EX-99.1 2 d394004dex991.htm EX-99.1 EX-99.1
Table of Contents

Exhibit 99.1

KB Financial Group Inc. and Subsidiaries

Interim Consolidated Financial Statements

March 31, 2017 and 2016


Table of Contents

KB Financial Group Inc. and Subsidiaries

Index

March 31, 2017 and 2016

 

 

     Page(s)  

Report on Review of Interim Financial statements

     1~2  

Interim Consolidated Financial Statements

  

Interim Consolidated Statements of Financial Position

     3  

Interim Consolidated Statements of Comprehensive Income

     4  

Interim Consolidated Statements of Changes in Equity

     5  

Interim Consolidated Statements of Cash Flows

     6  

Notes to the interim Consolidated Financial Statements

     7~126  


Table of Contents

Report on Review of Interim Financial Statements

(English Translation of a Report Originally Issued in Korean)

To the Shareholders and Board of Directors of

KB Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying interim consolidated financial statements of KB Financial Group Inc. and its subsidiaries (the “Group”). These financial statements consist of interim consolidated statement of financial position of the Group as of March 31, 2017, and the related interim consolidated statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2017 and 2016, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”) 1034, Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to issue a report on these consolidated financial statements based on our reviews.

We conducted our reviews in accordance with the quarterly and semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of Korea and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

1


Table of Contents

Conclusion

Based on our reviews, nothing has come to our attention that causes us to believe the accompanying interim consolidated financial statements are not presented fairly, in all material respects, in accordance with the Korean IFRS 1034, Interim Financial Reporting.

Other Matters

We have audited the consolidated statement of financial position of the Group as of December 31, 2016, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, in accordance with auditing standards generally accepted in the Republic of Korea. We expressed an unqualified opinion on those financial statements in our audit report dated March 14, 2017. These financial statements are not included in this review report. The statement of financial position as of December 31, 2016, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as of December 31, 2016.

Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report is for use by those who are informed about Korean review standards and their application in practice.

/s/ Samil PricewaterhouseCoopers

Seoul, Korea

May 12, 2017

 

This report is effective as of May 12, 2017, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying interim consolidated financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

2


Table of Contents

KB Financial Group Inc. and Subsidiaries

Interim Consolidated Statements of Financial Position

March 31, 2017 (Unaudited) and December 31, 2016

 

 

(in millions of Korean won)    Notes    March 31, 2017     December 31, 2016  

Assets

       

Cash and due from financial institutions

   4,6,7,37    W 18,934,003     W 17,884,863  

Financial assets at fair value through profit or loss

   4,6,11      28,185,566       27,858,364  

Derivative financial assets

   4,6,8      2,486,555       3,381,935  

Loans

   4,6,9,10      267,515,181       265,486,134  

Financial investments

   4,6,11      45,103,344       45,147,797  

Investments in associates

   12      1,802,512       1,770,673  

Property and equipment

   13      3,561,443       3,627,268  

Investment property

   13      721,832       755,011  

Intangible assets

   14      653,215       652,316  

Current income tax assets

        96,620       65,738  

Deferred income tax assets

   15,32      27,404       133,624  

Assets held for sale

   16      87,777       52,148  

Other assets

   4,6,17      11,714,025       8,857,785  
     

 

 

   

 

 

 

Total assets

      W   380,889,477     W   375,673,656  
     

 

 

   

 

 

 

Liabilities

       

Financial liabilities at fair value through profit or loss

   4,6,18    W 11,409,667     W 12,122,836  

Derivative financial liabilities

   4,6,8      2,639,201       3,807,128  

Deposits

   4,6,19      242,016,681       239,729,695  

Debts

   4,6,20      26,367,660       26,251,486  

Debentures

   4,6,21      35,292,250       34,992,057  

Provisions

   22      519,787       537,717  

Net defined benefit liabilities

   23      132,275       96,299  

Current income tax liabilities

        445,898       441,812  

Deferred income tax liabilities

   15,32      28,516       103,482  

Other liabilities

   4,6,24      30,435,225       26,329,741  
     

 

 

   

 

 

 

Total liabilities

        349,287,160       344,412,253  
     

 

 

   

 

 

 

Equity

       

Share capital

   25      2,090,558       2,090,558  

Capital surplus

   25      16,995,548       16,994,902  

Accumulated other comprehensive income

   25,34      438,523       405,329  

Retained earnings

   25      12,601,361       12,229,228  

Treasury shares

   25      (801,201     (721,973
     

 

 

   

 

 

 

Equity attributable to shareholders of the parent company

        31,324,789       30,998,044  

Non-controlling interests

        277,528       263,359  
     

 

 

   

 

 

 

Total equity

        31,602,317       31,261,403  
     

 

 

   

 

 

 

Total liabilities and equity

      W 380,889,477     W 375,673,656  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

3


Table of Contents

KB Financial Group Inc. and Subsidiaries

Interim Consolidated Statements of Comprehensive Income

Three-Month Periods Ended March 31, 2017 and 2016 (Unaudited)

 

 

(In millions of Korean won, except per share amounts)    Notes    2017     2016  

Interest income

      W   2,603,810     W   2,466,332  

Interest expense

        (877,457     (960,048
     

 

 

   

 

 

 

Net interest income

   5,26      1,726,353       1,506,284  
     

 

 

   

 

 

 

Fee and commission income

        939,078       719,560  

Fee and commission expense

        (418,440     (351,403
     

 

 

   

 

 

 

Net fee and commission income

   5,27      520,638       368,157  
     

 

 

   

 

 

 

Net gains on financial assets/liabilities at fair value through profit or loss

   5,28      241,286       38,229  
     

 

 

   

 

 

 

Net other operating expenses

   5,29      (179,322     (71,987
     

 

 

   

 

 

 

General and administrative expenses

   5,30      (1,167,221     (1,053,808
     

 

 

   

 

 

 

Operating profit before provision for credit losses

   5      1,141,734       786,875  

Provision for credit losses

   5,10,17,22      (254,894     (118,968
     

 

 

   

 

 

 

Net operating income

   5      886,840       667,907  
     

 

 

   

 

 

 

Share of profit of associates

   5,12      52,450       37,738  

Net other non-operating income

   5,31      25,968       14,162  
     

 

 

   

 

 

 

Net non-operating income

        78,418       51,900  
     

 

 

   

 

 

 

Profit before income tax

   5      965,258       719,807  

Income tax expense

   5,32      (77,669     (165,573
     

 

 

   

 

 

 

Profit for the period

   5      887,589       554,234  
     

 

 

   

 

 

 

Items that will not be reclassified to profit or loss:

       

Remeasurements of net defined benefit liabilities

   23      (3,463     (2,355

Share of other comprehensive income of associates

        (281     (135
     

 

 

   

 

 

 
        (3,744     (2,490
     

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

       

Exchange differences on translating foreign operations

        (60,954     (9,174

Valuation gains(losses) on financial investments

        65,567       137,935  

Shares of other comprehensive income of associates

        23,304       39,592  

Cash flow hedges

        1,267       (505

Losses on hedges of a net investment in a foreign operation

        7,251       6,941  
     

 

 

   

 

 

 
        36,435       174,789  
     

 

 

   

 

 

 

Other comprehensive income for the period, net of tax

        32,691       172,299  
     

 

 

   

 

 

 

Total comprehensive income for the period

      W 920,280     W 726,533  
     

 

 

   

 

 

 

Profit attributable to:

       

Shareholders of the parent company

   5    W 870,101     W 545,004  

Non-controlling interests

   5      17,488       9,230  
     

 

 

   

 

 

 
   5    W   887,589     W   554,234  
     

 

 

   

 

 

 

Total comprehensive income for the period attributable to:

       

Shareholders of the parent company

      W 903,295     W 717,213  

Non-controlling interests

        16,985       9,320  
     

 

 

   

 

 

 
      W   920,280     W   726,533  
     

 

 

   

 

 

 

Earnings per share

   35     

Basic earnings per share

      W 2,192     W 1,415  

Diluted earnings per share

        2,180       1,409  

The accompanying notes are an integral part of these interim consolidated financial statements.

 

4


Table of Contents

KB Financial Group Inc. and Subsidiaries

Interim Consolidated Statements of Changes in Equity

Three-Month Periods Ended March 31, 2017 and 2016 (Unaudited)

 

 

     Equity attributable to shareholders of the parent company                    
(in millions of Korean won)    Share
Capital
     Capital
Surplus
     Accumulated
Other
Comprehensive
Income
    Retained
Earnings
    Treasury
Shares
    Non-controlling
Interests
   

Total

Equity

 

Balance at January 1, 2016

   W   1,931,758      W   15,854,510      W   430,244     W   10,464,109     W   —       W   222,101     W   28,902,722  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

                

Profit for the period

     —          —          —         545,004       —         9,230       554,234  

Remeasurements of net defined benefit liabilities

     —          —          (2,329     —         —         (26     (2,355

Exchange differences on translating foreign operations

     —          —          (9,174     —         —         —         (9,174

Change in value of financial investments

     —          —          137,874       —         —         61       137,935  

Shares of other comprehensive income of associates

     —          —          39,457       —         —         —         39,457  

Cash flow hedges

     —          —          (560     —         —         55       (505

Losses on hedges of a net investment in a foreign operation

     —          —          6,941       —         —         —         6,941  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     —          —          172,209       545,004       —         9,320       726,533  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

                

Dividends paid to shareholders of the parent company

     —          —          —         (378,625     —         (5,156     (383,781

Acquisition of treasury shares

     —          —          —         —         (127,541     —         (127,541
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

     —          —          —         (378,625     (127,541     (5,156     (511,322
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2016

   W   1,931,758      W   15,854,510      W   602,453     W   10,630,488     W   (127,541   W   226,265     W   29,117,933  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2017

   W   2,090,558      W   16,994,902      W   405,329     W   12,229,228       W  (721,973   W   263,359     W   31,261,403  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

                

Profit for the period

     —          —          —         870,101       —         17,488       887,589  

Remeasurements of net defined benefit liabilities

     —          —          (3,420     —         —         (43     (3,463

Exchange differences on translating foreign operations

     —          —          (60,711     —         —         (243     (60,954

Change in value of financial investments

     —          —          65,784       —         —         (217     65,567  

Shares of other comprehensive income of associates

     —          —          23,023       —         —         —         23,023  

Cash flow hedges

     —          —          1,267       —         —         —         1,267  

Losses on hedges of a net investment in a foreign operation

     —          —          7,251       —         —         —         7,251  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     —          —          33,194       870,101       —         16,985       920,280  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

                

Dividends paid to shareholders of the parent company

     —          —          —         (497,968     —         (5,156     (503,124

Acquisition of treasury shares

     —          566        —         —         (79,228     —         (78,662

Others

     —          80        —         —         —         2,340       2,420  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

     —          646        —         (497,968     (79,228     (2,816     (579,366
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2017

   W   2,090,558      W   16,995,548      W   438,523     W   12,601,361     W   (801,201)     W   277,528     W   31,602,317  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

5


Table of Contents

KB Financial Group Inc. and Subsidiaries

Interim Consolidated Statements of Cash Flows

Three-Month Periods Ended March 31, 2017 and 2016 (Unaudited)

 

 

(in millions of Korean won)    Note    2017     2016  

Cash flows from operating activities

       

Profit for the period

      W 887,589     W 554,234  
     

 

 

   

 

 

 

Adjustment for non-cash items

       

Net gain on financial assets/liabilities at fair value through profit or loss

        (130,297     (53,183

Net gain on derivative financial instruments for hedging purposes

        (24,443     (31,566

Adjustment of fair value of derivative financial instruments

        (377     119  

Provision for credit loss

        254,894       118,968  

Net loss (gain) on financial investments

        12,026       (56,874

Share of profit of associates

        (52,450     (37,738

Depreciation and amortization expense

        74,455       59,279  

Other net losses on property and equipment/intangible assets

        2,245       3,065  

Share-based payments

        14,766       3,060  

Policy reserve appropriation

        (2,751     164,292  

Post-employment benefits

        47,219       47,990  

Net interest expense

        235,563       58,172  

Loss on foreign currency translation

        129,769       45,118  

Net other expense

        58,595       38,977  
     

 

 

   

 

 

 
        619,214       359,679  
     

 

 

   

 

 

 

Changes in operating assets and liabilities

       

Financial asset at fair value through profit or loss

        (40,176     (362,231

Derivative financial instruments

        103,279       7,172  

Loans

        (2,711,977)       (3,329,367)  

Current income tax assets

        (30,882     4,562  

Deferred income tax assets

        102,556       426  

Other assets

        (5,089,363     (4,983,996

Financial liabilities at fair value through profit or loss

        (969,544     703,502  

Deposits

        2,293,080       2,584,485  

Deferred income tax liabilities

        (58,851     (100,716

Other liabilities

        3,712,973       4,191,171  
     

 

 

   

 

 

 
        (2,688,905     (1,284,992
     

 

 

   

 

 

 

Net cash outflow from operating activities

        (1,182,102     (371,079
     

 

 

   

 

 

 

Cash flows from investing activities

       

Disposal of financial investments

        6,371,310       8,464,929  

Acquisition of financial investments

        (6,524,417     (7,146,029

Disposal of investments in associates

        58,079       42,808  

Acquisition of investments in associates

        (30,412     (10,479

Disposal of property and equipment

        26       275  

Acquisition of property and equipment

        (29,223     (45,424

Acquisition of investment property

        —         (43

Disposal of intangible assets

        1,892       3,026  

Acquisition of intangible assets

        (21,769     (17,671

Net cash flows from the change in subsidiaries

        (148,768     —    

Others

        21,396       1,790,091  
     

 

 

   

 

 

 

Net cash inflow (outflow) from investing activities

        (301,886     3,081,483  
     

 

 

   

 

 

 

Cash flows from financing activities

       

Net cash flows from derivative financial instruments for hedging purposes

        39,744       12,227  

Net increase(decrease) in debts

        112,687       (1,628,939

Increase in debentures

        27,729,936       20,702,745  

Decrease in debentures

        (27,174,064     (21,383,964

Increase(decrease) in other payables from trust accounts

        (178,872)       52,454  

Acquisition of treasury shares

        (82,177)       (121,157)  

Disposal of treasury shares

        3,596       —    

Dividends paid to non-controlling interests

        (5,156     —    

Others

        11,306       240,379  
     

 

 

   

 

 

 

Net cash inflow (outflow) from financing activities

        457,000       (2,126,255
     

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

        (48,371     11,236  
     

 

 

   

 

 

 

Net increase(decrease) in cash and cash equivalents

        (1,075,359     595,385  

Cash and cash equivalents at the beginning of the period

   37      7,414,836       7,457,919  

Cash and cash equivalents at the end of the period

   37    W 6,339,477     W 8,053,304  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

6


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

1. The Parent Company

KB Financial Group Inc. (the “Parent Company”) was incorporated on September 29, 2008, under the Financial Holding Companies Act of Korea. KB Financial Group Inc. and its subsidiaries (the “Group”) derive substantially all of their revenue and income from providing a broad range of banking and related financial services to consumers and corporations primarily in Korea and in selected international markets. The Parent Company’s principal business includes ownership and management of subsidiaries and associated companies that are engaged in financial services or activities. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Group established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Group acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Group included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015. Also, the Group included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed the name to KB Securities Co., Ltd. in January 2017.

The Parent Company’s share capital as of March 31, 2017, is W2,090,558 million. The Parent Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized in its Articles of Incorporation is 1,000 million.

2. Basis of Preparation

2.1 Application of Korean IFRS

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (“Hangeul”) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying consolidated financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group’s financial position, financial performance or cash flows, is not presented in the accompanying consolidated financial statements.

The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.

The preparation of consolidated financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 2.4.

The Group’s interim consolidated financial statements as of and for the three-month period ended March 31, 2017, have been prepared in accordance with Korean IFRS 1034, Interim Financial Reporting. These interim consolidated financial statements have been prepared in accordance with the Korean IFRS which is effective or early adopted as of March 31, 2017.

 

7


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The Group has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2017. The adoption of these amendments did not have any impact on the current period or any prior period and is not likely to affect future periods.

 

  Amendments to Korean IFRS 1007, Statement of Cash Flows

Amendments to Korean IFRS 1007 Statement of Cash flows requires to provide disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash flows.

 

  Amendments to Korean IFRS 1012, Income Tax

Amendments to Korean IFRS 1012 clarify how to account for deferred tax assets related to debt instruments measured at fair value. Korean IFRS 1012 provides requirements on the recognition and measurement of current or deferred tax liabilities or assets. The amendments issued clarify the requirements on recognition of deferred tax assets for unrealized losses, to address diversity in practice.

 

  Amendments to Korean IFRS 1112, Disclosure of Interests in Other Entities

Amendments to Korean IFRS 1112 clarifies that the disclosure requirements in Korean IFRS 1112 apply to an entity’s interests in other entities when those interests are classified as held for sale or discontinued operations in accordance with Korean IFRS 1105 Non-current Assets Held for Sale or Discontinued Operations.

Certain new accounting standards and interpretations that have been published that are not mandatory for March 31, 2017 reporting periods and have not been early adopted by the Group are set out below.

 

  Amendments to Korean IFRS 1028 Investments in Associates and Joint Ventures

Amendments to Korean IFRS 1028 clarifies that a venture capital organization or a mutual fund, and similar entities may elect, at initial recognition, to measure investments in an associate or joint venture at fair value through profit or loss separately for each associate or joint venture. The Group will retroactively apply the amendments for annual periods beginning on or after January 1, 2018 with early application permitted. Since the Group is not a venture capital organization or a similar entity, the Group is not exempt from applying the equity method and thus the Group does not expect the amendments to have a significant impact on the consolidated financial statements.

 

  Amendments to Korean IFRS 1102, Share-based Payment

Amendments to Korean IFRS 1102 clarifies accounting for a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled. And also, clarifies that the measurement approach should treat the terms and conditions of a cash-settled award in the same way as for an equity-settled award. The Group will apply the amendments for annual periods beginning on or after January 1, 2018 with early application permitted. The Group does not expect the amendments to have a significant impact on the consolidated financial statements.

 

  Enactments of Korean IFRIC 2122, Foreign Currency Transactions and Advance Consideration

 

8


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

According to the enacted interpretation, the date of the transaction for the purpose of determining the exchange rate to use on initial recognition of the related asset, expense or income(or part of it) is the date on which an entity initially recognizes the non-monetary asset or non-monetary liability arising from the prepayment or receipt of advance consideration. In case there are multiple payments or receipts in advance, the entity should determine a date of the transaction for each payment or receipt of advance consideration. The Group will apply the enactments for annual periods beginning on or after January 1, 2018 with early application permitted. The Group does not expect the enactment to have a significant impact on the consolidated financial statements.

 

  Korean IFRS 1109, Financial Instruments

The new standard for financial instruments issued on September 25, 2015 is effective for annual periods beginning on or after January 1, 2018 with early application permitted. This standard will replace Korean IFRS 1039 Financial Instruments: Recognition and Measurement. The Group will apply the standards for annual periods beginning on or after January 1, 2018.

The standard requires retrospective application with some exceptions. For example, the entity is not required to restate prior periods in relation to classification, measurement and impairment of financial instruments. The standard requires prospective application of its hedge accounting requirements for all hedging relationships except the accounting for time value of options and other exceptions.

Korean IFRS 1109 Financial Instruments requires all financial assets to be classified and measured on the basis of the entity’s business model for managing financial assets and the contractual cash flow characteristics of the financial assets. A new impairment model, an expected credit loss model, is introduced and any subsequent changes in expected credit losses will be recognized in profit or loss. Also, hedge accounting rules amended to extend the hedging relationship, which consists only of eligible hedging instruments and hedged items, qualifies for hedge accounting.

An effective implementation of Korean IFRS 1109 requires preparation processes including financial impact assessment, accounting policy establishment, accounting system development and the system stabilization. The impact on the Group’s financial statements due to the application of the standard is dependent on judgements made in applying the standard, financial instruments held by the Group and macroeconomic variables.

 

9


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Within the Group, Korean IFRS 1109 Task Force Team (‘TFT’) has been set up to prepare for implementation of Korean IFRS 1109 since October 2015. There are three stages for implementation of Korean IFRS, such as analysis, design and implementation, and preparation for application. The Group is analyzing the financial impacts of Korean IFRS 1109 on its consolidated financial statements.

 

Stage

  

Period

  

Process

1    From Oct. to Dec. 2015 (for 3 months)    Analysis of GAAP differences and development of methodology
2    From Jan. to Dec. 2016 (for 12 months)    Development of methodology, definition of business requirement, and the system development and test.
3    From Jan. 2017 to Mar. 2018 (for 15 months)    Preparation for opening balances of the financial statements

Meanwhile, the following areas are likely to be affected in general.

 

(a) Classification and Measurement of Financial Assets

When implementing Korean IFRS 1109, the classification of financial assets will be driven by the Group’s business model for managing the financial assets and contractual terms of cash flow. The following table shows the classification of financial assets measured subsequently at amortized cost, at fair value through other comprehensive income and at fair value through profit or loss. If a hybrid contract contains a host that is a financial asset, the classification of the hybrid contract shall be determined for the entire contract without separating the embedded derivative.

 

Business model   

Contractual cash flows characteristics

     Solely represent payments of principal and
interest
   All other
Hold the financial asset for the collection of the contractual cash flows    Measured at amortized cost1    Recognized at fair value through profit
or loss2
Hold the financial asset for the collection of the contractual cash flows and trading    Measured at fair value through other comprehensive income1   
Hold for trading and others    Measured at fair value through profit or loss   

 

1 A designation at fair value through profit or loss is allowed only if such designation mitigates an accounting mismatch (irrevocable).
2 A designation at fair value through other comprehensive income is allowed only if the financial instrument is the equity investment that is not held for trading (irrevocable).

With the implementation of Korean IFRS 1109, the criteria to classify the financial assets at amortized cost or at fair value through other comprehensive income are more strictly applied than the criteria applied with Korean IFRS 1039. Accordingly, the financial assets at fair value through profit or loss may increase by implementing Korean IFRS 1109 and may result an extended fluctuation in profit or loss.

 

(b) Classification and Measurement of Financial Liabilities

Korean IFRS 1109 requires the amount of the change in the liability’s fair value attributable to changes in the credit risk to be recognized in other comprehensive income, unless this treatment of the credit risk component creates or enlarges a measurement mismatch. Amounts presented in other comprehensive income are not subsequently transferred to profit or loss.

 

10


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Under Korean IFRS 1039, all financial liabilities designated at fair value through profit or loss recognized their fair value movements in profit or loss. However, under Korean IFRS 1109, certain fair value movements will be recognized in other comprehensive income and as a result, profit or loss from fair value movements may decrease.

(c) Impairment: Financial Assets and Contract Assets

Korean IFRS 1109 sets out a new forward looking ‘expected credit loss impairment model’ which replaces the incurred loss model under Korean IFRS 1039 that impaired asset if there is objective evidence and applies to:

 

  Financial assets measured at amortized cost,

 

  Debt investments measured at fair value through other comprehensive income, and

 

  Certain loan commitments and financial guaranteed contracts.

Under Korean IFRS 1109, a credit event (or impairment ‘trigger’) no longer has to occur before credit losses are recognized. The Group will always recognize (at a minimum) 12-month expected credit losses in profit or loss. Lifetime expected losses will be recognized on assets for which there is a significant increase in credit risk after initial recognition.

 

Stage

  

Loss allowance

1    No significant increase in credit risk after initial recognition    12-month expected credit losses: expected credit losses that result from those default events on the financial instrument that are possible within 12 months after the reporting date
2    Significant increase in credit risk after initial recognition    Lifetime expected credit losses: expected credit losses that result from all possible default events over the life of the financial instrument
3    Objective evidence of impairment   

Under Korean IFRS 1109, the asset that is credit-impaired at initial recognition would recognize all changes in lifetime expected credit losses since the initial recognition as a loss allowance with any changes recognized in profit or loss.

(d) Hedge Accounting

Hedge accounting mechanics (fair value hedges, cash flow hedges and hedge of net investments in a foreign operations) required by Korean IFRS 1039 remains unchanged in Korean IFRS 1109, however, the new hedge accounting rules will align the accounting for hedging instruments more closely with the Group’s risk management practices. As a general rule, more hedge relationships might be eligible for hedge accounting, as the standard introduces a more principles-based approach. Korean IFRS 1109 allows more hedging instruments and hedged items to qualify for hedge accounting, and relaxes the hedge accounting requirement by removing two hedge effectiveness tests that are a prospective test to ensure that the hedging relationship is expected to be highly effective and a quantitative retrospective test (within range of 80-125%) to ensure that the hedging relationship has been highly effective throughout the reporting period.

 

11


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

With implementation of Korean IFRS 1109, volatility in profit or loss may be reduced as some items that were not eligible as hedged items or hedging instruments under Korean IFRS 1039 are now eligible under Korean IFRS 1109.

 

  Korean IFRS 1115, Revenue from Contracts with Customers

Korean IFRS 1115 Revenue from Contracts with Customers issued on November 6, 2015 replaces Korean IFRS 1018 Revenue, Korean IFRS 1011 Construction Contracts, Interpretation 2031 Revenue-Barter Transactions Involving Advertising Services, Interpretation 2113 Customer Loyalty Programs, Interpretation 2115 Agreements for the Construction of Real Estate and Interpretation 2118 Transfers of assets from customers.

Korean IFRS 1018 and other, the current standard, provide revenue recognition criteria by type of transactions; such as, sales goods, the rendering of services, interest income, royalty income, dividend income, and construction contracts. However, Korean IFRS 1115, the new standard, is based on the principle that revenue is recognized when control of a good or service transfers to a customer – so the notion of control replaces the existing notion of risks and rewards. A new five-step process must be applied before revenue from contract with customer can be recognized:

 

  Identify contracts with customers

 

  Identify the separate performance obligation

 

  Determine the transaction price of the contract

 

  Allocate the transaction price to each of the separate performance obligations, and

 

  Recognize the revenue as each performance obligation is satisfied.

The Group will apply new standard for annual reporting periods beginning on or after January 1, 2018 with early application permitted. The Group is analyzing financial impacts of Korean IFRS 1115 on its consolidated financial statements.

2.2 Measurement Basis

The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified.

2.3 Functional and Presentation Currency

Items included in the financial statements of each entity of the Group are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company’s functional and presentation currency.

2.4 Critical Accounting Estimates

The preparation of consolidated financial statements requires the application of accounting policies, certain critical accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.

 

12


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Estimates and assumptions are continually evaluated and any change in an accounting estimate is recognized prospectively by including it in profit or loss in the period of the change, if the change affects that period only. Alternatively if the change in accounting estimate affects both the period of change and future periods, that change is recognized in the profit or loss of all those periods.

The significant accounting estimates and assumptions are consistently applied to all periods presented, except for the assumptions for income tax expense.

3. Significant Accounting Policies

The significant accounting policies and calculation methods applied in the preparation of these consolidated financial statements have been consistently applied to all periods presented, except for the impact of changes due to enactment of new standards, amendments and interpretations disclosed in Note 2.1 and the following paragraph.

3.1 Income Tax Expenses for the Interim Period

Income tax expense for the interim period is measured by expected average annual income tax rate applicable on expected total annual income.

4. Financial Risk Management

4.1 Summary

4.1.1 Overview of Financial Risk Management Policy

The financial risks that the Group is exposed to are credit risk, market risk, liquidity risk, operational risk and others.

The Group’s risk management system focuses on increasing transparency, developing the risk management environment, preventing transmission of risk to other related subsidiaries, and the preemptive response to risk due to rapid changes in the financial environment to support the Group’s long-term strategy and business decisions efficiently. Credit risk, market risk, liquidity risk, and operational risk have been recognized as the Group’s key risks. These risks are measured and managed in Internal Capital or VaR (Value at Risk) using a statistical method.

4.1.2 Risk Management Organization

Risk Management Committee

The Risk Management Committee establishes risk management strategies in accordance with the directives of the Board of Directors and determines the Group’s target risk appetite. The Committee approves significant risk matters and reviews the level of risks that the Group is exposed to and the appropriateness of the Group’s risk management operations as an ultimate decision-making authority.

 

13


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Risk Management Council

The Risk Management Council is a consultative group which reviews and makes decisions on matters delegated by the Risk Management Committee, and discusses the detailed issues relating to the Group’s risk management.

Risk Management Division

The Risk Management Division is responsible for monitoring and managing the Group’s internal capital limit and managing detailed policies, procedures and working processes relating to the Group’s risk management.

4.2 Credit Risk

4.2.1 Overview of Credit Risk

Credit risk is the risk of possible losses in an asset portfolio in the event of a counterparty’s default, breach of contract and deterioration in the credit quality of the counterparty. For risk management reporting purposes, the individual borrower’s default risk, country risk, specific risks and other credit risk exposure components are considered as a whole.

4.2.2 Credit Risk Management

The Group measures expected losses and internal capital on assets that are subject to credit risk management whether on- or off-balance sheet items and uses expected losses and internal capital as a management indicator. The Group manages credit risk by allocating credit risk internal capital limits.

In addition, the Group controls the credit concentration risk exposure by applying and managing total exposure limits to prevent an excessive risk concentration to each industry and borrower.

The Group has organized a credit risk management team that focuses on credit risk management in accordance with the Group’s credit risk management policy. Especially, the loan analysis department of Kookmin Bank, one of the subsidiaries, is responsible for loan policy, loan limit, loan review, credit management, restructuring and subsequent event management, independently of operating department. On the other hand, risk management group of Kookmin Bank is responsible for planning risk management policy, applying limits of credit lines, measuring the credit risk internal capital, adjusting credit limits, reviewing credit and verifying credit evaluation models.

 

14


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4.2.3 Maximum Exposure to Credit Risk

The Group’s maximum exposures of financial instruments, excluding equity securities, to credit risk without consideration of collateral values as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Financial assets

     

Due from financial institutions

   W   16,430,380      W   15,326,173  

Financial assets at fair value through profit or loss

     

Financial assets held for trading1

     22,996,457        23,058,919  

Financial assets designated at fair value through profit or loss

     1,657,841        1,693,255  

Derivatives

     2,486,555        3,381,935  

Loans2

     267,515,181        265,486,134  

Financial investments

     

Available-for-sale financial assets

     27,822,784        27,445,752  

Held-to-maturity financial assets

     10,552,295        11,177,504  

Other financial assets2

     10,111,109        7,322,335  
  

 

 

    

 

 

 
     359,572,602        354,892,007  
  

 

 

    

 

 

 

Off-balance sheet items

     

Acceptances and guarantees contracts

     6,783,658        7,822,124  

Financial guarantee contracts

     4,380,386        4,746,292  

Commitments

     96,368,462        97,005,556  
  

 

 

    

 

 

 
     107,532,506        109,573,972  
  

 

 

    

 

 

 
   W   467,105,108      W   464,465,979  
  

 

 

    

 

 

 

 

1 Financial instruments indexed to the price of gold amounting to W78,230 million and W72,349 million as of March 31, 2017 and December 31, 2016, respectively, are included.
2  Loans and other financial assets are net of allowance.

4.2.4 Credit Risk of Loans

The Group maintains an allowance for loan losses associated with credit risk on loans to manage its credit risk.

The Group recognizes an impairment loss on loan carried at amortized cost when there is any objective indication of impairment. Impairment loss is defined as incurred loss in accordance with Korean IFRS; therefore, a loss that might be occur due to a future event is not recognized in spite of its likelihood. The Group measures inherent incurred losses on loans and presents them in the consolidated financial statements through the use of an allowance account which is offset against the related loans.

Loans as of March 31, 2017 and December 31, 2016, are classified as follows:

 

(In millions of Korean won)                                               
     March 31, 2017  
Loans    Retail      Corporate      Credit card      Total  
   Amount     %      Amount     %      Amount     %      Amount     %  

Neither past due nor impaired

   W   132,470,553       98.71      W   119,715,501       98.45      W   13,533,821       96.24      W   265,719,875       98.46  

Past due but not impaired

     1,170,286       0.87        215,103       0.18        209,352       1.49        1,594,741       0.59  

Impaired

     560,059       0.42        1,671,888       1.37        319,762       2.27        2,551,709       0.95  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     134,200,898       100.00        121,602,492       100.00        14,062,935       100.00        269,866,325       100.00  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Less: Allowances1

     (467,036     0.35        (1,450,623     1.19        (433,485     3.08        (2,351,144     0.87  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Carrying amount

   W   133,733,862        W   120,151,869        W   13,629,450        W   267,515,181    
  

 

 

      

 

 

      

 

 

      

 

 

   

 

15


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)                                               
     December 31, 2016  
Loans    Retail      Corporate      Credit card      Total  
   Amount     %      Amount     %      Amount     %      Amount     %  

Neither past due nor impaired

   W   133,491,252       98.86      W   117,346,453       98.44      W   13,001,473       96.09      W   263,839,178       98.53  

Past due but not impaired

     961,370       0.71        202,474       0.17        226,648       1.68        1,390,492       0.52  

Impaired

     575,711       0.43        1,656,387       1.39        302,122       2.23        2,534,220       0.95  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     135,028,333       100.00        119,205,314       100.00        13,530,243       100.00        267,763,890       100.00  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Less: Allowances1

     (481,289     0.36        (1,382,172     1.16        (414,295     3.06        (2,277,756     0.85  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Carrying amount

   W   134,547,044        W   117,823,142        W   13,115,948        W   265,486,134    
  

 

 

      

 

 

      

 

 

      

 

 

   

 

1 Collectively assessed allowances for loans are included as they are not impaired individually.

Credit quality of loans that are neither past due nor impaired are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Retail      Corporate      Credit card      Total  

Grade 1

   W   112,529,998      W   60,747,706      W   7,047,050      W   180,324,754  

Grade 2

     16,245,996        49,209,412        4,993,971        70,449,379  

Grade 3

     2,688,925        7,115,043        1,205,917        11,009,885  

Grade 4

     782,928        2,049,491        260,905        3,093,324  

Grade 5

     222,706        593,849        25,978        842,533  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   132,470,553      W   119,715,501      W   13,533,821      W   265,719,875  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Retail      Corporate      Credit card      Total  

Grade 1

   W 110,720,263      W 57,754,882      W 6,804,763      W 175,279,908  

Grade 2

     18,400,111        49,531,423        4,774,368        72,705,902  

Grade 3

     3,188,861        7,722,663        1,147,814        12,059,338  

Grade 4

     935,265        1,728,631        249,529        2,913,425  

Grade 5

     246,752        608,854        24,999        880,605  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   133,491,252      W   117,346,453      W   13,001,473      W   263,839,178  
  

 

 

    

 

 

    

 

 

    

 

 

 

Credit quality of loans graded according to internal credit ratings are as follows:

 

     Range of Probability of
Default (%)
   Retail    Corporate

Grade 1

   0.0 ~ 1.0    1 ~ 5 grade    AAA ~ BBB+

Grade 2

   1.0 ~ 5.0    6 ~ 8 grade    BBB ~ BB

Grade 3

   5.0 ~ 15.0    9 ~ 10 grade    BB- ~ B

Grade 4

   15.0 ~ 30.0    11 grade    B- ~ CCC

Grade 5

   30.0 ~    12 grade or under    CC or under

 

16


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Loans that are past due but not impaired are as follows:

 

(In millions of Korean won)                                   
     March 31, 2017  
    

1 ~ 29

days

    

30 ~ 59

days

    

60 ~ 89

days

    

90 days

or more

     Total  

Retail

   W 1,014,333      W 112,883      W 40,866      W 2,204      W 1,170,286  

Corporate

     174,852        27,732        12,519        —          215,103  

Credit card

     156,515        35,398        17,439        —          209,352  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,345,700      W   176,013      W   70,824      W   2,204      W   1,594,741  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)                                   
     December 31, 2016  
    

1 ~ 29

days

    

30 ~ 59

days

    

60 ~ 89

days

    

90 days

or more

     Total  

Retail

   W 782,262      W 119,667      W 57,187      W 2,254      W 961,370  

Corporate

     134,432        44,086        23,956        —          202,474  

Credit card

     176,390        31,880        18,378        —          226,648  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,093,084      W   195,633      W   99,521      W   2,254      W   1,390,492  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired loans are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Retail      Corporate      Credit card      Total  

Loans

   W 560,059      W 1,671,888      W 319,762      W 2,551,709  

Allowances under

           

Individual assessment

     (476      (874,043      —          (874,519

Collective assessment

     (203,170      (131,923      (194,136      (529,229
  

 

 

    

 

 

    

 

 

    

 

 

 
     (203,646      (1,005,966      (194,136      (1,403,748
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   356,413      W   665,922      W   125,626      W   1,147,961  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Retail      Corporate      Credit card      Total  

Loans

   W 575,711      W 1,656,387      W 302,122      W 2,534,220  

Allowances under

           

Individual assessment

     (3      (860,829      —          (860,832

Collective assessment

     (217,535      (133,507      (183,211      (534,253
  

 

 

    

 

 

    

 

 

    

 

 

 
     (217,538      (994,336      (183,211      (1,395,085
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   358,173      W   662,051      W   118,911      W   1,139,135  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

17


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The quantification of the extent to which collateral and other credit enhancements mitigate credit risk as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)                                   
     March 31, 2017  
     Impaired Loans      Non-impaired Loans         
     Individual      Collective      Past due      Not past due      Total  

Guarantees

   W 20,580      W 146,254      W 239,895      W 54,517,103      W 54,923,832  

Deposits and savings

     11,370        5,427        45,615        2,043,911        2,106,323  

Property and equipment

     7,139        25,135        28,688        5,892,891        5,953,853  

Real estate

     263,894        360,222        789,248        137,284,950        138,698,314  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   302,983      W   537,038      W   1,103,446      W   199,738,855      W   201,682,322  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)                                   
     December 31, 2016  
     Impaired Loans      Non-impaired Loans         
     Individual      Collective      Past due      Not past due      Total  

Guarantees

   W 21,168      W 131,752      W 207,493      W 52,994,315      W 53,354,728  

Deposits and savings

     10,849        6,114        51,815        2,115,376        2,184,154  

Property and equipment

     7,083        25,035        28,053        5,380,329        5,440,500  

Real estate

     262,340        341,803        590,196        137,263,717        138,458,056  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   301,440      W   504,704      W   877,557      W   197,753,737      W   199,437,438  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

4.2.5 Credit Quality of Securities

Financial assets at fair value through profit or loss and financial investments excluding equity securities that are exposed to credit risk as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Securities that are neither past due nor impaired1

   W 62,946,371      W 63,298,248  

Impaired securities1

     4,776        4,833  
  

 

 

    

 

 

 
   W   62,951,147      W   63,303,081  
  

 

 

    

 

 

 

 

1 Including debt instruments designated at fair value through profit or loss

 

18


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The credit quality of securities, excluding equity securities, that are neither past due nor impaired as of March 31, 2017 and December 31, 2016, are as follows:

 

 

(In millions of Korean won)                                          
     March 31, 2017  
     Grade 1      Grade 2      Grade 3      Grade 4      Grade 5      Total  

Securities that are neither past due nor impaired

                 

Financial assets held for trading

   W 20,519,156      W 2,288,659      W 15,711      W 16,996      W 77,705      W 22,918,227  

Financial assets designated at fair value through profit or loss

     1,657,838        3        —          —          —          1,657,841  

Available-for-sale financial assets

     26,504,952        1,276,649        36,407        —          —          27,818,008  

Held-to-maturity financial assets

     10,552,295        —          —          —          —          10,552,295  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   59,234,241      W   3,565,311      W   52,118      W   16,996      W   77,705      W   62,946,371  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)                                          
     December 31, 2016  
     Grade 1      Grade 2      Grade 3      Grade 4      Grade 5      Total  

Securities that are neither past due nor impaired

                 

Financial assets held for trading

   W 20,101,364      W 2,752,038      W 46,113      W 18,397      W 68,658      W 22,986,570  

Financial assets designated at fair value through profit or loss

     1,563,152        120,925        8,176        —          1,002        1,693,255  

Available-for-sale financial assets

     26,082,139        1,310,782        47,998        —          —          27,440,919  

Held-to-maturity financial assets

     11,177,504        —          —          —          —          11,177,504  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W   58,924,159      W   4,183,745      W   102,287      W   18,397      W   69,660      W   63,298,248  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The credit qualities of securities, excluding equity securities, according to the credit ratings by external rating agencies are as follows:

 

Credit quality   

Domestic

   Foreign
   KAP    KIS    NICE P&I    FnPricing Inc.    S&P    Fitch-IBCA    Moody’s

Grade 1

   AA0 to AAA    AA0 to AAA    AA0 to AAA    AA0 to AAA    A- to AAA    A- to AAA    A3 to Aaa

Grade 2

   A- to AA-    A- to AA-    A- to AA-    A- to AA-    BBB- to BBB+    BBB- to BBB+    Baa3 to Baa1

Grade 3

   BBB0 to BBB+    BBB0 to BBB+    BBB0 to BBB+    BBB0 to BBB+    BB to BB+    BB to BB+    Ba2 to Ba1

Grade 4

   BB0 to BBB-    BB0 to BBB-    BB0 to BBB-    BB0 to BBB-    B+ to BB-    B+ to BB-    B1 to Ba3

Grade 5

   BB- or under    BB- or under    BB- or under    BB- or under    B or under    B or under    B2 or under

Credit qualities of debit securities denominated in Korean won are based on the lowest credit rating by the domestic credit rating agencies above, and those denominated in foreign currencies are based on the lowest credit rating by the foreign credit rating agencies above.

 

19


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4.2.6 Credit Risk Concentration Analysis

Details of the Group’s regional loans as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)       
     March 31, 2017  
     Retail      Corporate      Credit card      Total      %      Allowances    

Carrying

amount

 

Korea

   W 134,127,213      W 118,658,085      W 14,059,439      W 266,844,737        98.88      W (2,312,097   W 264,532,640  

Europe

     —          187,489        327        187,816        0.07        (1,473     186,343  

China

     —          1,357,723        1,469        1,359,192        0.50        (22,319     1,336,873  

Japan

     898        98,749        210        99,857        0.04        (9,358     90,499  

United States

     —          996,989        780        997,769        0.37        (1,825     995,944  

Others

     72,787        303,457        710        376,954        0.14        (4,072     372,882  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 134,200,898      W 121,602,492      W 14,062,935      W 269,866,325        100.00      W (2,351,144   W 267,515,181  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(In millions of Korean won)       
     December 31, 2016  
     Retail      Corporate      Credit card      Total      %      Allowances    

Carrying

amount

 

Korea

   W 134,956,004      W 116,271,176      W 13,526,026      W 264,753,206        98.88      W (2,234,971   W 262,518,235  

Europe

     1        206,580        245        206,826        0.08        (1,719     205,107  

China

     —          1,328,525        2,570        1,331,095        0.50        (23,500     1,307,595  

Japan

     1,352        90,977        205        92,534        0.03        (10,385     82,149  

United States

     —          984,472        566        985,038        0.37        (2,032     983,006  

Others

     70,976        323,584        631        395,191        0.14        (5,149     390,042  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 135,028,333      W 119,205,314      W 13,530,243      W 267,763,890        100.00      W (2,277,756   W 265,486,134  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Details of the Group’s industrial corporate loans as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 10,418,810        8.57      W (20,059    W 10,398,751  

Manufacturing

     37,255,158        30.64        (623,040      36,632,118  

Service

     50,081,057        41.18        (306,873      49,774,184  

Wholesale & Retail

     14,418,092        11.86        (123,332      14,294,760  

Construction

     3,229,436        2.66        (288,241      2,941,195  

Public sector

     854,180        0.70        (5,915      848,265  

Others

     5,345,759        4.39        (83,163      5,262,596  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 121,602,492        100.00      W (1,450,623    W   120,151,869  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

20


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 10,603,474        8.90      W (20,870    W 10,582,604  

Manufacturing

     36,505,044        30.62        (539,512      35,965,532  

Service

     48,529,236        40.71        (307,132      48,222,104  

Wholesale & Retail

     14,246,756        11.95        (116,233      14,130,523  

Construction

     3,381,470        2.84        (357,439      3,024,031  

Public sector

     886,583        0.74        (6,318      880,265  

Others

     5,052,751        4.24        (34,668      5,018,083  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 119,205,314        100.00      W (1,382,172    W   117,823,142  
  

 

 

    

 

 

    

 

 

    

 

 

 

Types of the Group’s retail and credit card loans as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Loans      %      Allowances      Carrying amount  

Housing

   W 58,525,388        39.47      W (22,189    W 58,503,199  

General

     75,675,510        51.04        (444,847      75,230,663  

Credit card

     14,062,935        9.49        (433,485      13,629,450  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 148,263,833        100.00      W (900,521    W   147,363,312  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Loans      %      Allowances      Carrying amount  

Housing

   W 59,015,452        39.73      W (22,787    W 58,992,665  

General

     76,012,881        51.17        (458,502      75,554,379  

Credit card

     13,530,243        9.10        (414,295      13,115,948  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 148,558,576        100.00      W (895,584    W 147,662,992  
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of the Group’s industrial securities, excluding equity securities, and derivative financial instruments as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Amount      %  

Financial assets held for trading

     

Government and government funded institutions

   W 7,735,055        33.75  

Banking and insurance

     11,254,277        49.11  

Others

     3,928,895        17.14  
  

 

 

    

 

 

 
     22,918,227        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Banking and insurance and others

     1,657,841        100.00  
  

 

 

    

 

 

 
     1,657,841        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Government and government funded institutions

     6,649        0.27  

Banking and insurance

     2,339,165        94.07  

Others

     140,741        5.66  
  

 

 

    

 

 

 
     2,486,555        100.00  
  

 

 

    

 

 

 

 

21


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Available-for-sale financial assets

     

Government and government funded institutions

     11,685,214        42.00  

Banking and insurance

     13,478,316        48.44  

Others

     2,659,254        9.56  
  

 

 

    

 

 

 
     27,822,784        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Government and government funded institutions

     5,012,427        47.50  

Banking and insurance

     5,228,030        49.54  

Others

     311,838        2.96  
  

 

 

    

 

 

 
     10,552,295        100.00  
  

 

 

    

 

 

 
   W   65,437,702     
  

 

 

    

 

(In millions of Korean won)    December 31, 2016  
     Amount      %  

Financial assets held for trading

     

Government and government funded institutions

   W 7,875,106        34.26  

Banking and insurance

     11,408,503        49.63  

Others

     3,702,961        16.11  
  

 

 

    

 

 

 
     22,986,570        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Banking and insurance and others

     1,693,255        100.00  
  

 

 

    

 

 

 
     1,693,255        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Government and government funded institutions

     104,025        3.08  

Banking and insurance

     2,998,412        88.66  

Others

     279,498        8.26  
  

 

 

    

 

 

 
     3,381,935        100.00  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Government and government funded institutions

     10,579,880        38.55  

Banking and insurance

     13,901,908        50.65  

Others

     2,963,964        10.80  
  

 

 

    

 

 

 
     27,445,752        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Government and government funded institutions

     5,373,994        48.08  

Banking and insurance

     5,471,443        48.95  

Others

     332,067        2.97  
  

 

 

    

 

 

 
     11,177,504        100.00  
  

 

 

    

 

 

 
   W   66,685,016     
  

 

 

    

 

22


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of the Group’s regional securities, excluding equity securities, and derivative financial instruments by country, as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Amount      %  

Financial assets held for trading

     

Korea

   W 22,036,985        96.15  

United States

     95,441        0.42  

Others

     785,801        3.43  
  

 

 

    

 

 

 
     22,918,227        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Korea

     1,008,735        60.85  

United States

     119,113        7.18  

Others

     529,993        31.97  
  

 

 

    

 

 

 
     1,657,841        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Korea

     1,114,278        44.81  

United States

     310,613        12.49  

Others

     1,061,664        42.70  
  

 

 

    

 

 

 
     2,486,555        100.00  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Korea

     27,178,320        97.68  

United States

     79,734        0.29  

Others

     564,730        2.03  
  

 

 

    

 

 

 
     27,822,784        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Korea

     9,478,262        89.82  

United States

     178,576        1.69  

Others

     895,457        8.49  
  

 

 

    

 

 

 
     10,552,295        100.00  
  

 

 

    

 

 

 
   W   65,437,702     
  

 

 

    

 

(In millions of Korean won)    December 31, 2016  
     Amount      %  

Financial assets held for trading

     

Korea

   W 22,359,665        97.27  

United States

     141,022        0.61  

Others

     485,883        2.12  
  

 

 

    

 

 

 
     22,986,570        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Korea

     1,232,226        72.77  

United States

     72,837        4.30  

Others

     388,192        22.93  
  

 

 

    

 

 

 
     1,693,255        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Korea

     2,323,198        68.69  

United States

     291,160        8.61  

Others

     767,577        22.70  
  

 

 

    

 

 

 
     3,381,935        100.00  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Korea

     26,855,024        97.85  

United States

     141,473        0.52  

Others

     449,255        1.63  
  

 

 

    

 

 

 
     27,445,752        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Korea

     10,029,429        89.73  

United States

     193,360        1.73  

Others

     954,715        8.54  
  

 

 

    

 

 

 
     11,177,504        100.00  
  

 

 

    

 

 

 
   W   66,685,016     
  

 

 

    

 

23


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The counterparties to the financial assets under due from financial institutions and financial instruments indexed to the price of gold within financial assets held for trading are in the financial and insurance industries which have high credit ratings.

4.3 Liquidity Risk

4.3.1 Overview of Liquidity Risk

Liquidity risk is a risk that the Group becomes insolvency due to uncertain liquidity caused by unexpected cash outflows, or a risk of borrowing high interest debts or disposal of liquid and other assets at a substantial discount. The Group manages its liquidity risk through analysis of the contractual maturity of interest-bearing assets and liabilities, assets and liabilities related to the other cash flow, and off-balance sheet items related to cash flow of currency derivative instruments and others.

Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the financial statements that are based on the present value of expected cash flows in some cases. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.

4.3.2. Liquidity Risk Management and Indicator

The liquidity risk is managed by risk management policy and liquidity risk management guidelines which are applied to the risk management policies and procedures that address all the possible risks that arise from the overall business of the Group.

The Group computes and manages cumulative liquidity gap and liquidity rate subject to every transactions that affect cash flow in Korean won and foreign currencies and off-balance sheet transactions in relation to the liquidity. The Group regularly reports to the Risk Planning Council and Risk Management Committee.

4.3.3. Analysis of Remaining Contractual Maturity of Financial Assets and Liabilities

Cash flows disclosed below are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the consolidated financial statements that are based on the present value of expected cash flows. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.

 

24


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The remaining contractual maturity of financial assets and liabilities, excluding derivatives held for cash flow hedging, as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   March 31, 2017  
    On demand    

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial assets

 

       

Cash and due from financial institutions1

  W 5,186,345     W 1,310,710     W 314,089     W 674,429     W 159,427     W 8,599     W 7,653,599  

Financial assets held for trading2

    26,415,481       —         —         —         —         —         26,415,481  

Financial assets designated at fair value through profit or loss2

    1,770,085       —         —         —         —         —         1,770,085  

Derivatives held for trading2

    2,402,512       —         —         —         —         —         2,402,512  

Derivatives held for fair value hedging3

    1,413       (1,481     5,245       11,110       (5,630     52,962       63,619  

Loans

    59,431       25,669,358       33,080,772       84,375,695       74,667,563       89,227,395       307,080,214  

Available-for-sale financial assets4

    6,618,494       782,876       1,992,238       5,444,223       18,462,176       3,572,864       36,872,871  

Held-to-maturity financial assets

    —         167,212       364,189       1,242,962       6,318,343       4,337,324       12,430,030  

Other financial assets

    198,660       7,959,446       39,094       1,193,509       64,452       16,811       9,471,972  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 42,652,421     W 35,888,121     W 35,795,627     W 92,941,928     W 99,666,331     W 97,215,955     W 404,160,383  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)   March 31, 2017  
    On demand    

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial liabilities

 

       

Financial liabilities held for trading2

  W 1,162,383     W —       W —       W —       W —       W —       W 1,162,383  

Financial liabilities designated at fair value through profit or loss2

    10,247,284       —         —         —         —         —         10,247,284  

Derivatives held for trading2

    2,554,047       —         —         —         —         —         2,554,047  

Derivatives held for fair value hedging3

    1,659       (5,123     (110     (8,264     (31,095     271       (42,662

Deposits5

    118,146,828       11,397,189       20,750,038       80,513,579       10,771,660       3,934,181       245,513,475  

Debts

    9,196,791       6,040,002       2,720,661       3,924,981       4,269,257       486,790       26,638,482  

Debentures

    48,063       1,391,928       3,094,177       7,530,222       21,637,691       3,592,704       37,294,785  

Other financial liabilities

    2,748,598       14,701,221       28,253       131,964       366,271       941,644       18,917,951  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 144,105,653     W 33,525,217     W 26,593,019     W 92,092,482     W 37,013,784     W 8,955,590     W 342,285,745  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off- balance sheet items

             

Commitments6

  W 96,368,462     W —       W —       W —       W —       W —       W 96,368,462  

Financial guarantee contract7

    4,380,386       —         —         —         —         —         4,380,386  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 100,748,848     W —       W —       W —       W —       W —       W 100,748,848  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

25


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   December 31, 2016  
    On demand    

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial assets

 

       

Cash and due from financial institutions1

  W 6,431,488     W 815,026     W 414,076     W 629,696     W 353,581     W —       W 8,643,867  

Financial assets held for trading2

    26,099,518       —         —         —         —         —         26,099,518  

Financial assets designated at fair value through profit or loss2

    1,758,846       —         —         —         —         —         1,758,846  

Derivatives held for trading2

    3,263,115       —         —         —         —         —         3,263,115  

Derivatives held for fair value hedging3

    —         4,075       1,719       1,791       (584     53,185       60,186  

Loans

    25,333       24,246,878       27,731,932       88,710,331       73,969,738       90,290,586       304,974,798  

Available-for-sale financial assets4

    6,444,890       617,457       1,734,077       6,027,364       17,804,826       3,916,630       36,545,244  

Held-to-maturity financial assets

    —         280,822       552,875       1,423,078       6,478,050       4,457,977       13,192,802  

Other financial assets

    138,840       5,316,491       34,215       1,188,493       42,957       10,408       6,731,404  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 44,162,030     W 31,280,749     W 30,468,894     W 97,980,753     W 98,648,568     W 98,728,786     W 401,269,780  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)   December 31, 2016  
    On demand    

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial liabilities

 

       

Financial liabilities held for trading2

  W 1,143,510     W —       W —       W —       W —       W —       W 1,143,510  

Financial liabilities designated at fair value through profit or loss2

    10,979,326       —         —         —         —         —         10,979,326  

Derivatives held for trading2

    3,712,015       —         —         —         —         —         3,712,015  

Derivatives held for fair value hedging3

    (1,145     3,462       (5,114     8,081       (37,880     —         (32,596

Deposits5

    118,054,880       13,886,329       24,840,830       72,178,631       10,393,616       3,790,933       243,145,219  

Debts

    8,473,706       5,830,600       3,567,985       5,124,571       4,195,123       116,023       27,308,008  

Debentures

    52,188       2,078,866       2,403,874       7,493,938       20,673,639       3,273,158       35,975,663  

Other financial liabilities

    1,656,767       10,969,703       29,248       114,381       354,976       895,950       14,021,025  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 144,071,247     W 32,768,960     W 30,836,823     W 84,919,602     W 35,579,474     W 8,076,064     W 336,252,170  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off- balance sheet items

 

         

Commitments6

  W 97,005,556     W —       W —       W —       W —       W —       W 97,005,556  

Financial guarantee contract7

    4,746,292       —         —         —         —         —         4,746,292  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 101,751,848     W —       W —       W —       W —       W —       W 101,751,848  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

26


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

1 The amounts of W11,310,936 million and W9,307,958 million, which are restricted due from the financial institutions as of March 31, 2017 and December 31, 2016, respectively, are excluded.
2  Financial assets/liabilities held for trading, financial assets/liabilities designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘On demand’ category. However, the cash flows of the embedded derivatives (e.g. conversion options and others) which are separated from their host contracts in accordance with the requirement of Korean IFRS 1039, are considered in the cash flows of the host contracts.
3 Cash flows of derivative instruments held for fair value hedging are shown at net cash flow by remaining contractual maturity.
4 Equity investments in financial assets classified as available-for-sale are generally included in the ‘On demand’ category as most are available for sale at any time. However, in the case of equity investments restricted for sale, they are shown in the period in which the restriction is expected to expire.
5 Deposits that are contractually repayable on demand or on short notice are classified under the ‘On demand’ category.
6 Commitments are included under the ‘On demand’ category because payments will be made upon request.
7  The financial guarantee contracts are included under the ‘On demand’ category as payments will be made upon request.

The contractual cash flows of derivatives held for cash flow hedging as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)       
     March 31, 2017  
    

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over

5 years

     Total  

Net cash flow of net settlement derivatives

   W 38     W (1,110   W (3,272   W (1,984   W 88      W (6,240

Cash flow to be received of total settlement derivatives

     413       959       337,781       —         —          339,153  

Cash flow to be paid of total settlement derivatives

     (540     (3,200     (358,001     (102,584     —          (464,325

 

27


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

 

(In millions of Korean won)       
     December 31, 2016  
    

Up to

1 month

    1-3
months
   

3-12

months

   

1-5

years

   

Over

5 years

     Total  

Net cash flow of net settlement derivatives

   W (283   W (1,078   W (3,088   W (3,141   W —        W (7,590

Cash flow to be received of total settlement derivatives

     302       948       245,909       121,152       —          368,311  

Cash flow to be paid of total settlement derivatives

     (522     (1,080     (224,600     (110,373     —          (336,575

4.4 Market Risk

4.4.1 Concept

Market risk is the risk of possible losses which arise from changes in market factors; such as, interest rate, stock price, foreign exchange rate and other market factors that affect the fair value or future cash flows of financial instruments; such as, securities and derivatives amongst others. The most significant risks associated with trading positions are interest rate risks, currency risks and also, stock price risks. In addition, the Group is exposed to interest rate risks associated with non-trading positions. The Group classifies exposures to market risk into either trading or non-trading positions. The Group measures and manages market risk separately for each subsidiary.

4.4.2 Risk Management

The Group sets internal capital limits for market risk and interest rate risk and monitors the risks to manage the risk of trading and non-trading positions. The Group maintains risk management systems and procedures; such as, trading policies and procedures, and market risk management guidelines for trading positions, and interest rate risk management guidelines for non-trading positions in order to manage market risk efficiently. The procedures mentioned are implemented with approval from the Risk Management Committee and Risk Management Council.

Kookmin Bank, one of the subsidiaries, establishes market risk management policy, sets position limits, loss limits and VaR limits of each business group and approves newly developed instruments through its Risk Management Council. The Market Risk Management Committee, which is chaired by the Chief Risk Officer (CRO), is the decision maker and sets position limits, loss limits, VaR limits, sensitivity limits and scenario loss limits for each division, at the level of each individual business department.

The ALCO of Kookmin Bank determines the operational standards of interest and commission, the details of the establishment and prosecution of the Asset Liability Management (ALM) policies and enacts and amends relevant guidelines. The Risk Management Committee and Risk Management Council monitor the establishment and enforcement of ALM risk management policies, and enact and amend ALM risk management guidelines. The interest rate risk limit is set based on the future assets/liabilities position and interest rate volatility estimation reflects the annual work plan. The Financial Planning Department and Risk Management Department measures and monitors the interest risk status and limits on a regular basis. The status and limits of interest rate risks; such as, interest rate gap, duration gap and interest rate VaR (Value at Risk), are reported to the ALCO and Risk Management Council on a monthly basis and to the Risk Management Committee on a quarterly basis. To ensure adequacy of interest rate and liquidity risk management, the Risk Management Department assigns the limits, monitors and reviews the risk management procedures and tasks conducted by the Financial Planning Department. Also, the Risk Management Department independently reports related information to the management.

 

28


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4.5 Operational Risk

4.5.1 Concept

The Group defines operational risk broadly to include all financial and non-financial risks that may arise from operating activities and could cause a negative effect on capital.

4.5.2 Risk Management

The purpose of operational risk management is not only to comply with supervisory and regulatory requirements but also to promote a risk management culture, strengthen internal controls, innovate processes and provide timely feedback to management and employees. In addition, Kookmin Bank established Business Continuity Plans (BCP) to ensure critical business functions can be maintained, or restored, in the event of material disruptions arising from internal or external events. It has constructed replacement facilities as well as has carried out exercise drills for head office and IT departments to test its BCPs.

 

29


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4.6 Financial Instruments in Foreign Currencies

Details of financial instruments presented in foreign currencies translated into Korean won as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   March 31, 2017  
    USD     JPY     EUR     GBP     CNY     Others     Total  

Financial Assets

             

Cash and due from financial institutions

  W 1,789,494     W 197,865     W 355,341     W 12,561     W 550,214     W 324,567     W 3,230,042  

Financial assets held for trading

    1,344,888       99,330       131,979       —         12,587       3,647       1,592,431  

Financial assets designated at fair value through profit or loss

    600,463       —         —         —         —         —         600,463  

Derivatives held for trading

    84,472       4,101       38,666       —         —         110,403       237,642  

Derivatives held for hedging

    4,067       —         —         —         —         —         4,067  

Loans

    11,305,508       332,401       715,774       9,107       520,203       166,619       13,049,612  

Available-for-sale financial assets

    2,223,011       149,918       —         —         38,319       980       2,412,228  

Held-to-maturity financial assets

    1,069,173       —         —         —         4,860       —         1,074,033  

Other financial assets

    2,252,114       220,314       44,993       36,488       105,309       577,208       3,236,426  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 20,673,190     W 1,003,929     W 1,286,753     W 58,156     W 1,231,492     W 1,183,424     W 25,436,944  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

             

Financial liabilities designated at fair value through profit or loss

  W 1,075,760     W —       W —       W —       W —       W —       W 1,075,760  

Derivatives held for trading

    125,863       4,034       106,043       —         —         279,976       515,916  

Derivatives held for hedging

    70,017       —         —         —         —         —         70,017  

Deposits

    8,466,924       597,760       316,742       54,668       754,855       494,735       10,685,684  

Debts

    6,889,573       72,664       81,630       970       64,586       29,246       7,138,669  

Debentures

    2,723,502       —         —         —         —         —         2,723,502  

Other financial liabilities

    2,876,461       46,980       557,945       2,607       107,919       152,352       3,744,264  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 22,228,100     W 721,438     W 1,062,360     W 58,245     W 927,360     W 956,309     W 25,953,812  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

  W   11,604,591     W 10,303     W 63,490     W 342     W 234,307     W 71,225     W 11,984,258  

 

30


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   December 31, 2016  
    USD     JPY     EUR     GBP     CNY     Others     Total  

Financial Assets

             

Cash and due from financial institutions

  W 2,562,178     W 209,264     W 353,841     W 17,224     W 601,317     W 343,825     W 4,087,649  

Financial assets held for trading

    1,078,304       123,733       2,927       —         6,275       —         1,211,239  

Financial assets designated at fair value through profit or loss

    458,422       —         —         —         —         —         458,422  

Derivatives held for trading

    84,938       13       24,616       —         —         90,626       200,193  

Derivatives held for hedging

    5,917       —         —         —         —         —         5,917  

Loans

    10,824,626       342,100       895,208       5,799       552,966       180,445       12,801,144  

Available-for-sale financial assets

    2,214,244       150,510       —         —         35,873       1,033       2,401,660  

Held-to-maturity financial assets

    1,148,075       —         —         —         —         —         1,148,075  

Other financial assets

    930,606       245,827       35,981       30,793       176,833       648,089       2,068,129  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 19,307,310     W 1,071,447     W 1,312,573     W 53,816     W 1,373,264     W 1,264,018     W 24,382,428  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

             

Financial liabilities designated at fair value through profit or loss

  W 457,766     W —       W —       W —       W —       W —       W 457,766  

Derivatives held for trading

    105,918       —         129,349       —         —         315,403       550,670  

Derivatives held for hedging

    63,634       —         —         —         —         —         63,634  

Deposits

    7,259,601       597,173       457,447       52,710       791,825       399,683       9,558,439  

Debts

    7,273,597       169,507       83,105       279       85,123       37,491       7,649,102  

Debentures

    3,830,709       —         —         —         —         —         3,830,709  

Other financial liabilities

    1,453,669       52,275       534,224       1,429       176,382       294,933       2,512,912  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 20,444,894     W 818,955     W 1,204,125     W 54,418     W 1,053,330     W 1,047,510     W 24,623,232  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

  W 14,570,708     W 822     W 39,000     W —       W 131,210     W 470,900     W 15,212,640  

5. Segment Information

5.1 Overall Segment Information and Business Segments

The Group classifies reporting segments based on the nature of the products and services provided, the type of customer, and the Group’s management organization.

 

Banking Business

  

Corporate Banking

  

The activities within this segment include providing credit, deposit products and other related financial services to large, small and medium-sized enterprises and SOHOs.

  

Retail Banking

  

The activities within this segment include providing credit, deposit products and other related financial services to individuals and households.

  

Other Banking Services

  

The activities within this segment include trading activities in securities and derivatives, funding and other supporting activities.

Credit Card Business

  

The activities within this segment include credit sale, cash service, card loan and other supporting activities.

Investment & Securities Business

  

The activities within this segment include investment banking, brokerage services and other supporting activities.

Life Insurance Business

   The activities within this segment include life insurance and other supporting activities.

 

31


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial information by business segment for the three-month period ended March 31, 2017, is as follows:

 

(In millions of
Korean won)
  Banking business                                      
    Corporate
Banking
    Retail
Banking
    Other
Banking
Services
    Sub-total     Credit Card     Investment &
Securities
    Life
Insurance
    Others     Intra-group
Adjustments
    Total  

Operating revenues from external customers

  W 395,380     W 467,711     W 721,218     W 1,584,309     W 328,473     W 255,930     W 49,771     W 90,472     W —       W 2,308,955  

Intra-segment operating revenues(expenses)

    (4,676     —         41,572       36,896       (35,906     3,936       (11,768     43,665       (36,823     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 390,704     W 467,711     W 762,790     W 1,621,205     W 292,567     W 259,866     W 38,003     W 134,137     W (36,823   W 2,308,955  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    589,015       630,619       44,592       1,264,226       262,072       68,902       53,608       74,811       2,734       1,726,353  

Interest income

    831,787       947,830       193,000       1,972,617       323,626       116,354       53,615       138,366       (768     2,603,810  

Interest expense

    (242,772     (317,211     (148,408     (708,391     (61,554     (47,452     (7     (63,555     3,502       (877,457

Net fee and commission income

    63,311       168,490       77,305       309,106       44,032       114,447       (732     57,901       (4,116     520,638  

Fee and commission income

    76,147       174,196       116,217       366,560       443,509       133,957       17       66,984       (71,949     939,078  

Fee and commission expense

    (12,836     (5,706     (38,912     (57,454     (399,477     (19,510     (749     (9,083     67,833       (418,440

Net gains (losses) on financial assets/ liabilities at fair value through profit or loss

    (1,755     —         (1,192     (2,947     —         233,665       2,510       6,879       1,179       241,286  

Net other operating income (expense)

    (259,867     (331,398     642,085       50,820       (13,537     (157,148     (17,383     (5,454     (36,620     (179,322

General and administrative expenses

    (122,241     (263,211     (454,068     (839,520     (97,137     (164,549     (22,099     (65,932     22,016       (1,167,221

Operating profit before provision for credit losses

    268,463       204,500       308,722       781,685       195,430       95,317       15,904       68,205       (14,807     1,141,734  

Provision (reversal) for credit losses

    (118,153     (32,847     3,980       (147,020     (86,532     (13,489     341       (8,280     86       (254,894

Net operating income

    150,310       171,653       312,702       634,665       108,898       81,828       16,245       59,925       (14,721     886,840  

Share of profit of associates

    —         —         9,599       9,599       (72     (106     —         41,503       1,526       52,450  

Net other non-operating income (expense)

    2,023       —         25,866       27,889       (3,457     5,721       7       173       (4,365     25,968  

Segment profits before income tax

    152,333       171,653       348,167       672,153       105,369       87,443       16,252       101,601       (17,560     965,258  

Income tax expense

    (37,713     (41,540     70,561       (8,692     (22,099     (23,663     (3,395     (18,610     (1,210     (77,669

Profit for the year

    114,620       130,113       418,728       663,461       83,270       63,780       12,857       82,991       (18,770     887,589  

Profit attributable to shareholders of the parent company

    114,620       130,113       418,728       663,461       83,270       63,780       12,857       65,503       (18,770     870,101  

Profit attributable to non-controlling interests

    —         —         —         —         —         —         —         17,488       —         17,488  

Total assets1

    109,998,523       121,465,609       78,681,009       310,145,141       16,391,809       33,689,660       8,969,082       37,944,186       (26,250,401     380,889,477  

Total liabilities1

    94,115,903       141,830,289       50,514,187       286,460,379       12,592,175       29,458,673       8,413,161       13,431,788       (1,069,016     349,287,160  

 

1  Assets and liabilities of the reporting segments are amounts before intra-segment transaction adjustment.

 

32


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial information by business segment for the three-month period ended March 31, 2016, is as follows:

 

(In millions of

Korean won)

  Banking business                                      
    Corporate
Banking
    Retail
Banking
    Other
Banking
Services
    Sub-total     Credit Card     Investment &
Securities
    Life
Insurance
    Others     Intra-group
Adjustments
    Total  

Operating revenues from external customers

  W 427,526     W 543,841     W 362,990     W 1,334,357     W 326,262     W 53,804     W 39,173     W 87,087     W —       W 1,840,683  

Intra-segment operating revenues(expenses)

    13,248       —         40,500       53,748       (55,079     272       (7,555     35,774       (27,160     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 440,774     W 543,841     W 403,490     W 1,388,105     W 271,183     W 54,076     W 31,618     W 122,861     W (27,160   W 1,840,683  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    552,846       550,941       27,282       1,131,069       245,325       2,146       58,921       68,196       627       1,506,284  

Interest income

    810,457       925,572       227,043       1,963,072       321,012       11,105       58,929       115,931       (3,717     2,466,332  

Interest expense

    (257,611     (374,631     (199,761     (832,003     (75,687     (8,959     (8     (47,735     4,344       (960,048

Net fee and commission income

    59,775       132,221       72,234       264,230       31,293       24,649       21       48,609       (645     368,157  

Fee and commission income

    72,583       150,403       92,515       315,501       385,396       26,789       21       54,749       (62,896     719,560  

Fee and commission expense

    (12,808     (18,182     (20,281     (51,271     (354,103     (2,140     —         (6,140     62,251       (351,403

Net gains (losses) on financial assets/ liabilities at fair value through profit or loss

    (619     —         10,109       9,490       —         28,686       2,683       264       (2,894     38,229  

Net other operating income (expense)

    (171,228     (139,321     293,865       (16,684     (5,435     (1,405     (30,007     5,792       (24,248     (71,987

General and administrative expenses

    (178,157     (446,860     (240,083     (865,100     (89,566     (34,381     (22,529     (56,990     14,758       (1,053,808

Operating profit before provision for credit losses

    262,617       96,981       163,407       523,005       181,617       19,695       9,089       65,871       (12,402     786,875  

Provision (reversal) for credit losses

    (74,084     95,942       (69,271     (47,413     (58,098     1,810       (257     (15,151     141       (118,968

Net operating income

    188,533       192,923       94,136       475,592       123,519       21,505       8,832       50,720       (12,261     667,907  

Share of profit of associates

    —         —         10,448       10,448       —         (4     —         27,294       —         37,738  

Net other non-operating income (expense)

    (3     —         15,428       15,425       1,347       (7     94       878       (3,575     14,162  

Segment profits before income tax

    188,530       192,923       120,012       501,465       124,866       21,494       8,926       78,892       (15,836     719,807  

Income tax expense

    (45,816     (46,687     (21,713     (114,216     (29,683     (5,543     (2,216     (12,648     (1,267     (165,573

Profit for the period

    142,714       146,236       98,299       387,249       95,183       15,951       6,710       66,244       (17,103     554,234  

Profit attributable to shareholders of the parent company

    142,714       146,236       98,299       387,249       95,183       15,951       6,710       57,014       (17,103     545,004  

Profit attributable to non-controlling interests

    —         —         —         —         —         —         —         9,230       —         9,230  

Total assets1

    109,500,342       122,806,490       74,759,538       307,066,370       15,772,036       32,382,795       8,887,413       36,646,767       (25,081,725     375,673,656  

Total liabilities1

    91,685,643       140,082,958       51,972,767       283,741,368       11,807,038       28,198,439       8,337,849       12,468,290       (140,731     344,412,253  

 

1  Amounts as of December 31,2016 before intra-group transaction adjustment.

 

33


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

5.2 Services and Geographical Segments

5.2.1 Services information

Operating revenues from external customers for each service for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)              
     2017      2016  

Banking service

   W 1,584,309      W 1,334,357  

Credit card service

     328,473        326,262  

Investment & Securities service

     255,930        53,804  

Life insurance service

     49,771        39,173  

Other service

     90,472        87,087  
  

 

 

    

 

 

 
   W   2,308,955      W   1,840,683  
  

 

 

    

 

 

 

5.2.2 Geographical information

Geographical operating revenues from external customers for the three-month periods ended March 31, 2017 and 2016, and major non-current assets as of March 31, 2017 and December 31, 2016, are as follows:

 

 

(In millions of Korean won)                     
     March 31, 2017      March 31, 2016      December 31, 2016  
    

Revenues from

external customers

     Major non-
current assets
    

Revenues from

external customers

     Major non-
current assets
 

Domestic

   W 2,292,088      W 4,854,833      W 1,819,549      W 4,952,552  

United States

     2,001        252        2,872        299  

New Zealand

     1,423        104        1,258        128  

China

     6,696        4,385        9,890        5,038  

Japan

     1,334        1,785        1,490        1,964  

Vietnam

     1,249        252        983        278  

Cambodia

     1,718        1,085        1,847        1,216  

United Kingdom

     2,445        125        2,794        149  

Laos

     —          32        —          —    

Myanmar

     1        —          —          —    

Intra-group adjustment

     —          73,637        —          72,971  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   2,308,955      W   4,936,490      W   1,840,683      W   5,034,595  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

34


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

6. Financial Assets and Financial Liabilities

6.1 Classification and Fair Value of Financial Instruments

Carrying amount and fair value of financial assets and liabilities as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  
    

Carrying

amount

     Fair value     

Carrying

amount

     Fair value  

Financial assets

           

Cash and due from financial institutions

   W 18,934,003      W 18,922,361      W 17,884,863      W 17,878,714  

Financial assets held for trading

     26,415,481        26,415,481        26,099,518        26,099,518  

Debt securities

     22,918,227        22,918,227        22,986,570        22,986,570  

Equity securities

     3,419,024        3,419,024        3,040,599        3,040,599  

Others

     78,230        78,230        72,349        72,349  

Financial assets designated at fair value through profit or loss

     1,770,085        1,770,085        1,758,846        1,758,846  

Debt securities1

     274,725        274,725        331,664        331,664  

Equity securities

     112,244        112,244        65,591        65,591  

Derivative-linked securities

     1,383,116        1,383,116        1,361,591        1,361,591  

Derivatives held for trading

     2,426,244        2,426,244        3,298,328        3,298,328  

Derivatives held for hedging

     60,311        60,311        83,607        83,607  

Loans

     267,515,181        267,563,031        265,486,134        265,144,250  

Available-for-sale financial assets

     34,551,049        34,551,049        33,970,293        33,970,293  

Debt securities

     27,822,784        27,822,784        27,445,752        27,445,752  

Equity securities

     6,728,265        6,728,265        6,524,541        6,524,541  

Held-to-maturity financial assets

     10,552,295        10,761,678        11,177,504        11,400,616  

Other financial assets

     10,111,109        10,111,041        7,322,335        7,322,335  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 372,335,758      W 372,581,281      W 367,081,428      W 366,956,507  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   W 1,162,383      W 1,162,383      W 1,143,510      W 1,143,510  

Financial liabilities designated at fair value through profit or loss

     10,247,284        10,247,284        10,979,326        10,979,326  

Derivatives held for trading

     2,559,415        2,559,415        3,717,819        3,717,819  

Derivatives held for hedging

     79,786        79,786        89,309        89,309  

Deposits

     242,016,681        242,577,657        239,729,695        240,223,353  

Debts

     26,367,660        26,366,251        26,251,486        26,247,768  

Debentures

     35,292,250        35,724,986        34,992,057        35,443,751  

Other financial liabilities

     20,933,715        20,929,960        16,286,578        16,257,142  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 338,659,174      W 339,647,722      W 333,189,780      W 334,101,978  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Including debt instruments designated at fair value through profit or loss

 

35


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. For each class of financial assets and financial liabilities, the Group discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.

Methods of determining fair value for financial instruments are as follows:

 

Cash and due from financial institutions

  

The carrying amounts of cash and demand due from financial institutions and payment due from financial institutions are a reasonable approximation of fair values. These financial instruments do not have a fixed maturity and are receivable on demand. Fair value of ordinary due from financial institutions is measured using DCF model (Discounted Cash Flow Model).

Investment securities

  

The fair value of financial instruments that are quoted in active markets is determined using the quoted prices. Fair value is determined through the use of external professional valuation institution where quoted prices are not available. The institutions use one or more of the following valuation techniques including DCF Model, Free Cash Flow to Equity Model, Comparable Company Analysis, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method.

Loans

  

DCF model is used to determine the fair value of loans. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at appropriate discount rate.

Derivatives

  

For exchange traded derivatives, quoted price in an active market is used to determine fair value and for OTC derivatives, fair value is determined using valuation techniques. The Group uses internally developed valuation models that are widely used by market participants to determine fair values of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method, the Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Closed Form and Tree Model or valuation results from independent external professional valuation institution.

Deposits

  

Carrying amount of demand deposits is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of time deposits is determined using a DCF model. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate.

Debts

  

Carrying amount of overdraft in foreign currency is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other debts is determined using a DCF model discounting contractual future cash flows at an appropriate discount rate.

Debentures

  

Fair value is determined by using the valuations of external professional valuation institution, which are calculated using market inputs.

Other financial assets and liabilities

  

The carrying amounts are reasonable approximation of fair values. These financial instruments are temporary accounts used for other various transactions and their maturities are relatively short or not defined. However, fair value of finance lease liabilities is measured using a DCF model.

 

36


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Fair value hierarchy

The Group believes that valuation methods used for measuring the fair values of financial instruments are reasonable and that the fair values recognized in the statements of financial position are appropriate. However, the fair values of the financial instruments recognized in the statements of financial position may be different if other valuation methods or assumptions are used. Additionally, as there is a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.

The Group classifies and discloses fair value of the financial instruments into the three-level hierarchy as follows:

Level 1: The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

Level 2: The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3: The fair values are based on unobservable inputs for the asset or liability.

The level in the fair value hierarchy within which the fair value measurement is categorized in its entirety shall be determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement.

Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position

The fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position as of March 31, 2017 and December 31, 2016, is as follows:

 

(In millions of Korean won)   March 31, 2017  
    Fair value hierarchy        
    Level 1     Level 2     Level 3     Total  

Financial assets

       

Financial assets held for trading

       

Debt securities

  W 5,851,503     W 17,066,724     W —       W 22,918,227  

Equity securities

    1,370,541       2,048,483       —         3,419,024  

Others

    78,230       —         —         78,230  
 

 

 

   

 

 

   

 

 

   

 

 

 
    7,300,274       19,115,207       —         26,415,481  
 

 

 

   

 

 

   

 

 

   

 

 

 

Financial assets designated at fair value through profit or loss

       

Debt securities1

    —         252,981       21,744       274,725  

Equity securities

    —         —         112,244       112,244  

Derivative-linked securities

    —         719,604       663,512       1,383,116  
 

 

 

   

 

 

   

 

 

   

 

 

 
    —         972,585       797,500       1,770,085  
 

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives held for trading

    172,640       2,081,033       172,571       2,426,244  
 

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives held for hedging

    —         58,663       1,648       60,311  
 

 

 

   

 

 

   

 

 

   

 

 

 

Available-for-sale financial assets2

       

Debt securities

    10,731,216       17,080,656       10,912       27,822,784  

Equity securities

    1,130,324       2,424,719       3,173,222       6,728,265  
 

 

 

   

 

 

   

 

 

   

 

 

 
    11,861,540       19,505,375       3,184,134       34,551,049  
 

 

 

   

 

 

   

 

 

   

 

 

 
  W 19,334,454     W 41,732,863     W 4,155,853     W 65,223,170  
 

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

       

Financial liabilities held for trading

  W 1,162,383     W —       W —       W 1,162,383  

Financial liabilities designated at fair value through profit or loss

    714       2,194,293       8,052,277       10,247,284  

Derivatives held for trading

    424,323       2,046,703       88,389       2,559,415  

Derivatives held for hedging

    —         79,527       259       79,786  
 

 

 

   

 

 

   

 

 

   

 

 

 
  W 1,587,420     W 4,320,523     W   8,140,925     W 14,048,868  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

37


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets held for trading

           

Debt securities

   W 7,426,480      W 15,560,090      W —        W 22,986,570  

Equity securities

     1,137,531        1,903,068        —          3,040,599  

Others

     72,349        —          —          72,349  
  

 

 

    

 

 

    

 

 

    

 

 

 
     8,636,360        17,463,158        —          26,099,518  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

           

Debt securities

     —          237,595        94,069        331,664  

Equity securities

     —          —          65,591        65,591  

Derivative-linked securities

     —          757,979        603,612        1,361,591  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          995,574        763,272        1,758,846  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading

     128,236        3,033,156        136,936        3,298,328  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for hedging

     —          82,144        1,463        83,607  
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets2

           

Debt securities

     10,456,882        16,978,619        10,251        27,445,752  

Equity securities

     1,112,502        2,349,998        3,062,041        6,524,541  
  

 

 

    

 

 

    

 

 

    

 

 

 
     11,569,384        19,328,617        3,072,292        33,970,293  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 20,333,980      W 40,902,649      W 3,973,963      W 65,210,592  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   W 1,143,510      W —        W —        W 1,143,510  

Financial liabilities designated at fair value through profit or loss

     566        3,181,621        7,797,139        10,979,326  

Derivatives held for trading

     474,921        3,041,052        201,846        3,717,819  

Derivatives held for hedging

     —          89,123        186        89,309  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 1,618,997      W 6,311,796      W 7,999,171      W 15,929,964  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Including debt instruments designated at fair value through profit or loss
2  The amounts of equity securities carried at cost in “Level 3”, which do not have a quoted market price in an active market and cannot be measured reliably at fair value, are W215,108 million and W223,398 million as of March 31, 2017 and December 31, 2016, respectively. These equity securities are carried at cost because it is practically difficult to quantify the intrinsic values of the equity securities issued by unlisted public and non-profit entities. In addition, due to significant fluctuations in estimated cash flows arising from entities being in its initial stages, which further results in varying and unpredictable probabilities, unlisted equity securities issued by project financing cannot be reliably and reasonably assessed. Therefore, these equity securities are carried at cost. The Group has no plan to sell these instruments in the near future.

 

38


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Valuation techniques and the inputs used in the fair value measurement classified as Level 2

Financial assets and liabilities measured at fair value classified as Level 2 in the statements of financial position as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   

 

     Fair value     

Valuation techniques

  

Inputs

     March 31, 2017      December 31,
2016
           

Financial assets

           

Financial assets held for trading

           

Debt securities

   W 17,066,724      W 15,560,090      DCF Model    Discount rate

Equity securities

     2,048,483        1,903,068      DCF Model, Net Asset Value    Discount rate, Fair value of underlying asset
  

 

 

    

 

 

       
     19,115,207        17,463,158        
  

 

 

    

 

 

       

Financial assets designated at fair value through profit or loss

           

Debt securities

     252,981        237,595      DCF Model, Hull and White Model    Discount rate, Volatility

Derivative-linked securities

     719,604        757,979      DCF Model, Closed Form, Monte Carlo Simulation    Discount rate, Volatility of underlying asset
  

 

 

    

 

 

       
     972,585        995,574        
  

 

 

    

 

 

       

Derivatives held for trading

     2,081,033        3,033,156      DCF Model, Closed Form, FDM, Monte Carlo Simulation    Discount rate, Volatility, Foreign exchange rate, Stock price and others

Derivatives held for hedging

     58,663        82,144      DCF Model, Closed Form, FDM    Discount rate, Volatility, Foreign exchange rate and others

Available-for-sale financial assets

           

Debt securities

     17,080,656        16,978,619      DCF Model, One Factor Hull and White Model    Discount rate, Interest rate, Volatility of interest rate

Equity securities

     2,424,719        2,349,998      DCF Model, Net Asset Value    Discount rate, Fair value of underlying asset
  

 

 

    

 

 

       
     19,505,375        19,328,617        
  

 

 

    

 

 

       
   W 41,732,863      W 40,902,649        
  

 

 

    

 

 

       

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss

           

Derivative-linked securities

     2,194,293      W 3,181,621      DCF Model, Closed Form, Monte Carlo Simulation    Discount rate, Volatility of underlying asset
  

 

 

    

 

 

       
     2,194,293        3,181,621        
  

 

 

    

 

 

       

Derivatives held for trading

     2,046,703        3,041,052      DCF Model, Closed Form, FDM, Monte Carlo Simulation    Discount rate, Volatility, Foreign exchange rate, Stock price and others

Derivatives held for hedging

     79,527        89,123      DCF Model, Closed Form, FDM    Discount rate, Volatility, Foreign exchange rate and others
  

 

 

    

 

 

       
   W 4,320,523      W 6,311,796        
  

 

 

    

 

 

       

 

39


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Fair value hierarchy of financial assets and liabilities whose fair values are disclosed

The fair value hierarchy of financial assets and liabilities whose the fair values are disclosed as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   W 2,578,623      W 14,296,542      W 2,047,196      W 18,922,361  

Loans

     —          —          267,563,031        267,563,031  

Held-to-maturity financial assets

     1,491,170        9,270,508        —          10,761,678  

Other financial assets2

     —          —          10,111,041        10,111,041  
  

 

 

    

 

 

    

 

 

    

 

 

 
     W  4,069,793      W 23,567,050      W 279,721,268      W 307,358,111  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits1

   W —        W 117,854,749      W 124,722,908      W 242,577,657  

Debts3

     —          1,745,194        24,621,057        26,366,251  

Debentures

     —          33,619,408        2,105,578        35,724,986  

Other financial liabilities4

     —             20,929,960        20,929,960  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 153,219,351      W 172,379,503      W 325,598,854  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2016  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   W 2,625,516      W 13,390,534      W 1,862,664      W 17,878,714  

Loans

     —          —          265,144,250        265,144,250  

Held-to-maturity financial assets

     1,505,288        9,895,328        —          11,400,616  

Other financial assets2

     —          —          7,322,335        7,322,335  
  

 

 

    

 

 

    

 

 

    

 

 

 
     W4,130,804      W 23,285,862      W 274,329,249      W 301,745,915  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits1

   W —        W 116,068,290      W 124,155,063      W 240,223,353  

Debts3

     —          1,444,983        24,802,785        26,247,768  

Debentures

     —          33,504,039        1,939,712        35,443,751  

Other financial liabilities4

     —          —          16,257,142        16,257,142  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W   151,017,312      W 167,154,702      W 318,172,014  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

40


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

1 The amounts included in Level 2 are the carrying amounts which are reasonable approximations of the fair values.
2  Other financial assets of W10,111,041 million and W7,322,335 million are included in Level 3, the carrying amounts that are reasonable approximations of fair values as of March 31, 2017 and December 31, 2016, respectively.
3  Debts of W5,009 million and W70,624 million included in Level 2 are the carrying amounts which are reasonable approximations of fair values as of March 31, 2017 and December 31, 2016, respectively.
4  Other financial liabilities of W20,518,425 million and W15,890,765 million included in Level 3 are the carrying amounts which are reasonable approximations of fair values as of March 31, 2017 and December 31, 2016, respectively.

Valuation techniques and the inputs used in the fair value measurement

Financial assets and liabilities whose carrying amount is a reasonable approximation of fair value are not subject to disclose valuation techniques and inputs.

Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 2 as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)            
     Fair value      Valuation
technique
   Inputs
   March 31, 2017      December 31, 2016       

Financial assets

        

Held-to-maturity financial assets

   W 9,270,508      W 9,895,328      DCF Model    Discount rate

Financial liabilities

        

Debts

     1,740,185        1,374,359      DCF Model    Discount rate

Debentures

     33,619,408        33,504,039      DCF Model    Discount rate

Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 3 as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)     
     March 31, 2017
     Fair value      Valuation
technique
     Inputs    Unobservable inputs

Financial assets

           

Cash and due from financial institutions

   W 2,047,196        DCF Model      Credit spread, Other spread, Interest rates    Credit spread, Other spread

Loans

     267,563,031        DCF Model      Credit spread, Other spread, Prepayment rate, Interest rates    Credit spread, Other spread, Prepayment rate
  

 

 

          
   W 269,610,227           
  

 

 

          

Financial liabilities

           

Deposits

   W 124,722,908        DCF Model      Other spread, Prepayment rate, Interest rates    Other spread, Prepayment rate

Debts

     24,621,057        DCF Model      Other spread, Interest rates    Other spread

Debentures

     2,105,578        DCF Model      Other spread, Implied default probability, Interest rates    Other spread, Implied default probability

Other financial liabilities

     411,535        DCF Model      Other spread, Interest rates    Other spread
  

 

 

          
   W 151,861,078           
  

 

 

          

 

41


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)     
     December 31, 2016
     Fair value     

Valuation

technique

     Inputs   

Unobservable

inputs

Financial assets

           

Cash and due from financial institutions

   W 1,862,664       
DCF
Model
 
 
   Credit spread, Other spread, Interest rates    Credit spread, Other spread

Loans

     265,144,250       
DCF
Model
 
 
   Credit spread, Other spread, Prepayment rate, Interest rates    Credit spread, Other spread, Prepayment rate
  

 

 

          
   W 267,006,914           
  

 

 

          

Financial liabilities

           

Deposits

   W 124,155,063       
DCF
Model
 
 
   Other spread, Prepayment rate, Interest rates    Other spread, Prepayment rate

Debts

     24,802,785       
DCF
Model
 
 
   Other spread, Interest rates    Other spread

Debentures

     1,939,712       
DCF
Model
 
 
   Other spread, Implied default probability, Interest rates    Other spread, Implied default probability

Other financial liabilities

     366,377       
DCF
Model
 
 
   Other spread, Interest rates    Other spread
  

 

 

          
   W 151,263,937           
  

 

 

          

6.2 Level 3 of the Fair Value Hierarchy Disclosure

6.2.1 Valuation Policy and Process for Fair Value Measurement Categorized Within Level 3.

The Group uses external, independent and qualified professional valuer’s valuation to determine the fair value of the Group’s assets at the end of every reporting period.

Where a reclassification between the levels of the fair value hierarchy occurs for a financial asset or liability, the Group’s policy is to recognize such transfers as having occurred at the beginning of the reporting period.

 

42


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

6.2.2 Changes in Fair Value (Level 3) Measured Using Valuation Technique Based on Unobservable in Market

Details of changes in Level 3 of the fair value hierarchy for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Financial
assets at fair
value through
profit or loss
    Financial
investments
    Financial
liabilities at
fair value
through profit
or loss
    Net derivatives financial
instruments
 
     Designated at
fair value
through profit
or loss
   

Available-

for-sale
financial assets

    Designated at
fair value
through profit
or loss
    Derivatives
held for
trading
    Derivatives
held for
hedging
 

Beginning balance

   W 763,272     W 3,072,292     W (7,797,139   W (64,910   W 1,277  

Total gains or losses

          

- Profit or loss

     18,389       (4,666     (424,671     242,427       112  

- Other comprehensive income

     —         5,654       —         (1,641     —    

Purchases

     328,287       186,873       —         (12,347     —    

Sales

     (257,039     (75,239     —         (79,347     —    

Issues

     —         —         (3,064,383     —         —    

Settlements

     (55,409     —         3,233,916       —         —    

Transfers into Level 3

     —         1,142       —         —         —    

Transfers out of Level 3

     —         (1,922     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   W 797,500     W 3,184,134     W (8,052,277   W 84,182     W 1,389  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    2016  
     Financial
assets at fair
value through
profit or loss
    Financial
investments
    Financial
liabilities at
fair value
through profit
or loss
    Net derivatives financial
instruments
 
     Designated at
fair value
through profit
or loss
    Available-for-
sale financial
assets
    Designated at
fair value
through profit
or loss
    Derivatives
held for
trading
    Derivatives
held for
hedging
 

Beginning balance

   W 386,838     W 1,888,439     W (1,819,379   W (89,042   W 714  

Total gains or losses

          

- Profit or loss

     (3,603     (1,318     46,278       (41,480     1,724  

- Other comprehensive income

     —         9,730       —         —         —    

Purchases

     21,637       140,059       —         241       —    

Sales

     (16,296     (28,056     —         (8,026     —    

Issues

     —         —         (472,320     (971     —    

Settlements

     (979     —         350,061       4,620       —    

Transfers into Level 3

     —         —         —         —         —    

Transfers out of Level 3

     —         (4,689     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   W 387,597     W 2,004,165     W (1,895,360   W (134,658   W 2,438  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

43


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

In relation to changes in Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period in the statements of comprehensive income for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
    

Net income(loss) from financial

investments at fair value

through profit or loss

    

Other

operating

income(loss)

 

Total gains or losses included in profit or loss for the period

   W (163,855    W (4,554

Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period

     (100,327      (5,980

 

(In millions of Korean won)    2016  
    

Net income(loss) from financial

investments at fair value

through profit or loss

    

Other

operating

income(loss)

     Net interest
income
 

Total gains or losses included in profit or loss for the period

   W 1,195      W 398      W 8  

Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period

     52,304        (812      8  

 

44


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

6.2.3 Sensitivity Analysis of Changes in Unobservable Inputs

Information about fair value measurements using unobservable inputs as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   March 31, 2017
    Fair value    

Valuation

technique

  Inputs   Unobservable inputs   Range of
unobservable
inputs(%)
    Relationship of unobservable
inputs to fair value

Financial assets

           

Financial assets designated at fair value through profit or loss

           

Debt securities

  W 21,744    

Tree Model, DCF Model

 

Price of the underlying asset, Interest rates, Dividend yield

 

Volatility of the underlying asset

    9.69 ~ 15.86    

The higher the volatility, the higher the fair value fluctuation

Equity securities

    112,244    

Tree Model

 

Price of the underlying asset, Interest rates, Dividend yield

 

Volatility of the underlying asset

    9.69 ~ 15.86    

The higher the volatility, the higher the fair value fluctuation

Derivative-linked securities

    663,512    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model ,Black-Scholes Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset, Discount rate, Loss given default, Volatility of the interest rate

 

Volatility of the underlying asset

    17.74 ~ 27.30    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    4.00 ~ 88.00    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for trading

           

Stock and index

    163,421    

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model

 

Price of the underlying asset, Interest rates, Dividend yield, Loss given default ,Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

    5.40 ~ 28.32    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    -5.00 ~ 68.00    

The higher the correlation, the higher the fair value fluctuation

 

45


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Currency, interest rate and others

    9,150    

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Tree Model

 

Interest rates, Foreign exchange rate, Loss given default, Stock price, Volatility of the stock price, Volatility of the interest rate, Price of the underlying asset, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield, Discount rate

 

Loss given default

    0.75 ~ 0.82    

The higher the loss given default, the lower the fair value

       

 

Volatility of the stock price

 

 

 

 

13.73 ~ 27.63

 

 

 

 

The higher the volatility, the higher the fair value fluctuation

       

 

Volatility of the interest rate

 

 

 

 

0.43

 

 

 

 

The higher the volatility, the higher the fair value fluctuation

       

 

Volatility of the underlying asset

 

 

 

 

20.98 ~ 28.32

 

 

 

 

The higher the volatility, the higher the fair value fluctuation

       

 

Correlation between underlying asset

 

 

 

 

-5.00 ~ 90.00

 

 

 

 

The higher the correlation, the higher the fair value fluctuation

Derivatives held for hedging

           

Interest rate

    1,648    

DCF Model, Closed Form, FDM, Monte Carlo Simulation

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

    4.47    

The higher the volatility, the higher the fair value fluctuation

Available-for-sale financial assets

           

Debt securities

    10,912    

DCF Model

 

Discount rate

 

Discount rate

    4.04 ~ 5.93    

The lower the discount rate, the higher the fair value

Equity securities

    3,173,222    

DCF Model, Comparable Company Analysis, Adjusted discount rate method, Net asset value method, Dividend discount model, Hull and White model, Discounted cash flows to equity, Income approach, Market approach

 

Growth rate, Discount rate, Dividend yield, Liquidation value, Volatility of the interest rate

 

Growth rate

    0.00 ~ 1.00    

The higher the growth rate, the higher the fair value

       

Discount rate

    1.49 ~ 21.36    

The lower the discount rate, the higher the fair value

       

Liquidation value

    0.00    

The higher the liquidation value, the higher the fair value

       

Volatility of the interest rate

    23.80 ~ 25.55    

The higher the volatility, the higher the fair value fluctuation

           
 

 

 

           
  W 4,155,853            
 

 

 

           

 

46


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss

           

Derivative-linked securities

  W   8,052,277    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

    17.74 ~ 28.32    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    -5.00 ~ 90.00    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for trading

           

Stock and index

    39,967    

DCF Model, Closed Form, FDM, Monte Carlo Simulation

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield

 

Volatility of the underlying asset

    17.74 ~ 23.51    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    11.00 ~ 59.00    

The higher the correlation, the higher the fair value fluctuation

Others

    48,422    

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Tree Model

 

Stock price, Interest rates, Volatility of the stock price, Volatility of the interest rate, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield, Discount rate

 

Volatility of the stock price

    13.73    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the interest rate

    0.43 ~ 25.55    

The higher the volatility, the higher the fair value fluctuation

        Discount rate     2.20    

The lower the discount rate, the higher the fair value

        Volatility of the underlying asset     20.98 ~ 23.51    

The higher the volatility, the higher the fair value fluctuation

        Correlation between underlying asset     15.00 ~ 88.00    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for hedging

           

Interest rate

    259    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

    2.72    

The higher the volatility, the higher the fair value fluctuation

 

 

 

           
  W 8,140,925            
 

 

 

           

 

47


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   December 31, 2016
    Fair value    

Valuation

technique

  Inputs  

Unobservable

inputs

  Range of
unobservable
inputs(%)
    Relationship of unobservable
inputs to fair value

Financial assets

           

Financial assets designated at fair value through profit or loss

           

Debt securities

  W   94,069    

Black-Scholes Model

 

Price of the underlying asset, Interest rates, Dividend yield

 

Volatility of the underlying asset

    10.51 ~ 27.70    

The higher the volatility, the higher the fair value fluctuation

Equity securities

    65,591    

Black-Scholes Model

 

Price of the underlying asset, Interest rates, Dividend yield

 

Volatility of the underlying asset

    10.51 ~ 30.97    

The higher the volatility, the higher the fair value fluctuation

Derivative-linked securities

    603,612    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model ,Black-Scholes Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset, Discount rate, Loss given default, Volatility of the interest rate

 

Volatility of the underlying asset

    15.00 ~ 49.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    4.00 ~ 73.07    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for trading

           

Stock and index

    124,888    

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

    5.60 ~ 55.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    4.00 ~ 69.00    

The higher the correlation, the higher the fair value fluctuation

 

48


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Currency, interest rate and others

    12,048    

DCF Model, Hull and White Model, Closed Form, Monte Carlo Simulation, Tree Model

 

Interest rates, Foreign exchange rate, Loss given default, Stock price, Volatility of the stock price, Volatility of the interest rate, Price of the underlying asset, Volatility of the underlying asset, Correlation between underlying asset, Discount rate, Dividend yield,

 

Loss given default

  0.80 ~ 0.84  

The higher the loss given default, the lower the fair value

       

Volatility of the stock price

  14.82 ~ 30.97  

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the interest rate

  0.57  

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the underlying asset

  18.00 ~ 59.00  

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

  -5.00 ~ 47.00  

The higher the correlation, the higher the fair value fluctuation

Derivatives held for hedging

           

Interest rate

    1,463    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

  5.04  

The higher the volatility, the higher the fair value fluctuation

Available-for-sale financial assets

           

Debt securities

    10,251     DCF Model   Discount rate  

Discount rate

  6.55  

The lower the discount rate, the higher the fair value

Equity securities

    3,062,041    

DCF Model, Comparable Company Analysis, Adjusted discount rate method, Net asset value method, Dividend discount model, Hull and White model, Discounted cash flows to equity, Income approach

 

Growth rate, Discount rate, Dividend yield, Volatility of the interest rate, Liquidation value, Recovery rate of receivables’ acquisition cost

 

Growth rate

  0.00 ~ 1.00  

The higher the growth rate, the higher the fair value

       

Discount rate

  1.49 ~ 22.01  

The lower the discount rate, the higher the fair value

       

Liquidation value

  0.00  

The higher the liquidation value, the higher the fair value

       

Recovery rate of receivables’ acquisition cost

  155.83  

The higher the recovery rate of receivables’ acquisition cost, the higher the fair value

       

Volatility of the interest rate

  25.90 ~ 37.15  

The higher the volatility, the higher the fair value fluctuation

 

 

 

           
  W 3,973,963            
 

 

 

           

 

49


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss

           

Derivative-linked securities

  W 7,797,139    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

 

Correlation between underlying asset

   

 

1.00 ~ 49.00

 

-5.00 ~ 77.00

 

 

 

 

The higher the volatility, the higher the fair value fluctuation

 

The higher the correlation, the higher the fair value fluctuation

Derivatives held for trading

           

Stock and index

   

DCF Model, Closed Form, FDM, Monte Carlo

 

Price of the underlying asset, Interest rates, Volatility of the

 

Volatility of the underlying asset

    17.00 ~ 43.00    

The higher the volatility, the higher the fair value fluctuation

    153,419    

Simulation

 

underlying asset, Correlation between underlying asset, Dividend yield

 

Correlation between underlying asset

    4.00 ~ 59.00    

The higher the correlation, the higher the fair value fluctuation

Others

   

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Tree Model

 

Stock price, Interest rates, Volatility of the stock price, Volatility of the interest rate, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield, Discount rate

 

Volatility of the stock price

    14.82    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the interest rate

    0.57 ~ 37.15    

The higher the volatility, the higher the fair value fluctuation

        Discount rate     2.09    

The lower the discount rate, the higher the fair value

       

Volatility of the underlying asset

    18.00 ~ 30.15    

The higher the volatility, the higher the fair value fluctuation

    48,427        

Correlation between underlying asset

    -5.00 ~ 47.00    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for hedging

           

Interest rate

    186    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

    2.74    

The higher the volatility, the higher the fair value fluctuation

 

 

 

           
  W 7,999,171            
 

 

 

           

 

50


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Sensitivity analysis of changes in unobservable inputs

Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable parameters, using a statistical technique. When the fair value is affected by more than two input parameters, the amounts represent the most favorable or most unfavorable. Level 3 financial instruments subject to sensitivity analysis are equity-related derivatives, currency-related derivatives and interest rate-related derivatives whose fair value changes are recognized in profit or loss as well as debt securities and unlisted equity securities (including private equity funds) whose fair value changes are recognized in profit or loss or other comprehensive income.

The results of the sensitivity analysis from changes in inputs are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Recognition
in profit or loss
     Other comprehensive
income
 
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets designated at fair value through profit or loss1

           

Debt securities

   W 961      W (1,263    W —        W —    

Equity securities

     1,201        (696      —          —    

Derivative-linked securities

     2,854        (3,506      —          —    

Derivatives held for trading2

     36,899        (39,799      —          —    

Derivatives held for hedging2

     4        (3      —          —    

Available-for-sale financial assets

           

Debt securities3

     —          —          115        (101

Equity securities4

     —          —          173,572        (91,069
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 41,919      W   (45,267    W   173,687      W   (91,170
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss1

   W 72,819      W (68,139    W —        W —    

Derivatives held for trading2

     11,051        (11,979      —          —    

Derivatives held for hedging2

     3        (3      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   83,873      W (80,121    W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

51


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
     Recognition
in profit or loss
     Other comprehensive income  
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets designated at fair value through profit or loss1

           

Debt securities

   W 1,029      W (866    W —        W —    

Equity securities

     840        (521      —          —    

Derivative-linked securities

     5,666        (5,463      —          —    

Derivatives held for trading2

     28,334        (29,486      —          —    

Derivatives held for hedging2

     9        (6      —          —    

Available-for-sale financial assets

           

Debt securities3

     —          —          69        (45

Equity securities4

     —          —          168,225        (87,529
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 35,878      W (36,342    W   168,294      W   (87,574
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss1

   W 97,429      W (97,571    W —        W —    

Derivatives held for trading2

     31,759        (33,715      —          —    

Derivatives held for hedging2

     3        (3      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   129,191      W   (131,289    W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  For financial assets designated at fair value through profit or loss, the changes in fair value are calculated by shifting principal unobservable input parameters such Volatility of the underlying asset or Correlation between underlying asset by ± 10%.
2  For stock and index-related derivatives, the changes in fair value are calculated by shifting principal unobservable input parameters such as the correlation of rates of return on stocks and the volatility of the underlying asset by ± 10%. For currency-related derivatives, the changes in fair value are calculated by shifting the unobservable input parameters, such as the loss given default ratio by ± 1%. For interest rate-related derivatives, the correlation of the interest rates or the volatility of the underlying asset is shifted by ± 10% to calculate the fair value changes.
3 For debt securities, the changes in fair value are calculated by shifting principal unobservable input parameters; such as, discount rate by ± 1%.
4  For equity securities, the changes in fair value are calculated by shifting principal unobservable input parameters such as correlation between growth rate (0~0.5%) and discount rate, liquidation value (-1~1%) and discount rate, or recovery rate of receivables’ acquisition cost (-1~1%). Sensitivity of fair values to unobservable parameters of private equity fund is practically impossible, but in the case of equity fund composed of real estates, the changes in fair value are calculated by shifting correlation between discount rate (-1~1%) and volatilities of real estate price (-1~1%).

6.2.4 Day One Gain or Loss

If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price, and the difference is deferred and not recognized in profit or loss, and is amortized by using the straight-line method over the life of the financial instrument. When the fair value of the financial instruments is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss.

 

52


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The aggregate difference yet to be recognized in profit or loss at the beginning and end of the period and a reconciliation of changes in the balance of this difference for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Balance at the beginning of the period

   W 39,033      W 4,055  

New transactions and others

     10,236        1,810  

Changes during the period

     (21,664      (292
  

 

 

    

 

 

 

Balance at the end of the year

   W    27,605      W   5,573  
  

 

 

    

 

 

 

6.3 Carrying Amounts of Financial Instruments by Category

Financial assets and liabilities are measured at fair value or amortized cost.

The carrying amounts of financial assets and liabilities by category as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)  
    March 31, 2017  
    Financial assets at fair value
through profit or loss
                               
   

Held for

trading

    Designated
at fair value
through
profit or loss
    Loans and
receivables
   

Available-

for-sale

financial

assets

   

Held-to-

Maturity
financial

assets

    Derivatives
held for
hedging
    Total  

Financial assets

             

Cash and due from financial institutions

  W —       W —       W 18,934,003     W —       W —       W —       W 18,934,003  

Financial assets at fair value through profit or loss

    26,415,481       1,770,085       —         —         —         —         28,185,566  

Derivatives

    2,426,244       —         —         —         —         60,311       2,486,555  

Loans

    —         —         267,515,181       —         —         —         267,515,181  

Financial investments

    —         —         —         34,551,049       10,552,295       —         45,103,344  

Other financial assets

    —         —         10,111,109       —         —         —         10,111,109  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W   28,841,725     W   1,770,085     W   296,560,293     W   34,551,049     W   10,552,295     W   60,311     W   372,335,758  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

53


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)  
    March 31, 2017  
    Financial liabilities at fair value through
profit or loss
                   
    Held for
trading
    Designated at
fair value
through

profit or loss
    Financial
liabilities at
amortized cost
    Derivatives held
for hedging
    Total  

Financial liabilities

         

Financial liabilities at fair value through profit or loss

  W 1,162,383     W 10,247,284     W —       W —       W 11,409,667  

Derivatives

    2,559,415       —         —         79,786       2,639,201  

Deposits

    —         —         242,016,681       —         242,016,681  

Debts

    —         —         26,367,660       —         26,367,660  

Debentures

    —         —         35,292,250       —         35,292,250  

Other financial liabilities

    —         —         20,933,715       —         20,933,715  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W   3,721,798     W   10,247,284     W   324,610,306     W   79,786     W   338,659,174  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)  
    December 31, 2016  
    Financial assets at fair value
through profit or loss
                               
   

Held for

trading

    Designated
at fair value
through profit
or loss
    Loans and
receivables
   

Available-

for-sale

financial

assets

   

Held-to-

Maturity
financial

assets

    Derivatives
held for
hedging
    Total  

Financial assets

             

Cash and due from financial institutions

  W —       W —       W 17,884,863     W —       W —       W —       W 17,884,863  

Financial assets at fair value through profit or loss

    26,099,518       1,758,846       —         —         —         —         27,858,364  

Derivatives

    3,298,328       —         —         —         —         83,607       3,381,935  

Loans

    —         —         265,486,134       —         —         —         265,486,134  

Financial investments

    —         —         —         33,970,293       11,177,504       —         45,147,797  

Other financial assets

    —         —         7,322,335       —         —         —         7,322,335  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W   29,397,846     W   1,758,846     W   290,693,332     W   33,970,293     W   11,177,504     W   83,607     W   367,081,428  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)  
    December 31, 2016  
    Financial liabilities at fair value through
profit or loss
                   
    Held for trading     Designated at fair
value through profit
or loss
    Financial
liabilities at
amortized cost
    Derivatives held
for hedging
    Total  

Financial liabilities

         

Financial liabilities at fair value through profit or loss

  W 1,143,510     W 10,979,326     W —       W —       W 12,122,836  

Derivatives

    3,717,819       —         —         89,309       3,807,128  

Deposits

    —         —         239,729,695       —         239,729,695  

Debts

    —         —         26,251,486       —         26,251,486  

Debentures

    —         —         34,992,057       —         34,992,057  

Other financial liabilities

    —         —         16,286,578       —         16,286,578  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W   4,861,329     W   10,979,326     W   317,259,816     W   89,309     W   333,189,780  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

54


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

6.4 Offsetting Financial Assets and Financial Liabilities

The Group enters into International Swaps and Derivatives Association (“ISDA”) master netting agreements and other similar arrangements with the Group’s derivative and spot exchange counterparties. Similar netting agreements are also entered into with the Group’s reverse repurchase, securities and others. Pursuant to these agreements, in the event of default by one party, contracts are to be terminated and receivables and payables are to be offset. Account receivables and account payables related to listed securities and derivatives are included in the other financial instruments. As the Group has a legally enforceable right to set off the recognized amounts and intends to settle on a net basis, the net amounts of the other financial instruments balances are presented in the statement of financial position.

Details of financial assets subject to offsetting, enforceable master netting arrangements or similar agreement as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
                         Non-offsetting amount        
     Gross assets      Gross liabilities
offset
    Net amounts
presented in the
statement of
financial position
    

Financial

instruments

    Cash
collateral
    Net amount  

Derivatives held for trading

   W 2,287,957      W —       W 2,287,957      W (1,705,648   W (43,846   W 538,463  

Derivatives held for hedging

     59,772        —         59,772        (29,473     (62     30,237  

Receivable spot exchange

     4,530,447        —         4,530,447        (4,528,071     —         2,376  

Reverse repurchase agreements

     3,099,619        —         3,099,619        (3,099,619     —         —    

Domestic exchange settlement debits

     18,363,518        (17,881,277     482,241        —         —         482,241  

Other financial instruments

     1,120,183        (1,043,264     76,919        (6,525     —         70,394  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W   29,461,496      W   (18,924,541)     W   10,536,955      W   (9,369,336)     W   (43,908   W   1,123,711  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
(In millions of Korean won)    December 31, 2016  
                         Non-offsetting amount        
     Gross assets      Gross liabilities
offset
   

Net amounts
presented in the

statement of
financial position

     Financial
instruments
    Cash
collateral
    Net amount  

Derivatives held for trading

   W 3,800,978      W —       W 3,800,978      W (2,390,096   W (2,711   W 1,408,171  

Derivatives held for hedging

     80,718        —         80,718        (10,980     —         69,738  

Receivable spot exchange

     2,557,424        —         2,557,424        (2,555,485     —         1,939  

Reverse repurchase agreements

     2,926,515        —         2,926,515        (2,926,515     —         —    

Domestic exchange settlement debits

     19,854,611        (19,323,418     531,193        —         —         531,193  

Other financial instruments

     1,055,379        (829,137     226,242        (7,222     —         219,020  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W 30,275,625      W (20,152,555)     W 10,123,070      W (7,890,298)     W (2,711   W 2,230,061  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

55


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of financial liabilities subject to offsetting, enforceable master netting arrangements or similar agreement as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
                         Non-offsetting amount        
     Gross liabilities      Gross asset offset     Net amounts
presented in the
statement of
financial position
     Financial
instruments
    Cash
collateral
    Net amount  

Derivatives held for trading

   W 3,010,321      W —       W 3,010,321      W (1,858,951   W (2,581   W 1,148,789  

Derivatives held for hedging

     78,127        —         78,127        (19,656     —         58,471  

Payable spot exchange

     4,529,149        —         4,529,149        (4,528,071     —         1,078  

Repurchase agreements1

     9,118,529        —         9,118,529        (9,118,529     —         —    

Securities borrowing agreements

     1,084,693        —         1,084,693        (1,084,693     —         —    

Domestic exchange settlement credits

     18,789,543        (17,881,277     908,266        (902,027     —         6,239  

Other financial instruments

     1,078,994        (1,043,264     35,730        (6,736     —         28,994  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W   37,689,356      W   (18,924,541   W   18,764,815      W   (17,518,663   W   (2,581   W   1,243,571  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    December 31, 2016  
                         Non-offsetting amount        
     Gross liabilities      Gross asset offset     Net amounts
presented in the
statement of
financial position
     Financial
instruments
    Cash
collateral
    Net amount  

Derivatives held for trading

   W 4,622,729      W —       W 4,622,729      W (3,005,000   W (207,797   W 1,409,932  

Derivatives held for hedging

     88,506        —         88,506        (22,795     (11,922     53,789  

Payable spot exchange

     2,556,009        —         2,556,009        (2,555,485     —         524  

Repurchase agreements1

     8,815,027        —         8,815,027        (8,815,027     —         —    

Securities borrowing agreements

     1,063,056        —         1,063,056        (1,063,056     —         —    

Domestic exchange settlement credits

     20,655,999        (19,323,418     1,332,581        (1,332,503     —         78  

Other financial instruments

     953,137        (829,137     124,000        (7,252     —         116,748  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W   38,754,463      W   (20,152,555   W   18,601,908      W   (16,801,118   W   (219,719   W   1,581,071  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

1  Includes repurchase agreements sold to customers.

 

56


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

7. Due from Financial Institutions

Details of due from financial institutions as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   

Financial

institutions

   Interest rate(%)    March 31, 2017      December 31, 2016  

Due from financial institutions in Korean won

  

Due from Bank of Korea

  

Bank of Korea

   0.00~1.30    W 9,465,517      W 7,259,264  
  

Due from banks

  

KEB Hana Bank and others

   0.92~2.30      1,696,025        1,233,368  
  

Due from others

  

Kyobo Securities Co., Ltd. and others

   0.00~1.27      2,542,169        3,276,913  
           

 

 

    

 

 

 
              13,703,711        11,769,545  
           

 

 

    

 

 

 

Due from financial institutions in foreign currencies

  

Due from banks in foreign currencies

  

Bank of Korea and others

   —        1,399,005        2,025,373  
  

Time deposits in foreign currencies

  

Shinhan Bank Japan and others

   0.14~4.80      739,096        808,253  
  

Due from others

  

Bank of Japan and others

   0.00~1.00      588,568        723,002  
           

 

 

    

 

 

 
              2,726,669        3,556,628  
           

 

 

    

 

 

 
            W   16,430,380      W   15,326,173  
           

 

 

    

 

 

 

Restricted cash from financial institutions as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)   Financial Institutions   March 31, 2017   December 31, 2016   

Reason for

restriction

Due from financial institutions in Korean won

 

Due from Bank of Korea

 

Bank of Korea

  W9,465,517   W7,259,264   

Bank of Korea Act

 

Due from Banking institution

 

Industrial Bank of Korea and others

  551,111   209,676   

Deposits related to securitization

 

Due from others

 

The Korea Securities Finance Corporation and others

  220,176   580,655   

Market entry deposit and others

     

 

 

 

  
      10,236,804   8,049,595   
     

 

 

 

  

Due from financial institutions in foreign currencies

 

Due from banks in foreign currencies

 

Bank of Korea and others

  496,959   564,099   

Bank of Korea Act and others

 

Time deposit in foreign currencies

 

Sumitomo Mitsui New York and others

  22,322   24,170   

Bank Act of the State of New York

 

Due from others

 

Samsung Futures Inc. and others

  554,599   664,082   

Derivatives margin account and others

     

 

 

 

  
      1,073,880   1,252,351   
     

 

 

 

  
      W11,310,684   W9,301,946   
     

 

 

 

  

 

57


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

8. Derivative Financial Instruments and Hedge Accounting

The Group’s derivative operations focus on addressing the needs of the Group’s corporate clients to hedge their risk exposure and to hedge the Group’s risk exposure that results from such client contracts. The Group also engages in derivative trading activities to hedge the interest rate and foreign currency risk exposures that arise from the Group’s own assets and liabilities. In addition, the Group engages in proprietary trading of derivatives within the Group’s regulated open position limits.

The Group provides and trades a range of derivatives products, including:

 

  Interest rate swaps, relating to interest rate risks in Korean won

 

  Cross-currency swaps, forwards and options relating to foreign exchange rate risks,

 

  Stock price index options linked with the KOSPI index.

In particular, the Group applies fair value hedge accounting using cross currency swaps, interest rate swaps and others to hedge the risk of changes in fair values due to the changes in interest rates and foreign exchange rates of structured debts in Korean won, financial debentures in foreign currencies, structured deposits in Korean won, and structured deposits in foreign currencies. In addition, the Group applies net investment hedge accounting by designating financial debentures in foreign currencies as hedging instruments to hedge foreign exchange risks on net investments in foreign operations.

Details of derivative financial instruments held for trading as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Notional amount      Assets      Liabilities  

Interest rate

  

Futures1

     3,596,368        190        352  

Swaps

       149,623,103        610,278        583,477  

Options

     7,790,365        61,286        171,919  
  

 

 

    

 

 

    

 

 

 
   W 161,009,836      W 671,754      W 755,748  
  

 

 

    

 

 

    

 

 

 

Currency

  

Forwards

     55,036,294        817,058        773,706  

Futures1

     615,722        —          729  

Swaps

     28,729,054        497,520        471,201  

Options

     300,565        2,398        3,124  
  

 

 

    

 

 

    

 

 

 
     84,681,635        1,316,976        1,248,760  
  

 

 

    

 

 

    

 

 

 

Stock and index

  

Futures1

     928,861        2,175        7,903  

Swaps

     5,538,014        135,684        64,766  

Options

     17,504,014        235,554        428,706  
  

 

 

    

 

 

    

 

 

 
     23,970,889        373,413        501,375  
  

 

 

    

 

 

    

 

 

 

Credit

  

Swaps

     5,076,959        47,001        42,166  
  

 

 

    

 

 

    

 

 

 
     5,076,959        47,001        42,166  
  

 

 

    

 

 

    

 

 

 

Commodity

  

Futures1

     2,506        1        79  

Swaps

     59,029        1,100        4,922  

Options

     1,972        30        —    
  

 

 

    

 

 

    

 

 

 
     63,507        1,131        5,001  
  

 

 

    

 

 

    

 

 

 

Other

     1,003,571        15,969        6,365  
  

 

 

    

 

 

    

 

 

 
   W   275,806,397      W   2,426,244      W   2,559,415  
  

 

 

    

 

 

    

 

 

 

 

58


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
     Notional amount      Assets      Liabilities  

Interest rate

        

Futures1

   W 4,352,216      W 130      W 620  

Swaps

     138,697,962        695,474        676,887  

Options

     6,376,707        48,323        161,747  
  

 

 

    

 

 

    

 

 

 
     149,426,885        743,927        839,254  
  

 

 

    

 

 

    

 

 

 

Currency

        

Forwards

     58,662,586        1,343,953        1,206,539  

Futures1

     482,323        1,210        —    

Swaps

     30,929,704        756,936        919,549  

Options

     487,937        4,955        4,557  
  

 

 

    

 

 

    

 

 

 
     90,562,550        2,107,054        2,130,645  
  

 

 

    

 

 

    

 

 

 

Stock and index

        

Futures1

     823,202        9,438        170  

Swaps

     6,276,026        105,437        175,679  

Options

     10,641,997        259,896        511,218  
  

 

 

    

 

 

    

 

 

 
     17,741,225        374,771        687,067  
  

 

 

    

 

 

    

 

 

 

Credit

        

Swaps

     5,219,740        55,207        49,653  
  

 

 

    

 

 

    

 

 

 
     5,219,740        55,207        49,653  
  

 

 

    

 

 

    

 

 

 

Commodity

        

Futures1

     320        —          7  

Swaps

     12,240        766        4,765  

Options

     2,168        20        —    
  

 

 

    

 

 

    

 

 

 
     14,728        786        4,772  
  

 

 

    

 

 

    

 

 

 

Other

     1,145,195        16,583        6,428  
  

 

 

    

 

 

    

 

 

 
   W 264,110,323      W 3,298,328      W 3,717,819  
  

 

 

    

 

 

    

 

 

 

 

1  A gain or loss from daily mark-to-market futures is reflected in the margin accounts.

 

59


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Fair Value Hedge

Details of derivative instruments designated as fair value hedge as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 3,110,770      W 43,767      W 70,033  

Currency

        

Forwards

     381,999        9,650        2,866  

Other

     140,000        1,648        259  
  

 

 

    

 

 

    

 

 

 
   W 3,632,769      W 55,065      W 73,158  
  

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2016  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 3,130,646      W 48,424      W 63,634  

Currency

        

Forwards

     433,831        1,912        17,454  

Other

     140,000        1,463        186  
  

 

 

    

 

 

    

 

 

 
   W   3,704,477      W   51,799      W   81,274  
  

 

 

    

 

 

    

 

 

 

Gains and losses from fair value hedging instruments and hedged items attributable to the hedged risk for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)   2017     2016  

Gains(losses) on hedging instruments

  W    24,132     W    31,345  

Gains(losses) on the hedged items attributable to the hedged risk

    (19,003     (31,433
 

 

 

   

 

 

 
  W 5,129     W (88
 

 

 

   

 

 

 

Cash Flow Hedge

Details of derivative instruments designated as cash flow hedge as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 1,114,610      W 1,055      W 6,628  

Currency

        

Swaps

     334,830        2,778        —    
  

 

 

    

 

 

    

 

 

 
   W   1,449,440      W   3,833      W   6,628  
  

 

 

    

 

 

    

 

 

 

 

60


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 1,078,000      W 907      W 8,035  

Currency

        

Swaps

     362,550        29,888        —    
  

 

 

    

 

 

    

 

 

 
   W   1,440,550      W   30,795      W   8,035  
  

 

 

    

 

 

    

 

 

 

Gains and losses from cash flow hedging instruments and hedged items attributable to the hedged risk for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)   2017      2016  

Gains(losses) on hedging instruments

  W   (25,746    W   (5,806

Gains(losses) on effectiveness (amount recognized in other comprehensive income)

    (26,047      (6,026
 

 

 

    

 

 

 

Gains(losses) on ineffectiveness

  W 301      W 220  
 

 

 

    

 

 

 

Amounts recognized in other comprehensive income and reclassified from equity to profit or loss for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)   2017      2016  

Amount recognized in other comprehensive income

  W   (26,047    W   (6,026

Amount reclassified from equity to profit or loss

    27,575        5,506  

Tax effect

    (261      14  
 

 

 

    

 

 

 
  W 1,267      W (506

Hedge on Net Investments in Foreign Operations

Details of derivative instruments designated as fair value hedge as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Notional amount      Assets      Liabilities  

Currency

        

Forwards

   W 11,762      W 1,413      W —    
(In millions of Korean won)    December 31, 2016  
     Notional amount      Assets      Liabilities  

Currency

        

Forwards

   W 12,502      W 1,013      W —    

 

61


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The effective portion of gain (loss) on hedging instruments recognized in other comprehensive income for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Amount recognized in other comprehensive income

   W 9,566      W 9,157  

Tax effect

     (2,315      (2,216
  

 

 

    

 

 

 

Amount recognized in other comprehensive income, net of tax

   W   7,251      W   6,941  
  

 

 

    

 

 

 

There are no ineffective portion of gain (loss) related to hedge on net investments in foreign operations for the three-month periods ended March 31, 2017

The fair value of non-derivative financial instruments designated as hedging instruments is as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Financial debentures in foreign currencies

   W 104,538      W 199,478  

9. Loans

Details of loans as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Loans

   W 269,151,406      W 267,045,265  

Deferred loan origination fees and costs

     714,919        718,625  

Less: Allowances for loan losses

     (2,351,144      (2,277,756
  

 

 

    

 

 

 

Carrying amount

   W   267,515,181      W   265,486,134  
  

 

 

    

 

 

 

Details of loans for other banks as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Loans

   W 6,069,936      W 5,542,989  

Less: Allowances for loan losses

     (68      (66
  

 

 

    

 

 

 

Carrying amount

   W   6,069,868      W   5,542,923  
  

 

 

    

 

 

 

 

62


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of loan types and customer types of loans to customers, other than banks, as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Retail      Corporate      Credit card      Total  

Loans in Korean won

   W   129,314,237      W   103,095,531      W —        W   232,409,768  

Loans in foreign currencies

     73,547        2,662,503        —          2,736,050  

Domestic import usance bills

     —          2,786,579        —          2,786,579  

Off-shore funding loans

     —          517,982        —          517,982  

Call loans

     —          311,538        —          311,538  

Bills bought in Korean won

     —          3,425        —          3,425  

Bills bought in foreign currencies

     —          2,842,798        —          2,842,798  

Guarantee payments under payment guarantee

     159        12,196        —          12,355  

Credit card receivables in Korean won

     —          —            14,059,439        14,059,439  

Credit card receivables in foreign currencies

     —          —          3,496        3,496  

Reverse repurchase agreements

     —          1,419,619        —          1,419,619  

Privately placed bonds

     —          1,804,417        —          1,804,417  

Factored receivables

     517,510        11,915        —          529,425  

Lease receivables

     1,552,835        64,053        —          1,616,888  

Loans for installment credit

     2,742,610        —          —          2,742,610  
  

 

 

    

 

 

    

 

 

    

 

 

 
     134,200,898        115,532,556        14,062,935        263,796,389  
  

 

 

    

 

 

    

 

 

    

 

 

 

Proportion (%)

     50.87        43.80        5.33        100.00  

Less: Allowances

     (467,036      (1,450,555      (433,485      (2,351,076
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 133,733,862      W 114,082,001      W 13,629,450      W 261,445,313  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Retail      Corporate      Credit card      Total  

Loans in Korean won

   W 130,381,597      W 101,541,864      W —        W 231,923,461  

Loans in foreign currencies

     72,329        2,685,932        —          2,758,261  

Domestic import usance bills

     —          2,962,676        —          2,962,676  

Off-shore funding loans

     —          559,915        —          559,915  

Call loans

     —          263,831        —          263,831  

Bills bought in Korean won

     —          5,568        —          5,568  

Bills bought in foreign currencies

     —          2,834,171        —          2,834,171  

Guarantee payments under payment guarantee

     172        11,327        —          11,499  

Credit card receivables in Korean won

     —          —          13,525,992        13,525,992  

Credit card receivables in foreign currencies

     —          —          4,251        4,251  

Reverse repurchase agreements

     —          1,244,200        —          1,244,200  

Privately placed bonds

     —          1,468,179        —          1,468,179  

Factored receivables

     810,582        17,898        —          828,480  

Lease receivables

     1,470,503        66,764        —          1,537,267  

Loans for installment credit

     2,293,150        —          —          2,293,150  
  

 

 

    

 

 

    

 

 

    

 

 

 
     135,028,333        113,662,325        13,530,243        262,220,901  
  

 

 

    

 

 

    

 

 

    

 

 

 

Proportion (%)

     51.49        43.35        5.16        100.00  

Less: Allowances

     (481,289      (1,382,106      (414,295      (2,277,690
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   134,547,044      W   112,280,219      W   13,115,948      W   259,943,211  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

63


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

10. Allowances for Loan Losses

Changes in the allowances for loan losses for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Retail      Corporate      Credit card      Total  

Beginning

   W 481,289      W 1,382,172      W 414,295      W 2,277,756  

Written-off

     (79,517      (89,010      (89,366      (257,893

Recoveries from written-off loans

     32,955        43,897        33,803        110,655  

Sale and repurchase

     (24,751      (932      —          (25,683

Provision1

     65,179        124,135        76,578        265,892  

Other changes

     (8,119      (9,639      (1,825      (19,583
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W   467,036      W   1,450,623      W   433,485      W   2,351,144  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2016  
     Retail      Corporate      Credit card      Total  

Beginning

   W 491,352      W 1,692,352      W 398,350      W 2,582,054  

Written-off

     (61,645      (136,609      (81,465      (279,719

Recoveries from written-off loans

     44,254        36,768        32,350        113,372  

Sale and repurchase

     (67      490        —          423  

Provision(reversal)1

     (72,099      57,849        56,344        42,094  

Other changes

     (1,568      (3,058      (1,686      (6,312
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W   400,227      W   1,647,792      W   403,893      W   2,451,912  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Provision for credit losses in statements of comprehensive income also include provision for unused commitments and guarantees (Note 22.(2)), provision (reversal) for financial guarantees contracts (Note 22.(3)), and provision (reversal) for other financial assets (Note 17.(2)).

11. Financial Assets at Fair Value through Profit or Loss and Financial Investments

Details of financial assets at fair value through profit or loss and financial investments as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Financial assets held for trading

     

Debt securities:

     

Government and public bonds

   W 5,001,364      W 5,389,757  

Financial bonds

     11,052,500        11,186,427  

Corporate bonds

     4,904,872        4,594,741  

Asset-backed securities

     201,778        222,076  

Others

     1,757,713        1,593,569  

Equity securities:

     

Stocks and others

     647,023        424,637  

Beneficiary certificates

     2,772,001        2,615,962  

Others

     78,230        72,349  
  

 

 

    

 

 

 
     26,415,481        26,099,518  
  

 

 

    

 

 

 

 

64


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Financial assets designated at fair value through profit or loss

     

Debt securities:

     

Corporate bonds

     237,981        237,595  

Equity securities:

     

Stocks and others

     112,244        65,591  

Derivative-linked securities

     1,383,116        1,361,591  

Privately placed bonds

     36,744        94,069  
  

 

 

    

 

 

 
     1,770,085        1,758,846  
  

 

 

    

 

 

 

Total financial assets at fair value through profit or loss

   W 28,185,566      W 27,858,364  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Debt securities:

     

Government and public bonds

   W 7,656,170      W 7,110,899  

Financial bonds

     10,941,587        11,172,159  

Corporate bonds

     6,186,380        5,904,414  

Asset-backed securities

     2,536,729        2,729,749  

Others

     501,918        528,531  

Equity securities:

     

Stocks

     2,703,315        2,590,989  

Equity investments and others

     292,317        402,659  

Beneficiary certificates

     3,732,633        3,530,893  
  

 

 

    

 

 

 
     34,551,049        33,970,293  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Debts securities:

     

Government and public bonds

     2,179,586        2,218,274  

Financial bonds

     1,625,519        1,868,928  

Corporate bonds

     3,144,678        3,487,787  

Asset-backed securities

     3,602,512        3,602,515  
  

 

 

    

 

 

 
     10,552,295        11,177,504  
  

 

 

    

 

 

 

Total financial investments

   W   45,103,344      W   45,147,797  
  

 

 

    

 

 

 

The impairment losses and the reversal of impairment losses in financial investments for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Impairment      Reversal      Net  

Available-for-sale financial assets

   W (12,437    W —        W (12,437
(In millions of Korean won)    2016  
     Impairment      Reversal      Net  

Available-for-sale financial assets

   W   (3,047)      W   —        W   (3,047)  

 

65


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

12. Investments in Associates

Investments in associates as of March 31, 2017 and December 31, 2016, are as follows:

 

(in millions of Korean won)   March 31, 2017  
    Ownership (%)     Acquisition
cost
   

Share of

net asset
amount

    Carrying
amount
    Industry   Location  

Associates

           

KB Insurance Co., Ltd. 1

    39.81     W 1,052,759     W 1,418,569     W 1,417,398    

Non-life insurance

    Korea  

Balhae Infrastructure Company2

    12.61       130,189       138,244       138,244    

Investment finance

    Korea  

Korea Credit Bureau Co., Ltd.2

    9.00       4,500       4,781       4,781    

Credit information

    Korea  

KoFC KBIC Frontier Champ 2010-5(PEF)

    50.00       23,985       24,372       23,986    

Investment finance

    Korea  

KB GwS Private Securities Investment Trust

    26.74       113,880       131,277       127,806    

Investment finance

    Korea  

Incheon Bridge Co., Ltd.2

    14.99       24,677       1,385       1,385    

Operation of highways and related facilities

    Korea  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    25.00       22,701       24,452       24,452    

Investment finance

    Korea  

Shinla Construction Co., Ltd.6

    20.24       —         (552     —      

Specialty construction

    Korea  

Terra Co., Ltd.6

    24.06       —         36       20    

Manufacture of hand-operated kitchen appliances and metal ware

    Korea  

MJT&I Co., Ltd.6

    22.89       —         (542     232    

Wholesale of other goods

    Korea  

Jungdong Steel Co., Ltd.6

    42.88       —         (436     —      

Wholesale of primary metal

    Korea  

Doosung Metal Co., Ltd.6

    26.52       —         (20     —      

Manufacture of metal products

    Korea  

Shinhwa Underwear Co., Ltd.6

    26.24       —         (103     138    

Manufacture of underwears and sleepwears

    Korea  

Dpaps Co., Ltd.6

    38.62       —         155       —      

Wholesale of paper products

    Korea  

Ejade Co., Ltd.6

    25.81       —         (523     —      

Wholesale of underwears

    Korea  

Jaeyang Industry Co., Ltd.6

    20.86       —         (522     —      

Manufacture of luggage and other protective cases

    Korea  

Kendae Co., Ltd.6

    41.01       —         (223     127    

Screen printing

    Korea  

Aju Good Technology Venture Fund

    38.46       3,729       3,556       3,729    

Investment finance

    Korea  

KB Star office Private real estate Investment Trust No.1

    21.05       20,000       20,514       20,101    

Investment finance

    Korea  

RAND Bio Science Co., Ltd.

    24.24       2,000       2,000       2,000    

Research and experimental development on medical sciences and pharmacy

    Korea  

KB No.8 Special Purpose Acquisition Company,2 3

    0.10       10       19       19    

SPAC

    Korea  

KB No.9 Special Purpose Acquisition Company2,4

    0.11       24       31       31    

SPAC

    Korea  

 

66


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KB No.10 Special Purpose Acquisition Company2,5

    0.19       10       20       20    

SPAC

    Korea  

KB No.11 Special Purpose Acquisition Company2

    4.76       10       12       12    

SPAC

    Korea  

KB IGen Private Equity Fund No. 12,10

    0.03       6       6       6    

Investment finance

    Korea  

IMM Investment 5th PRIVATE EQUITY FUND7

    98.88       15,211       15,196       15,196    

Private Equity Fund

    Korea  

KB Private Equity Fund III2

    15.68       8,000       7,937       7,937    

Investment finance

    Korea  

Hyundai-Tongyang Agrifood Private Equity Fund

    25.47       4,645       3,936       3,936    

Investment finance

    Korea  

Keystone-Hyundai Securities No. 1 Private Equity Fund2

    5.64       1,842       1,828       1,828    

Investment finance

    Korea  

Wise Asset Management Co., Ltd.8

    33.00       —         —         —      

Asset management

    Korea  

Inno Lending Co.,Ltd.2

    19.90       398       361       361    

Credit rating model development

    Korea  

SY Auto Capital Co., Ltd.

    49.00       9,800       13,401       5,287    

Installment loan

    Korea  

Builton Co., Ltd.

    22.22       800       800       800    

Software Development and Supply

    Korea  

Kyobo 7 Special Purpose Acquisition Co., Ltd.

    32.00       10       10       10    

SPAC

    Korea  

Food Factory Co., Ltd.

    30.00       1,000       1,000       1,000    

Farm product distribution industry

    Korea  

KB Pre IPO Secondary Venture Fund 1st2

    15.19       1,671       1,670       1,670    

Investment finance

    Korea  
   

 

 

   

 

 

   

 

 

     
    W   1,441,857     W   1,812,647     W   1,802,512      
   

 

 

   

 

 

   

 

 

     
(in millions of Korean won)   December 31, 2016  
    Ownership (%)     Acquisition cost     Share of net
asset amount
    Carrying
amount
    Industry   Location  

Associates

           

KB Insurance Co., Ltd. 1

    39.81     W 1,052,759     W 1,393,320     W 1,392,194    

Non-life insurance

    Korea  

Balhae Infrastructure Company2

    12.61       130,189       133,200       133,200    

Investment finance

    Korea  

Korea Credit Bureau Co., Ltd.2

    9.00       4,500       4,853       4,853    

Credit information

    Korea  

JSC Bank CenterCredit

           

Ordinary share9

    29.56       954,104       (32,191     —      

Banking

    Kazakhstan  

Preference share9

    93.15            

 

67


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KoFC KBIC Frontier Champ 2010-5(PEF)

    50.00       23,985       25,105       24,719    

Investment finance

  Korea

KB GwS Private Securities Investment Trust

    26.74       113,880       133,150       129,678    

Investment finance

  Korea

Incheon Bridge Co., Ltd.2

    14.99       24,677       728       728    

Operation of highways and related facilities

  Korea

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    25.00       22,701       24,789       24,789    

Investment finance

  Korea

Shinla Construction Co., Ltd.6

    20.24       —         (545     —      

Specialty construction

  Korea

Terra Co., Ltd.6

    24.06       —         44       28    

Manufacture of hand-operated kitchen appliances and metal ware

  Korea

MJT&I Co., Ltd.6

    22.89       —         (542     232    

Wholesale of other goods

  Korea

Jungdong Steel Co., Ltd.6

    42.88       —         (423     —      

Wholesale of primary metal

  Korea

Doosung Metal Co., Ltd.6

    26.52       —         (51     —      

Manufacture of metal products

  Korea

Shinhwa Underwear Co., Ltd.6

    26.24       —         (138     103    

Manufacture of underwears and sleepwears

  Korea

Dpaps Co., Ltd.6

    38.62       —         151       —      

Wholesale of paper products

  Korea

Ejade Co., Ltd.6

    25.81       —         (523     —      

Wholesale of underwears

  Korea

Jaeyang Industry Co., Ltd.6

    20.86       —         (522     —      

Manufacture of luggage and other protective cases

  Korea

Kendae Co., Ltd.6

    41.01       —         (351     —      

Screen printing

  Korea

Aju Good Technology Venture Fund

    38.46       1,998       1,949       1,998    

Investment finance

  Korea

KB Star office Private real estate Investment Trust No.1

    21.05       20,000       20,220       19,807    

Investment finance

  Korea

KBIC Private Equity Fund No. 32

    2.00       2,050       2,396       2,396    

Investment finance

  Korea

RAND Bio Science Co., Ltd.

    24.24       2,000       2,000       2,000    

Research and experimental development on medical sciences and pharmacy

  Korea

isMedia Co., Ltd.

    22.87       3,978       3,978       3,978    

Semiconductor instrument manufacture

  Korea

KB No.8 Special Purpose Acquisition Company2,3

    0.10       10       19       19    

SPAC

  Korea

KB No.9 Special Purpose Acquisition Company2,4

    0.11       24       31       31    

SPAC

  Korea

KB No.10 Special Purpose Acquisition Company2,5

    0.19       10       20       20    

SPAC

  Korea

KB No.11 Special Purpose Acquisition Company2

    4.76       10       13       13    

SPAC

  Korea

KB-Glenwood Private Equity Fund2

    0.03       10       10       10    

Investment finance

  Korea

 

68


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

IMM Investment 5th PRIVATE EQUITY FUND7

    98.88       10,000       9,999       9,999    

Private Equity Fund

    Korea  

KB Private Equity Fund III2

    15.68       8,000       8,000       8,000    

Investment finance

    Korea  

Hyundai-Tongyang Agrifood Private Equity Fund

    25.47       4,645       3,957       3,957    

Investment finance

    Korea  

Keystone-Hyundai Securities No. 1 Private Equity Fund2

    5.64       1,842       1,850       1,850    

Investment finance

    Korea  

Wise Asset Management Co., Ltd.8

    33.00       —         —         —      

Asset management

    Korea  

Inno Lending Co.,Ltd.2

    19.90       398       378       378    

Credit rating model development

    Korea  

SY Auto Capital Co., Ltd.

    49.00       9,800       26,311       5,693    

Installment loan

    Korea  
   

 

 

   

 

 

   

 

 

     
    W 2,391,570     W 1,761,185     W 1,770,673      
   

 

 

   

 

 

   

 

 

     

 

1  The market value of KB Insurance Co., Ltd., reflecting the quoted market price, as of March 31, 2017 and December 31, 2016, amounts to W714,764 million and W522,288 million, respectively
2 As of March 31, 2017 and December 31, 2016, the Group is represented in the governing bodies of its associates. Therefore, the Group has a significant influence over the decision-making process relating to their financial and business policies.
3 The market value of KB No.8 Special Purpose Acquisition Company, reflecting the quoted market price as of March 31, 2017 and December 31, 2016, amounts to W20 million and W20 million.
4 The market value of KB No.9 Special Purpose Acquisition Company, reflecting the quoted market price as of March 31, 2017 and December 31, 2016, amounts to W31 million and W31 million.
5 The market value of KB No.10 Special Purpose Acquisition Company, reflecting the quoted market price as of March 31, 2017 and December 31, 2016, amounts to W20 million and W20 million.
6 The investment in associates was reclassified from available-for-sale financial assets due to re-instated voting rights from termination of rehabilitation procedures.
7 Although the Group holds a majority of the investee’s voting rights, other limited partners have a right to replace general partners. Therefore, the company has been classified as investment in associates.
8 Carrying amount of the investment has been recognized as a loss from the date Hyundai Securities Co., Ltd. was included in the consolidation scope.
9  Market values of ordinary shares of JSC Bank CenterCredit, reflecting the published market price, as of December 31, 2016, are W29,358 million. The Group determined that ordinary shares and convertible preference shares issued by JSC Bank CenterCredit are the same in economic substance except for the voting rights, and therefore, the equity method accounting is applied on the basis of single ownership ratio of 41.93%, which is calculated based on ordinary and convertible preference shares held by the Group against the total outstanding ordinary and convertible preference shares issued by JSC Bank CenterCredit. On April 18, 2017, the Group transfered the entire shares of JSC Bank CenterCredit held by the Group.
10 KB-Glenwood Private Equity Fund changed the name to KB IGen Private Equity Fund No. 1.

Summarized financial information on major associates, adjustments to carrying amount of investment in associates and dividends received from the associates are as follows:

 

69


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   March 31, 20171  
   

Total

assets

   

Total

liabilities

   

Share

capital

    Equity    

Share of

net asset

amount

    Unrealized
gains
(losses)
    Consolidated
carrying
amount
 

Associates

             

KB Insurance Co., Ltd. (initial acquisition 22.59%)

  W 31,273,738     W 27,619,351     W 33,250     W 3,654,387     W 824,674      

(additional acquisition 10.70%)

    31,388,161       27,647,042       33,250       3,741,119       399,678     W (1,171   W 1,417,398  

(additional acquisition 6.52%)

    30,387,534       27,404,890       33,250       2,982,644       194,217      

Balhae Infrastructure Company

    1,098,954       2,212       1,061,216       1,096,742       138,244       —         138,244  

Korea Credit Bureau Co., Ltd.

    67,494       14,368       10,000       53,126       4,781       —         4,781  

KoFC KBIC Frontier Champ 2010-5(PEF)

    48,745       —         47,970       48,745       24,372       (386     23,986  

KB GwS Private Securities Investment Trust

    492,355       1,495       425,814       490,860       131,277       (3,471     127,806  

Incheon Bridge Co., Ltd.

    656,712       647,474       164,621       9,238       1,385       —         1,385  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    98,884       1,073       90,800       97,811       24,452       —         24,452  

Aju Good Technology Venture Fund

    9,495       250       9,700       9,245       3,556       173       3,729  

KB Star office Private real estate Investment Trust No.1

    218,413       120,971       95,000       97,442       20,514       (413     20,101  

RAND Bio Science Co., Ltd.

    2,472       4       83       2,468       2,000       —         2,000  

KB No.8 Special Purpose Acquisition Company

    22,779       2,279       1,031       20,500       19       —         19  

KB No.9 Special Purpose Acquisition Company

    29,835       2,539       1,382       27,296       31       —         31  

KB No.10 Special Purpose Acquisition Company

    11,812       1,651       521       10,161       20       —         20  

KB No.11 Special Purpose Acquisition Company

    975       714       21       261       12       —         12  

KB IGen Private Equity Fund No. 1

    14,209       7       17,765       14,202       6       —         6  

IMM Investment 5th PRIVATE EQUITY FUND

    55,500       15       55,500       55,485       15,196       —         15,196  

KB Private Equity Fund III

    50,598       —         8,000       50,598       7,937       —         7,937  

Hyundai-Tongyang Agrifood Private Equity Fund

    15,920       468       15,360       15,452       3,936       —         3,936  

Keystone-Hyundai Securities No. 1 Private Equity Fund

    133,720       94,857       34,114       38,863       1,828       —         1,828  

Inno Lending Co., Ltd.

    1,870       56       2,000       1,814       361       —         361  

SY Auto Capital Co., Ltd.

    62,530       35,181       20,000       27,349       13,401       (8,114     5,287  

Builton Co., Ltd.

    512       760       250       (248     800       —         800  

Kyobo 7 Special Purpose Acquisition Co., Ltd.

    2,293       2,270       23       23       10       —         10  

Food Factory Co., Ltd.

    2,202       2,772       245       (570     1,000       —         1,000  

KB Pre IPO Secondary Venture Fund 1st

    11,000       1       11,000       10,999       1,670       —         1,670  

 

70


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    March 31, 20171  
     Operating
income
     Profit (loss)     Other
comprehensive
income
    Total
comprehensive
income
    Dividends  

Associates

           

KB Insurance Co., Ltd. (initial acquisition 22.59%)

   W   3,231,393      W 99,851     W 1,565     W   101,416     W   15,884  

(additional acquisition 10.70%)

     3,209,983        86,114       9,568       95,682    

(additional acquisition 6.52%)

     3,205,297          109,611         10,928       120,539    

Balhae Infrastructure Company

     66,889        63,904       —         63,904       3,011  

Korea Credit Bureau Co., Ltd.

     13,664        526       —         526       149  

KoFC KBIC Frontier Champ 2010-5(PEF)

     139        135       (1,555     (1,420     —    

KB GwS Private Securities Investment Trust

     8,751        8,499       —         8,499       4,011  

Incheon Bridge Co., Ltd.

     22,862        3,722       —         3,722       —    

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     2,315        (1,257     50       (1,207     —    

Aju Good Technology Venture Fund

     86        (322     —         (322     —    

KB Star office Private real estate Investment Trust No.1

     3,287        1,397       —         1,397       —    

RAND Bio Science Co., Ltd.

     —          (582     —         (582     —    

KB No.8 Special Purpose Acquisition Company

     —          21       —         21       —    

KB No.9 Special Purpose Acquisition Company

     —          121       —         121       —    

KB No.10 Special Purpose Acquisition Company

     —          6       —         6       —    

KB No.11 Special Purpose Acquisition Company

     —          (17     —         (17     —    

KB IGen Private Equity Fund No. 1

     —          (92     —         (92     —    

IMM Investment 5th PRIVATE EQUITY FUND

     —          (15     —         (15     —    

KB Private Equity Fund III

     —          (402     —         (402     —    

Hyundai-Tongyang Agrifood Private Equity Fund

     12        (83     —         (83     —    

Keystone-Hyundai Securities No. 1 Private Equity Fund

     —          (326     (65     (391     —    

Inno Lending Co., Ltd.

     —          (88     —         (88     —    

SY Auto Capital Co., Ltd.

     4,284        1,038       —         1,038       —    

Builton Co., Ltd.

     1,123        (467     —         (467     —    

Kyobo 7 Special Purpose Acquisition Co., Ltd.

     —          —         —         —         —    

Food Factory Co., Ltd.

     2,022        (190     —         (190     —    

KB Pre IPO Secondary Venture Fund 1st

     —          (1     —         (1     —    

 

71


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

1  The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity; such as, fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies.

 

(In millions of Korean won)   December 31, 2016  
   

Total

assets

   

Total

liabilities

   

Share

capital

    Equity    

Share of

net asset
amount

    Unrealized
gains
(losses)
    Consolidated
carrying
amount
 

Associates

 

         

KB Insurance Co., Ltd.

             

(initial acquisition 22.59%)

  W   30,949,859     W   27,357,084     W 33,250     W 3,592,775     W 810,704     W (1,126 )   W 1,392,194  

(additional acquisition 10.70%)

    31,071,846       27,386,605       33,250       3,685,241       393,678      

(additional acquisition 6.52%)2

    30,038,426       27,136,518       33,250       2,901,908       188,938      

Balhae Infrastructure Company

    1,059,008       2,288         1,061,216         1,056,720         133,200       —           133,200  

Korea Credit Bureau Co., Ltd.

    71,245       17,322       10,000       53,923       4,853       —         4,853  

JSC Bank CenterCredit

    4,510,673       4,578,854       546,794       (68,181     (32,191       32,191       —    

KoFC KBIC Frontier Champ 2010-5(PEF)

    50,213       2       47,970       50,211       25,105       (386     24,719  

KB GwS Private Securities Investment Trust

    498,606       741       425,814       497,865       133,150       (3,472     129,678  

Incheon Bridge Co., Ltd.

    660,858       656,000       164,621       4,858       728       —         728  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    100,252       1,094       90,800       99,158       24,789       —         24,789  

Aju Good Technology Venture Fund

    5,249       181       5,200       5,068       1,949       49       1,998  

KB Star office Private real estate Investment Trust No.1

    216,988       120,943       95,000       96,045       20,220       (413     19,807  

KBIC Private Equity Fund No. 3

    119,885       76       102,500       119,809       2,396       —         2,396  

RAND Bio Science Co., Ltd.

    2,720       5       83       2,715       2,000       —         2,000  

isMedia Co., Ltd.

    41,192       20,925       2,520       20,267       3,978       —         3,978  

KB No.8 Special Purpose Acquisition Company

    22,743       2,265       1,031       20,478       19       —         19  

KB No.9 Special Purpose Acquisition Company

    29,677       2,503       1,382       27,174       31       —         31  

KB No.10 Special Purpose Acquisition Company

    11,795       1,628       521       10,167       20       —         20  

KB No.11 Special Purpose Acquisition Company

    991       714       21       277       13       —         13  

KB-Glenwood Private Equity Fund

    30,558       3,204       31,100       27,354       10       —         10  

IMM Investment 5th PRIVATE EQUITY FUND

    10,114       1       10,114       10,113       9,999       —         9,999  

Hyundai-Tongyang Agrifood Private Equity Fund

    15,910       375       15,360       15,535       3,957       —         3,957  

Keystone-Hyundai Securities No. 1 Private Equity Fund

    112,865       73,429       34,114       39,436       1,850       —         1,850  

KB Private Equity Fund III

    51,000       —         51,000       51,000       8,000       —         8,000  

Inno Lending Co., Ltd.

    1,903       1       2,000       1,902       378       —         378  

SY Auto Capital Co., Ltd.

    65,292       38,981       20,000       26,311       26,311       (20,618     5,693  

 

72


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    March 31, 20161  
     Operating
income
     Profit
(loss)
    Other
comprehensive
income
    Total
comprehensive
income
    Dividends  

Associates

           

KB Insurance Co., Ltd.

           

(initial acquisition 22.59%)

   W   2,851,142      W   83,337     W   125,072     W   208,409     W 7,989  

(additional acquisition 10.70%)

     2,851,075        84,647       125,072       209,719    

Balhae Infrastructure Company

     13,381        11,193       —         11,193       2,812  

Korea Credit Bureau Co., Ltd.

     9,864        (1,612     —         (1,612     135  

UAMCO., Ltd.

     123,699        10,916       (17     10,899         26,961  

JSC Bank CenterCredit

     30,220        14,766       (13,695     1,071       —    

KoFC KBIC Frontier Champ 2010-5(PEF)

     565        420       (992     (572     —    

United PF 1st Recovery Private Equity Fund

     23,388        18,423       —         18,423       —    

KB GwS Private Securities Investment Trust

     9,126        8,869       —         8,869       4,011  

Incheon Bridge Co., Ltd.

     20,228        520       —         520       —    

KB Star office Private real estate Investment Trust No.1

     4,392        2,493       —         2,493       —    

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     2,749        979       (40     939       —    

NPS KBIC Private Equity Fund No. 1

     —          —         —         —         —    

KBIC Private Equity Fund No. 3

     388        320       —         320       —    

KB-Glenwood Private Equity Fund

     —          (78     —         (78     —    

KB No.5 Special Purpose Acquisition Company

     —          31       —         31       —    

KB No.6 Special Purpose Acquisition Company

     —          112       —         112       —    

KB No.7 Special Purpose Acquisition Company

     —          18       —         18       —    

KB No.8 Special Purpose Acquisition Company

     —          90       277       367       —    

KB No.9 Special Purpose Acquisition Company

     —          (39     25,392       25,353       —    

SY Auto Capital Co., Ltd.

     1,329        709       —         709       —    

 

1  The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity, such as fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies.
2  Details of profit or loss are not disclosed because the 3rd acquisition of shares of KB Insurance Co., Ltd. occurred in December 29, 2016.

Changes in investments in associates for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)   2017  
    Beginning     Acquisition     Disposal     Dividends     Gains (losses)
on equity-
method
accounting
    Other
comprehensive
income
    Others     Ending  

Associates

               

KB Insurance Co., Ltd.

  W   1,392,194     W   —       W   —       W   (15,884   W   38,872     W   2,216     W   —       W   1,417,398  

Balhae Infrastructure Company

    133,200       —         —         (3,011     8,055       —         —         138,244  

Korea Credit Bureau Co., Ltd.

    4,853       —         —         (149     77       —         —         4,781  

KoFC KBIC Frontier Champ 2010-5(PEF)

    24,719       —         —         —         45       (778     —         23,986  

KB GwS Private Securities Investment Trust

    129,678       —         —         (4,011     2,139       —         —         127,806  

Incheon Bridge Co., Ltd.

    728       —         —         —         657       —         —         1,385  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    24,789       —         —         —         (349     12       —         24,452  

Terra Co., Ltd.

    28       —         —         —         (8     —         —         20  

MJT&I Co., Ltd.

    232       —         —         —         —         —         —         232  

Shinhwa Underwear Co., Ltd.

    103       —         —         —         35       —         —         138  

Kendae Co., Ltd.

    —         —         —         —         127       —         —         127  

 

73


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Aju Good Technology Venture Fund

    1,998       1,731       —         —         —         —         —         3,729  

KB Star office Private real estate Investment Trust No.1

    19,807       —         —         —         294       —         —         20,101  

KBIC Private Equity Fund No. 3

    2,396       —         (2,763     —         367       —         —         —    

RAND Bio Science Co., Ltd.

    2,000       —         —         —         —         —         —         2,000  

isMedia Co. Ltd

    3,978       —         (5,409     —         1,431       —         —         —    

KB No.8 Special Purpose Acquisition Company

    19       —         —         —         —         —         —         19  

KB No.9 Special Purpose Acquisition Company

    31       —         —         —         —         —         —         31  

KB No.10 Special Purpose Acquisition Company

    20       —         —         —         —         —         —         20  

KB No.11 Special Purpose Acquisition Company

    13       —         —         —         (1     —         —         12  

KB IGen Private Equity Fund No. 1

    10       —         (4     —         —         —         —         6  

IMM Investment 5th PRIVATE EQUITY FUND

    9,999       25,200       (19,989     —         (14     —         —         15,196  

KB Private Equity Fund III

    8,000       —         —         —         (63     —         —         7,937  

Hyundai-Tongyang Agrifood Private Equity Fund

    3,957       —         —         —         (21     —         —         3,936  

Keystone-Hyundai Securities No. 1 Private Equity Fund

    1,850       —         —         —         (18     (4     —         1,828  

Inno Lending Co.,Ltd

    378       —         —         —         (17     —         —         361  

SY Auto Capital Co., Ltd.

    5,693       —         —         —         (406     —         —         5,287  

Builton Co., Ltd.

    —         800       —         —         —         —         —         800  

Kyobo 7 Special Purpose Acquisition Co., Ltd.

    —         10       —         —         —         —         —         10  

Food Factory Co., Ltd.

    —         1,000       —         —         —         —         —         1,000  

KB Pre IPO Secondary Venture Fund 1st

    —         1,671       —         —         (1     —         —         1,670  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 1,770,673     W 30,412     W (28,165   W (23,055   W 51,201     W 1,446     W —       W 1,802,512  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 Gain on disposal of investments in associates for the year ended March 31, 2017, amounts to \ 1,249 million.

 

(In millions of Korean won)   2016  
    Beginning     Acquisition     Disposal     Dividends    

Gains

(losses) on
equity-method
accounting

    Other
comprehensive
income
    Others     Ending  

Associates

               

KB Insurance Co., Ltd.

  W   1,077,014     W —       W —       W (7,989   W   27,713     W   41,634     W   —       W   1,138,372  

Balhae Infrastructure Company

    128,275         2,647       —         (2,812     1,411       —         —         129,521  

Korea Credit Bureau Co., Ltd.

    4,580       —         —         (135     (53     —         —         4,392  

UAMCO., Ltd.

    129,707       —         —           (26,961     2,648       —         —         105,394  

JSC Bank CenterCredit

    —         —         —         —         —         —         —         —    

KoFC KBIC Frontier Champ 2010-5(PEF)

    25,508       —           (900     —         125       (496     —         24,237  

United PF 1st Recovery Private Equity Fund

    183,117       —         —         —         3,267       —         —         186,384  

KB GwS Private Securities Investment Trust

    127,539       —         —         (4,011     2,372       —         —         125,900  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    28,470       3,750       —         —         326       (13     —         32,533  

Terra Co., Ltd.

    21       —         —         —         (6     —         —         15  

MJT&I Co., Ltd.

    149       —         —         —         46       —         —         195  

Jungdong Steel Co., Ltd.

    33       —         —         —         (33     —         —         —    

 

74


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Doosung Metal Co., Ltd.

    —         —         —         —         17       —         —         17  

Shinhwa Underwear Co., Ltd.

    56       —         —         —         44       —         —         100  

KB Star office Private real estate Investment Trust No.1

    19,915       —         —         —         525       —         —         20,440  

KBIC Private Equity Fund No. 3

    2,348       —         —         —         7       —         —         2,355  

Sawnics Co., Ltd.

    1,397       —         —         —         (235     —         —         1,162  

KB-Glenwood Private Equity Fund

    10       —         —         —         —         —         —         10  

KB No.5 Special Purpose Acquisition Company

    20       —         —         —         —         —         —         20  

KB No.6 Special Purpose Acquisition Company

    78       —         —         —         —         —         —         78  

KB No.7 Special Purpose Acquisition Company

    88       —         —         —         —         —         —         88  

KB No.8 Special Purpose Acquisition Company

    19       —         —         —         —         —         —         19  

KB No.9 Special Purpose Acquisition Company1

    15       4,082       —         —         (5     (80 )     8       4,020  

SY Auto Capital Co., Ltd

    9,481       —         —         —         (439     —         —         9,042  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 1,737,840     W 10,479     W (900   W (41,908   W   37,730     W 41,045     W 8     W   1,784,294  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1  Others of KB No.9 Special Purpose Acquisition Company amounting to W8 million represents the changes in interests due to unequal paid-in capital increase in the associate.
2 Gain on disposal of investments in associates for the year ended March 31, 2016, amounts to \ 8 million.

13. Property and Equipment, and Investment Properties

Details of property and equipment as of March 31, 2017 and December 31, 2016, are as follows:

 

     March 31, 2017  
(In millions of Korean won)   

Acquisition

cost

     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W   2,290,432      W —        W (1,018    W 2,289,414  

Buildings

     1,454,187        (484,833      (5,859      963,495  

Leasehold improvements

     720,668        (646,431      —          74,237  

Equipment and vehicles

     1,581,713        (1,365,106      (2,718      213,889  

Construction in progress

     8,852        —          —          8,852  

Financial lease assets

     34,111        (22,555      —          11,556  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 6,089,963      W   (2,518,925    W   (9,595    W   3,561,443  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

75


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

     December 31, 2016  
(In millions of Korean won)   

Acquisition

cost

     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 2,325,568      W —        W (1,018    W 2,324,550  

Buildings

     1,469,894        (482,319      (5,859      981,716  

Leasehold improvements

     711,316        (637,588      —          73,728  

Equipment and vehicles

     1,591,143        (1,353,935      (6,938      230,270  

Construction in progress

     4,205        —          —          4,205  

Financial lease assets

     34,111        (21,312      —          12,799  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   6,136,237      W   (2,495,154    W   (13,815    W   3,627,268  
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of investment property as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 206,596      W —        W (2,124    W 204,472  

Buildings

     586,089        (67,560      (1,169      517,360  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   792,685      W   (67,560    W   (3,293    W   721,832  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 203,795      W —        W (1,404    W 202,391  

Buildings

     616,085        (63,465      —          552,620  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   819,880      W   (63,465    W   (1,404    W   755,011  
  

 

 

    

 

 

    

 

 

    

 

 

 

14. Intangible Assets

Details of intangible assets as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
    

Acquisition

cost

     Accumulated
amortization
     Accumulated
impairment
losses
    

Carrying

Amount

 

Goodwill

   W 331,707      W —        W (69,315    W 262,392  

Other intangible assets

     1,337,393        (904,100      (42,470      390,823  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,669,100      W   (904,100    W   (111,785    W   653,215  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

76


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)    December 31, 2016  
    

Acquisition

cost

     Accumulated
amortization
     Accumulated
impairment
losses
    

Carrying

Amount

 

Goodwill

   W 331,707      W —        W (69,315    W 262,392  

Other intangible assets

     1,312,732        (877,881      (44,927      389,924  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,644,439      W   (877,881    W   (114,242    W   652,316  
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of goodwill as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  
     Acquisition
cost
     Carrying
amount
     Acquisition
cost
     Carrying
amount
 

Housing & Commercial Bank

   W 65,288      W 65,288      W 65,288      W 65,288  

KB Cambodia Bank

     1,202        1,202        1,202        1,202  

KB Securities Co., Ltd.

     70,265        58,889        70,265        58,889  

KB Capital Co., Ltd.

     79,609        79,609        79,609        79,609  

KB Savings Bank Co., Ltd.

     115,343        57,404        115,343        57,404  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   331,707      W   262,392      W   331,707      W   262,392  
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of intangible assets, excluding goodwill, as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
    

Acquisition

cost

     Accumulated
amortization
     Accumulated
impairment
losses
     Carrying
amount
 

Industrial property rights

   W 6,615      W (1,730    W —        W 4,885  

Software

     898,804        (765,785      (2      133,017  

Other intangible assets

     389,565        (120,293      (42,468      226,804  

Finance leases assets

     42,409        (16,292      —          26,117  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,337,393      W   (904,100    W   (42,470    W   390,823  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
    

Acquisition

cost

     Accumulated
amortization
     Accumulated
impairment
losses
     Carrying
amount
 

Industrial property rights

   W 4,617      W (1,612    W —        W 3,005  

Software

     887,098        (749,997      —          137,101  

Other intangible assets

     378,608        (111,814      (44,927      221,867  

Finance leases assets

     42,409        (14,458      —          27,951  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   1,312,732      W   (877,881    W   (44,927    W   389,924  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

77


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

15. Deferred Income Tax Assets and Liabilities

Details of deferred income tax assets and liabilities as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Assets      Liabilities      Net amount  

Other provisions

   W 88,844      W —        W 88,844  

Allowances for loan losses

     7,994        —          7,994  

Impairment losses on property and equipment

     8,051        (358      7,693  

Interest on equity index-linked deposits

     33        —          33  

Share-based payments

     12,230        —          12,230  

Provisions for guarantees

     26,791        —          26,791  

Losses(gains) from valuation on derivative financial instruments

     9,350        (98,584      (89,234

Present value discount

     14,944        (6,275      8,669  

Losses(gains) from fair value hedged item

     —          (16,115      (16,115

Accrued interest

     —          (79,277      (79,277

Deferred loan origination fees and costs

     932        (156,992      (156,060

Gains from revaluation

     803        (286,119      (285,316

Investments in subsidiaries and others

     203,248        (97,754      105,494  

Gains on valuation of security investment

     105,369        (9,223      96,146  

Defined benefit liabilities

     284,118        —          284,118  

Accrued expenses

     72,092        —          72,092  

Retirement insurance expense

     —          (246,848      (246,848

Adjustments to the prepaid contributions

     —          (13,224      (13,224

Derivative-linked securities

     65,595        (37,958      27,637  

Others

     358,230        (211,009      147,221  
  

 

 

    

 

 

    

 

 

 
     1,258,624        (1,259,736      (1,112
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred income tax assets and liabilities

     (1,231,220      1,231,220        —    
  

 

 

    

 

 

    

 

 

 
   W 27,404      W (28,516    W (1,112
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2016  
     Assets      Liabilities      Net amount  

Other provisions

   W 91,201      W —        W 91,201  

Allowances for loan losses

     7,297        —          7,297  

Impairment losses on property and equipment

     7,920        (359      7,561  

Interest on equity index-linked deposits

     41        —          41  

Share-based payments

       13,709        —          13,709  

Provisions for guarantees

     30,569        —          30,569  

Losses(gains) from valuation on derivative financial instruments

     9,761        (46,765      (37,004

Present value discount

     11,358        (6,160      5,198  

Losses(gains) from fair value hedged item

     —          (14,335      (14,335

Accrued interest

     —          (84,676      (84,676

Deferred loan origination fees and costs

     1,247        (158,914      (157,667

Gains from revaluation

     803        (286,119      (285,316

 

78


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Investments in subsidiaries and others

     12,014        (109,925      (97,911

Gains on valuation of security investment

     109,071        (8,279      100,792  

Defined benefit liabilities

     319,467        —          319,467  

Accrued expenses

     273,092        —          273,092  

Retirement insurance expense

     —          (283,771      (283,771

Adjustments to the prepaid contributions

     —          (15,142      (15,142

Derivative-linked securities

     30,102        (42,825      (12,723

Others

     365,616        (195,856      169,760  
  

 

 

    

 

 

    

 

 

 
     1,283,268        (1,253,126      30,142  
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred income tax assets and liabilities

     (1,149,644      1,149,644        —    
  

 

 

    

 

 

    

 

 

 
   W 133,624      W (103,482    W 30,142  
  

 

 

    

 

 

    

 

 

 

16. Assets Held for Sale

Details of assets held for sale as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017  
     Acquisition
cost1
     Accumulated
impairment
     Carrying
amount
     Fair value less
costs to sell
 

Land held for sale

   W 58,071      W (7,805    W 50,266      W 59,008  

Buildings held for sale

     60,608        (23,097      37,511        38,366  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W   118,679      W   (30,902    W 87,777      W 97,374  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2016  
     Acquisition
cost1
     Accumulated
impairment
     Carrying
amount
     Fair value less
costs to sell
 

Land held for sale

   W 31,310      W (8,179    W 23,131      W 24,704  

Buildings held for sale

     50,086        (21,069      29,017        29,300  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 81,396      W (29,248    W   52,148      W 54,004  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Acquisition cost of buildings held for sale is net of accumulated depreciation.

17. Other Assets

Details of other assets as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Other financial assets

     

Other receivables

   W 7,156,526      W 4,326,183  

Accrued income

     1,322,249        1,305,680  

Guarantee deposits

     1,203,552        1,230,400  

Domestic exchange settlement debits

     483,250        535,237  

Others

     40,461        25,226  

Less: Allowances for loan losses

     (90,548      (95,629

Less: Present value discount

     (4,381      (4,762
  

 

 

    

 

 

 
       10,111,109        7,322,335  
  

 

 

    

 

 

 

 

79


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Other non-financial assets

     

Other receivables

     14,974        17,727  

Prepaid expenses

     203,038        188,135  

Guarantee deposits

     3,918        3,934  

Insurance assets

     129,343        128,146  

Separate account assets

     897,356        866,310  

Others

     387,187        356,380  

Less: Allowances on other asset

     (32,900      (25,182
  

 

 

    

 

 

 
     1,602,916        1,535,450  
  

 

 

    

 

 

 
   W   11,714,025      W   8,857,785  
  

 

 

    

 

 

 

Changes in allowances for loan losses on other assets for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Other financial
assets
     Other non-
financial assets
     Total  

Beginning

   W 95,629      W 25,182      W 120,811  

Written-off

     (10,877      (119      (10,996

Provision

     4,772        253        5,025  

Others

     1,024        7,584        8,608  
  

 

 

    

 

 

    

 

 

 

Ending

   W 90,548      W 32,900      W   123,448  
  

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    2016  
     Other financial
assets
     Other non-
financial assets
     Total  

Beginning

   W 308,699      W 23,977      W 332,676  

Written-off

     (1,104      —          (1,104

Provision

     1,308        411        1,719  

Others

     666        —          666  
  

 

 

    

 

 

    

 

 

 

Ending

   W 309,569      W 24,388      W 333,957  
  

 

 

    

 

 

    

 

 

 

18. Financial Liabilities at Fair Value through Profit or Loss

Details of financial liabilities at fair value through profit or loss as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Financial liabilities held for trading

     

Securities sold

   W 1,084,693      W 1,070,272  

Other

     77,690        73,238  
  

 

 

    

 

 

 
     1,162,383        1,143,510  
  

 

 

    

 

 

 

Financial liabilities designated at fair value through profit or loss

     

Derivative-linked securities

     10,247,284        10,979,326  
  

 

 

    

 

 

 

Total financial liabilities at fair value through profit or loss

   W   11,409,667      W 12,122,836  
  

 

 

    

 

 

 

 

80


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

19. Deposits

Details of deposits as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Demand deposits

     

Demand deposits in Korean won

   W 105,706,104      W 104,758,222  

Demand deposits in foreign currencies

     6,082,848        5,305,313  
  

 

 

    

 

 

 
     111,788,952        110,063,535  
  

 

 

    

 

 

 

Time deposits

     

Time deposits in Korean won

     123,331,403        122,532,476  

Fair value adjustments on valuation of fair value hedged items

     —          —    
  

 

 

    

 

 

 
     123,331,403        122,532,476  
  

 

 

    

 

 

 

Time deposits in foreign currencies

     4,671,350        4,314,783  

Fair value adjustments on valuation of fair value hedged items

     (68,514      (61,657
  

 

 

    

 

 

 
     4,602,836        4,253,126  
  

 

 

    

 

 

 
     127,934,239        126,785,602  
  

 

 

    

 

 

 

Certificates of deposits

     2,293,490        2,880,558  
  

 

 

    

 

 

 

Total deposits

   W   242,016,681      W 239,729,695  
  

 

 

    

 

 

 

20. Debts

Details of debts as of March 31, 2017 and December 31, 2016, consist of:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Borrowings

   W 14,434,981      W 14,485,789  

Repurchase agreements and others

     9,127,553        8,825,564  

Call money

     2,805,126        2,940,133  
  

 

 

    

 

 

 
   W   26,367,660      W 26,251,486  
  

 

 

    

 

 

 

 

81


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of borrowings as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)         Lender    Annual
interest
rate (%)
     March 31, 2017      December 31, 2016  

Borrowings in Korean won

  

Borrowings from the Bank of Korea

  

Bank of Korea

     0.50~0.75      W 1,675,337      W 1,644,260  
  

Borrowings from the government

  

Small Enterprise And Market Service and others

     0.00~3.00        1,416,516        1,331,688  
  

Borrowings from non-banking financial institutions

  

The Korea Development Bank and others

     0.20~2.70        923,510        889,433  
  

Other borrowings

  

The Korea Development Bank and others

     0.00~5.70        4,633,099        4,284,108  
           

 

 

    

 

 

 
              8,648,462        8,149,489  
           

 

 

    

 

 

 

Borrowings in foreign currencies

  

Due to banks

  

Bank of Tokyo-Mitsubishi UFJ, LTD. and Others

     —          5,006        70,624  
  

Borrowings from banking institutions

  

Mizuhobank LTD. Seoul Branch and Others

     0.00~3.18        3,683,232        3,949,376  
  

 

Other borrowings from financial institutions

  

 

The Export-Import Bank of Korea and others

     1.50~2.35        93,024        121,104  
  

Other borrowings

  

Standard Chartered Bank and others

     0.00~3.66        2,005,257        2,195,196  
           

 

 

    

 

 

 
              5,786,519        6,336,300  
           

 

 

    

 

 

 
            W   14,434,981      W 14,485,789  
           

 

 

    

 

 

 

21. Debentures

Details of debentures as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    Annual
interest
rate (%)
     March 31,
2017
     December 31, 2016  

Debentures in Korean won

        

Structured debentures

     0.29~6.00      W 1,016,880      W 1,146,300  

Subordinated fixed rate debentures in Korean won

     3.08~5.70        3,268,932        3,271,693  

Fixed rate debentures in Korean won

     1.29~5.30        27,244,285        25,627,695  

Floating rate debentures in Korean won

     1.33~2.20        1,033,000        1,108,000  
     

 

 

    

 

 

 
        32,563,097        31,153,688  
     

 

 

    

 

 

 

Fair value adjustments on fair value hedged financial debentures in Korean won

        25,087        26,724  

Less: Discount on debentures in Korean won

        (19,436      (19,064
     

 

 

    

 

 

 
        32,568,748        31,161,348  
     

 

 

    

 

 

 

Debentures in foreign currencies

        

Floating rate debentures

     1.44~1.48        502,245        1,063,480  

Fixed rate debentures

     1.38~2.25        2,254,522        2,803,720  
     

 

 

    

 

 

 
        2,756,767        3,867,200  
     

 

 

    

 

 

 

Fair value adjustments on fair value hedged debentures in foreign currencies

        (23,164      (24,302

Less: Discount or premium on debentures in foreign currencies

        (10,101      (12,189
     

 

 

    

 

 

 
        2,723,502        3,830,709  
     

 

 

    

 

 

 
      W   35,292,250      W 34,992,057  
     

 

 

    

 

 

 

 

82


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Changes in debentures based on face value for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Beginning      Issues      Repayments     Others     Ending  

Debentures in Korean won

            

Structured debentures

   W 1,146,300      W 769,300      W (898,720   W —       W 1,016,880  

Subordinated fixed rate debentures in Korean won

     3,271,693        —          (2,761     —         3,268,932  

Fixed rate debentures in Korean won

     25,627,695        26,704,600        (25,088,010     —         27,244,285  

Floating rate debentures in Korean won

     1,108,000        85,000        (160,000     —         1,033,000  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     31,153,688        27,558,900        (26,149,491     —         32,563,097  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Debentures in foreign currencies

            

Floating rate debentures

     1,063,480        175,560        (670,236     (66,559     502,245  

Fixed rate debentures

     2,803,720        —          (354,150     (195,048     2,254,522  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     3,867,200        175,560        (1,024,386     (261,607     2,756,767  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   W   35,020,888      W   27,734,460      W   (27,173,877   W   (261,607   W   35,319,864  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
(In millions of Korean won)    2016  
     Beginning      Issues      Repayments     Others     Ending  

Debentures in Korean won

            

Structured debentures

   W 909,788      W —        W (137,118   W —       W 772,670  

Subordinated fixed rate debentures in Korean won

     4,586,829        —          (259,530     —         4,327,299  

Fixed rate debentures in Korean won

     22,500,223        19,965,600        (20,455,879     —         22,009,944  

Floating rate debentures in Korean won

     448,000        100,000        —         —         548,000  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     28,444,840        20,065,600        (20,852,527     —         27,657,913  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Debentures in foreign currencies

            

Floating rate debentures

     1,829,124        35,595        (119,165     (22,137     1,723,417  

Fixed rate debentures

     2,325,537        601,550        (407,512     (35,402     2,484,173  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     4,154,661        637,145        (526,677     (57,539     4,207,590  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   W 32,599,501      W 20,702,745      W (21,379,204   W (57,539   W 31,865,503  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

22. Provisions

Details of provisions as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Provisions for unused loan commitments

   W 182,817      W 189,349  

Provisions for payment guarantees

     110,744        126,428  

Provisions for financial guarantee contracts

     3,123        4,333  

Provisions for restoration cost

     84,652        84,854  

Others

     138,451        132,753  
  

 

 

    

 

 

 
   W 519,787      W 537,717  
  

 

 

    

 

 

 

 

83


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Changes in provisions for unused loan commitments, payment guarantees for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Provisions for
unused loan
commitments
     Provisions for
payment
guarantees
     Total  

Beginning

   W 189,349      W 126,428      W 315,777  

Effects of changes in foreign exchange rate

     (1,976      (5,680      (7,656

Reversal

     (4,556      (10,004      (14,560
  

 

 

    

 

 

    

 

 

 

Ending

   W 182,817      W 110,744      W 293,561  
  

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    2016  
     Provisions for
unused loan
commitments
     Provisions for
payment
guarantees
     Total  

Beginning

   W 195,385      W 158,454      W 353,839  

Effects of changes in foreign exchange rate

     (247      (1,599      (1,846

Provision

     6,322        70,200        76,522  
  

 

 

    

 

 

    

 

 

 

Ending

   W   201,460      W   227,055      W   428,515  
  

 

 

    

 

 

    

 

 

 

Changes in provisions for financial guarantee contracts for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

                                           
(In millions of Korean won)    2017      2016  

Beginning

   W   4,333      W   3,809  

Reversal

     (1,210      (956
  

 

 

    

 

 

 

Ending

   W 3,123      W 2,853  
  

 

 

    

 

 

 

Changes in provisions for restoration cost for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

                                     
(In millions of Korean won)    2017      2016  

Beginning

   W   84,854      W   75,351  

Provision

     1,350        837  

Reversal

     (60      (8

Used

     (1,997      (1,798

Unwinding of discount

     505        438  
  

 

 

    

 

 

 

Ending

   W 84,652      W 74,820  
  

 

 

    

 

 

 

Provisions for restoration cost are the present value of estimated costs to be incurred for the restoration of the leased properties. Actual expenses are expected to be incurred at the end of each lease contract. Three-year historical data of expired leases were used to estimate the average lease period. Also, the average restoration expense based on actual three-year historical data and the three-year historical average inflation rate were used to estimate the present value of estimated costs.

 

84


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Changes in other provisions for the three-month periods ended March 31, 2017 and 2016, are as follows:

(In millions of Korean won)

 

     2017  
     Membership
rewards program
     Dormant
accounts
     Litigations     Greenhouse
gas
emission
liabilities
     Others     Total  

Beginning

   W 8,790      W 50,396      W 20,623     W 358      W 52,586     W 132,753  

Increase

     26,066        11,515        1,128       —          4,792       43,501  

Decrease

       (16,286)          (10,881)        (203     —          (10,433     (37,803
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Ending

   W 18,570      W 51,030      W   21,548     W 358      W   46,945     W   138,451  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

(In millions of Korean won)

 

     2016  
     Membership
rewards program
    Dormant
accounts
    Litigations     Greenhouse
gas
emission
liabilities
     Others     Total  

Beginning

   W 8,630     W   41,091     W 71,240     W 69      W   53,831     W 174,861  

Increase

     6,196       5,520       985       —          5,339       18,040  

Decrease

     (5,982     (5,103     (35,088     —          (3,085     (49,258
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ending

   W 8,844     W 41,508     W   37,137     W 69      W 56,085     W   143,643  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

23. Net Defined Benefit Liabilities

Defined benefit plan

The Group operates defined benefit plans which have the following characteristics:

 

    The Group has the obligation to pay the agreed benefits to all its current and former employees.

 

    Actuarial risk (that benefits will cost more than expected) and investment risk fall, in substance, on the Group.

The net defined benefit liability recognized in the statements of financial position is calculated in accordance with actuarial valuation methods using data; such as, interest rates, future salary increase rate, and mortality rate based on historical data. Actuarial assumptions may differ from actual results, due to changes in the market, economic trends and mortality trends.

 

85


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Changes in the net defined benefit liabilities for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Present value of
defined benefit
obligation
     Fair value of plan
assets
    

Net defined

benefit liabilities

 

Beginning

   W 1,576,003      W (1,479,704    W 96,299  

Current service cost

     46,726        —          46,726  

Interest cost(income)

     8,653        (8,160      493  

Remeasurements:

        

Return on plan assets (excluding amounts included in interest income)

     —          4,484        4,484  

Contributions

     —          (103      (103

Payments from plans (benefit payments)

     (181,214      181,193        (21

Payments from the Group

     (15,587      —          (15,587

Transfer in

     6,340        (6,339      1  

Transfer out

     (6,668      6,665        (3

Effect of exchange rate changes

     (14      —          (14
  

 

 

    

 

 

    

 

 

 

Ending

   W 1,434,239      W (1,301,964    W 132,275  
  

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    2016  
     Present value of
defined benefit
obligation
     Fair value of plan
assets
    

Net defined

benefit liabilities

 

Beginning

   W 1,413,600      W (1,340,403    W 73,197  

Current service cost

     46,709        —          46,709  

Interest cost(income)

     8,711        (8,263      448  

Past service cost

     833        —          833  

Remeasurements:

        

Return on plan assets (excluding amounts included in interest income)

     —          3,107        3,107  

Contributions

     —          (83      (83

Payments from plans (benefit payments)

     (34,135      34,135        —    

Payments from the Group

     (3,371      —          (3,371

Transfer in

     3,168        (3,148      20  

Transfer out

     (3,589      3,589        —    

Effect of exchange rate changes

     18        —          18  
  

 

 

    

 

 

    

 

 

 

Ending

   W 1,431,944      W (1,311,066    W 120,878  
  

 

 

    

 

 

    

 

 

 

 

86


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of the net defined benefit liabilities as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Present value of defined benefit obligation

   W 1,434,239      W 1,576,003  

Fair value of plan assets

       (1,301,964      (1,479,704
  

 

 

    

 

 

 

Net defined benefit liabilities

   W 132,275      W 96,299  
  

 

 

    

 

 

 

Details of post-employment benefits recognized in profit or loss as employee compensation and benefits for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Current service cost

   W 46,726      W 46,709  

Past service cost

     —          833  

Net interest expenses of net defined benefit liabilities

     493        448  
  

 

 

    

 

 

 

Post-employment benefits1

   W   47,219      W   47,990  
  

 

 

    

 

 

 

 

1  Post-employment benefits amounting to W401 million and W338 million for the three-month periods ended March 31, 2017 and 2016, respectively, are recognized as other operating expense in the statements of comprehensive income.

24. Other Liabilities

Details of other liabilities as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Other financial liabilities

     

Other payables

   W 10,161,075      W 6,526,330  

Prepaid card and debit card

     20,625        19,076  

Accrued expenses

     2,522,626        2,613,445  

Financial guarantee liabilities

     33,966        26,449  

Deposits for letter of guarantees and others

     602,325        561,664  

Domestic exchange settlement credits

     909,716        1,338,103  

Foreign exchanges settlement credits

     91,311        116,226  

Borrowings from other business accounts

     3,570        5,204  

Other payables from trust accounts

     4,251,636        4,430,508  

Liability incurred from agency relationships

     1,415,505        386,670  

Account for agency businesses

     396,541        248,257  

Dividend payables

     498,444        475  

Others

     26,375        14,171  
  

 

 

    

 

 

 
     20,933,715        16,286,578  
  

 

 

    

 

 

 

Other non-financial liabilities

     

Other payables

     16,317        842,902  

Unearned revenue

     243,816        226,096  

Accrued expenses

     463,651        395,933  

Deferred revenue on credit card points

     149,768        145,457  

Withholding taxes

     128,513        140,258  

Insurance liabilities

     7,288,093        7,290,844  

Separate account liabilities

     972,080        875,015  

Others

     239,272        126,658  
  

 

 

    

 

 

 
     9,501,510        10,043,163  
  

 

 

    

 

 

 
   W   30,435,225      W   26,329,741  
  

 

 

    

 

 

 

 

87


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

25. Equity

25.1 Share Capital

Details of share capital and number of issued shares of the Parent Company as of March 31, 2017 and December 31, 2016, are as follows:

 

     March 31, 2017      December 31, 2016  
Type of share    Ordinary share      Ordinary share  

Number of authorized shares

       1,000,000,000          1,000,000,000  

Par value per share

   W 5,000      W 5,000  

Number of issued shares

     418,111,537        418,111,537  

Share capital1

   W 2,090,558      W 2,090,558  

 

1  In millions of Korean won.

Changes in outstanding shares for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In number of shares)    2017      2016  

Beginning

     398,285,437        386,351,693  

Increase

     73,969        —    

Decrease

     (1,794,182      (4,094,697

Ending

     396,565,224        382,256,996  

25.2 Capital Surplus

Details of capital surplus as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Share premium

   W   13,190,275      W   13,190,274  

Loss on sales of treasury shares

     (567,979      (568,544

Other capital surplus

     4,373,252        4,373,172  
  

 

 

    

 

 

 
   W 16,995,548      W 16,994,902  
  

 

 

    

 

 

 

 

88


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

25.3 Accumulated Other Comprehensive Income

Details of accumulated other comprehensive income as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Remeasurements of net defined benefit liabilities

   W (124,475    W (121,055

Exchange differences on translating foreign operations

     (7,573      53,138  

Change in value of available-for-sale financial assets

     667,958        601,620  

Change in value of held-to-maturity financial assets

     5,893        6,447  

Shares of other comprehensive income of associates

     (5,814      (96,174

Cash flow hedges

     (4,808      (6,075

Hedges of a net investment in a foreign operation

     (25,321      (32,572

Comprehensive income of assets held for sale

     (67,337      —    
  

 

 

    

 

 

 
   W   438,523      W   405,329  
  

 

 

    

 

 

 

25.4 Retained Earnings

Details of retained earnings as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Legal reserves1

   W 334,873      W 275,860  

Voluntary reserves

     982,000        982,000  

Unappropriated retained earnings

     11,284,488        10,971,368  
  

 

 

    

 

 

 
   W   12,601,361      W   12,229,228  
  

 

 

    

 

 

 

 

1 With respect to the allocation of net profit earned in a fiscal term, the Parent Company must set aside in its legal reserve an amount equal to at least 10% of its net income after tax as reported in the separate statement of comprehensive income each time it pays dividends on its net profits earned until its legal reserve reaches at least the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit.

Regulatory reserve for credit losses

Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of Supervisory Regulations on Financial Holding Companies.

Details of the regulatory reserve for credit losses as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Regulatory reserve for credit losses attributable to:

     

Shareholders of the Parent Company

   W 2,715,021      W 2,670,478  

Non-controlling interests

     39,056        34,650  
  

 

 

    

 

 

 
   W 2,754,077      W 2,705,128  
  

 

 

    

 

 

 

 

89


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The adjustments to the regulatory reserve for credit losses for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won, except earnings per share)    2017      2016  

Provision(Reversal) of regulatory reserve for credit losses

   W 44,544      W   201,809  

Adjusted profit after provision of regulatory reserve for credit losses1

       825,557        343,195  

Adjusted basic earnings per share after provision of regulatory reserve for credit losses1

     2,080        891  

Adjusted diluted earnings per share after provision of regulatory reserve for credit losses1

     2,068        887  

 

1  Adjusted profit after provision of regulatory reserve for credit losses is not in accordance with Korean IFRS, and calculated with the assumption that provision (reversal) of regulatory reserve for credit losses before income tax is adjusted to the profit.

25.5 Treasury Shares

Changes in treasury shares outstanding for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In number of shares and millions of Korean won)    March 31, 2017  
     Beginning      Acquisition      Disposal      Ending  

Number of treasury shares

       19,826,100          1,794,182          (73,969        21,546,313  

Carrying amount

   W 721,973      W 82,177      W (2,949    W 801,201  

 

1 Total contract amount of W300,000 million out of W800,000 million in trust agreement entered into with Samsung Securities Co.,Ltd, for acquisition of treasury shares has been terminated upon natural expiration of the term of the agreement during the three-month periods ended March 31, 2017.

 

(In number of shares and millions of Korean won)    March 31, 2016  
     Beginning      Acquisition      Disposal      Ending  

Number of treasury shares1

     —            4,094,697        —            4,094,697  

Carrying amount1

   W —        W 127,541      W —        W 127,541  

 

1 The Group had entered into a trust agreement with Samsung Securities Co., Ltd. to acquire treasury shares amounting to W300,000 million in order to enhance shareholder value in the prior quarter.

 

90


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

26. Net Interest Income

Details of interest income and interest expense for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Interest income

     

Due from financial institutions

   W 24,171      W 30,163  

Loans

     2,336,976        2,173,742  

Financial investments

     

Available-for-sale financial assets

     121,499        112,406  

Held-to-maturity financial assets

     96,866        121,194  

Other

     24,298        28,827  
  

 

 

    

 

 

 
     2,603,810        2,466,332  
  

 

 

    

 

 

 

Interest expenses

     

Deposits

     579,690        678,498  

Debts

     79,443        49,829  

Debentures

     200,702        217,626  

Other

     17,622        14,095  
  

 

 

    

 

 

 
     877,457        960,048  
  

 

 

    

 

 

 

Net interest income

   W   1,726,353      W   1,506,284  
  

 

 

    

 

 

 

27. Net Fee and Commission Income

Details of fee and commission income, and fee and commission expense for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Fee and commission income

     

Banking activity fees

   W 45,472      W 42,117  

Lending activity fees

     19,004        18,554  

Credit card related fees and commissions

     333,694        291,044  

Debit card related fees and commissions

     98,501        87,721  

Agent activity fees

     45,095        45,720  

Trust and other fiduciary fees

     91,499        50,879  

Fund management related fees

     33,108        28,491  

Guarantee fees

     10,439        7,707  

Foreign currency related fees

     24,922        24,225  

Commissions from transfer agent services

     42,488        41,029  

Other business account commission on consignment

     8,233        8,408  

Commissions received on securities business

     90,489        21,570  

Lease fees

     32,907        12,960  

Other

     63,227        39,135  
  

 

 

    

 

 

 
     939,078        719,560  
  

 

 

    

 

 

 

Fee and commission expense

     

Trading activity related fees1

     6,250        2,733  

Lending activity fees

     6,109        5,040  

Credit card related fees and commissions

     322,310        269,625  

Outsourcing related fees

     19,655        19,033  

Foreign currency related fees

     5,952        3,689  

Management fees of written-off loans

     1,016        1,139  

Other

     57,148        50,144  
  

 

 

    

 

 

 
     418,440        351,403  
  

 

 

    

 

 

 

Net fee and commission income

   W   520,638      W   368,157  
  

 

 

    

 

 

 

 

1 The fees from financial assets/liabilities at fair value through profit or loss.

 

91


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

28. Net Gains or Losses on Financial Assets/Liabilities at Fair Value Through Profit or Loss

28.1 Net Gains or Losses on Financial Instruments Held for Trading

Net gain or loss from financial instruments held for trading includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments held for trading for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Gains related to financial instruments held for trading

     

Financial assets held for trading

     

Debt securities

   W 169,181      W 136,186  

Equity securities

     105,722        24,953  
  

 

 

    

 

 

 
     274,903        161,139  
  

 

 

    

 

 

 

Derivatives held for trading

     

Interest rate

     402,227        453,547  

Currency

     3,350,385        1,182,373  

Stock or stock index

     800,017        63,893  

Credit

     37,760        5,128  

Commodity

     2,415        292  

Other

     2,361        1,021  
  

 

 

    

 

 

 
     4,595,165        1,706,254  
  

 

 

    

 

 

 

Financial liabilities held for trading

     15,171        12,981  
  

 

 

    

 

 

 

Other financial instruments

     —          132  
  

 

 

    

 

 

 
   W   4,885,239      W   1,880,506  
  

 

 

    

 

 

 

Losses related to financial instruments held for trading

     

Financial assets held for trading

     

Debt securities

   W 65,696      W 10,428  

Equity securities

     51,775        14,448  
  

 

 

    

 

 

 
     117,471        24,876  
  

 

 

    

 

 

 

Derivatives held for trading

     

Interest rate

     367,474        497,450  

Currency

     3,299,603        1,208,628  

 

92


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Stock or stock index

     388,075        109,438  

Credit

     36,013        2,558  

Commodity

     1,371        799  

Other

     4,132        37  
  

 

 

    

 

 

 
     4,096,668        1,818,910  
  

 

 

    

 

 

 

Financial liabilities held for trading

     30,726        41,952  
  

 

 

    

 

 

 

Other financial instruments

     26        134  
  

 

 

    

 

 

 
       4,244,891          1,885,872  
  

 

 

    

 

 

 

Net gains or losses on financial instruments held for trading

   W 640,348      W (5,366
  

 

 

    

 

 

 

28.2 Net Gains or Losses on Financial Instruments Designated at Fair Value Through

Profit or Loss

Net gain or loss from financial instruments designated at fair value through profit or loss includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments designated at fair value through profit or loss for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Gains related to financial instruments designated at fair value through profit or loss

     

Financial assets designated at fair value through profit or loss

   W 38,923      W 12,468  

Financial liabilities designated at fair value through profit or loss

     138,532        71,515  
  

 

 

    

 

 

 
     177,455        83,983  
  

 

 

    

 

 

 

Losses related to financial instruments designated at fair value through profit or loss

     

Financial assets designated at fair value through profit or loss

     39,242        12,292  

Financial liabilities designated at fair value through profit or loss

     537,275          28,096  
  

 

 

    

 

 

 
       576,517        40,388  
  

 

 

    

 

 

 

Net gains or losses on financial instruments designated at fair value through profit or loss

   W (399,062    W 43,595  
  

 

 

    

 

 

 

 

93


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

29. Other Operating Income and Expenses

Details of other operating income and expenses for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Other operating income

     

Revenue related to available-for-sale financial assets

     

Gain on redemption of available-for-sale financial assets

   W 21      W —    

Gain on sale of available-for-sale financial assets

     23,129        61,512  
  

 

 

    

 

 

 
     23,150        61,512  
  

 

 

    

 

 

 

Revenue related to held-to-maturity financial assets

     

Gain on redemption of held-to-maturity financial assets

     2        —    
  

 

 

    

 

 

 
     2        —    
  

 

 

    

 

 

 

Gain on foreign exchange transactions

     554,098        1,312,872  

Income related to insurance

     268,599        355,963  

Dividend income

     82,277        54,480  

Others

     101,150        71,802  
  

 

 

    

 

 

 
     1,029,276        1,856,629  
  

 

 

    

 

 

 

Other operating expenses

     

Expense related to available-for-sale financial assets

     

Loss on redemption of available-for-sale financial assets

     29        —    

Loss on sale of available-for-sale financial assets

     22,623        1,591  

Impairment on available-for-sale financial assets

     12,437        3,047  
  

 

 

    

 

 

 
     35,089        4,638  
  

 

 

    

 

 

 

Loss on foreign exchanges transactions

     520,157        1,235,472  

Expense related to insurance

     288,396        385,324  

Others

     364,956        303,182  
  

 

 

    

 

 

 
       1,208,598          1,928,616  
  

 

 

    

 

 

 

Net other operating expenses

   W (179,322    W (71,987
  

 

 

    

 

 

 

30. General and Administrative Expenses

30.1 General and Administrative Expenses

Details of general and administrative expenses for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Employee Benefits

     

Salaries and short-term employee benefits - salaries

   W 475,190      W 438,595  

Salaries and short-term employee benefits - others

       248,002          247,704  

Post-employment benefits - defined benefit plans

     46,818        47,652  

 

94


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Post-employment benefits - defined contribution plans

     1,870        2,771  

Termination benefits

     (1,445      (1,311

Share-based payments

     14,766        3,060  
  

 

 

    

 

 

 
     785,201        738,471  
  

 

 

    

 

 

 

Depreciation and amortization

     74,282        59,077  
  

 

 

    

 

 

 

Other general and administrative expenses

     

Rental expense

     74,483        68,575  

Tax and dues

     44,774        31,771  

Communication

     7,222        8,447  

Electricity and utilities

     7,472        8,213  

Publication

     3,987        4,455  

Repairs and maintenance

     3,443        3,925  

Vehicle

     2,262        1,956  

Travel

     2,175        1,568  

Training

     5,776        5,612  

Service fees

     34,909        26,725  

Electronic data processing expenses

     37,329        39,791  

Advertising

     34,207        18,771  

Others

     49,699        36,451  
  

 

 

    

 

 

 
     307,738        256,260  
  

 

 

    

 

 

 
   W   1,167,221      W   1,053,808  
  

 

 

    

 

 

 

30.2 Share-based Payments

30.2.1 Stock grants

The Group changed the scheme of share-based payment from stock options to stock grants in November 2007. The stock grant award program is an incentive plan that sets, on grant date, the maximum amount of shares that can be awarded. Actual stock granted at the end of the vesting period is determined in accordance with achievement of pre-specified targets over the vesting period.

Details of stock grants linked to long-term performance as of March 31, 2017, are as follows:

 

(In number of shares)    Grant date   

Number

of granted

shares1

     Vesting conditions

KB Financial Group Inc.

        

Series 4

   July 13, 2010      12,429     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,3

Series 8

   Jan. 01, 2012      13,471     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,4

Series 12

   Nov. 21, 2014      32,449     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,5

 

95


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Series 14

   July 17, 2015      11,363     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,6

Series 15

   Jan. 01, 2016      71,088     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,6

Series 17

   Jan. 01, 2017      42,032     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,10

Deferred grant in 2014

   —        5,286     

Satisfied

Deferred grant in 2015

   —        21,987     

Satisfied

Deferred grant in 2016

   —        15,338     

Satisfied

     

 

 

    
        225,443     
     

 

 

    

Kookmin Bank

        

Series 64

   July 24, 2015      11,133     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,7

Series 65

   Aug. 26, 2015      13,828     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,7

Series 66

   Nov. 21, 2014      28,392     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,5

Series 67

   Jan. 01, 2016      133,594     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,8

Series 68

   July 05, 2016      9,621     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,8

Series 69

   Jan. 01, 2017      355,954     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,11

Deferred grant in 2014

   —        35,312     

Satisfied

Deferred grant in 2015

   —        61,328     

Satisfied

Deferred grant in 2016

   —        152,858     

Satisfied

     

 

 

    
        802,020     
     

 

 

    

Other subsidiaries and associate

        

Stock granted in 2010

   —        2,096     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

 

96


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Stock granted in 2011

   —        2,633     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2012

   —        7,788     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2013

   —        21,289     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2014

   —        55,131     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2015

   —        197,609     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2016

   —        180,530     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

Stock granted in 2017

   —        195,934     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9,12

     

 

 

    
        663,010     
     

 

 

    
        1,690,473     
     

 

 

    

 

1 Granted shares represent the total number of shares initially granted to directors and employees that have residual shares at the end of reporting period (Deferred grants are residual shares as of March 31, 2017).
2 Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.
3  37.5%, 37.5% and 25% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR(Total Shareholder Return), EPS and qualitative indicators, respectively. 30%, 30% and 40% of the number of certain granted shares to be compensated are determined upon the accomplishment of Performance Results, financial results of the Group and relative TSR, respectively. 40%, 40% and 20% of the number of certain granted shares to be compensated are determined upon the accomplishment of EPS, relative TSR and qualitative indicators, respectively.

 

97


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

4  30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, financial results of the Group and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 50% is determined upon the accomplishment of relative TSR.
5  35%, 35% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, EPS and Asset Quality, respectively.
6  40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of the Performance Results, financial results of the Group and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 50% is determined upon the accomplishment of relative TSR.
7  30%, 40% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, Performance Results and financial results of Kookmin Bank, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 50% is determined upon the accomplishment of Performance Results.
8 30%, 40% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, Performance Results and Evaluation of the Bank president’s performance, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 50% is determined upon the accomplishment of Performance Results.
9 30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 60% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 40% is determined upon the accomplishment of relative TSR. 40%, 30% and 30% of the number of certain granted shares to be compensated are determined upon accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 50% is determined upon the accomplishment of relative TSR. 70% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 30% is determined upon the accomplishment of relative TSR.
10 40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, results of the Group and relative TSR respectively. 70% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 30% is determined upon the accomplishment of relative TSR.
11 40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, relative TSR and Evaluation of the Bank president’s performance, respectively. 30% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 70% is determined upon the accomplishment of Performance Results.

 

98


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

12  50%, 30% and 20% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 80% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 20% is determined upon the accomplishment of relative TSR. 80% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 20% is determined upon the accomplishment of relative TSR. 60%, 30% and 10% of the number of certain granted shares to be compensated are determined upon accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 90% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 10% is determined upon the accomplishment of relative TSR. 90% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 10% is determined upon the accomplishment of relative TSR.

Details of stock grants linked to short-term performance as of March 31, 2017, are as follows:

 

     Grant date      Estimated number of
vested shares1
    

Vesting

conditions

 

KB Financial Group Inc.

        

Stock granted in 2010

     Jan. 01, 2010        322        Satisfied  

Stock granted in 2011

     Jan. 01, 2011        1,728        Satisfied  

Stock granted in 2012

     Jan. 01, 2012        2,642        Satisfied  

Stock granted in 2013

     Jan. 01, 2013        448        Satisfied  

Stock granted in 2014

     Jan. 01, 2014        7,079        Satisfied  

Stock granted in 2015

     Jan. 01, 2015        16,730        Satisfied  

Stock granted in 2016

     Jan. 01, 2016        20,523        Satisfied  

Stock granted in 2017

     Jan. 01, 2017        6,345        Proportional to service period  

Kookmin Bank

        

Stock granted in 2013

     Jan. 01, 2013        685        Satisfied  

Stock granted in 2014

     Jan. 01, 2014        66,695        Satisfied  

Stock granted in 2015

     Jan. 01, 2015        103,061        Satisfied  

Stock granted in 2016

     Jan. 01, 2016        135,842        Satisfied  

Stock granted in 2017

     Jan. 01, 2017        32,120        Proportional to service period  

Other subsidiaries and associate

        

Stock granted in 2014

     —          24,976        Satisfied  

Stock granted in 2015

     —          117,127        Satisfied  

Stock granted in 2016

     —          183,841        Satisfied  

Stock granted in 2017

     —          63,747        Proportional to service period  

 

1 Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.

As of March 31, 2017 and December 31, 2016, the accrued expenses related to share-based payments including share grants amounted to W75,882 million and W79,742 million, respectively, and the compensation costs from share grants amounting to W14,766 million and W3,060 million were incurred during the three-month periods ended March 31, 2017 and 2016, respectively. There is no intrinsic value of the vested stock options as of March 31, 2017 and December 31, 2016.

 

99


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Details of Mileage stock as of March 31, 2017, are as follows:

 

(in number of shares)    Grant date      Number of granted
shares1
     Expected
exercise
period (years)1
     Remaining
shares2
 

Stock granted in 2016

     Jan. 23, 2016        33,829        0.00~1.81        23,168  
     Apr. 29, 2016        60        0.00~2.08        60  
     July 07, 2016        280        0.00~2.27        280  
     July 18, 2016        767        0.00~2.30        767  
     Aug. 03, 2016        97        0.00~2.34        97  
     Aug. 17, 2016        51        0.00~2.38        51  
     Aug. 30, 2016        256        0.00~2.42        244  
     Sept. 06, 2016      206        0.00~2.44        191  
     Oct. 07, 2016        105        0.00~2.52        105  
     Nov. 01, 2016        118        0.00~2.59        118  
     Dec. 07, 2016        211        0.00~2.69        189  
     Dec. 08, 2016        43        0.00~2.69        43  
     Dec. 15, 2016        12        0.00~2.71        12  
     Dec. 20, 2016        309        0.00~2.72        309  
     Dec. 28, 2016        76        0.00~2.75        64  
     Dec. 30, 2016        210        0.00~2.75        210  

Stock granted in 2017

     Jan. 09, 2017        29,086        0.00~2.78        25,883  
     Feb. 03, 2017        43        0.00~2.85        43  
     

 

 

       

 

 

 
        65,759           51,834  
     

 

 

       

 

 

 

 

1 Mileage stock is exercisable for two years after one year from the grant date. When the mileage stock is exercised, the closing price of prior month is applied. However, in case of transfer or retirement during the vesting period, mileage stock is exercisable at the closing price of the last month prior to transfer or retirement.
2 The remaining shares are assessed based on the stock price as of March 31, 2017. These shares are vested immediately at grant date.

As of March 31, 2017 and December 31, 2016, the accrued expenses for share-based payments in regards to mileage stock amounted to W2,540 million and W1,533 million, respectively, and the compensation costs amounting to W1,245 million and W1,077 million were incurred during the three-month periods ended March 31, 2017 and 2016, respectively.

 

100


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

31. Net Other Non-operating Income and Expenses

Details of other non-operating income and expenses for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Other non-operating income

     

Gain on disposal in property and equipment

   W 23      W 132  

Rent received

     5,116        4,001  

Others

     38,596        21,085  
  

 

 

    

 

 

 
     43,735        25,218  
  

 

 

    

 

 

 

Other non-operating expenses

     

Loss on disposal in property and equipment

     110        446  

Donation

     7,013        3,408  

Restoration cost

     432        379  

Others

     10,212        6,823  
  

 

 

    

 

 

 
     17,767        11,056  
  

 

 

    

 

 

 

Net other non-operating income

   W   25,968      W   14,162  
  

 

 

    

 

 

 

32. Income Tax Expense

Income tax expense for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017      2016  

Tax payable

     

Current tax expense

   W 46,668      W 231,787  

Adjustments recognized in the period for current tax of prior years

     (13,268      34,382  
  

 

 

    

 

 

 
     33,400        266,169  
  

 

 

    

 

 

 

Changes in deferred income tax assets (liabilities)

     31,254        (57,409
  

 

 

    

 

 

 

Income tax recognized directly in equity

     

Exchange difference in foreign operation

     8,788        —    

Remeasurements of net defined benefit liabilities

     1,092        743  

Change in value of available-for-sale financial assets

     (16,043      (40,239

Change in value of held-to-maturity financial assets

     177        81  

Share of other comprehensive loss of associates

     21,577        (1,588

Cash flow hedges

     (261      32  

Hedges of a net investment in a foreign operation

     (2,315      (2,216
  

 

 

    

 

 

 
     13,015        (43,187
  

 

 

    

 

 

 

Tax expense

   W   77,669      W   165,573  
  

 

 

    

 

 

 

 

1 The Group had not recognized deferred income tax assets for the deductible temporary difference of W786,293 million incurred from valuation loss on JSC BankCenterCredit until the year ended December 31, 2016, because the possibility of disposal of its shares was unlikely. However, considering the overall recent operating conditions, the Group has determined that disposal of shares in JSC BankCenterCredit has become probable and thus recognized deferred income tax assets (and tax income).

33. Dividends

The dividends to the shareholders of the Parent Company in respect of the year ended December 31, 2016, of W1,250 per share, amounting to total dividends of W497,969 million were declared at the annual general meeting on March 24, 2017. The Group’s interim consolidated financial statements as of March 31, 2017, reflect this dividend payable. The dividends paid to the shareholders of the Parent Company in 2016 were W378,625 million (W980 per share).

 

101


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

34. Accumulated Other Comprehensive Income

Details of accumulated other comprehensive income for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Beginning     Changes
except for
reclassification
    Reclassification
to profit or loss
    Tax effect     Reclassification
to assets held
for sale
    Ending  

Remeasurements of net defined benefit liabilities

   W   (121,055)     W (4,512   W —       W 1,092     W —       W   (124,475)  

Exchange differences on translating foreign operations

     53,138       (69,499     —         8,788       —         (7,573)  

Change in value of available-for-sale financial assets

     601,620       92,823       (10,442     (16,043     —         667,958  

Change in value of held-to-maturity financial assets

     6,447       (731     —         177       —         5,893  

Shares of other comprehensive income of associates

     (96,174     1,446       —         21,577       67,337       (5,814

Cash flow hedges

     (6,075     (26,047     27,575       (261     —         (4,808

Hedges of a net investment in a foreign operation

     (32,572     9,566       —         (2,315     —         (25,321

Comprehensive income of assets held for sale

     —         —         —         —         (67,337     (67,337
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   W 405,329     W 3,046     W 17,133     W 13,015     W —       W 438,523  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    2016  
     Beginning     Changes
except for
reclassification
    Reclassification
to profit or loss
    Tax effect     Ending  

Remeasurements of net defined benefit liabilities

   W   (133,876)     W (3,072   W —       W 743     W   (136,205)  

Exchange differences on translating foreign operations

     32,990       (9,174     —         —         23,816  

Change in value of available-for-sale financial assets

     653,130       215,010       (36,642     (40,239     791,259  

Change in value of held-to-maturity financial assets

     2,731       (336     —         81       2,476  

Shares of other comprehensive income of associates

     (89,081     41,045       —         (1,588     (49,624

Cash flow hedges

     (10,173     (6,098     5,506       32       (10,733

Hedges of a net investment in a foreign operation

     (25,477     9,157       —         (2,216     (18,536
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   W 430,244     W 246,532     W (31,136   W   (43,187)     W 602,453  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

102


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

35. Earnings per Share

35.1 Basic Earnings Per Share

Basic earnings per share is calculated by dividing profit and loss attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding, excluding the treasury shares, during the three-month periods ended March 31, 2017 and 2016.

Weighted average number of ordinary shares outstanding:

 

(In number of shares)    2017      2016  

Beginning (A)

     418,111,537        386,351,693  

Acquisition of treasury shares (B)

     (21,149,770      (1,215,921
  

 

 

    

 

 

 

Weighted average number of ordinary shares outstanding (C=A+B)

     396,961,767        385,135,772  
  

 

 

    

 

 

 

Basic earnings per share:

 

(In Korean won and in number of shares)    2017      2016  

Profit attributable to ordinary shares (E)

   W   870,101,260,162      W   545,003,541,904  

Weighted average number of ordinary shares outstanding (F)

     396,961,767        385,135,772  

Basic earnings per share (G = E / F)

   W 2,192      W 1,415  

35.2 Diluted Earnings per Share

Diluted earnings per share is calculated using the weighted average number of ordinary shares outstanding which is adjusted by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Group’s dilutive potential ordinary shares include stock grants.

A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Group’s outstanding shares for the period) based on the monetary value of the subscription rights attached to the share options. The number of shares calculated above is compared with the number of shares that would have been issued assuming the exercise of stock grants.

Adjusted profit for diluted earnings per share for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In Korean won)    2017      2016  

Profit attributable to ordinary shares

   W 870,101,260,162      W 545,003,541,904  

Adjustment

     —          —    
  

 

 

    

 

 

 

Adjusted profit for diluted earnings

   W   870,101,260,162      W   545,003,541,904  
  

 

 

    

 

 

 

 

103


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Adjusted weighted average number of ordinary shares outstanding to calculate diluted earnings per share for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In number of shares)    2017      2016  

Weighted average number of ordinary shares outstanding

     396,961,767        385,135,772  

Adjustment:

     

Stock grants

     2,152,426        1,737,067  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     399,114,193        386,872,839  

Diluted earnings per share for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(in Korean won and in number of shares)    2017      2016  

Adjusted profit for diluted earnings per share

   W   870,101,260,162      W   545,003,541,904  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     399,114,193        386,872,839  

Diluted earnings per share

   W 2,180      W 1,409  

36. Insurance Contracts

36.1 Insurance Liabilities

Details of insurance liabilities presented within other liabilities as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Individual insurance

     

Pure endowment insurance

   W   5,179,596      W   5,150,946  

Death insurance

     271,169        243,008  

Joint insurance

     1,808,592        1,872,706  

Group insurance

     4,931        2,147  

Others

     23,805        22,037  
  

 

 

    

 

 

 
   W   7,288,093      W   7,290,844  
  

 

 

    

 

 

 

36.2 Insurance Assets

Details of insurance assets presented within other assets as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Reinsurance assets

   W 6,396      W 5,995  

Deferred acquisition costs

     122,947        122,151  
  

 

 

    

 

 

 
   W   129,343      W   128,146  
  

 

 

    

 

 

 

 

104


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

36.3 Insurance Premiums and Reinsurance

Details of insurance premiums for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance premiums earned

   W   140,327     W   52,402     W   60,856     W   4,528     W     7,130     W   265,243  

Reinsurance premiums paid

     (118     (641     (93     (642     (1,583     (3,077
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   W 140,209     W 51,761     W 60,763     W 3,886     W 5,547     W 262,166  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(In millions of Korean won)    2016  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance premiums earned

   W   231,252     W   27,448     W   84,189     W   5,448     W   5,458     W   353,795  

Reinsurance premiums paid

     (119     (637     (93     (463     (2,275     (3,587
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   W 231,133     W 26,811     W 84,096     W 4,985     W 3,183     W 350,208  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Insurance expenses for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    2017  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance expense

   W 1,693     W 787     W 78,477     W 1,130     W 1,411     W 83,498  

Dividend expense

     436       7       —         —         —         443  

Refund expense

     126,781       6,141       49,738       203       —         182,863  

Provision(reversal)

     28,650       28,161       (64,114     2,784       1,768       (2,751
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     157,560       35,096       64,101       4,117       3,179       264,053  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance claims

     (62     (822     (12     (641     (1,819     (3,356
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net insurance expense

   W   157,498     W   34,274     W     64,089     W   3,476     W     1,360     W   260,697  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    2016  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance expense

   W 3,132     W 655     W 31,866     W 1,328     W 936     W 37,917  

Dividend expense

     180       6       —         —         —         186  

Refund expense

     105,124       4,081       50,015       31       —         159,251  

Provision

     133,947       15,161       9,774       3,885       1,525       164,292  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     242,383       19,903       91,655       5,244       2,461       361,646  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance claims

     (48     (486     (35     (666     (936     (2,171
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net insurance expense

   W   242,335     W   19,417     W   91,620     W   4,578     W   1,525     W   359,475  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

105


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

37. Supplemental Cash Flow Information

Cash and cash equivalents as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Cash

   W 2,030,700      W 2,158,268  

Checks with other banks

     472,923        400,422  

Due from Bank of Korea

     9,827,160        7,676,491  

Due from other financial institutions

     6,603,220        7,649,682  
  

 

 

    

 

 

 
     18,934,003        17,884,863  
  

 

 

    

 

 

 

Restricted cash from financial institutions

     (11,310,684      (9,301,946

Due from financial institutions with original maturities over three months

     (1,283,842      (1,168,081
  

 

 

    

 

 

 
     (12,594,526      (10,470,027
  

 

 

    

 

 

 
   W       6,339,477      W       7,414,836  
  

 

 

    

 

 

 

Cash inflows and outflows from income tax, interests and dividends for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    Activity      2017      2016  

Income tax paid

     Operating      W 66,076      W 45,554  

Interest received

     Operating          2,895,971          2,597,116  

Interest paid

     Operating        917,513        998,571  

Dividends received

     Operating        64,027        48,951  

38. Contingent Liabilities and Commitments

Details of payment guarantees as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2016      December 31, 2016  

Confirmed payment guarantees

     

Confirmed payment guarantees in Korean won

     

Payment guarantees for KB purchasing loan

   W 335,444      W 329,051  

Other payment guarantees

     583,443        858,951  
  

 

 

    

 

 

 
     918,887        1,188,002  
  

 

 

    

 

 

 

Confirmed payment guarantees in foreign currency

     

Acceptances of letter of credit

     217,478        234,125  

Letter of guarantees

     61,292        64,189  

Bid bond

     43,061        64,242  

Performance bond

     654,707        703,076  

Refund guarantees

     1,432,507        1,689,343  

Other payment guarantees in foreign currency

     1,530,368        1,593,770  
  

 

 

    

 

 

 
     3,939,413        4,348,745  
  

 

 

    

 

 

 

Financial guarantees

     

Guarantees for Debenture-Issuing

     31,000        31,000  

Payment guarantees for mortgage

     37,599        25,994  

Overseas debt guarantees

     261,796        272,255  

 

106


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

International financing guarantees in foreign currencies

     48,912        52,961  

Other financing payment guarantees

     271,613        334  
  

 

 

    

 

 

 
     650,920        382,544  
  

 

 

    

 

 

 
     5,509,220        5,919,291  
  

 

 

    

 

 

 

Unconfirmed acceptances and guarantees

     

Guarantees of letter of credit

     1,786,767        2,068,105  

Refund guarantees

     138,591        217,272  
  

 

 

    

 

 

 
     1,925,358        2,285,377  
  

 

 

    

 

 

 
   W   7,434,578      W   8,204,668  
  

 

 

    

 

 

 

Commitments as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Commitments

     

Corporate loan commitments

   W 32,286,101      W 35,723,627  

Retail loan commitments

     16,093,469        15,789,809  

Credit line on credit cards

     45,994,303        43,937,899  

Purchase of other security investment and others

     1,994,589        1,554,221  
  

 

 

    

 

 

 
     96,368,462        97,005,556  
  

 

 

    

 

 

 

Financial Guarantees

     

Credit line

     3,451,266        3,334,648  

Purchase of security investment

     278,200        1,029,100  
  

 

 

    

 

 

 
     3,729,466        4,363,748  
  

 

 

    

 

 

 
   W   100,097,928      W   101,369,304  
  

 

 

    

 

 

 

Other Matters (including litigation)

a) The Group has filed 146 lawsuits (excluding minor lawsuits in relation to the collection or management of loans), involving aggregate claims of W486,666 million, and faces 300 lawsuits (as the defendant) (excluding minor lawsuits in relation to the collection or management of loans) involving aggregate damages of W279,085 million, which arose in the normal course of the business and are still pending as of March 31, 2017.

b) The face value of the securities which Kookmin Bank sold to general customers through the bank tellers amounts to W2,020 million and W5,731 million as of March 31, 2017 and December 31, 2016, respectively.

c) While setting up a fraud detection system, a computer contractor employed by the personal credit ratings firm Korea Credit Bureau caused a widespread data breach in June 2013, resulting in the theft of cardholders’ personal information. As a result of the leakage of customer personal information, the KB Kookmin Card received a notification from the Financial Services Commission that the KB Kookmin Card is subject to a temporary three-month operating suspension as of February 16, 2014. In respect of the incident, the Group faces 119 legal claims filed as the defendant, with an aggregate claim of W10,399 million as of March 31, 2017. A provision liability of W10,261 million has been recognized for these pending lawsuits. In addition, the additional lawsuits may be filed against the Group. Meanwhile, the final outcome of the cases cannot be reasonably ascertained.

 

107


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

39. Subsidiaries

Details of subsidiaries as of March 31, 2017, are as follows:

 

Investor    Investee    Ownership
interests(%)
     Location    Date of
financial
statements
   Industry

KB Financial Group Inc.

  

Kookmin Bank

     100.00      Korea    Mar. 31   

Banking and foreign exchange transaction

  

KB Securities Co., Ltd.

     100.00      Korea    Mar. 31   

Financial investment

  

KB Kookmin Card Co., Ltd.

     100.00      Korea    Mar. 31   

Credit card and installment finance

  

KB Life Insurance Co., Ltd.

     100.00      Korea    Mar. 31   

Life insurance

  

KB Asset Management Co., Ltd.

     100.00      Korea    Mar. 31   

Security investment trust management and advisory

  

KB Capital Co., Ltd.

     52.02      Korea    Mar. 31   

Financial Leasing

  

KB Savings Bank Co., Ltd.

     100.00      Korea    Mar. 31   

Savings banking

  

KB Real Estate Trust Co., Ltd.

     100.00      Korea    Mar. 31   

Real estate trust management

  

KB Investment Co., Ltd.

     100.00      Korea    Mar. 31   

Capital investment

  

KB Credit Information Co., Ltd.

     100.00      Korea    Mar. 31   

Collection of receivables or credit investigation

  

KB Data System Co., Ltd.

     100.00      Korea    Mar. 31   

Software advisory, development, and supply

Kookmin Bank

  

Kookmin Bank Int’l Ltd.(London)

     100.00      United Kingdom    Mar. 31   

Banking and foreign exchange transaction

  

Kookmin Bank Hong Kong Ltd.

     100.00      Hong Kong    Mar. 31   

Banking and foreign exchange transaction

  

Kookmin Bank Cambodia PLC.

     100.00      Cambodia    Mar. 31   

Banking and foreign exchange transaction

  

Kookmin Bank (China) Ltd.

     100.00      China    Mar. 31   

Banking and foreign exchange transaction

  

KB Microfinance Myanmer Co., Ltd.

     100.00      Myanmer    Mar. 31   

Banking and foreign exchange transaction

KB Securities Co., Ltd.

  

Hyundai Savings Bank

     100.00      Korea    Mar. 31   

Savings banking

  

Hyundai Asset Management Co.,Ltd.

     100.00      Korea    Mar. 31   

Collective investment

  

KBFG Securities America Inc.

     100.00      United States of America    Mar. 31   

Investment advisory and securities dealing activities

  

KB Securities Hong Kong Ltd.

     100.00      Hong Kong    Mar. 31   

Investment advisory and securities dealing activities

KB Capital Co., Ltd. and KB Kookmin Card Co., Ltd.

  

KB KOLAO LEASING Co., Ltd.

     80.00      Laos    Mar. 31   

Financial Leasing

 

108


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Kookmin Bank

  

Samho Kyungwon Co., Ltd. and 24 others2

     —        Korea    Mar. 31   

Asset-backed securitization and others

KB Kookmin Card Co., Ltd.

  

KB Kookmin Card Second Securitization Co., Ltd., and 12 others2

     0.50      Korea    Mar. 31    Asset-backed securitization

KB Securities Co., Ltd.

  

Dongbuka No.41 Ship Investment Company

     99.99      Korea    Mar. 31    Other financial business
  

Able Ocean Co., Ltd. and 47 others2

     —        Korea    Mar. 31    Asset-backed securitization

Kookmin Bank, KB Investment Co., Ltd.

  

KB12-1 Venture Investment

     100.00      Korea    Mar. 31    Capital investment
  

KB Start-up Creation Fund

     62.50      Korea    Mar. 31    Capital investment

KB Investment Co., Ltd.

  

09-5 KB Venture Fund4

     33.33      Korea    Mar. 31    Capital investment
  

KoFC-KB Pioneer Champ No.2010-8 Investment Partnership4

     50.00      Korea    Mar. 31    Capital investment
  

2011 KIF-KB IT Venture Fund4

     43.33      Korea    Mar. 31    Capital investment
  

KoFC-KB Young Pioneer 1st Fund4

     33.33      Korea    Mar. 31    Capital investment

Kookmin Bank, KB Investment Co., Ltd.

  

KB Intellectual Property Fund4

     34.00      Korea    Mar. 31    Capital investment

Kookmin Bank, KB life Insurance, KB Investment Co., Ltd.

  

KB High-tech Company Investment Fund

     86.00      Korea    Mar. 31    Capital investment

Kookmin Bank

  

KB Haeoreum private securities investment trust 26(Bond) and 6 others

     100.00      Korea    Mar. 31    Private equity fund

KB Life Insurance Co., Ltd.

  

KB Haeoreum Private Securities Investment Trust 1st and 3 others

     100.00      Korea    Mar. 31    Private equity fund

Kookmin Bank

  

Hanbando BTL Private Special Asset Fund 1st3

     39.74      Korea    Mar. 31    Capital investment
  

KB Evergreen bond fund No.98 (Bond)

     50.34      Korea    Mar. 31    Capital investment
  

KB Haeoreum private securities investment trust 45(Bond)3

     33.00      Korea    Mar. 31    Capital investment
  

KB Haeoreum private securities investment trust 70(Bond)3

     50.00      Korea    Mar. 31    Capital investment

Kookmin Bank, KB life Insurance Co., Ltd.

  

KB Hope Sharing BTL Private Special Asset3

     40.00      Korea    Mar. 31    Capital investment
  

KB Mezzanine Private Securities Fund 2nd.(Mixed)3

     40.74      Korea    Mar. 31    Capital investment
  

KB Senior Loan Private Fund3

     28.70      Korea    Mar. 31    Capital investment

 

109


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Kookmin Bank, KB life Insurance Co., Ltd., KB Securities Co., Ltd. , KB Real Estate Trust Co., Ltd.

  

KB Wise Star Private Real Estate Feeder Fund 1st.

     100.00      Korea    Mar. 31    Investment trust

KB Securities Co., Ltd.

  

KB Vintage 16 Private Securities Investment Trust 1st 3

     38.46      Korea    Mar. 31    Capital investment
  

Jueun Power Middle 7 and 6 others

     100.00      Korea    Mar. 31    Capital investment
  

Hyundai You First Private Real Estate Investment Trust No. 1

     60.00      Korea    Mar. 31    Capital investment
  

Hyundai Smart Index Alpha Securities Feeder Inv Trust 1

     98.31      Korea    Mar. 31    Capital investment
  

Hyundai Trust Securities Feeder Investment Trust No.1

     99.88      Korea    Mar. 31    Capital investment
  

Hyundai Strong Korea Equity Trust No.1

     99.62      Korea    Mar. 31    Capital investment
  

Hyundai Kidzania Equity Feeder Trust No.1

     74.73      Korea    Mar. 31    Capital investment
  

Hyundai Value Plus Equity Feeder Trust No.1

     99.56      Korea    Mar. 31    Capital investment
  

Hyundai Strong-small Corporate Trust No.1

     82.42      Korea    Mar. 31    Capital investment
  

JB New Jersey Private Real Estate Investment Trust No. 1

     98.15      Korea    Mar. 31    Capital investment
  

Hyundai Dynamic Mix Secruticies Feeder Investment Trust

     99.97      Korea    Mar. 31    Capital investment
  

Hyudai China Index Plus Securities Investment Trust1

     71.40      Korea    Mar. 31    Capital investment
  

Aquila Global Real Assets Fund No.1 LP

     99.96      Cayman islands    Mar. 31    Capital investment
  

Hyundai Kon-tiki Specialized Privately Placed Fund3

     50.00      Korea    Mar. 31    Capital investment
  

Hyundai You First Private Real Estate Investment Trust No. 153

     35.00      Korea    Mar. 31    Capital investment

KB Securities Co., Ltd. and KB Asset Management Co., Ltd.

  

KB Star Fund_KB Value Focus Korea Equity

     91.08      Luxembourg    Mar. 31    Capital investment

KB Securities Co., Ltd. and Others

  

Able Quant Asia Pacific Feeder Fund(T.E.) Limited

     100.00      Cayman islands    Mar. 31    Capital investment

KB Kookmin Card Co., Ltd.

  

Heungkuk Life Insurance Money Market Trust

     100.00      Korea    Mar. 31    Trust asset management

KB Asset Management Co., Ltd.

  

KB Wellyan Private Equity Real Estate No. 6

     100.00      Korea    Mar. 31    Capital investment
  

KB Wellyan Private Equity Real Estate No. 7

     99.83      Korea    Mar. 31    Capital investment

KB Wellyan Private Equity Real Estate Fund No. 6, No. 7

  

Boyoung Construction2

     —        Korea    Dec. 31    Construction

 

110


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KB Investment Co., Ltd., KB life Insurance Co., Ltd.

  

KB-Solidus Global Healthcare Fund4

     36.66      Korea    Mar. 31    Capital investment

KB Wise Star Private Real Estate Feeder Fund 1st.

  

KB Star Retail Private Master Real Estate 1st 3

     48.98      Korea    Mar. 31    Capital investment
  

KB Star Office Private Real Estate Investment Trust 2nd 3

     44.44      Korea    Mar. 31    Capital investment

Able Quant Asia Pacific Feeder Fund(T.E.) Limited and others

  

Able Quant Asia Pacific Master Fund Limited

     100.00      Cayman islands    Mar. 31    Capital investment

KBFG Securities America Inc.

  

Global Investment Opportunity Limited

     100.00      Malaysia    Mar. 31    Finance and Real Estate Activities

Hyundai Smart Index Alpha Securities Feeder Inv Trust 1

  

Hyundai Smart Index Alpha Securities Master Investment Trust

     99.48      Korea    Mar. 31    Capital investment

Hyundai Trust Securities Feeder Investment Trust No.1- Bond

  

Hyundai Trust Securities Master Investment Trust - Bond

     92.85      Korea    Mar. 31    Capital investment

Hyundai Dynamic Mix Secruticies Feeder Investment Trust

  

Hyundai Dynamic Mix Secruticies Master Investment Trust

     98.92      Korea    Mar. 31    Capital investment

Hyundai Value Plus Securities Feeder Investment Trust 1 and others

  

Hyundai Value Plus Securities Master Investment Trust

     100.00      Korea    Mar. 31    Capital investment

Hyundai Quant Long Short Securities Feeder Investment Trust

  

Hyundai Quant Long Short Securities Master Investment Trust

     100.00      Korea    Mar. 31    Capital investment

Aquila Global Real Assets Fund No.1 LP

  

AGRAF Real Estate No.1, Senningerberg

     100.00      Luxembourg    Mar. 31    Asset-backed securitization

AGRAF Real Estate No.1, Senningerberg

  

AGRAF Real Estate Holding No.1, Senningerberg

     100.00      Luxembourg    Mar. 31    Asset-backed securitization

AGRAF Real Estate Holding No.1, Senningerberg

  

Vierte CasaLog GmbH & Co. KG and 2 others

     94.90      Germany    Mar. 31    Real Estate Activities

KB Securities Hong Kong Ltd.

  

KB Asset Management Singapore PTE., Ltd. and 1 other

     100.00      Singapore    Mar. 31    Collective investment and others

JB New Jersey Private Real Estate Investment Trust No. 1

  

ABLE NJ DSM INVESTMENT REIT

     99.18      United States of America    Mar. 31    Real Estate Activities

 

111


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

ABLE NJ DSM INVESTMENT REIT

  

ABLE NJ DSM, LLC

     100.00      United States of America    Mar. 31    Real Estate Activities

Heungkuk Global Highclass Private Real Estate Trust 23

  

HYUNDAI ABLE INVESTMENT REIT

     99.90      United States of America    Mar. 31    Real Estate Activities

HYUNDAI ABLE INVESTMENT REIT

  

HYUNDAI ABLE PATRIOTS PARK, LLC

     100.00      United States of America    Mar. 31    Real Estate Activities

Able Ocean Co., Ltd.

  

Hyundai Ocean Star Ship Private 2

     100.00      Korea    Mar. 31    Capital investment

Dongbuka No.41 Ship Investment Company

  

WISDOM SHAPLEY 41 SHIPPING S.A. and 1 other

     100.00      Panama    Mar. 31    Renting of Transport Equipment

Kookmin Bank

  

Personal pension trusts and 10 other trusts1

     —        Korea    Mar. 31    Trust

 

1 The Group controls the trust because it has power that determines the management performance over the trust and is exposed to variable returns to absorb losses through the guarantees of payment of principal, or payment of principal and fixed rate of return.
2 Although the Group holds less than a majority of the investee’s voting rights, the Group controls these investees as it has power over relevant activities in case of default; is significantly exposed to variable returns by providing lines of credit or ABCP purchase commitments or due to acquisition of subordinated debt; and has ability to affect those returns through its power.
3 Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by managing the fund; has significant percentage of ownership; is significantly exposed to variable returns which is affected by the performance of the investees; and has ability to affect the performance through its power.
4 Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by taking the role of an operating manager and it is significantly exposed to variable returns which is affected by the performance of the investees, and has ability to affect the performance through its power.

The condensed financial information of major subsidiaries as of March 31, 2017 and December 31, 2016, and for the three-month periods ended March 31, 2017 and 2016, is as follows:

 

(In millions of Korean won)              
     March 31, 2017  
     Assets      Liabilities      Equity      Operating
income (revenue)
    

Profit (loss)

for the

period5

    Total comprehensive
income
for the period5
 

Kookmin Bank1

   W 310,145,141      W 286,460,379      W 23,684,762      W 6,467,093      W 663,461     W 719,253  

KB Securities Co., Ltd. 1,2

     33,689,660        29,458,673        4,230,987        1,855,301        63,780       46,631  

KB Kookmin Card Co., Ltd.1

     16,391,809        12,592,175        3,799,634        804,051        83,270       84,692  

KB Life Insurance Co., Ltd.1

     8,969,082        8,413,161        555,921        364,131        12,857       6,356  

KB Asset Management Co., Ltd.1

     129,816        13,676        116,140        28,975        12,033       11,964  

KB Capital Co.,Ltd.1,2

     7,752,763        6,937,205        815,558        139,577        36,528       35,707  

KB Savings Bank Co., Ltd.

     1,084,499        904,737        179,762        16,488        3,272       3,074  

KB Real Estate Trust Co., Ltd.

     206,180        35,203        170,977        16,437        8,112       8,003  

KB Investment Co., Ltd.1

     306,681        165,173        141,508        12,338        (2,552     (2,879

KB Credit Information Co., Ltd.

     27,571        7,644        19,927        8,324        (397     (399

KB Data System Co., Ltd.

     31,621        17,148        14,473        21,305        111       91  

 

112


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)       
     December 31, 2016      March 31, 2016  
     Assets      Liabilities      Equity      Operating
income
(revenue)
     Profit (loss)
for the
period5
   

Total comprehensive
income

for the period5

 

Kookmin Bank1

   W   307,066,370      W   283,741,368      W   23,325,002      W   5,404,012      W   387,249     W   499,640  

KB Securities Co., Ltd. 1,2,4

     32,382,795        28,198,439        4,184,356        318,212        15,951       15,220  

KB Kookmin Card Co., Ltd.1

     15,772,036        11,807,038        3,964,998        739,619        95,183       94,288  

KB Life Insurance Co., Ltd.1

     8,887,413        8,337,849        549,564        430,705        6,710       20,053  

KB Asset Management Co., Ltd.1

     170,781        16,605        154,176        30,204        14,001       12,971  

KB Capital Co.,Ltd.2

     7,428,372        6,640,305        788,067        102,770        19,239       19,426  

KB Savings Bank Co., Ltd.

     1,078,130        895,921        182,209        15,242        2,007       1,868  

KB Real Estate Trust Co., Ltd.

     216,687        33,713        182,974        13,453        5,954       6,037  

KB Investment Co., Ltd.1

     315,878        168,491        147,387        10,018        1,914       2,915  

KB Credit Information Co., Ltd.

     27,973        7,647        20,326        8,903        (351     (352

KB Data System Co., Ltd.

     27,037        12,655        14,382        15,067        (202     (212

 

1 Financial information is based on its consolidated financial statements.
2  The amount includes the fair value adjustments due to the merger.

 

113


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

3 Operating income (revenue), profit(loss) and total comprehensive income are the amount of the previous quarter.
4 Operating income (revenue), profit(loss) and total comprehensive income are the amount occurred from formerly known as KB Investment&Securities Co., Ltd.
5 Attributable to parent company

Nature of the risks associated with interests in consolidated structured entities

The terms of contractual arrangements to provide financial support to a consolidated structured entity

 

  The Group has provided payment guarantees of W1,635,084 million to Growth Investment First Co., Ltd. and other subsidiaries that issued debentures.

 

  The Group provides capital commitment to KB Wise Star Private Real Estate Feeder Fund 1st. and 7 other subsidiaries. The unexecuted amount of the investment agreement is W339,873 million. Based on the capital commitment, the Group is subject to increase its investment upon the request of the asset management company or the additional agreement among investors.

 

  The Group provides the guarantees of payment of principal, or principal and fixed rate of return in case the operating results of the trusts are less than the guaranteed principal, or principal and fixed rate of return.

Changes in subsidiaries

The subsidiaries newly included in consolidation during the three-month period ended March 31, 2017, are as follows:

 

Company

  

Description

KB Microfinance Myanmer Co., Ltd.    Holds over than a majority of the ownership interests
KB KOLAO LEASING Co., Ltd.   
  
Able Jungdong Co., Ltd. and 5 others    Holds the power in the case of default or providing lines of credit or ABCP purchase commitments or is exposed to variable returns due to acquisition of subordinated debt
KB Haeoreum private securities investment trust 70(Bond)    Exposed to variable returns due to the power that determines the management performance over the trust and holding significant amounts of the ownership interests.

 

114


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

The subsidiaries excluded from consolidation during the year three-month period ended March 31, 2017, are as follows:

 

Company

  

Description

2014ABLEOPO 2ND Co.,Ltd. and 7 others    Lost the right of variable returns due to the releasing debt

40. Unconsolidated Structured Entity

The nature, purpose and activities of the unconsolidated structured entities and how the structured entities are financed, are as follows:

 

Nature    Purpose    Activity    Method of Financing
Asset-backed securitization   

Early cash generation through transfer of securitization assets

  

Fulfillment of Asset-backed securitization plan

 

  

Issuance of ABS and ABCP based on securitization assets

  

Fees earned as services to SPC, such as providing lines of credit and ABCP purchase commitments

  

Purchase and transfer of securitization assets

Issuance and repayment of ABS and ABCP

  
Project Financing   

Granting PF loans to SOC and real estate

 

Granting loans to ships/aircrafts SPC

  

Construction of SOC and real estate

 

Building ships/ construction and purchase of aircrafts

  

Loan commitments through Credit Line, providing lines of credit and investment agreements

Trust   

Management of financial trusts;

 

-Development trust

 

-Mortgage trust

 

-Management trust

 

-Disposal trust

 

-Distribution and management trust

 

-Other trusts

  

Development, management, and disposal of trusted real estate assets

 

Payment of trust fees and allocation of trust profits.

  

Distribution of trusted real estate assets and financing of trust company

 

Public auction of trusted real estate assets and financing of trust company

Investment funds   

Investment in beneficiary certificates

  

Management of fund assets

  

Sales of beneficiary certificate instruments

  

Investment in PEF and partnerships

  

Payment of fund fees and allocation of fund profits

  

Investment of managing partners and limited partners

 

115


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

As of March 31, 2017 and December 31, 2016, the size of the unconsolidated structured entities and the risks associated with its interests in unconsolidated structured entities, are as follows:

 

(In millions of Korean won)   March 31, 2017  
    Asset-backed
securitization
   

Project

financing

    Trusts    

Investment

funds

    Others     Total  

Total assets of unconsolidated Structured Entity

  W 96,569,559     W 23,406,648     W 605,790     W 32,989,964     W 4,324,307     W 157,896,268  

Carrying amount on financial statements

           

Assets

           

Financial assets at fair value through profit or loss

    1,954,586       74,776       —         17,241       —         2,046,603  

Loans

    748,385       2,989,733       24,500       21,915       212,375       3,996,908  

Financial investments

    6,121,240       7,867       306       3,795,048       20,362       9,944,823  

Investment in associates

    —         1,385       —         230,646       —         232,031  

Other assets

    13,246       11,002       17,263       302       38       41,851  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 8,837,457     W 3,084,763     W 42,069     W 4,065,152     W 232,775     W 16,262,216  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

           

Deposits

  W 542,940     W 758,468     W —       W 37,891     W 4,670     W 1,343,969  

Derivative financial liabilities

    114       —         —         —         —         114  

Other liabilities

    16,990       —         —         —         —         16,990  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 560,044     W 758,468     W —       W 37,891     W 4,670     W 1,361,073  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Maximum exposure to loss1

           

Holding assets

  W 8,837,457     W 3,084,763     W 42,069     W 4,065,152     W 232,775     W 16,262,216  

Purchase and investment commitments

    659,568       —         —         1,193,806       —         1,853,374  

Unused credit

    2,738,684       —         —         85       38,986       2,777,755  

Payment guarantee and loan commitments

    278,200       1,611,766       —         —         —         1,889,966  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 12,513,909     W 4,696,529     W 42,069     W 5,259,043     W 271,761     W 22,783,311  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Methods of determining the maximum exposure to loss

   



Providing
lines of
credit and
purchase
commitments
 
 
 
 
 
   








Loan
commitments
/investment
agreements /
purchase
commitments
and
acceptances
and
guarantees
 
 
 
 
 
 
 
 
 
 
   





Dividends
by results
trust:
Total
amount of
trust
exposure
 
 
 
 
 
 
 
   


Investments /
loans and
capital
commitments

 
 
 
   
Loan
commitments
 
 
 

 

116


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

(In millions of Korean won)   December 31, 2016  
    Asset-backed
securitization
   

Project

financing

    Trusts     Investment funds     Others     Total  

Total assets of unconsolidated Structured Entity

  W   95,829,740     W   22,529,407     W   588,267     W   33,606,036     W   4,723,822     W   157,277,272  

Carrying amount on financial statements

           

Assets

           

Financial assets at fair value through profit or loss

    677,658       75,477       —         25,253       —         778,388  

Derivative financial assets

    110       —         —         —         —         110  

Loans

    610,623       2,860,776       54,500       26,897       173,989       3,726,785  

Financial investments

    6,406,641       8,595       305       3,621,376       19,612       10,056,529  

Investment in associates

    —         728       —         227,203       —         227,931  

Other assets

    6,945       3,002       9,350       859       57       20,213  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 7,701,977     W 2,948,578     W 64,155     W 3,901,588     W 193,658     W 14,809,956  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

           

Deposits

  W 528,041     W 703,049     W —       W 40,382     W 6,895     W 1,278,367  

Other liabilities

    658       —         —         —         —         658  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 528,699     W 703,049     W —       W 40,382     W 6,895     W 1,279,025  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Maximum exposure to loss1

           

Holding assets

  W 7,701,977     W 2,948,578     W 64,155     W 3,901,588     W 193,658     W 14,809,956  

Purchase and investment commitments

    726,375       —         —         1,607,542       —         2,333,917  

Unused credit

    2,701,254       —         —         —         33,500       2,734,754  

Payment guarantee and loan commitments

    290,100       1,475,760       —         —         —         1,765,860  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 11,419,706     W 4,424,338     W 64,155     W 5,509,130     W 227,158     W 21,644,487  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Methods of determining the maximum exposure to loss

   


Providing
lines of credit
and purchase
commitments
 
 
 
 
   







Loan
commitments
/investment
agreements /
purchase
commitments
and
acceptances
and guarantees
 
 
 
 
 
 
 
 
 
   




Dividends
by results
trust: Total
amount of
trust
exposure
 
 
 
 
 
 
   


Investments /
loans and
capital
commitments

 
 
 
   
Loan
commitments
 
 
 

 

1 Maximum exposure to loss includes the asset amounts, after deducting loss(provision for assets, impairment losses and others), recognized in the financial statements of the Group.

 

117


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

41. Related Party Transactions

Profit and loss arising from transactions with related parties for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)         2017      2016  

Associates

        

KB Insurance Co., Ltd.

  

Interest income

   W 12      W 14  
  

Interest expense

     202        88  
  

Fee and commission income

     8,994        2,608  
  

Fee and commission expense

     1,021        —    
  

Gains on financial assets/liabilities at fair value through profit or loss

     796        453  
  

Losses on financial assets/liabilities at fair value through profit or loss

       18,717            8,740  
  

Other operating income

     16,743        8,973  
  

Other operating expense

     633        754  
  

General and administrative expenses

     5,601        3,550  
  

Provision for credit loss

     12        85  
  

Other non-operating income

     51        22  
  

Other non-operating expense

     —          1  

Balhae Infrastructure Company

  

Fee and commission income

     2,055        2,023  

Korea Credit Bureau Co., Ltd.

  

Interest expense

     24        18  
  

Fee and commission income

     364        448  
  

Fee and commission expense

     892        484  
  

General and administrative expenses

     238        460  
  

Provision for credit loss

     3        1  

UAMCO., Ltd. 1

  

Interest expense

     —          1  
  

Fee and commission income

     —          5  

KoFC KBIC Frontier Champ 2010-5(PEF)

  

Fee and commission income

     —          133  

United PF 1st Recovery Private Equity Fund 1

  

Interest expense

     —          1  

KB GwS Private Securities Investment Trust

  

Fee and commission income

     210        214  

Incheon Bridge Co., Ltd.

  

Interest income

     2,424        2,280  
  

Interest expense

     90        88  
  

Provision for credit loss

     —          31  

Jaeyang Industry Co., Ltd.

  

Reversal for credit loss

     —          27  

HIMS Co., Ltd.1

  

Interest income

     —          9  
  

Provision for credit loss

     —          385  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

  

Fee and commission income

     96        173  

 

118


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Aju Good Technology Venture Fund

  

Interest expense

     4        —    

KB Star Office Private Real Estate Investment Trust No.1

  

Interest income

     91        92  
  

Interest expense

     18        25  
  

Fee and commission income

     107        108  

RAND Bio Science Co., Ltd.

  

Interest expense

     5        —    

Inno Lending Co.,Ltd

  

Other non-operating expense

     17        —    

KBIC Private Equity Fund No. 3

  

Interest expense

     —          4  
  

Fee and commission income

     38        69  

SY Auto Capital Co., Ltd.

  

Interest income

     242        91  
  

Interest expense

     14        —    
  

Fee and commission income

     9        10  
  

Fee and commission expense

     773        —    
  

Other operating income

     145        815  
  

Other operating expense

     46        17  
  

Other non-operating income

     47        250  

Kyobo 7 Special Purpose Acquisition Co., Ltd.

  

Provision for credit losses

     44        —    

Food Factory Co., Ltd.

  

Provision for credit losses

     28        —    

KB Pre IPO Secondary Venture Fund 1st

  

Fee and commission income

     1        —    

KB Private Equity Fund III

  

Fee and commission income

     137        —    

Wise Asset Management Co., Ltd.8

  

Interest expense

     2        —    

KB No.5 Special Purpose Acquisition Company1

  

Interest income

     —          17  
  

Interest expense

     —          10  
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          46  

KB No.6 Special Purpose Acquisition Company1

  

Interest income

     —          13  
  

Interest expense

     —          14  
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          196  

KB No.7 Special Purpose Acquisition Company1

  

Interest income

     —          9  
  

Interest expense

     —          9  
  

Losses on financial assets/liabilities at fair value through profit or loss

     —          51  

KB No.8 Special Purpose Acquisition Company

  

Interest income

     19        18  
  

Interest expense

     10        9  
  

Losses on financial assets/liabilities at fair value through profit or loss

     87        69  

KB No.9 Special Purpose Acquisition Company

  

Interest income

     19        18  
  

Interest expense

     9        10  
  

Fee and commission income

     —          473  

 

119


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

  

Losses on financial assets/liabilities at fair value through profit or loss

     107        —    
  

Gains on financial assets/liabilities at fair value through profit or loss

     —          1,640  

KB No.10 Special Purpose Acquisition Company

  

Interest income

     9        —    
  

Interest expense

     5        —    
  

Losses on financial assets/liabilities at fair value through profit or loss

     87        —    

KB No.11 Special Purpose Acquisition Company

  

Interest income

     5        —    
  

Losses on financial assets/liabilities at fair value through profit or loss

     23        —    

Keystone-Hyundai Securities No. 1 Private Equity Fund

  

Fee and commission income

     18        —    

Other

        

Retirement pension

  

Interest expense

     83        284  
  

Fee and commission income

     202        177  

 

1 Excluded from the Group’s related party as of March 31, 2017.

Details of receivables and payables, and related allowances for loans losses arising from the related party transactions as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)         March 31, 2017      December 31, 2016  

Associates

        

KB Insurance Co., Ltd.

  

Derivative financial assets

   W —        W 3,941  
  

Loans and receivables (Gross amount)

     5,155        6,791  
  

Allowances for loan losses

     7        9  
  

Other assets

       26,910          23,341  
  

Derivative financial liabilities

     7,737        13,545  
  

Deposits

     6,318        9,883  
  

Debts

     20,000        20,000  
  

Provisions

     22        8  
  

Other liabilities

     6,944        6,384  

Balhae Infrastructure Company

  

Other assets

     2,055        2,123  

Korea Credit Bureau Co., Ltd.

  

Loans and receivables (Gross amount)

     31        14  
  

Deposits

     7,026        26,827  
  

Provisions

     4        —    
  

Other liabilities

     401        255  

JSC Bank CenterCredit2

  

Cash and due from financial institutions

     6        8  

KB GwS Private Securities Investment Trust

  

Other assets

     851        673  

 

120


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Incheon Bridge Co., Ltd.

  

Loans and receivables (Gross amount)

     205,656        209,105  
  

Allowances for loan losses

     331        331  
  

Other assets

     768        821  
  

Deposits

     39,656        38,556  
  

Provisions

     3        3  
  

Other liabilities

     243        166  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

  

Other assets

     96        98  

Jaeyang Industry Co., Ltd.

  

Loans and receivables (Gross amount)

     303        303  
  

Allowances for loan losses

     6        6  
  

Other assets

     7        7  

Aju Good Technology Venture Fund

  

Deposits

     2,825        1,201  
  

Other liabilities

     1        1  

Ejade Co., Ltd.

  

Deposits

     2        2  

Jungdong Steel Co., Ltd.

  

Deposits

     3        3  

KB Star Office Private Real Estate Investment Trust No.1

  

Loans and receivables (Gross amount)

     10,000        10,000  
  

Other assets

     241        136  
  

Deposits

     6,731        6,682  
  

Other liabilities

     41        50  

RAND Bio Science Co., Ltd.

  

Deposits

     1,968        2,356  
  

Loans and receivables (Gross amount)

     1        1  
  

Other liabilities

     12        12  

Inno Lending Co.,Ltd

  

Deposits

     1,726        1,902  

isMedia Co.,Ltd1

  

Provisions

     —          4  

KBIC Private Equity Fund No. 3 1

  

Other assets

     —          64  
  

Deposits

     —          700  
  

Other liabilities

     —          1  

SY Auto Capital Co., Ltd.

  

Loans and receivables (Gross amount)

     30,050        30,049  
  

Allowances for loan losses

     32        32  
  

Other assets

     99        108  
  

Deposits

     10,530        3,997  
  

Provisions

     29        29  
  

Other liabilities

     335        70  

Kyobo 7 Special Purpose Acquisition Co., Ltd.

  

Loans and receivables (Gross amount)

     746        —    
  

Deposits

     2,500        —    

Food Factory Co., Ltd.

  

Loans and receivables (Gross amount)

     472        —    

KB Pre IPO Secondary Venture Fund 1st

  

Other assets

     1,670        —    

Builton Co., Ltd.

  

Loans and receivables (Gross amount)

     1        —    
  

Deposits

     581        —    

Wise Asset Management Co., Ltd.

  

Deposits

     466        —    
  

Other liabilities

     1        —    

 

121


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

KB No.8 Special Purpose Acquisition Company

  

Derivative financial assets

     2,207        2,235  
  

Loans and receivables (Gross amount)

     2,239        2,490  
  

Deposits

     2,323        2,342  
  

Other liabilities

     12        3  

KB No.9 Special Purpose Acquisition Company

  

Derivative financial assets

     2,334        2,441  
  

Loans and receivables (Gross amount)

     2,299        2,584  
  

Deposits

     2,375        2,399  
  

Other liabilities

     15        6  

KB No.10 Special Purpose Acquisition Company

  

Derivative financial assets

     1,611        1,698  
  

Loans and receivables (Gross amount)

     1,320        1,495  
  

Deposits

     1,733        1,754  
  

Other liabilities

     13        8  

KB No.11 Special Purpose Acquisition Company

  

Derivative financial assets

     112        135  
  

Loans and receivables (Gross amount)

     680        790  

Key management

  

Loans and receivables (Gross amount)

     1,545        1,982  
  

Other assets

     2        2  
  

Deposits

     11,842        8,217  
  

Insurance contract liabilities

     566        413  
  

Other liabilities

     122        139  

Other

        

Retirement pension

  

Other assets

     131        304  
  

Deposits

     —          1,464  
  

Other liabilities

     113        16,497  

 

1 The amounts are not disclosed as these are excluded from the Group’s related party as of March 31, 2017.
2 Reclassified to assets held for sale during the three month periods ended March 31, 2017.

According to Korean IFRS 1024, the Group includes associates, key management (including family members), and post-employment benefit plans of the Group and its related party companies in the scope of related parties. Additionally, the Group discloses balances (receivables and payables) and other amounts arising from the related party transactions in the notes to the interim consolidated financial statements. Refer to Note 12 for details on investments in associates.

Key management includes the directors of the Parent Company, and the directors of Kookmin Bank and companies where the directors and/or their close family members have control or joint control.

 

122


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Significant loan transactions with related parties for the three-month periods ended March 31, 2017 and 2016, are as follows:

 

(In millions of Korean won)    20171  
     Beginning      Loans      Repayments     Others      Ending  

Associates

             

KB Insurance Co., Ltd.

   W 6,791      W —        W (1,636   W —        W 5,155  

Korea Credit Bureau Co., Ltd.

     14        17        —         —          31  

Incheon Bridge Co., Ltd.

       209,105        8           (3,457)        —            205,656  

Jaeyang Industry Co., Ltd.

     303        —          —         —          303  

KB Star Office Private Real Estate Investment Trust No.1

     10,000        —          —         —          10,000  

RAND Bio Science Co., Ltd.

     1        —          —         —          1  

SY Auto Capital Co., Ltd.

     30,049        1        —         —          30,050  

Kyobo 7 Special Purpose Acquisition Co., Ltd.

     —          790        —         —          790  

Food Factory Co., Ltd.

     —            500        —         —          500  

Builton Co., Ltd.

     —          1        —         —          1  

KB No.8 Special Purpose Acquisition Company

     2,490        —          —         —          2,490  

KB No.9 Special Purpose Acquisition Company

     2,584        —          —         —          2,584  

KB No.10 Special Purpose Acquisition Company

     1,495        —          —         —          1,495  

KB No.11 Special Purpose Acquisition Company

     790        —          —         —          790  
(In millions of Korean won)    20161  
     Beginning      Loans      Repayments     Others      Ending  

Associates

             

KB Insurance Co., Ltd.

   W 5,013      W —        W (182   W —        W 4,831  

Korea Credit Bureau Co., Ltd.

     19        12        —         —          31  

UAMCO., Ltd. 2

     5        —          —         —          5  

Incheon Bridge Co., Ltd.

       231,674        —             (13,826)      —            217,848  

Jaeyang Industry Co., Ltd.

     —          —          —           1,499        1,499  

HIMS Co., Ltd.2

     —          3,500        —         —          3,500  

KB Star Office Private Real Estate Investment Trust No.1

     10,000        —          —         —          10,000  

SY Auto Capital Co., Ltd.

     34          20,000        (1     —          20,033  

KB No.5 Special Purpose Acquisition Company2

     4,065        1,885        —         —          5,950  

KB No.6 Special Purpose Acquisition Company2

     3,420        1,710        —         —          5,130  

KB No.7 Special Purpose Acquisition Company2

     1,250        1,250        —         —          2,500  

KB No.8 Special Purpose Acquisition Company

     2,490        1,995        —         —          4,485  

KB No.9 Special Purpose Acquisition Company

     2,584        2,092        —         —          4,676  

 

 

123


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

1  Transactions and balances arising from operating activities between related parties; such as, payments, are excluded.
2 Excluded from the Group’s related party as of March 31, 2017.

Unused commitments to related parties as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)    March 31, 2017      December 31, 2016  

Associates

     

KB Insurance Co., Ltd.

  

Commitments of derivative financial instruments

   W 165,651      W 251,833  
  

Unused commitments of credit card

     55,245        20,859  

Balhae Infrastructure Company

  

Purchase of security investment

     13,371        13,371  

Korea Credit Bureau Co., Ltd.

  

Unused commitments of credit card

     2,099        116  

KoFC KBIC Frontier Champ 2010-5(PEF)

  

Purchase of security investment

     2,150        2,150  

Aju Good Technology Venture Fund

  

Purchase of security investment

     16,269        18,000  

Incheon Bridge Co., Ltd.

  

Loan commitments in Korean won

     50,000        50,000  
  

Unused commitments of credit card

     81        89  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

  

Purchase of security investment

     12,550        12,550  

SY Auto Capital Co., Ltd.

  

Loan commitments in Korean won

     10,000        10,000  
  

Unused commitments of credit card

     100        101  

isMedia Co.,Ltd1

  

Loan commitments in Korean won

     —          1,260  

KB No.8 Special Purpose Acquisition Company

  

Unused commitments of credit card

     10        —    

KB No.9 Special Purpose Acquisition Company

  

Unused commitments of credit card

     1        1  

KB No.10 Special Purpose Acquisition Company

  

Unused commitments of credit card

     5        4  

RAND Bio Science Co., Ltd.

  

Unused commitments of credit card

     24        24  

Builton Co., Ltd.

  

Unused commitments of credit card

     4        —    

Key management

  

Loan commitments in Korean won

     1,048        898  

 

1 The amounts are not disclosed as these are excluded from the Group’s related party as of March 31, 2017.

 

124


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Compensation to key management for the three-month periods ended March 31, 2017 and 2016, consists of:

 

(In millions of Korean won)                           
     2017  
    

Short-term
employee

benefits

     Post-
employment
benefits
     Share-based
payments
    Total  

Registered directors (executive)

   W   619      W 15      W   394     W   1,028  

Registered directors (non-executive)

     189          —          —         189  

Non-registered directors

     2,100        75        2,928       5,103  
  

 

 

    

 

 

    

 

 

   

 

 

 
   W 2,908      W 90      W 3,322     W 6,320  
  

 

 

    

 

 

    

 

 

   

 

 

 
(In millions of Korean won)                           
     2016  
    

Short-term
employee

benefits

     Post-
employment
benefits
     Share-based
payments
    Total  

Registered directors (executive)

   W 604      W 16      W (13   W 607  

Registered directors (non-executive)

     205        —          —         205  

Non-registered directors

     1,320        52        697       2,069  
  

 

 

    

 

 

    

 

 

   

 

 

 
   W   2,129      W 68      W   684     W   2,881  
  

 

 

    

 

 

    

 

 

   

 

 

 

Details of assets pledged as collateral to related parties as of March 31, 2017 and December 31, 2016, are as follows:

 

(In millions of Korean won)         March 31, 2017      December 31, 2016  
          Carrying
amount
     Collateralized
amount
     Carrying
amount
     Collateralized
amount
 

Associates

              

KB Insurance Co., Ltd.

   Land and buildings    W   217,369      W   26,000      W   217,369      W   26,000  

Investment securities

        50,000        50,000        50,000        50,000  

 

125


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

March 31, 2017 and 2016 (Unaudited), and December 31, 2016

 

 

Collateral received from related parties as of March 31, 2017 and December 31, 2016, is as follows:

 

(In millions of Korean won)         March 31, 2017      December 31, 2016  

Associates

        

KB Insurance Co., Ltd.

   Investment securities    W   50,000      W   50,000  

Incheon Bridge Co., Ltd.

  

Fund management account for standby loan commitment

     65,000        65,000  

KB Star Office Private Real Estate Investment Trust No.1

   Real estate      13,000        13,000  

Key management

   Time deposits and others      208        251  
   Real estate      2,411        2,759  

As of March 31, 2017, Incheon Bridge Co., Ltd., a related party, provided fund management account, civil engineering completed risk insurance, shares and management rights as senior collateral amounting to W816,400 million to a financial syndicate that consists of the Group and four other institutions, and provided subordinated collateral amounting to W201,100 million to subordinated debt holders that consist of the Group and two other institutions

42. Event after the Reporting Period

On April 14, 2017, the board of directors of the Group resolved to conduct tender offers and a comprehensive stock swap to acquire all of the outstanding shares of KB Insurance Co., Ltd. (“KB Insurance”) and KB Capital Co., Ltd. (“KB Capital”) in order to increase its equity interest in KB Capital and KB Insurance to 100% and to convert such entities to wholly owned subsidiaries, through tender offers scheduled to expire in May 2017 and comprehensive stock swaps scheduled to be completed in July 2017.

 

126