Group and relative TSR respectively. 70% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 30% is determined upon the accomplishment of relative TSR.
11 40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, relative TSR and Evaluation of the Bank president’s performance, respectively. 30% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 70% is determined upon the accomplishment of Performance Results.
12 50%, 30% and 20% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 80% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 20% is determined upon the accomplishment of relative TSR. 80% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 20% is determined upon the accomplishment of relative TSR. 60%, 30% and 10% of the number of certain granted shares to be compensated are determined upon accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 90% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 10% is determined upon the accomplishment of relative TSR. 90% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 10% is determined upon the accomplishment of relative TSR.

 

103


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of stock grants linked to short-term performance as of June 30, 2017, are as follows:

 

     Grant date      Estimated number of
vested shares1
    

Vesting

conditions

 

KB Financial Group Inc.

        

Stock granted in 2010

     Jan. 01, 2010        322        Satisfied  

Stock granted in 2011

     Jan. 01, 2011        1,728        Satisfied  

Stock granted in 2012

     Jan. 01, 2012        2,642        Satisfied  

Stock granted in 2013

     Jan. 01, 2013        448        Satisfied  

Stock granted in 2014

     Jan. 01, 2014        7,079        Satisfied  

Stock granted in 2015

     Jan. 01, 2015        16,730        Satisfied  

Stock granted in 2016

     Jan. 01, 2016        20,523        Satisfied  

Stock granted in 2017

     Jan. 01, 2017        9,601        Proportional to service period  

Kookmin Bank

        

Stock granted in 2013

     Jan. 01, 2013        685        Satisfied  

Stock granted in 2014

     Jan. 01, 2014        66,695        Satisfied  

Stock granted in 2015

     Jan. 01, 2015        103,061        Satisfied  

Stock granted in 2016

     Jan. 01, 2016        140,918        Satisfied  

Stock granted in 2017

     Jan. 01, 2017        53,099        Proportional to service period  

Other subsidiaries and associate

        

Stock granted in 2014

            24,976        Satisfied  

Stock granted in 2015

            117,127        Satisfied  

Stock granted in 2016

            183,673        Satisfied  

Stock granted in 2017

            107,201        Proportional to service period  

 

1 Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.

As of June 30, 2017 and December 31, 2016, the accrued expenses related to share-based payments including share grants amounted to W99,055 million and W79,742 million, respectively, and the compensation costs from share grants amounting to W36,342 million and W8,350 million were incurred during the six-month periods ended June, 2017 and 2016, respectively. There is no intrinsic value of the vested stock options as of June 30, 2017 and December 31, 2016.

 

104


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of Mileage stock as of June 30, 2017, are as follows:

 

(in number of shares)    Grant date      Number of
granted
shares1
     Expected exercise
period (years)1
     Remaining
shares2
 

Stock granted in 2016

     Jan. 23, 2016        33,829        0.00~1.56        20,739  
     Apr. 29, 2016        60        0.00~1.83        48  
     July 07, 2016        280        0.00~2.02        280  
     July 18, 2016        767        0.00~2.05        767  
     Aug. 03, 2016        107        0.00~2.09        107  
     Aug. 17, 2016        51        0.00~2.13        51  
     Aug. 30, 2016        256        0.00~2.17        244  
     Sept. 06, 2016        206        0.00~2.19        191  
     Oct. 07, 2016        105        0.00~2.27        105  
     Nov. 01, 2016        118        0.00~2.34        118  
     Dec. 07, 2016        211        0.00~2.44        189  
     Dec. 08, 2016        43        0.00~2.44        43  
     Dec. 15, 2016        12        0.00~2.46        12  
     Dec. 20, 2016        309        0.00~2.47        309  
     Dec. 28, 2016        76        0.00~2.50        64  
     Dec. 30, 2016        210        0.00~2.50        210  

Stock granted in 2017

     Jan. 09, 2017        29,086        0.00~2.53        25,769  
     Feb. 03, 2017        43        0.00~2.60        43  
     Apr. 03, 2017        82        0.00~2.76        82  
     May. 22, 2017        20        0.00~2.89        20  
     

 

 

       

 

 

 
        65,871           49,391  
     

 

 

       

 

 

 

 

1 Mileage stock is exercisable for two years after one year from the grant date. When the mileage stock is exercised, the closing price of prior month is applied. However, in case of transfer or retirement during the vesting period, mileage stock is exercisable at the closing price of the last month prior to transfer or retirement.
2 The remaining shares are assessed based on the stock price as of June 30, 2017. These shares are vested immediately at grant date.

As of June 30, 2017 and December 31, 2016, the accrued expenses for share-based payments in regards to mileage stock amounted to W2,850 million and W1,533 million, respectively, and the compensation costs amounting to W1,252 million and W1,105 million were incurred during the six-month periods ended June 30, 2017 and 2016, respectively.

 

105


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

32. Net Other Non-operating Income and Expenses

Details of other non-operating income and expenses for the three-month and six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  
    

Three

months

    

Six

months

    

Three

months

    

Six

months

 

Other non-operating income

           

Gain on disposal in property and equipment

   W 227      W 250      W 124      W 256  

Rent received

     9,439        14,555        3,638        7,639  

Gains on bargain purchase

     122,986        122,986        —          —    

Others

     22,549        61,145        21,257        42,342  
  

 

 

    

 

 

    

 

 

    

 

 

 
     155,201        198,936        25,019        50,237  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other non-operating expenses

           

Loss on disposal in property and equipment

     628        738        878        1,324  

Donation

     9,005        16,018        8,343        11,751  

Restoration cost

     1,828        2,260        340        719  

Others

     19,541        29,753        12,738        19,561  
  

 

 

    

 

 

    

 

 

    

 

 

 
     31,002        48,769        22,299        33,355  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net other non-operating income

   W 124,199      W   150,167      W 2,720      W   16,882  
  

 

 

    

 

 

    

 

 

    

 

 

 

33. Income Tax Expense

Income tax expense for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Tax payable

     

Current tax expense

   W 152,257      W 314,694  

Adjustments recognized in the period for current tax of prior years

     (13,866      33,865  
  

 

 

    

 

 

 
     138,391        348,559  
  

 

 

    

 

 

 

Changes in deferred income tax assets (liabilities)

     267,438        16,834  
  

 

 

    

 

 

 

Income tax recognized directly in equity

     

Exchange difference in foreign operation

     6,199        —    

Remeasurements of net defined benefit liabilities

     2,250        1,596  

Change in value of available-for-sale financial assets

     (70,082      (41,886

Change in value of held-to-maturity financial assets

     362        140  

Share of other comprehensive loss of associates

     20,441        (4,514

Cash flow hedges

     (316      32  

Hedges of a net investment in a foreign operation

     (1,509      427  

Comprehensive income of separate account

     397        —    

Comprehensive income of assets held for sale

     (21,498      —    
  

 

 

    

 

 

 
     (63,756      (44,205
  

 

 

    

 

 

 

Others

     (22,142      (645
  

 

 

    

 

 

 

Tax expense

   W 319,931      W   320,543  
  

 

 

    

 

 

 

 

106


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

1 The Group had not recognized deferred income tax assets for the deductible temporary difference incurred from valuation loss on JSC BankCenterCredit until the year ended December 31, 2016, because the possibility of disposal of its shares was unlikely. However, the transaction was completed during the six-month period ended June 30, 2017, accordingly, W158,264 million was recognized as a reduction in income tax expense.

34. Dividends

The dividends to the shareholders of the Parent Company in respect of the year ended December 31, 2016, of W1,250 per share, amounting to total dividends of W497,968 million were paid in April 2017. The dividends paid to the shareholders of the Parent Company in 2016 were W378,625 million (W980 per share).

35. Accumulated Other Comprehensive Income

Details of accumulated other comprehensive income for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)   2017  
    Beginning     Changes except
for
reclassification
    Reclassification
to profit or loss
    Tax effect     Replaced by
retained
earnings
   

Replaced by
assets held

for sale

    Replaced by
disposal group
held for sale
    Ending  

Remeasurements of net defined benefit liabilities

  W   (121,055)     W (9,297   W —       W 2,250     W —       W —       W 1,985     W   (126,117)  

Exchange differences on translating foreign operations

    53,138       (38,296     —         6,199       —         —         —         21,041  

Change in value of available-for-sale financial assets

    601,620       236,419       61,251       (70,082     —         —         (936     828,272  

Change in value of held-to-maturity financial assets

    6,447       (1,495     —         362       —         —         —         5,314  

Shares of other comprehensive income of associates

    (96,174     4,808       10,152       20,441       (3,492     67,337       —         3,072  

Cash flow hedges

    (6,075     19,817       (16,818     (316     —         —         —         (3,392

Hedges of a net investment in a foreign operation

    (32,572     6,236       —         (1,509     —         —         —         (27,845

Comprehensive income of separate account

    —         27       (1,667     397       —         —         —         (1,243

Comprehensive income of disposal group held for sale

    —         —         —         —         —         —         (1,049     (1,049

Comprehensive income of assets held for sale

    —         —         88,835       (21,498     —         (67,337     —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W   405,329     W 218,219     W 141,753     W (63,756   W (3,492   W —       W —       W 698,053  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

107


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    2016  
     Beginning    

Changes except

for
reclassification

   

Reclassification

to profit or loss

    Tax effect     Ending  

Remeasurements of net defined benefit liabilities

   W   (133,876)     W (6,595   W     W 1,596     W   (138,875)  

Exchange differences on translating foreign operations

     32,990       (8,303     —         —         24,687  

Change in value of available-for-sale financial assets

     653,130       247,606       (62,295     (41,886     796,555  

Change in value of held-to-maturity financial assets

     2,731       (580     —         140       2,291  

Shares of other comprehensive income of associates

     (89,081     92,711       —         (4,514     (884

Cash flow hedges

     (10,173     (3,774     2,175       32       (11,740

Hedges of a net investment in a foreign operation

     (25,477     (1,765     —         427       (26,815
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   W 430,244     W 319,300     W (60,120   W (44,205)     W 645,219  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

36. Earnings per Share

36.1 Basic Earnings Per Share

Basic earnings per share is calculated by dividing profit and loss attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding, excluding the treasury shares, during the three-month and six-month periods ended June 30, 2017 and 2016.

Weighted average number of ordinary shares outstanding:

 

(In number of shares)    2017      2016  

Three-month periods

     

Beginning (A)

     418,111,537        386,351,693  

Acquisition of treasury shares (B)

     (21,546,313      (6,996,657
  

 

 

    

 

 

 

Weighted average number of ordinary shares outstanding (C)

     396,565,224        379,355,036  
  

 

 

    

 

 

 

Six-month periods

     

Beginning (A)

     418,111,537        386,351,693  

Acquisition of treasury shares (B)

     (21,349,137      (4,106,289
  

 

 

    

 

 

 

Weighted average number of ordinary shares outstanding (C)

     396,762,400        382,245,404  
  

 

 

    

 

 

 

Basic earnings per share:

 

     2017  
(In Korean won and in number of shares)    Three months      Six months  

Profit attributable to ordinary shares (D)

   W 990,080,543,633      W 1,860,181,803,795  

Weighted average number of ordinary shares outstanding (E)

     396,565,224        396,762,400  

Basic earnings per share (F = D / E)

   W 2,497      W 4,688  

 

108


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In Korean won and in number of shares)    2016  
     Three months      Six months  

Profit attributable to ordinary shares (D)

   W 580,362,985,172      W 1,125,366,527,076  

Weighted average number of ordinary shares outstanding (E)

     379,355,036        382,245,404  

Basic earnings per share (F = D / E)

   W 1,530      W 2,944  

36.2 Diluted Earnings per Share

Diluted earnings per share is calculated using the weighted average number of ordinary shares outstanding which is adjusted by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Group’s dilutive potential ordinary shares include stock grants.

A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Group’s outstanding shares for the period) based on the monetary value of the subscription rights attached to the share options. The number of shares calculated above is compared with the number of shares that would have been issued assuming the exercise of stock grants.

Adjusted profit for diluted earnings per share for the three-month and six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In Korean won)    2017  
     Three months      Six months  

Profit attributable to ordinary shares

   W 990,080,543,633      W 1,860,181,803,795  

Adjustment

     —          —    
  

 

 

    

 

 

 

Adjusted profit for diluted earnings

   W   990,080,543,633      W   1,860,181,803,795  
  

 

 

    

 

 

 

 

(In Korean won)    2016  
     Three months      Six months  

Profit attributable to ordinary shares

   W 580,362,985,172      W 1,125,366,527,076  

Adjustment

     —          —    
  

 

 

    

 

 

 

Adjusted profit for diluted earnings

   W   580,362,985,172      W   1,125,366,527,076  
  

 

 

    

 

 

 

Adjusted weighted average number of ordinary shares outstanding to calculate diluted earnings per share for the three-month and six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In number of shares)    2017  
     Three months      Six months  

Weighted average number of ordinary shares outstanding

     396,565,224        396,762,400  

Adjustment

     

Stock grants

     1,779,299        1,967,124  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     398,344,523        398,729,524  

 

109


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

     2016  
(In number of shares)    Three months      Six months  

Weighted average number of ordinary shares outstanding

     379,355,036        382,245,404  

Adjustment

     

Stock grants

     1,616,108        1,739,857  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     380,971,144        383,985,261  

Diluted earnings per share for the three-month and six-month periods ended June 30, 2017 and 2016, are as follows:

 

     2017  
(in Korean won and in number of shares)    Three months      Six months  

Adjusted profit for diluted earnings per share

   W   990,080,543,633      W   1,860,181,803,795  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     398,344,523        398,729,524  

Diluted earnings per share

   W 2,485      W 4,665  

 

     2016  
(In Korean won and in number of shares)    Three months      Six months  

Adjusted profit for diluted earnings per share

   W   580,362,985,172      W   1,125,366,527,076  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     380,971,144        383,985,261  

Diluted earnings per share

   W 1,523      W 2,931  

37. Insurance Contracts

37.1 Insurance Assets

Details of deferred policy acquisition costs included in other assets as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Non-life insurance

  

Pension

   W 458      W —    
  

Long-term insurance

     95,656        —    

Life insurance

  

Pure endowment insurance

     24,619        30,111  
  

Death insurance

     88,945        79,261  
  

Joint insurance

     8,541        12,779  
     

 

 

    

 

 

 
          W218,219      W122,151  
  

 

 

    

 

 

 

 

110


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of reinsurance assets included in other assets as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Non-life insurance

   Reserve for outstanding claims      
  

General insurance

   W     431,532      W       —    
  

Automobile insurance

     14,576        —    
  

Long-term insurance

     91,602        —    
   Unearned premium reserve      
  

General insurance

     210,302        —    
  

Automobile insurance

     16,306        —    
  

Long-term insurance

     3        —    
     

 

 

    

 

 

 
        764,321        —    
     

 

 

    

 

 

 

Life insurance

  

Reserve for outstanding claims

     1,335        1,301  
  

Unearned premium reserve

     483        473  
     

 

 

    

 

 

 
        1,818        1,774  
     

 

 

    

 

 

 

Others

  

Reserve for outstanding claims

     3,947        3,041  
  

Unearned premium reserve

     1,181        1,180  
     

 

 

    

 

 

 
        5,128        4,221  
     

 

 

    

 

 

 

Total reinsurance assets

        771,267        5,995  

Allowance for impairment

        993        —    
  

 

 

    

 

 

 

Total reinsurance assets, net

      W     770,274      W     5,995  
     

 

 

    

 

 

 

37.2 Insurance Liabilities

Details of insurance liabilities as of June 30, 2017 and December 31, 2016, are as follows:

 

     June 30, 2017  
(In millions of Korean won)    Non-life
insurance
    

Life

insurance

     Others      Total  

Long-term insurance premium reserve

   W 19,802,576      W 7,164,439      W —        W 26,967,015  

Reserve for outstanding claims

     2,077,121        86,637        3,947        2,167,705  

Unearned premium reserve

     1,447,620        2,041        1,181        1,450,842  

Reserve for participating policyholders’ dividends on long-term insurance

     83,083        24,187        —          107,270  

Unallocated Divisible Surplus to Future Policyholders

     35,740        10,990        —          46,730  

Reserve for compensation for losses on dividend-paying insurance contracts

     20,651        9,353        —          30,004  

Guarantee reserve

     —          12,202        —          12,202  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   23,466,791      W   7,309,849      W   5,128      W   30,781,768  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

111


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

     December 31, 2016  
(In millions of Korean won)    Life insurance      Others      Total  

Long-term insurance premium reserve

   W 7,161,698      W —        W 7,161,698  

Reserve for outstanding claims

     69,659        3,041        72,700  

Unearned premium reserve

     869        1,180        2,049  

Reserve for participating policyholders’ dividends on long-term insurance

     25,923        —          25,923  

Unallocated Divisible Surplus to Future Policyholders

     9,273        —          9,273  

Reserve for compensation for losses on dividend-paying insurance contracts

     8,544        —          8,544  

Guarantee reserve

     10,657        —          10,657  
  

 

 

    

 

 

    

 

 

 
   W   7,286,623      W   4,221      W   7,290,844  
  

 

 

    

 

 

    

 

 

 

37.3 Insurance Income and Expenses

 

(In millions of Korean won)    2017      2016  

Insurance income

   Premium income    W   2,940,131      W 654,394  
  

Reinsurance income

     165,113        4,925  
  

Reversal of policy reserves

     —          370  
  

Separate account income

     39,442        —    
  

Income of change in reinsurance assets

     30,106        —    
  

Other insurance income

     625        —    
     

 

 

    

 

 

 
        3,175,417        659,689  
     

 

 

    

 

 

 

Insurance expenses

  

Insurance claims paid

     984,935        78,258  
  

Dividend expenses

     2,287        459  
  

Refunds of surrender value

     854,791        331,929  
  

Reinsurance expenses

     220,315        6,610  
  

Provision of policy reserves

     607,447        257,872  
  

Separate account expenses

     18,379        (212
  

Insurance operating expenses

     97,046        (3,971
  

Deferred acquisition costs

     112,129        46,422  
  

Expenses of change in reinsurance assets

     (44      —    
  

Claim survey expenses paid

     7,651        —    
  

Other insurance expenses

     63,323        —    
     

 

 

    

 

 

 
        2,968,259        717,367  
     

 

 

    

 

 

 

Net insurance income(expenses)

   W   207,158      W   (57,678)  
     

 

 

    

 

 

 

 

112


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

38. Supplemental Cash Flow Information

Cash and cash equivalents as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   June 30, 2017     December 31, 2016  

Cash

  W 2,074,700     W 2,158,268  

Checks with other banks

    566,148       400,422  

Due from Bank of Korea

    9,278,063       7,676,491  

Due from other financial institutions

    7,247,211       7,649,682  
 

 

 

   

 

 

 
    19,166,122       17,884,863  
 

 

 

   

 

 

 

Restricted cash from financial institutions

    (11,000,318     (9,301,946

Due from financial institutions with original maturities over three months

    (1,531,494     (1,168,081
 

 

 

   

 

 

 
    (12,531,812     (10,470,027
 

 

 

   

 

 

 
  W 6,634,310     W 7,414,836  
 

 

 

   

 

 

 

Cash inflows and outflows from income tax, interests and dividends for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    Activity      2017      2016  

Income tax paid

     Operating      W 563,597      W 140,221  

Interest received

     Operating          5,658,844          5,125,287  

Interest paid

     Operating        1,859,360        1,894,421  

Dividends received

     Operating        162,736        92,660  

Dividends paid

     Financing        497,968        378,625  

39. Contingent Liabilities and Commitments

Details of payment guarantees as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2016      December 31, 2016  

Confirmed payment guarantees

     

Confirmed payment guarantees in Korean won

     

Payment guarantees for KB purchasing loan

   W 328,103      W 329,051  

Other payment guarantees

     565,767        858,951  
  

 

 

    

 

 

 
     893,870        1,188,002  
  

 

 

    

 

 

 

Confirmed payment guarantees in foreign currency

     

Acceptances of letter of credit

     204,287        234,125  

Letter of guarantees

     44,661        64,189  

Bid bond

     46,498        64,242  

Performance bond

     650,976        703,076  

Refund guarantees

     1,191,202        1,689,343  

Other payment guarantees in foreign currency

     1,448,691        1,593,770  
  

 

 

    

 

 

 
     3,586,315        4,348,745  
  

 

 

    

 

 

 

Financial guarantees

     

Guarantees for Debenture-Issuing

     31,000        31,000  

Payment guarantees for mortgage

     50,818        25,994  

Overseas debt guarantees

     318,279        272,255  

International financing guarantees in foreign currencies

     49,942        52,961  

Other financing payment guarantees

     270,122        334  
  

 

 

    

 

 

 
     720,161        382,544  
  

 

 

    

 

 

 
     5,200,346        5,919,291  
  

 

 

    

 

 

 

Unconfirmed acceptances and guarantees

     

Guarantees of letter of credit

     1,971,324        2,068,105  

Refund guarantees

     118,929        217,272  
  

 

 

    

 

 

 
     2,090,253        2,285,377  
  

 

 

    

 

 

 
   W 7,290,599      W 8,204,668  
  

 

 

    

 

 

 

 

113


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Commitments as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Commitments

     

Corporate loan commitments

   W 32,999,769      W 35,723,627  

Retail loan commitments

     16,054,644        15,789,809  

Credit line on credit cards

     46,207,870        43,937,899  

Purchase of other security investment and others

     2,855,912        1,554,221  
  

 

 

    

 

 

 
     98,118,195        97,005,556  
  

 

 

    

 

 

 

Financial Guarantees

     

Credit line

     3,026,587        3,334,648  

Purchase of security investment

     267,300        1,029,100  
  

 

 

    

 

 

 
     3,293,887        4,363,748  
  

 

 

    

 

 

 
   W 101,412,082      W 101,369,304  
  

 

 

    

 

 

 

Other Matters (including litigation)

a) The Group has filed 3,756 lawsuits (excluding minor lawsuits in relation to the collection or management of loans), involving aggregate claims of W518,411 million, and faces 2,055 lawsuits (as the defendant) (excluding minor lawsuits in relation to the collection or management of loans) involving aggregate damages of W562,053 million, which arose in the normal course of the business and are still pending as of June 30, 2017.

b) The face value of the securities which Kookmin Bank sold to general customers through the bank tellers amounts to W2,020 million and W5,731 million as of June 30, 2017 and December 31, 2016, respectively.

c) While setting up a fraud detection system, a computer contractor employed by the personal credit ratings firm Korea Credit Bureau caused a widespread data breach in June 2013, resulting in the theft of cardholders’ personal information. As a result of the leakage of customer personal information, the KB Kookmin Card received a notification from the Financial Services Commission that the KB Kookmin Card is subject to a temporary three-month operating suspension as of February 16, 2014. In respect of the incident, the Group faces 119 legal claims filed as the defendant, with an aggregate claim of W10,392 million as of June 30, 2017. A provision liability of W10,565 million has been recognized for these pending lawsuits. In addition, the additional lawsuits may be filed against the Group. Meanwhile, the final outcome of the cases cannot be reasonably ascertained.

 

114


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

40. Subsidiaries

Details of subsidiaries as of June 30, 2017, are as follows:

 

Investor    Investee    Ownership
interests(%)
     Location    Date of
financial
statements
   Industry

KB Financial Group Inc.

  

Kookmin Bank

     100.00      Korea    June 30   

Banking and foreign exchange transaction

  

KB Securities Co., Ltd.

     100.00      Korea    June 30   

Financial investment

  

KB Insurance Co., Ltd.

     94.30      Korea    June 30   

Non—life insurance

  

KB Kookmin Card Co., Ltd.

     100.00      Korea    June 30   

Credit card and installment finance

  

KB Life Insurance Co., Ltd.

     100.00      Korea    June 30   

Life insurance

  

KB Asset Management Co., Ltd.

     100.00      Korea    June 30   

Security investment trust management and advisory

  

KB Capital Co., Ltd.

     79.70      Korea    June 30   

Financial Leasing

  

KB Savings Bank Co., Ltd.

     100.00      Korea    June 30   

Savings banking

  

KB Real Estate Trust Co., Ltd.

     100.00      Korea    June 30   

Real estate trust management

  

KB Investment Co., Ltd.

     100.00      Korea    June 30   

Capital investment

  

KB Credit Information Co., Ltd.

     100.00      Korea    June 30   

Collection of receivables or credit investigation

  

KB Data System Co., Ltd.

     100.00      Korea    June 30   

Software advisory, development, and supply

Kookmin Bank

  

Kookmin Bank Int’l Ltd.(London)

     100.00      United Kingdom    June 30   

Banking and foreign exchange transaction

  

Kookmin Bank Hong Kong Ltd.

     100.00      China    June 30   

Banking and foreign exchange transaction

  

Kookmin Bank Cambodia PLC.

     100.00      Cambodia    June 30   

Banking and foreign exchange transaction

  

Kookmin Bank (China) Ltd.

     100.00      China    June 30   

Banking and foreign exchange transaction

  

KB Microfinance Myanmer Co., Ltd.

     100.00      Myanmer    June 30   

Other credit granting n.e.c.

KB Securities Co., Ltd.

  

Hyundai Savings Bank

     100.00      Korea    June 30   

Savings banking

  

Hyundai Asset Management Co.,Ltd.

     100.00      Korea    June 30   

Collective investment

  

KBFG Securities America Inc.

     100.00      United States of America    June 30   

Investment advisory and securities dealing activities

  

KB Securities Hong Kong Ltd.

     100.00      China    June 30   

Investment advisory and securities dealing activities

 

115


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KB Insurance Co., Ltd.

  

KB Claims Survey & Adjusting

     100.00      Korea    June 30   

Claim service

  

KB Sonbo CNS

     100.00      Korea    June 30    Management service
  

Leading Insurance Services, Inc.

     100.00      United States of America    June 30    Management service
  

LIG Insurance (China) Co., Ltd.

     100.00      China    June 30    Non-life insurance
  

PT. KB Insurance Indonesia

     70.00      Indonesia    June 30    Non-life insurance
  

KB Golden Life Care Co., Ltd.

     100.00      Korea    June 30    Service

KB Capital Co., Ltd. and KB Kookmin Card Co., Ltd.

  

KB KOLAO LEASING Co., Ltd.

     80.00      Laos    June 30    Financial Leasing

Kookmin Bank

  

KL 1st Inc. and 27 others2

     —        Korea    June 30    Asset-backed securitization and others

KB Kookmin Card Co., Ltd.

  

KB Kookmin Card Third Securitization Co., Ltd., and 11 others2

     0.50      Korea    June 30    Asset-backed securitization

KB Securities Co., Ltd

  

Able Ocean Co., Ltd. and 49 others2

     —        Korea    June 30    Asset-backed securitization

Kookmin Bank, KB Investment Co., Ltd.

  

KB12-1 Venture Investment

     100.00      Korea    June 30    Capital investment
  

KB Start-up Creation Fund

     62.50      Korea    June 30    Capital investment

KB Investment Co., Ltd.

  

09-5 KB Venture Fund4

     33.33      Korea    June 30    Capital investment
  

KoFC-KB Pioneer Champ No.2010-8 Investment Partnership4

     50.00      Korea    June 30    Capital investment
  

2011 KIF-KB IT Venture Fund4

     43.33      Korea    June 30    Capital investment
  

KoFC-KB Young Pioneer 1st Fund4

     33.33      Korea    June 30    Capital investment

Kookmin Bank, KB Investment Co., Ltd.

  

KB Intellectual Property Fund4

     34.00      Korea    June 30    Capital investment

Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance, KB Investment Co., Ltd.

  

KB High-tech Company Investment Fund

     100.00      Korea    June 30    Capital investment

Kookmin Bank

  

KB Haeoreum private securities investment trust 26 and 6 others

     100.00      Korea    June 30    Private equity fund

KB Life Insurance Co., Ltd.

  

KB Haeoreum Private Securities Investment Trust 1st and 3 others

     100.00      Korea    June 30    Private equity fund

Kookmin Bank

  

KB Multi-Asset Private Securities Fund (Bond Mixed-ETF)

     99.27      Korea    June 30    Private equity fund

KB Multi-Asset Private Securities Fund (Bond Mixed-ETF)

  

Global Diversified Multi-Asset Sub-Trust Class IA

     100.00      United Kingdom    June 30   

Private equity fund

Kookmin Bank, KB Insurance Co., Ltd.

  

Hanbando BTL Private Special Asset Fund 1st3

     46.36      Korea    June 30    Capital investment

Kookmin Bank

  

KB Evergreen bond fund No.98 (Bond)3

     45.88      Korea    June 30    Capital investment
  

KB Haeoreum private securities investment trust 70(Bond)3

     44.56      Korea    June 30    Capital investment

 

116


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance Co., Ltd.

  

KB Hope Sharing BTL Private Special Asset3

     46.00      Korea    June 30    Capital investment

Kookmin Bank, KB life Insurance Co., Ltd.

  

KB Mezzanine Private Securities Fund 2nd.(Mixed)3

     40.74      Korea    June 30    Capital investment

Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance Co., Ltd.

  

KB Senior Loan Private Fund3

     37.39      Korea    June 30    Capital investment

Kookmin Bank, KB Securities Co., Ltd., KB life Insurance Co., Ltd., KB Real Estate Trust Co., Ltd.

  

KB Wise Star Private Real Estate Feeder Fund 1st.

     100.00      Korea    June 30    Investment trust

KB Securities Co., Ltd.

  

KB Vintage 16 Private Securities Investment Trust 1st 3

     50.00      Korea    June 30    Capital investment

KB Insurance Co., Ltd.

  

KB AMP Infra Private Special Asset Fund 1(FoFs)3

     41.67      Korea    June 30    Capital investment

Kookmin Bank

  

Hyundai Trust Securities Feeder Investment Trust No.1- Bond3

     46.96      Korea    June 30    Capital investment

Kookmin Bank, KB Insurance Co., Ltd.

  

KB KBSTAR Short Term KTB Active ETF

     99.80      Korea    June 30    Investment trust
  

KB KBSTAR Mid-Long Term KTB Active ETF

     99.80      Korea    June 30    Investment trust

KB Securities Co., Ltd.

  

Jueun Power Middle 7 and 5 others

     100.00      Korea    June 30    Capital investment
  

Hyundai You First Private Real Estate Investment Trust No. 1

     60.00      Korea    June 30    Capital investment
  

Hyundai Smart Index Alpha Securities Feeder Investment Trust No.1

     98.40      Korea    June 30    Capital investment
  

Hyundai Trust Securities Feeder Investment Trust No.1

     99.87      Korea    June 30    Capital investment
  

Hyundai Strong Korea Equity Trust No.1

     99.70      Korea    June 30    Capital investment
  

Hyundai Kidzania Equity Feeder Trust No.1

     75.59      Korea    June 30    Capital investment
  

Hyundai Value Plus Equity Feeder Trust No.1

     99.61      Korea    June 30    Capital investment
  

Hyundai Strong-small Corporate Trust No.1

     85.76      Korea    June 30    Capital investment
  

JB New Jersey Private Real Estate Investment Trust No. 1

     98.15      Korea    June 30    Capital investment

 

117


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

  

Hyundai Dynamic Mix Secruticies Feeder Investment Trust No.1

     99.96      Korea    June 30    Capital investment
  

Hyudai China Index Plus Securities Investment Trust No.1

     77.43      Korea    June 30    Capital investment
  

Aquila Global Real Assets Fund No.1 LP

     99.96      Cayman islands    June 30    Capital investment
  

Hyundai Kon-tiki Specialized Privately Placed Fund No.1

     98.12      Korea    June 30    Capital investment
  

Hyundai You First Private Real Estate Investment Trust No. 153

     35.00      Korea    June 30    Capital investment
  

HANA Private real estate Investment Trust No.43

     98.67      Korea    June 30    Capital investment
  

HI-AP Private real estate Investment Trust

     99.72      Korea    June 30    Capital investment

KB Securities Co., Ltd., KB Insurance Co., Ltd. and KB Asset Management Co., Ltd.

  

KB Star Fund_KB Value Focus Korea Equity

     100.00      Luxembourg    June 30    Capital investment

KB Securities Co., Ltd. and others

  

Able Quant Asia Pacific Feeder Fund(T.E.) Limited

     100.00      Cayman islands    June 30    Capital investment

KB Kookmin Card Co., Ltd.

  

Heungkuk Life Insurance Money Market Trust

     100.00      Korea    June 30    Trust asset management

KB Asset Management Co., Ltd.

  

KB Wellyan Private Equity Real Estate No. 6

     100.00      Korea    June 30    Capital investment
  

KB Wellyan Private Equity Real Estate No. 7

     99.83      Korea    June 30    Capital investment

KB Wellyan Private Equity Real Estate Fund No. 6, No. 7

  

Boyoung Construction2

     —        Korea    June 30    Construction

KB Insurance Co., Ltd., KB life Insurance Co., Ltd., KB Investment Co., Ltd.

  

KB-Solidus Global Healthcare Fund4

     43.33      Korea    June 30    Capital investment

KB Wise Star Private Real Estate Feeder Fund 1st.

  

KB Star Retail Private Master Real Estate 1st 3

     48.98      Korea    June 30    Investment trust
  

KB Star Office Private Real Estate Investment Trust 2nd 3

     44.44      Korea    June 30    Investment trust

Able Quant Asia Pacific Feeder Fund(T.E.) Limited

  

Able Quant Asia Pacific Master Fund Limited

     100.00      Cayman islands    June 30    Capital investment

KBFG Securities America Inc.

  

Global Investment Opportunity Limited

     100.00      Malaysia    June 30    Finance and Real Estate Activities

 

118


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Hyundai Smart Index Alpha Securities Feeder Inv Trust 1

  

Hyundai Smart Index Alpha Securities Master Investment Trust

     99.59      Korea    June 30    Capital investment

Hyundai Trust Securities Feeder Investment Trust No.1- Bond

  

Hyundai Trust Securities Master Investment Trust - Bond

     93.37      Korea    June 30    Capital investment

Hyundai Dynamic Mix Secruticies Feeder Investment Trust

  

Hyundai Dynamic Mix Secruticies Master Investment Trust

     98.86      Korea    June 30    Capital investment

Hyundai Value Plus Securities Feeder Investment Trust 1 and others

  

Hyundai Value Plus Securities Master Investment Trust

     100.00      Korea    June 30    Capital investment

Hyundai Quant Long Short Securities Feeder Investment Trust

  

Hyundai Quant Long Short Securities Master Investment Trust

     100.00      Korea    June 30    Capital investment

Aquila Global Real Assets Fund No.1 LP

  

AGRAF Real Estate No.1, Senningerberg

     100.00      Luxembourg    June 30    Asset-backed securitization

AGRAF Real Estate No.1, Senningerberg

  

AGRAF Real Estate Holding No.1, Senningerberg

     100.00      Luxembourg    June 30    Asset-backed securitization

AGRAF Real Estate Holding No.1, Senningerberg

  

Vierte CasaLog GmbH & Co. KG and 2 others

     94.90      Germany    June 30    Real Estate Activities

KB Securities Hong Kong Ltd.

  

KB Asset Management Singapore PTE., Ltd. and 1 other

     100.00      Singapore    June 30    Collective investment and others

JB New Jersey Private Real Estate Investment Trust No. 1

  

ABLE NJ DSM INVESTMENT REIT

     99.18      United States of America    June 30    Real Estate Activities

ABLE NJ DSM INVESTMENT REIT

  

ABLE NJ DSM, LLC

     100.00      United States of America    June 30    Real Estate Activities

Heungkuk Global Highclass Private Real Estate Trust 23

  

HYUNDAI ABLE INVESTMENT REIT

     99.90      United States of America    June 30    Real Estate Activities

HYUNDAI ABLE INVESTMENT REIT

  

HYUNDAI ABLE PATRIOTS PARK, LLC

     100.00      United States of America    June 30    Real Estate Activities

Able Ocean Co., Ltd.

  

Hyundai Ocean Star Ship Private 2

     100.00      Korea    June 30    Capital investment

 

119


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Hyundai Ocean Star Ship Private 2

  

Dongbuka No.41 Ship Investment Company

     99.99      Korea    June 30    Other financial business

Dongbuka No.41 Ship Investment Company

  

WISDOM SHAPLEY 41 SHIPPING S.A. and 1 other

     100.00      Panama    June 30    Renting of Transport Equipment

KB Insurance Co., Ltd.

  

Dongbu Private Fund 16th

     89.52      Korea    June 30    Financial investment
  

Hana Landchip Realestate Private Fund 58th

     99.99      Korea    June 30    Financial investment
  

Hyundai Aviation Private Fund 3rd

     99.96      Korea    June 30    Financial investment
  

Hyundai Power Private Fund 3rd

     99.95      Korea    June 30    Financial investment
  

Hyundai Power Professional Investment Type Private Investment Fund No.4

     99.77      Korea    June 30    Financial investment
  

KB U.S. LongShort Private Securities Fund 1

     99.50      Korea    June 30    Financial investment
  

Hyundai Infra Professional Investment Type Private Investment Trust No.5

     99.79      Korea    June 30    Financial investment

Kookmin Bank

  

Personal pension trusts and 10 other trusts1

     —        Korea    June 30    Trust

 

1 The Group controls the trust because it has power that determines the management performance over the trust and is exposed to variable returns to absorb losses through the guarantees of payment of principal, or payment of principal and fixed rate of return.
2 Although the Group holds less than a majority of the investee’s voting rights, the Group controls these investees as it has power over relevant activities in case of default; is significantly exposed to variable returns by providing lines of credit or ABCP purchase commitments or due to acquisition of subordinated debt; and has ability to affect those returns through its power.
3 Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by managing the fund; has significant percentage of ownership; is significantly exposed to variable returns which is affected by the performance of the investees; and has ability to affect the performance through its power.
4 Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by taking the role of an operating manager and it is significantly exposed to variable returns which is affected by the performance of the investees, and has ability to affect the performance through its power.

 

120


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The condensed financial information of major subsidiaries as of June 30, 2017 and December 31, 2016, and for the six-month periods ended June 30, 2017 and 2016, is as follows:

 

(In millions of Korean won)                                         
     June 30, 2017  
     Assets      Liabilities      Equity      Operating
income
(revenue)
     Profit(loss)
for the period
   

Total comprehensive
income

for the period

 

Kookmin Bank1

   W 317,856,392      W 293,443,112      W 24,413,280      W 9,220,435      W 1,209,229     W 1,447,771  

KB Securities Co., Ltd.1,2

     37,346,057        33,035,372        4,310,685        3,111,153        129,686       126,329  

KB Insurance Co., Ltd.1,2

     31,031,319        27,897,259        3,134,060        2,778,943        161,688       231,400  

KB Kookmin Card Co., Ltd.1

     16,625,624        12,751,372        3,874,252        1,625,004        153,549       159,310  

KB Life Insurance Co., Ltd.1

     9,017,431        8,456,960        560,471        670,741        20,617       10,906  

KB Asset Management Co., Ltd.1

     147,917        20,763        127,154        58,051        22,726       22,978  

KB Capital Co.,Ltd.1,2

     8,120,212        7,231,831        888,381        278,526        62,918       61,897  

KB Savings Bank Co., Ltd.

     1,098,921        915,806        183,115        33,620        6,919       6,427  

KB Real Estate Trust Co., Ltd.

     214,478        33,422        181,056        35,741        18,077       18,081  

KB Investment Co., Ltd.1

     312,071        170,665        141,406        23,197        (3,396     (2,981

KB Credit Information Co., Ltd.

     27,439        8,394        19,045        15,879        (1,276     (1,281

KB Data System Co., Ltd.

     33,135        18,394        14,741        47,830        398       359  

 

(In millions of Korean won)                                          
     December 31, 2016      June 30, 2016  
     Assets      Liabilities      Equity      Operating
income
(revenue)
     Profit for
the period
    

Total comprehensive
income

for the period

 

Kookmin Bank1

   W 307,066,370      W 283,741,368      W 23,325,002      W 9,325,665      W 743,186      W 845,791  

KB Securities Co., Ltd. 1,2,3

     32,382,795        28,198,439        4,184,356        535,117        28,531        29,180  

KB Kookmin Card Co., Ltd.1

     15,772,036        11,807,038        3,964,998        1,475,050        153,273        154,587  

KB Life Insurance Co., Ltd.1

     8,887,413        8,337,849        549,564        794,686        10,266        34,147  

KB Asset Management Co., Ltd.1

     170,781        16,605        154,176        61,848        29,694        28,690  

KB Capital Co.,Ltd.2

     7,428,372        6,640,305        788,067        226,234        50,545        50,813  

KB Savings Bank Co., Ltd.

     1,078,130        895,921        182,209        30,253        4,131        4,204  

KB Real Estate Trust Co., Ltd.

     216,687        33,713        182,974        33,415        16,514        16,735  

KB Investment Co., Ltd.1

     315,878        168,491        147,387        28,287        5,397        3,663  

KB Credit Information Co., Ltd.

     27,973        7,647        20,326        18,626        43        41  

KB Data System Co., Ltd.

     27,037        12,655        14,382        31,947        161        141  

 

121


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

1 Financial information is based on its consolidated financial statements.
2 The amount includes the fair value adjustments due to the merger.
3 Operating income (revenue), profit and total comprehensive income are the amount of KB Investment & Securities Co., Ltd.

Nature of the risks associated with interests in consolidated structured entities

The terms of contractual arrangements to provide financial support to a consolidated structured entity

 

  The Group has provided payment guarantees of W2,020,468 million to Able Ocean Co., Ltd. and other subsidiaries.

 

  The Group provides capital commitment to KB Wise Star Private Real Estate Feeder Fund 1st. and 6 other subsidiaries. The unexecuted amount of the investment agreement is W306,616 million. Based on the capital commitment, the Group is subject to increase its investment upon the request of the asset management company or the additional agreement among investors.

 

  The Group provides the guarantees of payment of principal, or principal and fixed rate of return in case the operating results of the trusts are less than the guaranteed principal, or principal and fixed rate of return.

 

122


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Changes in subsidiaries

The subsidiaries newly included in consolidation during the six-month period ended June 30, 2017, are as follows:

 

Company

  

Description

KB Insurance Co., Ltd. and 21 others    Holds over than a majority of the ownership interests
Able Jungdong Co., Ltd. and 26 others    Holds the power in the case of default or providing lines of credit or ABCP purchase commitments or is exposed to variable returns due to acquisition of subordinated debt
KB Haeoreum private securities investment trust 70(Bond) and 2 others    Exposed to variable returns due to the power that determines the management performance over the trust and holding significant amounts of the ownership interests.

The subsidiaries excluded from consolidation for the six-month period ended June 30, 2017, are as follows:

 

Company

  

Description

2014ABLEOPO 2ND Co., Ltd. and 23 others    Lost the right of variable returns due to the releasing debt
Wise Mobile Eighth Securitization Specialty Co., Ltd    Liquidated
KB Haeoreum private securities investment trust 45(Bond) and other    Repurchased

41. Unconsolidated Structured Entity

The nature, purpose and activities of the unconsolidated structured entities and how the structured entities are financed, are as follows:

 

Nature    Purpose    Activity    Method of Financing
Asset-backed securitization   

Early cash generation through transfer of securitization assets

 

Fees earned as services to SPC, such as providing lines of credit and ABCP purchase commitments

  

Fulfillment of Asset-backed securitization plan

 

 

Purchase and transfer of securitization assets

 

Issuance and repayment of ABS and ABCP

  

Issuance of ABS and ABCP based on securitization assets

 

123


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Project Financing   

Granting PF loans to SOC and real estate

 

Granting loans to ships/aircrafts SPC

  

Construction of SOC and real estate

 

Building ships/ construction and purchase of aircrafts

  

Loan commitments through Credit Line, providing lines of credit and investment agreements

Trust   

Management of financial trusts;

 

-Development trust

 

-Mortgage trust

 

-Management trust

 

-Disposal trust

 

-Distribution and management trust

 

-Other trusts

 

  

Development, management, and disposal of trusted real estate assets

 

Payment of trust fees and allocation of trust profits.

  

Distribution of trusted real estate assets and financing of trust company

 

Public auction of trusted real estate assets and financing of trust company

Investment funds   

Investment in beneficiary certificates

 

Investment in PEF and partnerships

  

Management of fund assets

 

 

Payment of fund fees and allocation of fund profits

  

Sales of beneficiary certificate instruments

 

Investment of managing partners and limited partners

As of June 30, 2017 and December 31, 2016, the size of the unconsolidated structured entities and the risks associated with its interests in unconsolidated structured entities, are as follows:

 

(In millions of Korean won)   June 30, 2017  
    Asset-backed
securitization
    Project financing     Trusts     Investment
funds
    Others     Total  

Total assets of unconsolidated structured entity

  W 99,723,042     W 32,511,421     W 828,397     W 83,276,729     W 13,202,600     W 229,542,189  

Carrying amount on financial statements

           

Assets

           

Financial assets at fair value through profit or loss

    2,380,026       74,225       —         379,451       —         2,833,702  

Derivative financial assets

    109       —         —         —         —         109  

Loans

    1,147,127       3,401,147       54,500       292,592       345,292       5,240,658  

Financial investments

    6,708,481       13,606       307       5,497,678       18,654       12,238,726  

Investment in associates

    —         2,022       —         223,185       —         225,207  

Other assets

    22,634       8,533       26,119       1,609       374       59,269  
  W 10,258,377     W 3,499,533     W 80,926     W 6,394,515     W 364,320     W 20,597,671  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

           

Deposits

  W 600,041     W 764,015     W —       W 43,075     W 2,604     W 1,409,735  

Other liabilities

    16,857       —         —         13       —         16,870  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 616,898     W 764,015     W —       W 43,088     W 2,604     W 1,426,605  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Maximum exposure to loss1

           

Holding assets

  W 10,258,377     W 3,499,533     W 80,926     W 6,394,515     W 364,320     W 20,597,671  

Purchase and investment commitments

    760,332       —         —         1,353,911       —         2,114,243  

Unused credit

    2,473,086       —         —         721,043       44,578       3,238,707  

Payment guarantee and loan commitments

    285,280       1,401,767       —         —         —         1,687,047  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 13,777,075     W 4,901,300     W 80,926     W 8,469,469     W 408,898     W 27,637,668  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Methods of determining the maximum exposure to loss

   


Providing lines
of credit and
purchase
commitments
 
 
 
 
   






Loan /Loan amount
/Loan commitments
/investment
agreements /
purchase
commitments and
acceptances and
guarantees
 
 
 
 
 
 
 
 
   


Dividends by
results trust:
Total amount of
trust exposure
 
 
 
 
   


Investments /
loans and
capital
commitments

 
 
 
   
Loan
commitments
 
 
 

 

124


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   December 31, 2016  
    Asset-backed
securitization
    Project
financing
    Trusts     Investment funds     Others     Total  

Total assets of unconsolidated structured entity

  W 95,829,740     W 22,529,407     W 588,267     W 33,606,036     W 4,723,822     W 157,277,272  

Carrying amount on financial statements

           

Assets

           

Financial assets at fair value through profit or loss

    677,658       75,477       —         25,253       —         778,388  

Derivative financial assets

    110       —         —         —         —         110  

Loans

    610,623       2,860,776       54,500       26,897       173,989       3,726,785  

Financial investments

    6,406,641       8,595       305       3,621,376       19,612       10,056,529  

Investment in associates

    —         728       —         227,203       —         227,931  

Other assets

    6,945       3,002       9,350       859       57       20,213  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 7,701,977     W 2,948,578     W 64,155     W 3,901,588     W 193,658     W 14,809,956  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

           

Deposits

  W 528,041     W 703,049     W —       W 40,382     W 6,895     W 1,278,367  

Other liabilities

    658       —         —         —         —         658  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 528,699     W 703,049     W —       W 40,382     W 6,895     W 1,279,025  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Maximum exposure to loss1

           

Holding assets

  W 7,701,977     W 2,948,578     W 64,155     W 3,901,588     W 193,658     W 14,809,956  

Purchase and investment commitments

    726,375       —         —         1,607,542       —         2,333,917  

Unused credit

    2,701,254       —         —         —         33,500       2,734,754  

Payment guarantee and loan commitments

    290,100       1,475,760       —         —         —         1,765,860  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 11,419,706     W 4,424,338     W 64,155     W 5,509,130     W 227,158     W 21,644,487  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Methods of determining the maximum exposure to loss

   



Providing
lines of
credit and
purchase
commitments
 
 
 
 
 
   








Loan
commitments
/investment
agreements /
purchase
commitments
and
acceptances
and
guarantees
 
 
 
 
 
 
 
 
 
 
   





Dividends
by results
trust:
Total
amount of
trust
exposure
 
 
 
 
 
 
 
   


Investments /
loans and
capital
commitments

 
 
 
   
Loan
commitments
 
 
 

 

1 Maximum exposure to loss includes the asset amounts, after deducting loss(provision for assets, impairment losses and others), recognized in the financial statements of the Group.

 

125


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

42. Related Party Transactions

Profit and loss arising from transactions with related parties for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)         2017      2016  

Associates

        

KB Insurance Co., Ltd.1

   Interest income    W 12      W 29  
   Interest expense      202        552  
   Fee and commission income      8,994        7,123  
   Fee and commission expense      1,021        —    
  

Gains on financial assets/liabilities at fair value through profit or loss

     796        1,590  
  

Losses on financial assets/liabilities at fair value through profit or loss

     18,717        9,069  
   Other operating income      16,743        10,620  
   Other operating expense      633        1,602  
  

General and administrative expenses

     5,601        6,477  
   Reversal for credit loss      —          30  
   Provision for credit loss      12        173  
   Other non-operating income      51        47  
   Other non-operating expense      —          35  

 

126


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Balhae Infrastructure Company

  

Fee and commission income

     3,853        4,229  

Korea Credit Bureau Co., Ltd.

  

Interest expense

     45        43  
  

Fee and commission income

     714        869  
  

Fee and commission expense

     1,214        971  
  

General and administrative expenses

     1,260        1,145  
  

Provision for credit loss

     1        1  

UAMCO., Ltd.2

  

Interest expense

     —          1  
  

Fee and commission income

     —          5  

KoFC KBIC Frontier Champ 2010-5(PEF)

  

Fee and commission income

     —          267  

United PF 1st Recovery Private Equity Fund2

  

Interest expense

     —          1  

KB GwS Private Securities Investment Trust

  

Fee and commission income

     422        452  

Incheon Bridge Co., Ltd.

  

Interest income

     5,909        6,900  
  

Interest expense

     179        177  
  

Insurance income

     76        —    
  

Reversal for credit loss

     1        —    
  

Provision for credit loss

     1        30  

Jaeyang Industry Co., Ltd.

  

Reversal for credit loss

     —          27  

HIMS Co., Ltd.2

  

Interest income

     —          28  
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          768  
  

Provision for credit loss

     —          200  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

  

Fee and commission income

     194        254  

Aju Good Technology Venture Fund

  

Interest expense

     8        —    

KB Star Office Private Real Estate Investment Trust No.1

  

Interest income

     183        184  
  

Interest expense

     27        42  
  

Fee and commission income

     216        217  

RAND Bio Science Co., Ltd.

  

Interest expense

     11        —    

Inno Lending Co., Ltd

  

Interest expense

     1        —    

KBIC Private Equity Fund No. 3 2

  

Interest expense

     —          7  
  

Fee and commission income

     38        132  

SY Auto Capital Co., Ltd.

  

Interest income

     429        267  
  

Interest expense

     20        —    
  

Fee and commission income

     20        20  
  

Fee and commission expense

     1,611        —    
  

Insurance income

     11        —    
  

Other operating income

     310        1,248  
  

Other operating expense

     46        64  
  

Reversal for credit losses

     29        —    
  

Provision for credit losses

     —          61  
  

Other non-operating income

     47        250  

 

127


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Kyobo 7 Special Purpose Acquisition Co., Ltd.2

  

Interest expense

     1        —    
  

Provision for credit losses

     44        —    

Food Factory Co., Ltd.

  

Interest income

     7        —    
  

Insurance income

     1        —    
  

Provision for credit losses

     44        —    

KB Pre IPO Secondary Venture Fund 1st

  

Fee and commission income

     28        —    

KB Private Equity Fund III

  

Fee and commission income

     137        —    

Wise Asset Management Co., Ltd.

  

Interest expense

     3        —    

Acts Co., Ltd.

  

Interest income

     120        —    
  

Losses on financial assets/liabilities at fair value through profit or loss

     202        —    
  

Provision for credit losses

     65        —    
  

General and administrative expenses

     75        —    

Korbi Co., Ltd.

  

Interest income

     121        —    
  

Provision for credit losses

     83        —    

Dongjo Co., Ltd.

  

Reversal for credit losses

     1        —    

POSCO-KB Shipbuilding Restructuring Fund

  

Fee and commission income

     12        —    

KB No.5 Special Purpose Acquisition Company2

  

Interest income

     —          35  
  

Interest expense

     —          19  
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          354  
  

Reversal for credit loss

     —          14  

KB No.6 Special Purpose Acquisition Company2

  

Interest income

     —          27  
  

Interest expense

     —          14  
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          38  

KB No.7 Special Purpose Acquisition Company2

  

Interest income

     —          18  
  

Interest expense

     —          18  
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          2,139  
  

Losses on financial assets/liabilities at fair value through profit or loss

     —          51  

 

128


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KB No.8 Special Purpose Acquisition Company

  

Interest income

     37        36  
  

Interest expense

     19        17  
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          5  
  

Losses on financial assets/liabilities at fair value through profit or loss

     88        101  
  

Reversal for credit loss

     —          24  
  

Provision for credit loss

     6        —    

KB No.9 Special Purpose Acquisition Company

  

Interest income

     37        36  
  

Interest expense

     18        21  
  

Fee and commission income

     —          473  
  

Losses on financial assets/liabilities at fair value through profit or loss

     132        466  
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          1,647  
  

Reversal for credit loss

     —          24  
  

Provision for credit loss

     6     

KB No.10 Special Purpose Acquisition Company

  

Interest income

     19        —    
  

Interest expense

     11        —    
  

Losses on financial assets/liabilities at fair value through profit or loss

     33        —    

KB No.11 Special Purpose Acquisition Company

  

Interest income

     11        —    
  

Fee and commission income

     150     
  

Losses on financial assets/liabilities at fair value through profit or loss

     6        —    
  

Gains on financial assets/liabilities at fair value through profit or loss

     799        —    

Keystone-Hyundai Securities No. 1 Private Equity Fund

  

Fee and commission income

     36        —    

MJT&I Co., Ltd.

  

Interest income

     —          2  

Doosung Metal Co., Ltd.

  

Insurance income

     1        —    

Other

        

Retirement pension

  

Interest expense

     2        476  
  

Fee and commission income

     408        353  

 

1 Although the entity became a subsidiary of the Group during the current half-year period its comparative information has been presented for reference.
2 Excluded from the Group’s related party as of June 30, 2017.

 

129


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of receivables and payables, and related allowances for loans losses arising from the related party transactions as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)         June 30, 2017      December 31, 2016  

Associates

        

KB Insurance Co., Ltd.1

  

Derivative financial assets

   W —        W 3,941  
  

Loans and receivables (Gross amount)

     —          6,791  
  

Allowances for loan losses

     —          9  
  

Other assets

     —          23,341  
  

Derivative financial liabilities

     —          13,545  
  

Deposits

     —          9,883  
  

Debts

     —          20,000  
  

Provisions

     —          8  
  

Other liabilities

     —          6,384  

Balhae Infrastructure Company

  

Other assets

     1,798        2,123  

Korea Credit Bureau Co., Ltd.

  

Loans and receivables (Gross amount)

     19        14  
  

Deposits

     7,881        26,827  
  

Provisions

     1        —    
  

Other liabilities

     389        255  

JSC Bank CenterCredit2

  

Cash and due from financial institutions

     —          8  

KB GwS Private Securities Investment Trust

  

Other assets

     212        673  

Incheon Bridge Co., Ltd.

  

Loans and receivables (Gross amount)

     202,202        209,105  
  

Allowances for loan losses

     331        331  
  

Other assets

     789        821  
  

Deposits

     42,527        38,556  
  

Provisions

     3        3  
  

Other liabilities

     566        166  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

  

Other assets

     194        98  

Jaeyang Industry Co., Ltd.

  

Loans and receivables (Gross amount)

     519        303  
  

Allowances for loan losses

     6        6  
  

Other assets

     7        7  

Aju Good Technology Venture Fund

  

Deposits

     2,583        1,201  
  

Other liabilities

     1        1  

Ejade Co., Ltd.2

  

Deposits

     —          2  

Jungdo Co., Ltd.

  

Deposits

     4        —    

Dongjo Co., Ltd.

  

Loans and receivables (Gross amount)

     246        —    
  

Allowances for loan losses

     2        —    

Dae-A Leisure Co., Ltd.

  

Deposits

     466        —    
  

Other liabilities

     13        —    

Jungdong Steel Co., Ltd.

  

Deposits

     3        3  

KB Star Office Private Real Estate Investment Trust No.1

  

Loans and receivables (Gross amount)

     10,000        10,000  
  

Other assets

     138        136  
  

Deposits

     6,287        6,682  
  

Other liabilities

     30        50  

RAND Bio Science Co., Ltd.

  

Deposits

     1,708        2,356  
  

Loans and receivables (Gross amount)

     8        1  
  

Other liabilities

     12        12  

 

130


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Inno Lending Co., Ltd

  

Deposits

     1,342        1,902  

isMedia Co.,Ltd2

  

Provisions

     —          4  

KBIC Private Equity Fund No. 3 2

  

Other assets

     —          64  
  

Deposits

     —          700  
  

Other liabilities

     —          1  

SY Auto Capital Co., Ltd.

  

Loans and receivables (Gross amount)

     40,045        30,049  
  

Allowances for loan losses

     32        32  
  

Other assets

     103        108  
  

Deposits

     22        3,997  
  

Provisions

     —          29  
  

Other liabilities

     410        70  

Food Factory Co., Ltd.

  

Loans and receivables (Gross amount)

     507        —    
  

Allowances for loan losses

     44        —    
  

Deposits

     489        —    

KB Pre IPO Secondary Venture Fund 1st

  

Other assets

     1        —    

Builton Co., Ltd.

  

Loans and receivables (Gross amount)

     1        —    
  

Deposits

     260        —    
  

Other liabilities

     1     

Wise Asset Management Co., Ltd.

  

Deposits

     316        —    
  

Other liabilities

     1        —    

Acts Co., Ltd.

  

Deposits

     46        —    
  

Loans and receivables (Gross amount)

     1,883        —    
  

Allowances for loan losses

     164        —    
  

Derivative financial assets

     18        —    
  

Intangible assets

     1,350        —    
  

Other liabilities

     1        —    

POSCO-KB Shipbuilding Restructuring Fund

  

Other assets

     12        —    

Korbi Co., Ltd.

  

Loans and receivables (Gross amount)

     2,462        —    
  

Allowances for loan losses

     215        —    

KB No.8 Special Purpose Acquisition Company

  

Derivative financial assets

     2,205        2,235  
  

Loans and receivables (Gross amount)

     2,258        2,490  
  

Allowances for loan losses

     6        —    
  

Deposits

     2,373        2,342  
  

Other liabilities

     2        3  

KB No.9 Special Purpose Acquisition Company

  

Derivative financial assets

     2,308        2,441  
  

Loans and receivables (Gross amount)

     2,317        2,584  
  

Allowances for loan losses

     6        —    
  

Deposits

     2,353        2,399  
  

Other liabilities

     24        6  

KB No.10 Special Purpose Acquisition Company

  

Derivative financial assets

     1,665        1,698  

 

131


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

     Loans and receivables (Gross amount)    1,330      1,495  
   Deposits    1,716      1,754  
   Other liabilities    18      8  

KB No.11 Special Purpose Acquisition Company

  

Derivative financial assets

     1,263        135  
  

Loans and receivables (Gross amount)

     934        790  

Key management

  

Loans and receivables (Gross amount)

     1,541        1,982  
   Other assets    2      2  
   Deposits    10,719      8,217  
   Insurance contract liabilities    193      413  
   Other liabilities    122      139  

Other

        

Retirement pension

  

Other assets

     322        304  
     Deposits    —        1,464  
     Other liabilities    9      16,497  

 

1 The amounts are not disclosed because the entity is classified as a subsidiary of the Group for the six-month period ended June 30, 2017.
2 The amounts are not disclosed as these are excluded from the Group’s related party as of June 30, 2017.

According to Korean IFRS 1024, the Group includes associates, key management (including family members), and post-employment benefit plans of the Group and its related party companies in the scope of related parties. Additionally, the Group discloses balances (receivables and payables) and other amounts arising from the related party transactions in the notes to the interim consolidated financial statements. See Note 12 for details on investments in associates.

Key management includes the directors of the Parent Company, and the directors of Kookmin Bank and companies where the directors and/or their close family members have control or joint control.

Significant loan transactions with related parties for the six-month periods ended June 30, 2017 and 2016, are as follows:

 

(In millions of Korean won)    20171  
     Beginning      Loans      Repayments     Others     Ending  

Associates

            

KB Insurance Co., Ltd.2

   W 6,791      W —        W —       W (6,791   W —    

Korea Credit Bureau Co., Ltd.

     14        5        —         —         19  

Incheon Bridge Co., Ltd.

     209,105        11        (6,914     —         202,202  

Jaeyang Industry Co., Ltd.

     303        —          —         216       519  

KB Star Office Private Real Estate Investment Trust No.1

     10,000        —          —         —         10,000  

RAND Bio Science Co., Ltd.

     1        7        —         —         8  

SY Auto Capital Co., Ltd.

     30,049        19,996        (10,000     —         40,045  

Food Factory Co., Ltd.

     —          500        —         —         500  

Builton Co., Ltd.

     —          1        —         —         1  

KB No.8 Special Purpose Acquisition Company

     2,490        —          —         —         2,490  

KB No.9 Special Purpose Acquisition Company

     2,584        —          —         —         2,584  

KB No.10 Special Purpose Acquisition Company

     1,495        —          —         —         1,495  

KB No.11 Special Purpose Acquisition Company

     790        —          —         —         790  

 

132


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    20161  
     Beginning      Loans      Repayments     Others     Ending  

Associates

            

KB Insurance Co., Ltd.

   W 5,013      W 399      W —       W —       W 5,412  

Hyundai Securities Co., Ltd. 3

     —          —          —         2,217       2,217  

Korea Credit Bureau Co., Ltd.

     19        —          (1     —         18  

UAMCO., Ltd. 3

     5        —          (5     —         —    

Incheon Bridge Co., Ltd.

     231,674        4,006        (20,798     —         214,882  

Jaeyang Industry Co., Ltd.

     —          —          —         1,511       1,511  

HIMS Co., Ltd.3

     —          3,500        —         —         3,500  

KB Star Office Private Real Estate Investment Trust No.1

     10,000        —          —         —         10,000  

SY Auto Capital Co., Ltd.

     34        30,002        —         —         30,036  

KB No.5 Special Purpose Acquisition Company3

     2,180        —          —         —         2,180  

KB No.6 Special Purpose Acquisition Company3

     1,710        —          —         (1,710     —    

KB No.7 Special Purpose Acquisition Company3

     1,250        —          —         —         1,250  

KB No.8 Special Purpose Acquisition Company

     2,490        —          —         —         2,490  

KB No.9 Special Purpose Acquisition Company

     2,584        —          —         —         2,584  

 

1  Transactions and balances arising from operating activities between related parties; such as, payments, are excluded.
2 The amounts are not disclosed because the entity is classified as a subsidiary of the Group for the six-month period ended June 30, 2017.
3 Excluded from the Group’s related party as of June 30, 2017.

Unused commitments to related parties as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    June 30, 2017      December 31, 2016  

Associates

     

KB Insurance Co., Ltd.1

  

Commitments of derivative financial instruments

   W —        W 251,833  
  

Unused commitments of credit card

     —          20,859  

Balhae Infrastructure Company

  

Purchase of security investment

     13,371        13,371  

Korea Credit Bureau Co., Ltd.

  

Unused commitments of credit card

     111        116  

 

133


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KoFC KBIC Frontier Champ 2010-5(PEF)

  

Purchase of security investment

     2,150        2,150  

KB GwS Private Securities Investment Trust

  

Purchase of security investment

     876        876  

Aju Good Technology Venture Fund

  

Purchase of security investment

     16,269        18,000  

Incheon Bridge Co., Ltd.

  

Loan commitments in Korean won

     50,000        50,000  
  

Unused commitments of credit card

     78        89  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

  

Purchase of security investment

     12,550        12,550  

SY Auto Capital Co., Ltd.

  

Loan commitments in Korean won

     3        20,000  
  

Unused commitments of credit card

     102        101  

isMedia Co.,Ltd2

  

Loan commitments in Korean won

     —          1,260  

KB No.8 Special Purpose Acquisition Company

  

Unused commitments of credit card

     10        —    

KB No.9 Special Purpose Acquisition Company

  

Unused commitments of credit card

     1        1  

KB No.10 Special Purpose Acquisition Company

  

Unused commitments of credit card

     5        4  

RAND Bio Science Co., Ltd.

  

Unused commitments of credit card

     17        24  

Builton Co., Ltd.

  

Unused commitments of credit card

     4        —    

Food Factory Co., Ltd.

  

Unused commitments of credit card

     11        —    

Key management

  

Loan commitments in Korean won

     1,027        898  

 

1 The amounts are not disclosed because the entity is classified as a subsidiary of the Group for the six-month period ended June 30, 2017.
2 The amounts are not disclosed as these are excluded from the Group’s related party as of June 30, 2017.

Compensation to key management for the six-month periods ended June 30, 2017 and 2016, consists of:

 

(In millions of Korean won)                            
     2017  
     Short-term
employee
benefits
     Post-
employment
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   W   1,040      W     32      W   1,361      W     2,433  

Registered directors (non-executive)

     402        —          —          402  

Non-registered directors

     4,217        150        5,920        10,287  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   5,659      W   182      W   7,281      W   13,122  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)                            
     2016  
     Short-term
employee
benefits
     Post-
employment
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   W 420      W 31      W (534    W (83

Registered directors (non-executive)

     407        —          —          407  

Non-registered directors

     3,070        104        2,393        5,567  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   3,897      W   135      W   1,859      W   5,891  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

134


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of assets pledged as collateral to related parties as of June 30, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)         June 30, 2017      December 31, 2016  
          Carrying
amount
     Collateralized
amount
     Carrying
amount
     Collateralized
amount
 

Associates

              

KB Insurance Co., Ltd.1

  

Land and buildings

   W —        W      W 217,369      W 26,000  
  

Investment securities

     —                 50,000        50,000  

 

1 The amounts are not disclosed because the entity is classified as a subsidiary of the Group for the six-month period ended June 30, 2017.

Collateral received from related parties as of June 30, 2017 and December 31, 2016, is as follows:

 

(In millions of Korean won)         June 30, 2017      December 31, 2016  

Associates

        

KB Insurance Co., Ltd.1

  

Investment securities

   W —        W 50,000  

Incheon Bridge Co., Ltd.

  

Fund management account for standby loan commitment

     65,000        65,000  

KB Star Office Private Real Estate Investment Trust No.1

  

Real estate

     13,000        13,000  

Key management

  

Time deposits and others

     208        251  
  

Real estate

     2,460        2,759  

 

1 The amounts are not disclosed because the entity is classified as a subsidiary of the Group for the six-month period ended June 30, 2017.

As of June 30, 2017, Incheon Bridge Co., Ltd., a related party, provided fund management account, civil engineering completed risk insurance, shares and management rights as senior collateral amounting to W816,400 million to a financial syndicate that consists of the Group and four other institutions, and provided subordinated collateral amounting to W201,100 million to subordinated debt holders that consist of the Group and two other institutions

43. Business Combination

43.1 The Acquisition of Shares of KB Insurance Co., Ltd.

On May 19, 2017, the Group acquired 36,237,649 shares out of all outstanding shares of KB Insurance Co., Ltd., and this share acquisition increased the Group’s ownership of KB Insurance Co., Ltd. from 39.81% to 94.30%. Therefore, KB Insurance Co., Ltd. became a subsidiary to the Group.

 

135


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The following table summarizes the consideration paid for business combination, and the fair value of assets acquired, liabilities assumed:

 

(In millions of Korean won)    2017  

Consideration

  

Fair value of existing holdings at the time of stock exchange

   W 1,425,743  

Equity securities(=36,237,649 shares X W33,000)

     1,195,842  
  

 

 

 

Total consideration transferred

   W 2,621,585  
  

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed

  

Cash and cash equivalents

   W 547,889  

Financial assets at fair value through profit or loss

     1,095,668  

Available-for-sale financial assets

     9,186,062  

Held-to-maturity financial assets

     4,616,377  

Loans

     6,604,530  

Other receivables

     767,458  

Property plant and equipment(included Investment property)

     895,141  

Intangible assets

     2,434,049  

Other assets

     4,187,919  
  

 

 

 

Total Assets

     30,335,093  
  

 

 

 

Insurance contract liabilities

     22,889,439  

Financial liabilities

     625,850  

Other liabilities

     3,905,189  
  

 

 

 

Total liabilities

     27,420,478  
  

 

 

 

Total identifiable net assets

   W 2,914,615  
  

 

 

 

Non-controlling interests

     170,044  

Gains on bargain purchase

     122,986  

A gain on bargain purchase is recognized as a result of the business combination, and the Group recognized the gain as other non-operating income in the consolidated statement of comprehensive income.

Details of loans acquired are as follows:

 

(In millions of Korean won)    2017  

Fair value of loans

   W 6,604,530  

Contractual total amount of loan receivables

     6,651,314  

Contractual cash flows that are not expected to be recovered

     (59,906

Details of intangible assets recognized as a result of business combinations are as follows:

 

(In millions of Korean won)    2017  

Value of business acquired (VOBA)1

   W 2,395,291  

Others2

     38,758  
  

 

 

 
   W 2,434,049  
  

 

 

 

 

1 In accordance with Korean IFRS 1104, an indirect method of intrinsic value is applied to the measurement of VOBA. The valuation of the liabilities to identify the intrinsic value of the financial statements, in the case of business combination or pre-contract, is separated from insurance liability, and is classified and presented as intangible asset. VOBA is a similar concept to Present value of in force business (PVIF) and Present value of future profits (PVFP or PVP). The intangible assets from intrinsic values is calculated through the Actuarial model and Cash flow that were originally used to calculate the Embedded Value.
2 Memberships, software, development costs and other intangible assets were previously held by KB Insurance Co., Ltd.

 

136


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

In 2017, the Group measured 39.81% of KB Insurance Co., Ltd.’s equity interest held before the business combination at fair value and recognized W1,806 million as a loss on investment in the consolidated statements of income.

After the acquisition date, operating income and net income of KB Insurance Co., Ltd. were W208,516 million and W161,688 million, respectively.

If KB Insurance Co., Ltd. was consolidated from the beginning of the current period, the operating profit and profit for the period of the Group would be W335,652 million and W261,671 million, respectively, in the consolidated statement of comprehensive income.

43.2 The Results of VOBA Sensitivity Analysis

The results of the sensitivity analysis from changes in assumption applied to calculate the value (VOBA) of acquired business recognized by business combination are as follows:

 

(In millions of Korean won)    June 30, 2017  
    

Assumption

change

    VOBA outputs      Gain or losses from
evaluation
 

Standard amount

     W 2,395,291      W —    

Loss ratio

     +10     1,020,243        (1,375,048
     -10     3,770,338        1,375,047  

Surrenders and termination rates

     +10     2,425,348        30,057  
     -10     2,360,035        (35,256

Insurance operating expenses ratio

     +10     2,256,197        (139,094
     -10     2,534,384        139,093  

Return on investment

     +0.5 %p      3,153,368        758,077  
     -0.5 %p      1,576,618        (818,673

Discount rate

     +0.5 %p      2,250,386        (144,905
     -0.5 %p      2,551,657        156,366  

43.3 Insurance Risk at the Time of Business Combination

43.3.1 Overview

Insurance risk is the risk that arises from a primary operation of insurance companies that is associated with acceptance of insurance contract and payment of claims, and is classified as the insurance price risk and the reserves risk. The insurance price risk is the risk of loss that might occur when the actual risk exceeds the expected risk rate or expected insurance operating expenses ratios in calculation of premiums. It is the risk of loss that arises from differences between actual payment of claims and premiums received from policyholders. The reserves risk is the risk that arises due to a deficit in reserves at the date of assessment, making KB Insurance Co., Ltd. unable to cover the actual claims payment in the future.

 

137


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

43.3.2 Purposes, policies and procedures to manage risk arising from insurance contracts

The risks associated with insurance contract that KB Insurance Co., Ltd. faces are the insurance actuarial risk and the acceptance risk. Each risk occurs due to insurance contract’s pricing and conditions of acceptance. In order to minimize acceptance risk, KB Insurance Co., Ltd. establishes guidelines and procedure for acceptance and out lines specific conditions for acceptance by product. In addition, expected risk level at the date of pricing is compared with actual risk of contracts after acceptance and the interest rate is adjusted accordingly, conditions of sale is changed, sale of goods is interrupted and other measures are taken in order to reduce insurance actuarial risk. KB Insurance Co., Ltd. has a committee to discuss status of product acceptance risk and interest rate policy. The committee decides important matters to set the processes that allow minimizing the insurance actuarial risk, the acceptance risk and other business related risk.

In addition, according to reinsurance operating standards, KB Insurance Co., Ltd. establishes an operating strategy of reinsurance for large claims expense due to unexpected catastrophic events. KB Insurance Co., Ltd. supports so that policyholders are safe and KB Insurance Co., Ltd.’s stable profit can be achieved. For the long-term goal, KB Insurance Co., Ltd. manages risk at a comprehensive level to keep its value at the maximum

KB Insurance Co., Ltd.’s entire risk is calculated by using RBC method. KB Insurance Co., Ltd. sets the risk appetite limits in order that the calculated risk level is maintained at an appropriate level compared to available capital. Portfolio of assets and products are monitored to improve profit compared to risk.

43.3.3 Exposure to insurance price risk

According to RBC standard, exposure to insurance price risk is defined as net written premiums for prior 1 year that is calculated by adding and subtracting original insurance premium, assumed reinsurance premium and ceded reinsurance premium.

 

     2017  
(In millions of won)    Direct
insurance
     Inward
reinsurance
    

Outward

reinsurance

     Total  

General

   W 908,992      W 81,311      W 579,954      W 410,349  

Automobile

     1,984,178        —          40,486        1,943,692  

Long-term

     1,845,647        —          250,459        1,595,188  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 4,738,817      W 81,311      W 870,899      W 3,949,229  
  

 

 

    

 

 

    

 

 

    

 

 

 

43.3.4 Concentration of Insurance risk

KB Insurance Co., Ltd. is selling general non-life insurances (fire, maritime, injury, technology, liability, package, title, guarantee and special type insurances), automobile insurances (for private use, for hire, for business, bicycle and other), long-term insurances (long-term non-life, property damage, injury, driver, savings, illness, nursing and pension) and various other insurances. KB Insurance Co., Ltd.’s risk is distributed through reinsurance, joint acceptance and diversified selling. In addition, insurances that cover serious damage of risk, although with rare possibility of the occurrence of disaster, such as storm and flood insurance are limited, and KB Insurance Co., Ltd. controls the risk through joint acquisition.

 

138


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

43.3.5 Loss development tables

KB Insurance Co., Ltd. uses claim development of payments and the estimated ultimate claims for the accident years in order to maintain overall reserve adequacy in respect of general, automobile and long-term insurance. When the estimated ultimate claims are greater than claim payments, KB Insurance Co., Ltd. establishes additional reserves. Loss development tables are as follows:

General Insurance

 

(In millions of won)    Payment year  
Accident year    After 1 year      After 2 years      After 3 years      After 4 years      After 5 years  

Estimate of gross ultimate claims (A)

              

2012.4.1 ~ 2013.3.31

   W 155,846      W 188,494      W 194,197      W 198,574      W 197,475  

2013.4.1 ~ 2014.3.31

     168,274        196,711        198,849        198,251        —    

2014.4.1 ~ 2015.3.31

     121,300        141,807        143,129        —          —    

2015.4.1 ~ 2016.3.31

     126,747        150,115        —          —          —    

2016.4.1 ~ 2017.3.31

     148,162        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     720,329        677,127        536,175        396,825        197,475  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross cumulative claim payments (B)

              

2012.4.1 ~ 2013.3.31

     118,748        172,826        185,043        190,131        191,849  

2013.4.1 ~ 2014.3.31

     129,198        175,994        189,194        191,700        —    

2014.4.1 ~ 2015.3.31

     88,311        126,826        135,437        —          —    

2015.4.1 ~ 2016.3.31

     93,964        136,169        —          —          —    

2016.4.1 ~ 2017.3.31

     107,770        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     537,991        611,815        509,674        381,831        191,849  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Difference (A-B)

   W 182,338      W 65,312      W 26,501      W 14,994      W 5,626  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Automobile Insurance

 

(In millions of won)    Payment year  
Accident year    After 1 year      After 2 years      After 3 years      After 4 years      After 5 years      After 6 years      After 7 years  

Estimate of gross ultimate claims (A)

                    

2010.4.1 ~ 2011.3.31

   W 1,025,148      W 1,041,743      W 1,049,759      W 1,053,279      W 1,053,674      W 1,054,482      W 1,055,616  

2011.4.1 ~ 2012.3.31

     1,103,363        1,118,764        1,125,789        1,130,637        1,132,811        1,134,588        —    

2012.4.1 ~ 2013.3.31

     1,129,311        1,151,262        1,160,820        1,166,840        1,169,692        —          —    

2013.4.1 ~ 2014.3.31

     1,124,402        1,154,322        1,164,003        1,174,204        —          —          —    

2014.4.1 ~ 2015.3.31

     1,205,298        1,224,037        1,236,693        —          —          —          —    

2015.4.1 ~ 2016.3.31

     1,242,591        1,257,538        —          —          —          —          —    

2016.4.1 ~ 2017.3.31

     1,292,711        —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     8,122,824        6,947,666        5,737,064        4,524,960        3,356,177        2,189,070        1,055,616  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross cumulative claim payments(B)

                    

2010.4.1 ~ 2011.3.31

     898,401        1,010,255        1,033,873        1,043,730        1,048,664        1,050,860        1,051,681  

2011.4.1 ~ 2012.3.31

     954,486        1,079,455        1,106,620        1,120,852        1,128,085        1,130,188        —    

2012.4.1 ~ 2013.3.31

     963,250        1,112,141        1,140,658        1,154,668        1,160,801        —          —    

2013.4.1 ~ 2014.3.31

     948,421        1,105,324        1,137,731        1,155,656        —          —          —    

2014.4.1 ~ 2015.3.31

     1,007,236        1,180,056        1,210,707        —          —          —          —    

2015.4.1 ~ 2016.3.31

     1,042,046        1,208,525        —          —          —          —          —    

2016.4.1 ~ 2017.3.31

     1,079,668        —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     6,893,508        6,695,756        5,629,589        4,474,906        3,337,550        2,181,048        1,051,681  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Difference (A-B)

   W 1,229,316      W 251,910      W 107,475      W 50,054      W 18,627      W 8,022      W 3,935  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

139


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Long-term Insurance

 

(In millions of won)    Payment year  
Accident year    After 1 year      After 2 years      After 3 years      After 4 years      After 5 years  

Estimate of gross ultimate claims (A)

              

2012.4.1 ~ 2013.3.31

   W 648,694      W 871,989      W 897,650      W 902,898      W 904,400  

2013.4.1 ~ 2014.3.31

     737,540        999,838        1,029,937        1,035,705        —    

2014.4.1 ~ 2015.3.31

     822,235        1,106,997        1,138,537        —          —    

2015.4.1 ~ 2016.3.31

     945,954        1,286,361        —          —          —    

2016.4.1 ~ 2017.3.31

     1,102,183        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,256,606        4,265,185        3,066,124        1,938,603        904,400  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross cumulative claim payments (B)

              

2012.4.1 ~ 2013.3.31

     606,551        859,742        889,948        898,142        901,629  

2013.4.1 ~ 2014.3.31

     696,685        984,891        1,021,364        1,032,301        —    

2014.4.1 ~ 2015.3.31

     770,283        1,090,501        1,130,781        —          —    

2015.4.1 ~ 2016.3.31

     892,901        1,271,183        —          —          —    

2016.4.1 ~ 2017.3.31

     1,051,471        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     4,017,891        4,206,317        3,042,093        1,930,443        901,629  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Difference (A-B)

   W 238,715      W 58,868      W 24,031      W 8,160      W 2,771  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

43.3.6 Liquidity risk of insurance contracts

Liquidity risk arising from insurance contracts is the increase in refunds at maturity caused by concentrations of maturity, the increase in surrender values caused by unexpected amounts in cancellation and the increase in payments of claims caused by catastrophic events. KB Insurance Co., Ltd. manages payment of refunds payable at maturity by analysing maturity of insurance.

Premium reserve’s maturity structure as of the business combination is as follows:

 

     2017  
(In millions of won)   

Within

1 year

    

1~5

years

    

5~10

years

    

10~20

years

    

More 20

years

     Total  

Long-term insurance non participating

 

              

Non-linked

   W 54,301      W 202,759      W 185,691      W 76,049      W 97,970      W 616,770  

Linked

     457,494        2,311,040        2,256,942        1,240,524        8,991,508        15,257,508  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     511,795        2,513,799        2,442,633        1,316,573        9,089,478        15,874,278  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Annuity

                 

Non-linked

     10        143        1,775        4,109        1,490        7,527  

Linked

     183        44,147        276,785        1,025,511        2,066,527        3,413,153  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     193        44,290        278,560        1,029,620        2,068,017        3,420,680  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Asset-linked

                 

Linked

     —          27,059        —          —          —          27,059  

Total

                 

Non-linked

     54,311        202,902        187,466        80,158        99,460        624,297  

Linked

     457,677        2,382,246        2,533,727        2,266,035        11,058,035        18,697,720  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 511,988      W 2,585,148      W 2,721,193      W 2,346,193      W 11,157,495      W 19,322,017  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

140


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

43.3.7 Credit risk of insurance contract

Credit risk of insurance contract is the economic loss arising from non-performing contractual obligations due to decline in credit ratings or default. Through strict internal review, KB Insurance Co., Ltd. cedes insurance contracts to the insurers rated above BBB- of S&P rating.

As of business combination date, there are 219 reinsurance companies that deal with KB Insurance Co., Ltd., and the top three insurance companies’ concentration and credit ratings are as follows:

 

Reinsurance company    Ratio     Credit rating  

KOREANRE

     66.60     AA  

STARR INTERNATIONAL

     3.41     AA+  

SWISSREINSURANCE

     3.22     AAA  

Exposures to credit risk related to reinsurance as of business combination date were as follows:

 

(In millions of won)    2017  

Reinsurance assets1

   W 730,251  

Net receivables from reinsurers2

     44,443  
  

 

 

 
   W   774,694  
  

 

 

 

 

1 Net carrying amounts that deduct impairment loss
2 Net carrying amounts of each reinsurance company that offsets reinsurance accounts receivable and reinsurance accounts payable and deduct allowance for loan losses

43.3.8 Interest risk of insurance contract

The interest rate risk exposure from KB Insurance Co., Ltd.’s insurance contracts is the risk of unexpected losses in net interest income or net assets arising from changes in interest rates and it is managed to minimize the loss experienced. For long-term, non-life insurance contracts, KB Insurance Co., Ltd. calculates exposure of interest-bearing assets and interest-bearing liabilities. Liabilities exposure is premium reserves after subtracting costs of termination deductions. Asset exposure is interest-bearing assets. Assets that receive only fees without interest are excluded from interest bearing assets. Exposures to interest rate risk are as follows:

 

141


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

June 30, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Exposure to interest rate risk

 

(In millions of won)    2017  

Liabilities

  

Fixed interest rate

   W 622,570  

Variable interest rate

     18,268,800  
  

 

 

 
     18,891,370  
  

 

 

 

Assets

  

Due from banks

     319,960  

Financial assets at fair value through profit or loss

     386,040  

Available-for-sale financial assets

     6,660,182  

Held-to-maturity financial assets

     4,143,851  

Loans

     6,465,291  
  

 

 

 
   W   17,975,324  
  

 

 

 

Measurement and recognition method

Duration is used to measure interest rate risk within risk based solvency test. ALM system for risk based solvency test is utilized to manage interest rate risk internally. In addition, Risk Management Committee sets ALM strategy every year to manage interest rate risk.

Sensitivity to changes in interest rates

Generally, when interest rates rise, the value and duration of assets and liabilities fall, when interest rates fall, value and duration of assets and liabilities increase. When duration of assets is shorter than duration of liabilities, the interest risk is increased if the interest rates fall since increased asset value is smaller than liabilities increase.

Negative spread risk control

To control interest expenses from other liabilities and investment incomes from assets, KB Insurance Co., Ltd. publicizes its interest rate considering market interest rate and return on invested insurance assets of KB Insurance Co., Ltd.

44. Event after the Reporting Period

After the tender offers, in order to increase its equity interest in KB Capital and KB Insurance to 100% and to convert such entities to wholly owned subsidiaries, the Group conducted comprehensive stock swaps with the remaining ordinary shares of KB Financial Group Inc. with the resolution of the Board of Directors in April 2017. Comprehensive stock swaps were completed in July 2017.

 

142