EX-99.1 2 d584012dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

KB Financial Group Inc. and Subsidiaries

Interim Consolidated Financial Statements

June 30, 2013 and 2012


KB Financial Group Inc. and Subsidiaries

Index

June 30, 2013 and 2012

 

 

 

     Page(s)

Report on Review of Interim Financial statements

   1~2

Interim Consolidated Financial Statements

  

Interim Consolidated Statements of Financial Position

   3

Interim Consolidated Statements of Comprehensive Income

   4~5

Interim Consolidated Statements of Changes in Equity

   6

Interim Consolidated Statements of Cash Flows

   7

Notes to Interim Consolidated Financial Statements

   8~161


Report on Review of Interim Financial Statements

To the Shareholders and Board of Directors of

KB Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying interim consolidated financial statements of KB Financial Group Inc. and its subsidiaries (the “Group”). These financial statements consist of consolidated statement of financial position of the Group as of June 30, 2013, and the related consolidated statements of comprehensive income for the three-month and six-month periods ended June 30, 2013 and 2012, and the statements of changes in equity and cash flows for the six-month periods ended June 30, 2013 and 2012, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these interim consolidated financial statements in accordance with the International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) 1034, Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to issue a report on these interim consolidated financial statements based on our reviews. We conducted our reviews in accordance with the quarterly and semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of Korea and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

1


Conclusion

Based on our reviews, nothing has come to our attention that causes us to believe the accompanying interim consolidated financial statements do not present fairly, in all material respects, in accordance with the Korean IFRS 1034, Interim Financial Reporting.

Other Matters

We have audited the consolidated statement of financial position of the Group as of December 31, 2012, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, in accordance with auditing standards generally accepted in the Republic of Korea. We expressed an unqualified opinion on those financial statements in our audit report dated March 12, 2013. These financial statements are not included in this review report. As discussed in Note 2 to the financial statements, the accompanying consolidated statement of financial position of the Group as of December 31, 2012, presented herein for comparative purposes, was restated by applying the amendment of Korean IFRS 1019, Employee Benefits, and the enactment of Korean IFRS 1110, Consolidated Financial Statements.

Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report is for use by those who are informed about Korean review standards and their application in practice.

Seoul, Korea

August 13, 2013

 

This report is effective as of August 13, 2013, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying interim consolidated financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

2


KB Financial Group Inc. and Subsidiaries

Interim Consolidated Statements of Financial Position

June 30, 2013 and December 31, 2012

 

 

(in millions of Korean won)    Notes    June 30, 2013      December 31, 2012  

Assets

        

Cash and due from financial institutions

   4,6,7,37    11,795,810       10,592,605   

Financial assets at fair value through profit or loss

   4,6,11      11,188,484         9,559,719   

Derivative financial assets

   4,6,8      1,779,665         2,091,285   

Loans

   4,6,9,10,39      216,039,185         213,644,791   

Financial investments

   4,6,11      36,014,627         36,467,352   

Investments in associates

   12      851,368         934,641   

Property and equipment

   13      3,059,663         3,100,393   

Investment property

   13      166,972         52,974   

Intangible assets

   14      469,639         493,131   

Deferred income tax assets

   15,32      14,968         18,432   

Assets held for sale

   16      50,455         35,412   

Other assets

   4,6,17      12,145,779         8,760,319   
     

 

 

    

 

 

 

Total assets

      293,576,615       285,751,054   
     

 

 

    

 

 

 

Liabilities

        

Financial liabilities at fair value through profit or loss

   4,6,18    3,303,436       1,851,135   

Derivative financial liabilities

   4,6,8      1,794,089         2,054,742   

Deposits

   4,6,19      196,576,841         197,346,205   

Debts

   4,6,20      16,540,784         15,965,458   

Debentures

   4,6,21,41      25,155,129         24,270,212   

Provisions

   22      737,807         669,729   

Net defined benefit liabilities

   23      117,029         83,723   

Current income tax liabilities

        196,237         264,666   

Deferred income tax liabilities

   15,32      41,867         154,303   

Other liabilities

   4,6,24      24,167,785         18,327,740   
     

 

 

    

 

 

 

Total liabilities

        268,631,004         260,987,913   
     

 

 

    

 

 

 

Equity

        

Share capital

        1,931,758         1,931,758   

Capital surplus

        15,855,456         15,840,300   

Accumulated other comprehensive income

   34      313,772         295,142   

Retained earnings

        6,844,625         6,501,419   
     

 

 

    

 

 

 

Equity attributable to shareholders of the parent company

   25      24,945,611         24,568,619   

Non-controlling interests

        —           194,522   
     

 

 

    

 

 

 

Total equity

        24,945,611         24,763,141   
     

 

 

    

 

 

 

Total liabilities and equity

      293,576,615       285,751,054   
     

 

 

    

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

3


KB Financial Group Inc. and Subsidiaries

Interim Consolidated Statements of Comprehensive Income

Three-Month and Six-Month Periods Ended June 30, 2013 and 2012

 

 

(In millions of Korean won, except per share amounts)    Notes    2013     2012  
          Three months     Six months     Three months     Six months  

Interest income

      3,080,337      6,282,344      3,589,915      7,202,592   

Interest expense

        (1,430,862     (2,982,278     (1,826,596     (3,647,757
     

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   5,26      1,649,475        3,300,066        1,763,319        3,554,835   
     

 

 

   

 

 

   

 

 

   

 

 

 

Fee and commission income

        672,212        1,310,238        676,643        1,365,474   

Fee and commission expense

        (279,960     (551,085     (310,768     (609,118
     

 

 

   

 

 

   

 

 

   

 

 

 

Net fee and commission income

   5,27      392,252        759,153        365,875        756,356   
     

 

 

   

 

 

   

 

 

   

 

 

 

Net gains(losses) on financial assets/liabilities at fair value through profit or loss

   5,28      122,310        324,309        365,659        578,767   
     

 

 

   

 

 

   

 

 

   

 

 

 

Net other operating income(expense)

   5,29      (345,504     (720,588     (395,743     (620,477
     

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

   5,13,14,23,30      (1,015,563     (2,001,008     (987,731     (1,959,599
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit before provision for credit losses

   5      802,970        1,661,932        1,111,379        2,309,882   
     

 

 

   

 

 

   

 

 

   

 

 

 

Provision for credit losses

   5,10,17,22      (351,475     (677,572     (364,108     (753,201
     

 

 

   

 

 

   

 

 

   

 

 

 

Net operating profit

   5      451,495        984,360        747,271        1,556,681   
     

 

 

   

 

 

   

 

 

   

 

 

 

Share of profit of associates

   5,12      (118,970     (109,554     5,430        15,341   

Net other non-operating income(expense)

   5,31      (9,122     (3,667     (16,326     (27,656
     

 

 

   

 

 

   

 

 

   

 

 

 

Net non-operating profit (loss)

        (128,092     (113,221     (10,896     (12,315
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit before income tax

   5      323,403        871,139        736,375        1,544,366   
     

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

   5,32      (158,145     (292,965     (182,934     (382,421
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit for the period

   5      165,258        578,174        553,441        1,161,945   
     

 

 

   

 

 

   

 

 

   

 

 

 

 

4


KB Financial Group Inc. and Subsidiaries

Interim Consolidated Statements of Comprehensive Income

Three-Month and Six-Month Periods Ended June 30, 2013 and 2012

 

 

(In millions of Korean won, except per share amounts)    Notes    2013     2012  
          Three months     Six months     Three months     Six months  

Actuarial gains (losses) on post defined benefit pension plans

   23      218        286        (587     (951
     

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss

        218        286        (587     (951
     

 

 

   

 

 

   

 

 

   

 

 

 

Exchange differences on translating foreign operations

        21,432        46,666        2,985        (63

Change in value of financial investments

        (163,830     (83,847     23,203        15,126   

Shares of other comprehensive income of associates

        9,073        25,026        (452     (4,456

Cash flow hedges

        2,238        (1,415     (1,822     2,062   
     

 

 

   

 

 

   

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss

        (131,087     (13,570     23,914        12,669   
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income for the period, net of tax

        (130,869     (13,284     23,327        11,718   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

      34,389      564,890      576,768      1,173,663   
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit attributable to:

           

Shareholders of the parent company

   5    163,520      574,978      551,755      1,156,552   

Non-controlling interests

   5      1,738        3,196        1,686        5,393   
     

 

 

   

 

 

   

 

 

   

 

 

 
   5    165,258      578,174      553,441      1,161,945   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period attributable to:

           

Shareholders of the parent company

      74,806      593,608      571,036      1,165,488   

Non-controlling interests

        (40,417     (28,718     5,732        8,175   
     

 

 

   

 

 

   

 

 

   

 

 

 
      34,389      564,890      576,768      1,173,663   
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

   35         

Basic earnings per share

      423      1,488      1,428      2,994   

Diluted earnings per share

        422        1,483        1,425        2,987   

The accompanying notes are an integral part of these interim consolidated financial statements.

 

5


KB Financial Group Inc. and Subsidiaries

Interim Consolidated Statements of Changes in Equity

Six-Month Periods Ended June 30, 2013 and 2012

 

 

     Equity attributable to shareholders of the parent company              
(in millions of Korean won)   

Share

Capital

    

Capital

Surplus

    Accumulated
Other
Comprehensive
Income
    Retained
Earnings
    Non-controlling
Interests
   

Total

Equity

 

Balance at January 1, 2012

   1,931,758       15,841,824      191,642      4,952,751      181,820      23,099,795   

Changes in accounting policy

     —           —          (30,603     95,807        —          65,204   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restated balance

     1,931,758         15,841,824        161,039        5,048,558        181,820        23,164,999   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

             

Profit for the period

     —           —          —          1,156,552        5,393        1,161,945   

Actuarial losses on post defined benefit pension plans

     —           —          (951     —          —          (951

Exchange differences on translating foreign operations

     —           —          (69     —          6        (63

Change in value of financial investments

     —           —          12,350        —          2,776        15,126   

Shares of other comprehensive income of associates

     —           —          (4,456     —          —          (4,456

Cash flow hedges

     —           —          2,062        —          —          2,062   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

     —           —          8,936        1,156,552        8,175        1,173,663   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

             

Dividends paid to shareholders of the parent company

     —           —          —          (278,173     —          (278,173

Others

     —           (490     —          —          —          (490
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

     —           (490     —          (278,173     —          (278,663
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2012

   1,931,758       15,841,334      169,975      5,926,937      189,995      24,059,999   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2013

   1,931,758       15,840,300      295,142      6,501,419      194,522      24,763,141   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

             

Profit for the period

     —           —          —          574,978        3,196        578,174   

Actuarial gains on post defined benefit pension plans

     —           —          260        —          26        286   

Exchange differences on translating foreign operations

     —           —          46,557        —          109        46,666   

Change in value of financial investments

     —           —          (51,798     —          (32,049     (83,847

Shares of other comprehensive income of associates

     —           —          25,026        —          —          25,026   

Cash flow hedges

     —           —          (1,415     —          —          (1,415
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     —           —          18,630        574,978        (28,718     564,890   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

             

Dividends paid to shareholders of the parent company

     —           —          —          (231,811     —          (231,811

Others

     —           15,156        —          39        (165,804     (150,609
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

     —           15,156        —          (231,772     (165,804     (382,420
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2013

   1,931,758       15,855,456      313,772      6,844,625      —        24,945,611   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

6


KB Financial Group Inc. and Subsidiaries

Interim Consolidated Statements of Cash Flows

Six-Month Periods Ended June 30, 2013 and 2012

 

 

            Six-Month Period Ended June 30  
(in millions of Korean won)    Note      2013     2012  

Cash flows from operating activities

       

Profit for the period

      578,174      1,161,945   
     

 

 

   

 

 

 

Adjustment for non-cash items

       

Net loss(gain) on financial assets/liabilities at fair value through profit or loss

        65,312        (236,038

Net loss(gain) on derivative financial instruments for hedging purposes

        (57,902     (12,656

Adjustment of fair value of derivative financial instruments

        655        (46,775

Provision for credit loss

        677,572        753,201   

Net loss(gain) on financial investments

        89,852        (45,171

Share of loss(profit) of associates

        109,554        (15,341

Depreciation and amortization expense

        132,487        153,891   

Other net losses on property and equipment/intangible assets

        5,426        2,101   

Share-based payments

        4,447        3,114   

Policy reserve appropriation

        398,118        816,832   

Post-employment benefits

        87,198        79,786   

Net interest expense

        94,370        70,974   

Loss(gains) on foreign currency translation

        45,145        24,380   

Net other expense(income)

        61,133        19,658   
     

 

 

   

 

 

 
        1,713,367        1,567,956   
     

 

 

   

 

 

 

Changes in operating assets and liabilities

       

Financial asset at fair value through profit or loss

        (1,685,656     (889,975

Derivative financial instruments

        114,643        201,376   

Loans

        (3,120,958     (5,946,858

Deferred income tax assets

        3,504        92   

Other assets

        (6,682,709     (1,128,168

Financial liabilities at fair value through profit or loss

        1,437,433        122,885   

Deposits

        (769,608     4,771,313   

Deferred income tax liabilities

        (68,107     (17,152

Other liabilities

        3,137,569        3,638,173   
     

 

 

   

 

 

 
        (7,633,889     751,686   
     

 

 

   

 

 

 

Net cash generated from (used in) operating activities

        (5,342,348     3,481,587   
     

 

 

   

 

 

 

Cash flows from investing activities

       

Disposal of financial investments

        11,149,354        12,639,266   

Acquisition of financial investments

        (10,825,313     (13,214,210

Decrease in investments in associates

        19,859        9,685   

Acquisition of investments in associates

        (13,124     (116,510

Disposal of property and equipment

        440        130   

Acquisition of property and equipment

        (162,483     (41,902

Disposal of intangible assets

        7,455        3,254   

Acquisition of intangible assets

        (30,272     (24,990

Business combination, net of cash acquired

        —          40,575   

Others

        1,631,026        34,499   
     

 

 

   

 

 

 

Net cash provided by (used in) investing activities

        1,776,942        (670,203
     

 

 

   

 

 

 

Cash flows from financing activities

       

Net cash flows from derivative financial instruments for hedging purposes

        (10,543     31,296   

Net increase(decrease) in debts

        571,555        2,042,966   

Increase in debentures

        4,224,811        5,528,481   

Decrease in debentures

        (3,409,819     (7,827,867

Increase(decrease) in other payables from trust accounts

        1,529,948        (240,812

Dividends paid to shareholders of the parent company

        (231,811     (278,173

Changes in interest in a subsidiaries

        (150,649     —     

Others

        517,076        (116,612
     

 

 

   

 

 

 

Net cash provided by (used in) financing activities

        3,040,568        (860,721
     

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

        82,069        19,100   
     

 

 

   

 

 

 

Net increase(decrease) in cash and cash equivalents

        (442,769     1,969,763   

Cash and cash equivalents at the beginning of the period

     37         6,587,305        4,751,661   
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

     37       6,144,536      6,721,424   
     

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

7


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

1. The Parent Company

KB Financial Group Inc. (the “Parent Company”) was incorporated on September 29, 2008, under the Financial Holding Companies Act of Korea. KB Financial Group Inc. and its subsidiaries (the “Group”) derive substantially all of their revenue and income from providing a broad range of banking and related financial services to consumers and corporations primarily in Korea and in selected international markets. The Parent Company’s principal business includes ownership and management of subsidiaries and associated companies that are engaged in financial services or activities. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Group established KB Savings Bank Co., Ltd. in January 2012.

The Parent Company’s share capital as of June 30, 2013, is ₩1,931,758 million. The Parent Company is authorized to issue up to 1 billion shares. The Parent Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and listed on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008.

2. Basis of Preparation

2.1 Application of K-IFRS

Korean-IFRS (“K-IFRS”) are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 2.4.

The Group’s interim consolidated financial statements as of and for the six-month period ended June 30, 2013, have been prepared in accordance with K-IFRS 1034, Interim Financial Reporting. These interim consolidated financial statements have been prepared in accordance with the K-IFRS which is effective as of June 30, 2013.

New standards, amendments and interpretations issued but not effective for the year beginning January 1, 2013, and not early adopted by the Group are as follows:

Amendments to K-IFRS 1032, Financial Instruments: Presentation

According to the amendment of K-IFRS 1032, Financial Instruments: Presentation, it is clarified that a right to offset must be legally enforceable in all of the circumstances not being contingent on a future event, and if an entity can settle amounts in a manner such that the outcome is, in effect, equivalent to net settlement, the entity will meet the net settlement criterion. This amendment is effective for the Group as of January 1, 2014. The Group is assessing the impact of application of the amended K-IFRS 1032 on its consolidated financial statements.

 

8


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

New standards, amendments and interpretations adopted by the Group for the financial year beginning January 1, 2013, are as follows:

K-IFRS 1001, Presentation of Financial Statements: Presentation of Items of Other Comprehensive Income

K-IFRS 1001, Presentation of Financial Statements, was amended to require other comprehensive income items to be classified into items that might be reclassified to profit or loss in subsequent periods and items that would not be reclassified subsequently. The Group applies presentation of items of other comprehensive income in accordance with the enactment retrospectively and restated the consolidated statement of comprehensive income for the six-month period ended June 30, 2012. There is no effect on the Group’s total comprehensive income for the retrospective application of change in accounting policy.

K-IFRS 1019, Employee Benefits

According to the amendments to K-IFRS 1019, Employee Benefits, the use of a ‘corridor’ approach is no longer permitted, and therefore all actuarial gains and losses incurred are immediately recognized in other comprehensive income. All past service costs incurred from changes in pension plan are immediately recognized, and interest costs and expected returns on plan assets that used to be separately calculated are now changed to calculating net interest expense(income) by applying discount rate used in measuring defined benefit obligation in net defined benefit liabilities(assets). The Group applies the accounting policy retroactively in accordance with the amended standards. The comparative consolidated statements of financial position and comprehensive income are restated by reflecting adjustments resulting from the retrospective application.

The effects of these changes in accounting policy on the statements of financial position as of June 30, 2013 and December 31, 2012, and on the statements of comprehensive income for the six-month periods ended June 30, 2013 and 2012, are as follows:

Effects on Consolidated Statements of Financial Position

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Increase in net defined benefit liabilities

   9,462       9,820   

Decrease in deferred income tax liabilities

     2,290         2,377   

Decrease in accumulated other comprehensive income

     53,247         53,507   

Increase in retained earnings

     46,075         46,064   

 

9


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Effect on Consolidated Statements of Comprehensive Income

 

(In millions of Korean won)    June 30, 2013      June 30, 2012  

Decrease in general and administrative expenses

   16       1,260   

Increase in income tax

     4         309   

Increase(decrease) in other comprehensive income

     286         (951

(In Korean won)

     

Increase in earnings per share

     —           3   

Increase in diluted earnings per share

     —           3   

Termination benefits are employee benefits provided in exchange for the termination of an employee’s employment as a result of either (a) the Group decision to terminate an employee’s employment before the normal retirement date; or (b) an employee’s decision to accept an offer of benefits in exchange for the termination of employment. The Group recognizes liabilities and expenses for termination benefits at the earlier of the following dates: when the Group can no longer withdraw the offer of those benefits and when the Group recognizes costs for a restructuring that is within the scope of K-IFRS 1037 and involves the payment of termination benefits. Termination benefits are measured by considering the number of employees expected to accept the offer in the case of a voluntary early retirement. Termination benefits which are not expressed to be settled wholly before twelve months after the end of the reporting period are discounted to present values. The application of this amendment does not have a material impact on its consolidated financial statements.

K-IFRS 1110, Consolidated Financial Statements

K-IFRS 1110 supersedes K-IFRS 1027, Consolidated and Separate Financial Statements and SIC-12, Consolidation: Special Purpose Entities.

K-IFRS 1110, Consolidated Financial Statements, builds on existing principles by identifying the concept of control as the determining factor in whether an entity should be included in the consolidated financial statements of the Parent Company. An investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The standard provides additional guidance to assist in the determination of control where this is difficult to assess.

 

10


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

In accordance with transition of K-IFRS 1110, the financial statements for earlier comparative periods are restated to ensure conformity with the conclusion of K-IFRS 1110, unless it is impracticable to do so. At the date of initial application, a reporting entity that has no change in consolidation is not required to make adjustments to the previous accounting.

As a result of reviewing the impact of the enactment of K-IFRS 1110, the Group decided to consolidate nine trusts, including personal pension trusts and twelve structured entities, including KH First Co., Ltd., and exclude five companies, including KB-Glenwood Private Equity Fund 1.

According to K-IFRS 1110, the Group consolidates nine trusts including personal pension trusts because it has power as a trustee, exposure to variable returns because the Group guarantees repayment of principal, if the trust property is less than the principal, and the ability to use power to affect its amount of variable returns. According to K-IFRS 1110, the Group consolidates twelve structured entities including KH First Co., Ltd. Because it has power about the relevant activities, exposure to variable returns and the ability to use power to affect its amount of variable returns. According to K-IFRS 1110, the Group decided to exclude five companies, including KB-Glenwood Private Equity Fund 1. Because, although it has power over the relevant activities, it is not exposed to variable returns.

 

11


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Changes in subsidiaries due to the adoption of K-IFRS 1110

 

     Investor    Investee    Ownership(%)      Location      Industry

Included

  

Kookmin Bank

  

Personal pension trusts and 8 other trusts

     —           Korea      

Trust

Included

  

Kookmin Bank

  

KH First Co., Ltd.

     —           Korea      

Asset-backed securitization and others

Included

  

Kookmin Bank

  

Samho Kyungwon Co., Ltd.

     —           Korea      

Asset-backed securitization and others

Included

  

Kookmin Bank

  

Taejon Samho The First Co., Ltd

     —           Korea      

Asset-backed securitization and others

Included

  

Kookmin Bank

  

Prince DCM Co., Ltd

     —           Korea      

Asset-backed securitization and others

Included

  

Kookmin Bank, KB Life Insurance Co., Ltd.

  

KB Hope Sharing BTL Private Special Asset

     40.00         Korea      

Capital investment

Included

  

Kookmin Bank

  

Hanbando BTL Private Special Asset Fund 1

     39.74         Korea      

Capital investment

Included

  

Kookmin Bank

  

Global Logistics Infra Private Fund 1

     57.14         Korea      

Capital investment

Included

  

Kookmin Bank

  

Global Logistics Infra Private Fund 2

     —           Korea      

Capital investment

Included

  

Kookmin Bank

  

KB Mezzanine Private Securities Fund 1

     46.51         Korea      

Capital investment

Included

  

Kookmin Bank

  

KB Private Real Estate Securities Fund 1(NPL)

     45.00         Korea      

Capital investment

Included

  

Kookmin Bank

  

K Star KTB ETF(Bond)

     48.78         Korea      

Capital investment

Included

  

KB Private Real Estate Securities Fund 1(NPL)

  

Woori KA First Asset Securitization

     55.00         Korea      

Asset-backed securitization and others

Excluded

  

KB Investment & Securities Co., Ltd.

  

KB-Glenwood Private Equity Fund 1

     0.03         Korea      

Capital investment

Excluded

  

KB-Glenwood Private Equity Fund 1

  

Chungkang Co., Ltd.

     100.00         Korea      

Capital investment

Excluded

  

Chungkang Co., Ltd.

  

Powernet Technologies Co., Ltd.

     92.64         Korea      

Electronic product manufacturing

Excluded

  

KB Investment Co., Ltd.

  

NPS KBIC Private Equity Fund No. 1

     2.56         Korea      

Capital investment

Excluded

  

KB Investment Co., Ltd.

  

KBIC Private Equity Fund No. 3

     2.00         Korea      

Capital investment

 

12


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Effect on the financial statements by accounting changes:

Consolidated Statement of Financial Position

 

(In millions of Korean won)    Dec. 31, 2012  
     Before      Adjustment     After  

Assets

       

Cash and due from financial institutions

   10,568,350       24,255      10,592,605   

Financial assets at fair value through profit or loss

     6,299,194         3,260,525        9,559,719   

Derivative financial assets

     2,024,784         66,501        2,091,285   

Loans

     212,716,251         928,540        213,644,791   

Financial investments

     36,897,139         (429,787     36,467,352   

Investments in associates

     1,035,205         (100,564     934,641   

Property and equipment

     3,103,597         (3,204     3,100,393   

Investment property

     52,974         —          52,974   

Intangible assets

     500,023         (6,892     493,131   

Deferred income tax assets

     18,432         —          18,432   

Assets held for sale

     35,412         —          35,412   

Other assets

     8,755,217         5,102        8,760,319   
  

 

 

    

 

 

   

 

 

 

Total assets

   282,006,578       3,744,476      285,751,054   
  

 

 

    

 

 

   

 

 

 

Liabilities

       

Financial liabilities at fair value through profit or loss

   1,851,135       —        1,851,135   

Derivative financial liabilities

     2,068,813         (14,071     2,054,742   

Deposits

     194,403,279         2,942,926        197,346,205   

Debts

     15,969,522         (4,064     15,965,458   

Debentures

     24,131,770         138,442        24,270,212   

Provisions

     669,729         —          669,729   

Net defined benefit liabilities

     84,977         (1,254     83,723   

Current income tax liabilities

     264,666         —          264,666   

Deferred income tax liabilities

     127,592         26,711        154,303   

Other liabilities

     17,738,498         589,242        18,327,740   
  

 

 

    

 

 

   

 

 

 

Total liabilities

     257,309,981         3,677,932        260,987,913   
  

 

 

    

 

 

   

 

 

 

Equity

       

Equity attributable to shareholders of the parent company

     24,502,075         66,544        24,568,619   

Non-controlling interests

     194,522         —          194,522   
  

 

 

    

 

 

   

 

 

 

Total equity

     24,696,597         66,544        24,763,141   
  

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   282,006,578       3,744,476      285,751,054   
  

 

 

    

 

 

   

 

 

 

 

13


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Consolidated Statement of Comprehensive Income

 

(In millions of Korean won)    June 30, 2012  
     Before     Adjustment     After  

Interest income

   7,177,667      24,925      7,202,592   

Interest expense

     (3,592,976     (54,781     (3,647,757
  

 

 

   

 

 

   

 

 

 

Net interest income

     3,584,691        (29,856     3,554,835   
  

 

 

   

 

 

   

 

 

 

Fee and commission income

     1,378,878        (13,404     1,365,474   

Fee and commission expense

     (608,391     (727     (609,118
  

 

 

   

 

 

   

 

 

 

Net fee and commission income

     770,487        (14,131     756,356   
  

 

 

   

 

 

   

 

 

 

Net gains(losses) on financial assets/liabilities at fair value through profit or loss

     497,254        81,513        578,767   
  

 

 

   

 

 

   

 

 

 

Net other operating income(loss)

     (585,235     (35,242     (620,477
  

 

 

   

 

 

   

 

 

 

General and administrative expenses

     (1,964,464     4,865        (1,959,599
  

 

 

   

 

 

   

 

 

 

Operating profit before provision for credit losses

     2,302,733        7,149        2,309,882   
  

 

 

   

 

 

   

 

 

 

Provision for credit losses

     (753,878     677        (753,201
  

 

 

   

 

 

   

 

 

 

Net operating profit(loss)

     1,548,855        7,826        1,556,681   
  

 

 

   

 

 

   

 

 

 

Share of profit of associates

     15,980        (639     15,341   

Net other non-operating income(expense)

     (27,277     (379     (27,656
  

 

 

   

 

 

   

 

 

 

Net non-operating profit(loss)

     (11,297     (1,018     (12,315
  

 

 

   

 

 

   

 

 

 

Profit before income tax

     1,537,558        6,808        1,544,366   
  

 

 

   

 

 

   

 

 

 

Income tax expense

     (380,576     (1,845     (382,421
  

 

 

   

 

 

   

 

 

 

Profit for the period

     1,156,982        4,963        1,161,945   
  

 

 

   

 

 

   

 

 

 

Other comprehensive income(loss) for the period, net of tax

     15,391        (3,673     11,718   
  

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

   1,172,373      1,290      1,173,663   
  

 

 

   

 

 

   

 

 

 

Profit for the period attributable to:

      

Shareholders of the parent company

   1,151,596      4,956      1,156,552   

Non-controlling interests

     5,386        7        5,393   
  

 

 

   

 

 

   

 

 

 
   1,156,982      4,963      1,161,945   
  

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period attributable to:

      

Shareholders of the parent company

   1,164,198      1,290      1,165,488   

Non-controlling interests

     8,175        —          8,175   
  

 

 

   

 

 

   

 

 

 
   1,172,373      1,290      1,173,663   
  

 

 

   

 

 

   

 

 

 

 

14


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Consolidated Statement of Cash Flows

 

(In millions of Korean won)    June 30, 2012  
     Before     Adjustment     After  

Cash flows from operating activities

      

Profit for the period

   1,156,982      4,963      1,161,945   
  

 

 

   

 

 

   

 

 

 

Adjustment for non-cash items

      

Net loss (gain) on financial assets/liabilities at fair value through profit or loss

     (220,131     (15,907     (236,038

Net loss (gain) on derivative financial instruments for hedging purposes

     (12,656     —          (12,656

Adjustment of fair value of derivative financial instruments

     (46,775     —          (46,775

Provision for credit loss

     753,878        (677     753,201   

Net loss (gain) on financial investments

     (45,218     47        (45,171

Share of loss (profit) of associates

     (15,980     639        (15,341

Depreciation and amortization expense

     154,081        (190     153,891   

Other net losses on property and equipment/intangible assets

     2,101        —          2,101   

Share-based payments

     3,114        —          3,114   

Policy reserve appropriation

     816,832        —          816,832   

Post-employment benefits

     79,912        (126     79,786   

Net interest expense

     70,974        —          70,974   

Loss (gains) on foreign currency translation

     24,380        —          24,380   

Net other expense

     19,967        (309     19,658   
  

 

 

   

 

 

   

 

 

 
     1,584,479        (16,523     1,567,956   
  

 

 

   

 

 

   

 

 

 

Changes in operating assets and liabilities

      

Financial asset at fair value through profit or loss

     (517,633     (372,342     (889,975

Derivative financial instruments

     210,105        (8,729     201,376   

Loans

     (5,998,030     51,172        (5,946,858

Deferred income tax assets

     (176     268        92   

Other assets

     (1,112,160     (16,008     (1,128,168

Financial liabilities at fair value through profit or loss

     122,885        —          122,885   

Deposits

     4,816,625        (45,312     4,771,313   

Deferred income tax liabilities

     (18,816     1,664        (17,152

Other liabilities

     3,505,087        133,086        3,638,173   
  

 

 

   

 

 

   

 

 

 
     1,007,887        (256,201     751,686   
  

 

 

   

 

 

   

 

 

 

Net cash generated from (used in) operating activities

     3,749,348        (267,761     3,481,587   
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

      

Disposal of financial investments

     12,660,827        (21,561     12,639,266   

Acquisition of financial investments

     (13,214,210     —          (13,214,210

Decrease in investments in associates

     9,632        53        9,685   

Acquisition of investments in associates

     (116,510     —          (116,510

Disposal of property and equipment

     130        —          130   

Acquisition of property and equipment

     (54,054     12,152        (41,902

Disposal of intangible assets

     3,135        119        3,254   

Acquisition of intangible assets

     (29,344     4,354        (24,990

Business combination, net of cash acquired

     40,575        —          40,575   

Others

     34,255        244        34,499   
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (665,564     (4,639     (670,203
  

 

 

   

 

 

   

 

 

 

 

15


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Cash flows from financing activities

      

Net cash flows from derivative financial instruments for hedging purposes

     31,296        —          31,296   

Net increase in debts

     2,042,161        805        2,042,966   

Increase in debentures

     5,528,481        —          5,528,481   

Decrease in debentures

     (7,827,767     (100     (7,827,867

Decrease in other payables from trust accounts

     (541,052     300,240        (240,812

Dividends paid to shareholders of the parent company

     (278,173     —          (278,173

Others

     (100,106     (16,506     (116,612
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (1,145,160     284,439        (860,721
  

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     19,100        —          19,100   
  

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

     1,957,724        12,039        1,969,763   

Cash and cash equivalents at the beginning of the year

     4,740,804        10,857        4,751,661   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

   6,698,528      22,896      6,721,424   
  

 

 

   

 

 

   

 

 

 

K-IFRS 1111, Joint Arrangements

K-IFRS 1111, Joint Arrangements, aims to reflect the substance of joint arrangements by focusing on the contractual rights and obligations that each party to the arrangement has rather than its legal form. Joint arrangements are classified as either joint operations or joint ventures. A joint operation is when joint operators have rights to the assets and obligations for the liabilities, and account for the assets, liabilities, revenues and expenses, while parties to the joint venture have rights to the net assets of the arrangement and account for their interest in the joint venture. The adoption of K-IFRS 1111 would not have an impact on the accounting requirements of the Group.

 

16


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

K-IFRS 1112, Disclosures of Interests in Other Entities

K-IFRS 1112, Disclosures of Interests in Other Entities, provides the disclosure requirements for all forms of interests in other entities, including a subsidiary, an associate, a joint arrangement, a consolidated structured entity and an unconsolidated structured entity.

K-IFRS 1113, Fair value measurement

K-IFRS 1113 aims to improve consistency and reduce complexity by providing a precise definition of fair value and a single source of fair value measurement and disclosure requirements for all fair value measurements under K-IFRS. K-IFRS 1113 does not extend the use of fair value accounting but provides guidance on how it should be applied where its use is already required or permitted by other standards within K-IFRS. K-IFRS 1113 has been effective prospectively for annual periods beginning on or after January 1, 2013. The enactment does not have a material impact on the consolidated financial statements of the Group.

2.2 Measurement Basis

The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified.

2.3 Functional and Presentation Currency

Items included in the financial statements of each entity of the Group are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company’s functional and presentation currency.

2.4 Significant Estimates

The preparation of consolidated financial statements requires the application of accounting policies, certain critical accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and income (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.

Estimates and assumptions are continually evaluated and any change in an accounting estimate is recognized prospectively by including it in profit or loss in the period of the change, if the change affects that period only. Alternatively if the change in accounting estimate affects both the period of change and future periods, that change is recognized in the profit or loss of all those periods.

 

17


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The significant accounting estimates and assumptions are consistently applied to all periods presented, except assumptions for income tax expense.

3. Significant Accounting Policies

The significant accounting policies and calculation methods applied in the preparation of these consolidated financial statements have been consistently applied to all periods presented, except impact of changes due to enactment of new standards, amendments disclosed in Note 2 and the following paragraph.

3.1 Income tax expense for the interim period

Income tax expense for the interim period is measured by expected average annual income tax rate applicable on expected total annual income.

4. Financial risk management

4.1 Summary

4.1.1 Overview of Financial Risk Management Policy

The financial risks that the Group is exposed to are credit risk, market risk, liquidity risk, operational risk and others.

The note regarding financial risk management provides information about the risks that the Group is exposed to, including the objectives, policies and processes for managing the risks, the methods used to measure the risks, and capital adequacy. Additional quantitative information is disclosed throughout the consolidated financial statements.

The Group’s risk management system focuses on increasing transparency, developing the risk management environment, preventing transmission of risk to other related subsidiaries, and the preemptive response to risk due to rapid changes in the financial environment to support the Group’s long-term strategy and business decisions efficiently. Credit risk, market risk, liquidity risk, and operational risk have been recognized as the Group’s key risks. These risks are measured in Economic Capital or VaR (Value at Risk) and are managed using a statistical method.

4.1.2 Risk Management Organization

Risk Management Committee

The Risk Management Committee establishes risk management strategies in accordance with the directives of the Board of Directors and determines the Group’s target risk appetite, approves significant risk matters and reviews the level of risks that the Group is exposed to and the appropriateness of the Group’s risk management operations as an ultimate decision-making authority.

 

18


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Risk Management Council

The Risk Management Council is a consultative group which reviews and makes decisions on matters delegated by the Risk Management Committee and discusses the detailed issues relating to the Group’s risk management.

Risk Management Department

The Risk Management Department is responsible for monitoring and managing the Group’s economic capital limit and managing specific policies, procedures and work processes relating to the Group’s risk management.

4.2 Credit Risk

4.2.1 Overview of Credit Risk

Credit risk is the risk of possible losses in an asset portfolio in the event of a counterparty’s default, breach of contract and deterioration in the credit quality of the counterparty. For risk management reporting purposes, the individual borrower’s default risk, country risk, specific risks and other credit risk exposure components are considered as a whole.

4.2.2 Credit Risk Management

The Group measures expected losses and economic capital on assets that are subject to credit risk management whether on- or off-statement of financial position items and uses expected losses and economic capital as a management indicator. The Group manages credit risk by allocating credit risk economic capital limits.

In addition, the Group controls the credit concentration risk exposure by applying and managing total exposure limits to prevent an excessive risk concentration to each industry and borrower.

The Group has organized a credit risk management team that focuses on credit risk management in accordance with the Group’s credit risk management policy. For Kookmin Bank which is the main subsidiary, its loan analysis department which is independent from the sales department is responsible for loan policy, loan limit, loan review, credit evaluation, restructuring and subsequent events. Kookmin Bank’s risk management group is also responsible for planning risk management policy, applying limits of credit lines, measuring the credit risk economic capital, adjusting credit limits, reviewing credit and verifying credit evaluation models.

 

19


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

4.2.3 Maximum exposure to credit risk

The Group’s maximum exposures of financial instruments, excluding equity securities, to credit risk without consideration of collateral values as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Financial assets

     

Due from financial institutions

   8,716,187       7,742,497   

Financial assets at fair value through profit or loss

     

Financial assets held for trading1

     9,547,123         8,331,454   

Financial assets designated at fair value through profit or loss

     232,684         192,607   

Derivatives

     1,779,665         2,091,285   

Loans

     216,039,185         213,644,791   

Financial investments

     

Available-for-sale financial assets

     21,272,727         21,737,240   

Held-to-maturity financial assets

     12,190,393         12,255,806   

Other financial assets

     10,856,935         7,569,596   
  

 

 

    

 

 

 
     280,634,899         273,565,276   
  

 

 

    

 

 

 

Off-balance items

     

Acceptances and guarantees contracts

     10,291,905         9,418,281   

Financial guarantee contracts

     2,089,391         1,509,269   

Commitments

     96,054,478         94,069,169   
  

 

 

    

 

 

 
     108,435,774         104,996,719   
  

 

 

    

 

 

 
   389,070,673       378,561,995   
  

 

 

    

 

 

 

 

1

Financial instruments indexed to the price of gold amounting to ₩38,006 million and ₩39,839 million as of June 30, 2013 and December 31, 2012, respectively, are included.

4.2.4 Credit risk of loans

The Group maintains an allowance for loan losses associated with credit risk on loans to manage its credit risk.

The Group recognizes an impairment loss on loans carried at amortized cost when there is any objective indication of impairment. Under K-IFRS, an impairment loss is based on losses incurred at the end of the reporting period. Therefore, the Group does not recognize losses expected as a result of future events. The Group measures inherent incurred losses on loans and presents them in the financial statements through the use of an allowance account which is offset against the related loans.

 

20


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Loans are classified as follows:

 

(In millions of Korean won)  
     June 30, 2013  
Loans    Retail      Corporate      Credit card      Total  
     Amount     %      Amount     %      Amount     %      Amount     %  

Neither past due nor impaired

   101,686,815        97.37       101,020,984        97.10       10,398,519        94.13       213,106,318        97.08   

Past due but not impaired

     1,487,183        1.42         467,481        0.45         425,184        3.85         2,379,848        1.08   

Impaired

     1,266,949        1.21         2,550,828        2.45         223,080        2.02         4,040,857        1.84   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     104,440,947        100.00         104,039,293        100.00         11,046,783        100.00         219,527,023        100.00   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Allowances1

     (668,537     0.64         (2,423,769     2.33         (395,532     3.58         (3,487,838     1.59   
  

 

 

      

 

 

      

 

 

      

 

 

   

Carrying amount

   103,772,410         101,615,524         10,651,251         216,039,185     
  

 

 

      

 

 

      

 

 

      

 

 

   

 

(In millions of Korean won)  
     Dec. 31, 2012  
Loans    Retail      Corporate      Credit card      Total  
     Amount     %      Amount     %      Amount     %      Amount     %  

Neither past due nor impaired

   100,663,733        97.26       98,673,368        97.18       11,353,316        95.61       210,690,417        97.13   

Past due but not impaired

     1,656,088        1.60         478,035        0.47         399,778        3.37         2,533,901        1.17   

Impaired

     1,184,820        1.14         2,383,555        2.35         120,757        1.02         3,689,132        1.70   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     103,504,641        100.00         101,534,958        100.00         11,873,851        100.00         216,913,450        100.00   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Allowances1

     (687,851     0.66         (2,251,318     2.22         (329,490     2.77         (3,268,659     1.51   
  

 

 

      

 

 

      

 

 

      

 

 

   

Carrying Amount

   102,816,790         99,283,640         11,544,361         213,644,791     
  

 

 

      

 

 

      

 

 

      

 

 

   

 

1

Collectively assessed allowances for loans are included because they are not impaired individually.

Credit quality of loans that are neither past due nor impaired are as follows:

 

(In millions of Korean won)                            
     June 30, 2013  
     Retail      Corporate      Credit card      Total  

Grade 1

   84,761,442       40,218,862       4,963,720       129,944,024   

Grade 2

     12,900,518         43,757,827         3,850,194         60,508,539   

Grade 3

     2,961,606         13,480,604         1,335,611         17,777,821   

Grade 4

     707,553         2,755,449         131,289         3,594,291   

Grade 5

     355,696         808,242         117,705         1,281,643   
  

 

 

    

 

 

    

 

 

    

 

 

 
   101,686,815       101,020,984       10,398,519       213,106,318   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

21


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)                            
     Dec. 31, 2012  
     Retail      Corporate      Credit card      Total  

Grade 1

   83,028,229       38,723,278       5,674,508       127,426,015   

Grade 2

     13,894,242         40,862,205         3,871,593         58,628,040   

Grade 3

     2,574,463         15,395,220         1,568,939         19,538,622   

Grade 4

     766,998         3,429,806         153,906         4,350,710   

Grade 5

     399,801         262,859         84,370         747,030   
  

 

 

    

 

 

    

 

 

    

 

 

 
   100,663,733       98,673,368       11,353,316       210,690,417   
  

 

 

    

 

 

    

 

 

    

 

 

 

Credit quality of loans is classified as follows, according to the internal credit rating:

 

    

Range of PD (%)

(Probability of Default)

   Retail    Corporate

Grade 1

   0.0 ~ 1.0    1 ~ 5 grade    AAA ~ BBB+

Grade 2

   1.0 ~ 5.0    6 ~ 8 grade    BBB ~ BB

Grade 3

   5.0 ~ 15.0    9 ~ 10 grade    BB- ~ B

Grade 4

   15.0 ~ 30.0    11 grade    B- ~ CCC

Grade 5

   30.0 ~    12 grade or under    CC or under

Loans that are past due but not impaired are as follows:

 

(In millions of Korean won)                                   
     June 30, 2013  
     1 ~ 29 days      30 ~ 59 days      60 ~ 89 days      Over 90 days      Total  

Retail

   1,254,072       143,375       89,658       78       1,487,183   

Corporate

     350,562         68,619         48,300         —           467,481   

Credit card

     321,812         53,841         48,117         1,414         425,184   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   1,926,446       265,835       186,075       1,492       2,379,848   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)                                   
     Dec. 31, 2012  
     1 ~ 29 days      30 ~ 59 days      60 ~ 89 days      Over 90 days      Total  

Retail

   1,344,412       223,858       87,736       82       1,656,088   

Corporate

     322,516         125,503         28,153         1,863         478,035   

Credit card

     293,863         57,325         47,698         892         399,778   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   1,960,791       406,686       163,587       2,837       2,533,901   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

22


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Impaired loans are as follows:

 

(In millions of Korean won)                         
     June 30, 2013  
     Retail     Corporate     Credit card     Total  

Loans

   1,266,949      2,550,828      223,080      4,040,857   
  

 

 

   

 

 

   

 

 

   

 

 

 

Allowances

        

Individual assessment

     —          (931,288     —          (931,288

Collective assessment

     (445,199     (239,987     (140,341     (825,527
  

 

 

   

 

 

   

 

 

   

 

 

 
     (445,199     (1,171,275     (140,341     (1,756,815
  

 

 

   

 

 

   

 

 

   

 

 

 
   821,750      1,379,553      82,739      2,284,042   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)                         
     Dec. 31, 2012  
     Retail     Corporate     Credit card     Total  

Loans

   1,184,820      2,383,555      120,757      3,689,132   
  

 

 

   

 

 

   

 

 

   

 

 

 

Allowances

        

Individual assessment

     —          (761,563     —          (761,563

Collective assessment

     (451,891     (236,062     (72,373     (760,326
  

 

 

   

 

 

   

 

 

   

 

 

 
     (451,891     (997,625     (72,373     (1,521,889
  

 

 

   

 

 

   

 

 

   

 

 

 
   732,929      1,385,930      48,384      2,167,243   
  

 

 

   

 

 

   

 

 

   

 

 

 

A quantification of the extent to which collateral and other credit enhancements mitigate credit risk as of June 30, 2013 and December 31, 2012, follows:

 

(In millions of Korean won)                                   
     June 30, 2013  
     Impaired Loans      Non-impaired Loans         
     Individual      Collective      Past due      Not past due      Total  

Guarantees

   30,061       246,917       308,279       29,001,848       29,587,105   

Deposits and savings

     272         17,975         50,443         2,471,340         2,540,030   

Property and equipment

     5,224         4,374         2,896         1,433,510         1,446,004   

Real estate

     461,882         582,167         1,087,540         110,398,775         112,530,364   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   497,439       851,433       1,449,158       143,305,473       146,103,503   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

23


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)                                   
     Dec. 31, 2012  
     Impaired Loans      Non-impaired Loans         
     Individual      Collective      Past due      Not past due      Total  

Guarantees

   18,512       181,979       326,676       25,175,205       25,702,372   

Deposits and savings

     200         19,867         62,484         2,690,164         2,772,715   

Property and equipment

     18,776         4,816         883         1,427,940         1,452,415   

Real estate

     329,743         478,800         1,201,141         109,197,591         111,207,275   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   367,231       685,462       1,591,184       138,490,900       141,134,777   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

4.2.5 Credit quality of securities

The financial assets at fair value through profit or loss and financial investments excluding equity securities that are exposed to credit risk are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Securities that are neither past due nor impaired

   43,191,009       42,464,823   

Impaired securities

     13,912         12,445   
  

 

 

    

 

 

 
   43,204,921       42,477,268   
  

 

 

    

 

 

 

The credit quality of securities (excluding equity securities) that are neither past due nor impaired as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)                                          
     June 30, 2013  
     Grade 1      Grade 2      Grade 3      Grade 4      Grade 5      Total  

Financial assets held for trading

   8,470,679       1,016,456       21,982       —         —         9,509,117   

Financial assets designated at fair value through profit or loss

     128,944         103,740         —           —           —           232,684   

Available-for-sale financial assets

     20,315,937         852,154         90,724         —           —           21,258,815   

Held-to-maturity financial assets

     12,190,393         —           —           —           —           12,190,393   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   41,105,953       1,972,350       112,706       —         —         43,191,009   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

24


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)                                          
     Dec. 31, 2012  
     Grade 1      Grade 2      Grade 3      Grade 4      Grade 5      Total  

Financial assets held for trading

   7,590,634       671,544       29,437       —         —         8,291,615   

Financial assets designated at fair value through profit or loss

     84,428         108,179         —           —           —           192,607   

Available-for-sale financial assets

     20,616,413         1,027,165         81,162         56         —           21,724,796   

Held-to-maturity financial assets

     12,255,805         —           —           —           —           12,255,805   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   40,547,280       1,806,888       110,599       56       —         42,464,823   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The credit qualities of securities (excluding equity securities) according to the credit ratings by external rating agencies are as follows:

 

Credit quality   

Domestic

   Foreign
   KIS    KAP    NICE    S&P    Fitch-IBCA    Moody’s

Grade 1

   AA0 to AAA    AA0 to AAA    AA0 to AAA    A- to AAA    A- to AAA    A3 to Aaa

Grade 2

   A- to AA-    A- to AA-    A- to AA-    BBB- to BBB+    BBB- to BBB+    Baa3 to Baa1

Grade 3

   BBB0 to BBB+    BBB0 to BBB+    BBB0 to BBB+    BB to BB+    BB to BB+    Ba2 to Ba1

Grade 4

   BB0 to BBB-    BB0 to BBB-    BB0 to BBB-    B+ to BB-    B+ to BB-    B1 to Ba3

Grade 5

   BB- or under    BB- or under    BB- or under    B or under    B or under    B2 or under

Debt securities’ credit qualities denominated in Korean won are based on the lowest credit rating by three domestic credit rating agencies above, and those denominated in foreign currencies are based on the lowest credit rating by three foreign credit rating agencies above.

 

25


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

4.2.6 Credit risk concentration analysis

The details of the Group’s loans by country as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)                                                
     June 30, 2013  
     Retail      Corporate      Credit card      Total      %      Allowances    

Carrying

amount

 

Korea

   104,347,602       101,857,170       11,045,035       217,249,807         98.96       (3,446,653   213,803,154   

Europe

     6         116,417         382         116,805         0.05         (252     116,553   

China

     295         594,640         166         595,101         0.27         (2,719     592,382   

Japan

     7,336         782,715         276         790,327         0.36         (36,118     754,209   

U.S.

     —           493,375         469         493,844         0.22         (570     493,274   

Others

     85,708         194,976         455         281,139         0.14         (1,526     279,613   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   104,440,947       104,039,293       11,046,783       219,527,023         100.00       (3,487,838   216,039,185   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(In millions of Korean won)                                                
     Dec. 31, 2012  
     Retail      Corporate      Credit card      Total      %      Allowances    

Carrying

amount

 

Korea

   103,432,668       99,682,434       11,871,321       214,986,423         99.11       (3,249,850   211,736,573   

Europe

     3         80,454         378         80,835         0.04         (288     80,547   

China

     319         429,781         287         430,387         0.20         (2,372     428,015   

Japan

     7,944         885,607         437         893,988         0.41         (14,273     879,715   

U.S.

     —           308,846         454         309,300         0.14         (478     308,822   

Others

     63,707         147,836         974         212,517         0.10         (1,398     211,119   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   103,504,641       101,534,958       11,873,851       216,913,450         100.00       (3,268,659   213,644,791   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

The details of the Group’s corporate loans by industry as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)                           
     June 30, 2013  
     Loans      %      Allowances    

Carrying

amount

 

Financial institutions

   9,427,857         9.06       (20,330   9,407,527   

Manufacturing

     33,087,407         31.80         (1,021,088     32,066,319   

Service

     38,088,948         36.61         (608,491     37,480,457   

Wholesale & Retail

     14,853,492         14.28         (214,296     14,639,196   

Construction

     4,990,272         4.80         (512,755     4,477,517   

Public sector

     640,101         0.62         (7,583     632,518   

Others

     2,951,216         2.83         (39,226     2,911,990   
  

 

 

    

 

 

    

 

 

   

 

 

 
   104,039,293         100.00       (2,423,769   101,615,524   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

26


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)                           
     Dec. 31, 2012  
     Loans      %      Allowances    

Carrying

amount

 

Financial institutions

   7,291,052         7.18       (11,139   7,279,913   

Manufacturing

     31,319,746         30.85         (931,442     30,388,304   

Service

     38,649,492         38.07         (477,560     38,171,932   

Wholesale & Retail

     15,124,459         14.90         (230,865     14,893,594   

Construction

     4,688,691         4.62         (528,284     4,160,407   

Public sector

     520,422         0.51         (7,076     513,346   

Others

     3,941,096         3.87         (64,952     3,876,144   
  

 

 

    

 

 

    

 

 

   

 

 

 
   101,534,958         100.00       (2,251,318   99,283,640   
  

 

 

    

 

 

    

 

 

   

 

 

 

The details of the Group’s retail and credit card loans by type as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Loans      %      Allowances    

Carrying

amount

 

Housing purpose

   44,729,645         38.73       (117,540   44,612,105   

General purpose

     59,711,302         51.70         (550,997     59,160,305   

Credit card

     11,046,783         9.57         (395,532     10,651,251   
  

 

 

    

 

 

    

 

 

   

 

 

 
   115,487,730         100.00       (1,064,069   114,423,661   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Loans      %      Allowances    

Carrying

amount

 

Housing purpose

   44,876,955         38.90       (109,490   44,767,465   

General purpose

     58,627,686         50.81         (578,361     58,049,325   

Credit card

     11,873,851         10.29         (329,490     11,544,361   
  

 

 

    

 

 

    

 

 

   

 

 

 
   115,378,492         100.00       (1,017,341   114,361,151   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

27


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The details of the Group’s securities (excluding equity securities) and derivative financial instruments by industry as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Amount      %  

Financial assets held for trading

     

Government and government funded institutions

   3,323,036         34.95   

Banking and Insurance

     5,172,543         54.40   

Others

     1,013,538         10.65   
  

 

 

    

 

 

 
     9,509,117         100.00   
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Banking and Insurance

     232,684         100.00   
  

 

 

    

 

 

 
     232,684         100.00   
  

 

 

    

 

 

 

Derivative financial assets

     

Government and government funded institutions

     30,231         1.70   

Banking and Insurance

     1,448,925         81.42   

Others

     300,509         16.88   
  

 

 

    

 

 

 
     1,779,665         100.00   
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Government and government funded institutions

     10,731,970         50.45   

Banking and Insurance

     8,315,822         39.09   

Others

     2,224,935         10.46   
  

 

 

    

 

 

 
     21,272,727         100.00   
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Government and government funded institutions

     9,813,550         80.50   

Banking and Insurance

     1,514,360         12.42   

Others

     862,483         7.08   
  

 

 

    

 

 

 
     12,190,393         100.00   
  

 

 

    

 

 

 
   44,984,586      
  

 

 

    

 

28


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Amount      %  

Financial assets held for trading

     

Government and government funded institutions

   3,225,970         38.91   

Banking and Insurance

     4,038,097         48.70   

Others

     1,027,548         12.39   
  

 

 

    

 

 

 
     8,291,615         100.00   
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Banking and Insurance

     192,607         100.00   
  

 

 

    

 

 

 
     192,607         100.00   
  

 

 

    

 

 

 

Derivative financial assets

     

Government and government funded institutions

     29,236         1.40   

Banking and Insurance

     1,857,366         88.81   

Others

     204,683         9.79   
  

 

 

    

 

 

 
     2,091,285         100.00   
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Government and government funded institutions

     10,355,155         47.64   

Banking and Insurance

     8,879,741         40.85   

Others

     2,502,344         11.51   
  

 

 

    

 

 

 
     21,737,240         100.00   
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Government and government funded institutions

     9,854,991         80.41   

Banking and Insurance

     1,593,713         13.00   

Others

     807,102         6.59   
  

 

 

    

 

 

 
     12,255,806         100.00   
  

 

 

    

 

 

 
   44,568,553      
  

 

 

    

 

29


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The details of the Group’s securities (excluding equity securities) and derivative financial instruments by country, as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Amount      %  

Financial assets held for trading

     

Korea

   9,509,117         100.00   
  

 

 

    

 

 

 
     9,509,117         100.00   
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Korea

     215,350         92.55   

Others

     17,334         7.45   
  

 

 

    

 

 

 
     232,684         100.00   
  

 

 

    

 

 

 

Derivative financial assets

     

Korea

     835,836         46.97   

United States

     263,099         14.78   

Others

     680,730         38.25   
  

 

 

    

 

 

 
     1,779,665         100.00   
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Korea

     21,271,901         100.00   

Others

     826         0.00   
  

 

 

    

 

 

 
     21,272,727         100.00   
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Korea

     12,190,393         100.00   

United States

     —           0.00   
  

 

 

    

 

 

 
     12,190,393         100.00   
  

 

 

    

 

 

 
   44,984,586      
  

 

 

    

 

30


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Amount      %  

Financial assets held for trading

     

Korea

     8,291,615         100.00   
  

 

 

    

 

 

 
     8,291,615         100.00   
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Korea

     192,607         100.00   
  

 

 

    

 

 

 
     192,607         100.00   
  

 

 

    

 

 

 

Derivative financial assets

     

Korea

     705,318         33.73   

United States

     366,827         17.54   

Others

     1,019,140         48.73   
  

 

 

    

 

 

 
     2,091,285         100.00   
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Korea

     21,560,009         99.18   

United States

     176,394         0.81   

Others

     837         0.01   
  

 

 

    

 

 

 
     21,737,240         100.00   
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Korea

     12,255,805         100.00   

United States

     1         0.00   
  

 

 

    

 

 

 
     12,255,806         100.00   
  

 

 

    

 

 

 
   44,568,553      
  

 

 

    

The counterparties to the financial assets under due from financial institutions and financial instruments indexed to the price of gold within financial assets held for trading are in the banking and insurance industries and have high credit ratings.

 

31


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

4.3 Liquidity risk

4.3.1 Overview of liquidity risk

Liquidity risk is the risk of insolvency or loss due to a disparity between the inflow and outflow of funds, unexpected outflow of funds, and obtaining funds at a high price or disposing of securities at an unfavorable price due to lack of available funds. The Group manages its liquidity risk through analysis of the contractual maturity of all financial assets, liabilities and off-statement of financial position items such as commitments and financial guarantee contracts. The Group discloses them by maturity groups: On demand, up to one month, between over one month and three months, between over three months and twelve months, between over one year and five years, and over five years.

Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and, thus, differ from the amount in the financial statements which are based on the present value of expected cash flows in some cases. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through maturity.

4.3.2. Liquidity risk management and indicator

The liquidity risk is managed by ALM (‘Asset Liability Management’) and related guidelines which are applied to the risk management policies and procedures that address all the possible risks that arise from the overall business of the Group.

For the purpose of liquidity management, the liquidity ratio and accumulated liquidity gap ratio on all transactions affecting the in and outflows of funds and transactions of off-statement of financial position items are measured, managed and reported to the Risk Planning Council and Risk Management Committee on a regular basis.

As the main subsidiary, Kookmin Bank regularly reports the liquidity gap ratio, liquidity ratio, maturity gap ratio and the results of the stress testing related to liquidity risk to the Asset-Liability Management Committee (‘ALCO’) which establishes and monitors the liquidity risk management strategy.

 

32


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

4.3.3. Analysis of remaining contractual maturity of financial assets and liabilities

The remaining contractual maturity of financial assets and liabilities, excluding derivatives held for cash flow hedging, as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)                                            
     June 30, 2013  
    

On

demand

    

Up to

1 month

    

1-3

months

    

3-12

months

    

1-5

years

    

Over 5

years

     Total  

Financial assets

                    

Cash and due from financial institutions1

   5,507,846       662,233       229,139       346,229       69,019       56,584       6,871,050   

Financial assets held for trading2

     10,759,551         —           —           —           —           —           10,759,551   

Financial assets designated at fair value through profit or loss2

     428,933         —           —           —           —           —           428,933   

Derivatives held for trading2

     1,614,398         —           —           —           —           —           1,614,398   

Derivatives held for fair value hedging3

     —           3,993         3,225         17,870         116,684         145,737         287,509   

Loans

     127,163         23,983,006         22,956,116         77,909,581         61,139,742         82,457,014         268,572,622   

Available-for-sale financial assets4

     2,251,772         694,622         1,730,200         4,105,095         14,372,653         2,812,347         25,966,689   

Held-to-maturity financial assets

     —           305,344         865,416         2,390,098         8,137,991         1,984,801         13,683,650   

Other financial assets

     25,411         8,779,044         20,873         1,550,215         7,842         2,078         10,385,463   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   20,715,074       34,428,242       25,804,969       86,319,088       83,843,931       87,458,561       338,569,865   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

33


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Financial liabilities

                  

Financial liabilities held for trading2

   2,629,368       —        —         —         —         —        2,629,368   

Financial liabilities designated at fair value through profit or loss2

     674,068         —          —           —           —           —          674,068   

Derivatives held for trading2

     1,678,385         —          —           —           —           —          1,678,385   

Derivatives held for fair value hedging3

     —           (651     25,540         89,343         689         (3,679     111,242   

Deposits5

     71,499,439         13,893,473        24,850,740         80,704,310         8,506,811         2,163,727        201,618,500   

Debts

     424,539         3,889,345        3,293,029         4,800,227         3,936,651         524,038        16,867,829   

Debentures

     20,452         372,313        1,277,542         9,136,272         13,671,811         4,610,815        29,089,205   

Other financial liabilities

     140,670         12,585,658        30,761         56,629         188,517         477,168        13,479,403   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   77,066,921       30,740,138      29,477,612       94,786,781       26,304,479       7,772,069      266,148,000   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Off-balance sheet items

                  

Commitments6

   96,054,478       —        —         —         —         —        96,054,478   

Financial guarantee contracts7

     2,089,391         —          —           —           —           —          2,089,391   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   98,143,869       —        —         —         —         —        98,143,869   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

34


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)  
     Dec. 31, 2012  
    

On

demand

    

Up to

1 month

    

1-3

months

    

3-12

months

    

1-5

years

    

Over 5

years

     Total  

Financial assets

                    

Cash and due from financial institutions1

   5,953,114       586,856       75,523       187,260       —         136,584       6,939,337   

Financial assets held for trading2

     9,207,629         —           —           —           —           —           9,207,629   

Financial assets designated at fair value through profit or loss2

     352,090         —           —           —           —           —           352,090   

Derivatives held for trading2

     1,907,774         —           —           —           —           —           1,907,774   

Derivatives held for fair value hedging3

     —           6,645         929         18,600         125,511         163,808         315,493   

Loans

     270,630         22,283,867         24,831,094         76,258,158         57,820,640         78,541,113         260,005,502   

Available-for-sale financial assets4

     1,614,088         1,144,862         1,657,669         4,867,428         13,426,354         3,246,902         25,957,303   

Held-to-maturity financial assets

     —           142,902         362,905         2,525,112         8,753,186         2,192,044         13,976,149   

Other financial assets

     22,856         5,522,950         14,040         1,560,953         5,843         1,853         7,128,495   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   19,328,181       29,688,082       26,942,160       85,417,511       80,131,534       84,282,304       325,789,772   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

35


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Financial liabilities

                   

Financial liabilities held for trading2

   1,381,997       —         —         —        —         —         1,381,997   

Financial liabilities designated at fair value through profit or loss2

     469,138         —           —           —          —           —           469,138   

Derivatives held for trading2

     1,854,216         —           —           —          —           —           1,854,216   

Derivatives held for fair value hedging3

     —           26,041         3         (1,456     189,613         2,396         216,597   

Deposits5

     67,380,045         16,409,143         29,419,363         79,230,974        8,388,915         2,233,375         203,061,815   

Debts

     273,586         3,854,683         2,934,083         5,671,408        2,879,533         662,557         16,275,850   

Debentures

     24,659         1,384,530         1,028,779         3,577,851        18,220,238         4,020,164         28,256,221   

Other financial liabilities

     14,374         7,056,273         8,624         75,325        8,831         22,041         7,185,468   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   71,398,015       28,730,670       33,390,852       88,554,102      29,687,130       6,940,533       258,701,302   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Off-balance sheet items

                   

Commitments6

   94,069,169       —         —         —        —         —         94,069,169   

Financial guarantee contracts7

     1,509,269         —           —           —          —           —           1,509,269   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   95,578,438       —         —         —        —         —         95,578,438   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

1

The amounts of ₩4,984,499 million and ₩3,647,285 million which are restricted amounts due from the financial institutions as of June 30, 2013 and December 31, 2012, respectively, are excluded.

2 

Financial instruments held for trading, financial instruments designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘On demand’ category.

3 

Cash flows of derivative instruments held for fair value hedging are shown at net amounts of cash inflows and outflows by remaining contractual maturity.

4 

Equity investments in financial assets classified as available-for-sale are generally included in the ‘On demand’ category because most of them are available for sale at anytime. However, in the case of equity investments restricted for sale, they are shown in the period in which the restriction is expected to be lifted.

5 

Deposits that are contractually repayable on demand or on short notice are classified as ‘On demand’ category.

6

Commitments are included in the ‘On demand’ category because payments can be required upon request.

7 

The financial guarantee contracts are included in the ‘On demand’ category because payments can be required upon request.

 

36


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The contractual cash flows of derivatives held for cash flow hedging as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)                                      
     June 30, 2013  
    

Up to

1 month

    1-3
months
   

3-12

months

   

1-5

years

   

Over

5 years

     Total  

To be received

   3,607      5,063      81,625      317,226      —         407,521   

To be paid

     (4,252     (6,696     (84,177     (300,488     —           (395,613

 

(In millions of Korean won)                                      
     Dec. 31, 2012  
    

Up to

1 month

    1-3
months
   

3-12

months

   

1-5

years

   

Over

5 years

     Total  

To be received

   3,321      4,931      23,486      357,927      —         389,665   

To be paid

     (3,864     (6,277     (29,702     (366,291     —           (406,134

4.4 Market risk

4.4.1 Overview of market risk

Definition of market risk

Market risk is the risk of possible losses which arise from changes in market factors, such as interest rate, stock price, foreign exchange rate and other market factors that affect the fair value or future cash flows of financial instruments, such as securities and derivatives amongst others. The most significant risks associated with trading positions are interest rate risks, and other risks are stock price risks and currency risks. In addition, the Group is exposed to interest rate risks associated with non-trading positions. The Group classifies exposures to market risk into either trading or non-trading positions. The Group measures and manages market risk separately for each subsidiary in the Group.

Market risk management group

The Group sets economic capital limits for market risk and interest rate risk and monitors the risks to manage the risk of trading and non-trading positions. The Group maintains risk management systems and procedures, such as trading policies and procedures, and market risk management guidelines for trading positions, and interest rate risk management guidelines for non-trading positions in order to manage market risk efficiently. The procedures mentioned are implemented with approval from the Risk Management Committee and Risk Management Council.

 

37


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

As the main subsidiary, Kookmin Bank establishes market risk management policy, sets position limits, loss limits and VAR limits of each business group and approves newly developed derivative instruments, through its Risk Management Council. The Risk Management Council has delegated the responsibility for market risk management of individual business departments to the Market Risk Management Committee which is chaired by a Chief Risk Officer (CRO). The Market Risk Management Committee sets VaR limits, position limits, loss limits, scenario loss limits and sensitivity limits for each division, at the level of each individual business department.

The ALCO of Kookmin Bank determines operational standards of interest and commission, revises Asset Liability Management (ALM) risk management guidelines, interest rate and commission guidelines and monitors establishment and enforcement of ALM risk management policies. The interest rate risk limit is set based on the future assets/liabilities position and interest rate volatility estimated reflecting the annual work plan. The financial management department and risk management department measure and monitor the interest risk status and limits on a regular basis. The status and limits of interest rate risks such as interest rate gap, duration gap and sensitivity are reported to the ALCO on a monthly basis and to the Risk Management Council on a quarterly basis. The responsibility for ALM control is delegated to the Risk Management Department to ensure adequacy of interest rate and liquidity risk management. The Risk Management Department monitors and reviews risk management procedures and tasks conducted by the Financial Management Department, and reports related information to management independently.

4.4.2 Trading Position

Definition of a trading position

Trading positions subject to market risk management are defined under the Trading Policy and Guideline, and basic requirements are as follows:

 

   

The trading position is not restricted for sale, is measured daily at fair value, and its significant inherent risks are able to be hedged in the market.

 

   

The criteria for classification as a trading position are clearly defined in the Trading Policy and Guideline, and separately managed by the trading department.

 

   

The trading position is operated in accordance with the documented trading strategy and managed through position limits.

 

   

The operating department or professional dealers have an authority to enforce a deal on the trading position within predetermined limits without pre-approval.

 

   

The trading position is reported periodically to management for the purpose of the Group’s risk management.

 

38


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Observation method on market risk arising from trading positions

The Group calculates VaR to measure the market risk by using market risk management systems on the entire trading portfolio. Generally, the Group manages market risk on the trading portfolio. In addition, the Group controls and manages the risk of derivative trading based on the regulations and guidelines formulated by the Financial Supervisory Service.

VaR (Value at Risk)

i. VaR (Value at Risk)

The Group uses the value-at-risk methodology to measure the market risk of trading positions. There have been changes in market risk measurement technique during the year ended December 31, 2012, and the detailed descriptions are below.

Previous method:

The Group used a daily VaR measure, which is a statistically estimated maximum amount of loss that could occur in one day under normal distribution of financial variables. The Group calculated VaR using the equal-weighted average method based on historical changes in market rates, prices and volatilities over the previous 550 business days and measured VaR at a 99% single tail confidence level.

Current method:

The Group now uses the 10-day VaR, which estimates the maximum amount of loss that could occur in ten days under an historical simulation model which is considered as a full valuation method. The distributions of portfolio’s value changes are estimated based on the data over the previous 250 business days, and ten-day VaR is calculated by subtracting net present market value from the value measured at a 99% confident level of portfolio’s value distribution results. However, the KB Investment & Securities Co., Ltd. calculates ten-day VaR using the equal-weighted average method based on historical changes in market rates, prices and volatilities over the previous 250 business days and measures VaR at a 99% single tail confidence level.

These changes in market risk measurement technique are intended to reflect the volatilities of the market more accurately. The current method immediately reflects the scenario of a day when the financial market shows dramatic moves, and the market risk of financial instruments with complex risk attributes can be measured more appropriately than under the previous methodology.

VaR is a commonly used market risk measurement technique. However, the method has some shortcomings. VaR estimates possible losses over a certain period at a particular confidence level using past market movement data. Past market movements are, however, not necessarily a good indicator of future events, as there may be conditions and circumstances in the future that the model does not anticipate. As a result, the timing and magnitude of the actual losses can be different depending on the assumptions made at the time of the calculation. In addition, the time periods used for the model, generally one or ten days, are assumed to be a sufficient holding period before liquidating the relevant underlying positions. If these holding periods are not sufficient, or too long, the VaR results may understate or overstate the potential loss.

 

39


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The Group uses an internal model (VaR) to measure general risk, and a standard method to measure each individual risk. Also, general and individual risks in some positions included in the consolidated financial statements in adoption of K-IFRS, are measured using a standard method. Therefore, the market risk VaR may not reflect the market risk of each individual risk and some specific positions.

ii. Back-Testing

Back-testing is conducted on a daily basis to validate the adequacy of the market risk model. In back-testing, the Group compares both the actual and hypothetical profit and loss with the VaR calculations.

iii. Stress Testing

Stress testing is carried out to analyze the impact of abnormal market situations on the trading and available-for-sale portfolio. It reflects changes in interest rates, stock prices, foreign exchange rates, implied volatilities of derivatives and other risk factors that have significant influence on the value of the portfolio. The Group mainly uses an historical scenario tool and also uses a hypothetical scenario tool for the analysis of abnormal market situations. Stress testing is performed at least once every quarter.

VaR at a 99% confidence level of interest rate, stock price and foreign exchange rate risk for trading positions with a ten-day holding period by subsidiary as of June 30, 2013 and one-day holding period by subsidiary as of December 31, 2012, are as follows:

Kookmin Bank

 

     June 30, 2013  
(In millions of Korean won)    Average      Minimum      Maximum      Ending  

Interest rate risk

   13,101       7,428       21,436       21,278   

Stock price risk

     4,300         3,062         7,114         3,370   

Foreign exchange rate risk

     9,602         6,993         13,589         8,716   

Deduction of diversification effect

     —           —           —           (13,348
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   15,498       10,868       20,247       20,016   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

40


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

     Dec. 31, 2012  
(In millions of Korean won)    Average1      Minimum1      Maximum1      Ending1  

Interest rate risk

   20,173       8,379       29,329       8,379   

Stock price risk

     4,215         467         8,745         4,865   

Foreign exchange rate risk

     26,565         9,590         39,185         11,201   

Deduction of diversification effect

     —           —           —           (12,710
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   20,685       10,637       28,717       11,735   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The average, minimum and maximum amounts are based on the data from the beginning of May to the end of December.

KB Investment & Securities Co., Ltd.

 

     June 30, 2013  
(In millions of Korean won)    Average      Minimum      Maximum      Ending  

Interest rate risk

   3,569       810       6,825       1,287   

Stock price risk

     2,768         507         6,244         1,257   

Foreign exchange rate risk

     460         24         1,311         946   

Deduction of diversification effect

     —           —           —           (2,005
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   4,855       1,002       8,908       1,485   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Dec. 31, 2012  
(In millions of Korean won)    Average1      Minimum1      Maximum1      Ending  

Interest rate risk

   1,805       572       5,054       3,532   

Stock price risk

     2,350         486         8,683         658   

Foreign exchange rate risk

     309         18         1,329         224   

Deduction of diversification effect

     —           —           —           (763
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   3,119       724       8,752       3,651   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The average, minimum and maximum amounts are based on the ten day VaR data from the beginning of April to the end of December.

 

41


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

KB Life Insurance Co., Ltd.

 

     June 30, 2013  
(In millions of Korean won)    Average      Minimum      Maximum      Ending  

Interest rate risk

   225       157       316       316   

Deduction of diversification effect

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   225       157       316       316   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Dec. 31, 2012  
(In millions of Korean won)    Average1      Minimum1      Maximum1      Ending  

Interest rate risk

   111       58       152       127   

Deduction of diversification effect

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   111         58       152       127   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The average, minimum and maximum amounts are based on the data from the beginning of April to the end of December.

KB Investment Co., Ltd.

 

     June 30, 2013  
(In millions of Korean won)    Average      Minimum      Maximum      Ending  

Foreign exchange rate risk

   36       30       41       40   

Deduction of diversification effect

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   36       30       41       40   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Dec. 31, 2012  
(In millions of Korean won)    Average1      Minimum1      Maximum1      Ending  

Foreign exchange rate risk

   63       39       92       41   

Deduction of diversification effect

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   63       39       92       41   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The average, minimum and maximum amounts are based on the data from the beginning of April to the end of December.

Meanwhile, the required equity capital using the standardized method related to the positions which are not measured by VaR as of June 30, 2013 and December 31, 2012, is as follows:

Kookmin Bank

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Interest rate risk

   1,750       1,673   

Stock price risk

     173         4,567   

Foreign exchange rate risk

     9,487         9,081   
  

 

 

    

 

 

 
   11,410       15,321   
  

 

 

    

 

 

 

 

42


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

KB Investment & Securities Co., Ltd.

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Interest rate risk

   3,364       4,607   

Stock price risk

     3,872         3,224   
  

 

 

    

 

 

 
   7,236       7,831   
  

 

 

    

 

 

 

KB Life Insurance Co., Ltd.

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Stock price risk

   1       13   
  

 

 

    

 

 

 
   1       13   
  

 

 

    

 

 

 

KB Investment Co., Ltd.

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Stock price risk

   1,609       1,385   
  

 

 

    

 

 

 
   1,609       1,385   
  

 

 

    

 

 

 

Details of risk factors

i. Interest rate risk

Trading position interest rate risk usually arises from debt securities in Korean won. The Group’s trading strategy is to benefit from short-term movements in the prices of debt securities arising from changes in interest rates. The Group manages interest rate risk on trading positions using market value-based tools such as VaR and sensitivity analysis (Price Value of a Basis Point: PVBP).

ii. Stock price risk

Stock price risk only arises from trading securities denominated in Korean won as the Group does not have any trading exposure to shares denominated in foreign currencies. The trading securities portfolio in Korean won are composed of exchange-traded stocks and derivative instruments linked to stock with strict limits on diversification.

iii. Foreign exchange rate risk

Foreign exchange rate risk arises from holding assets and liabilities denominated in foreign currency. Net foreign currency exposure mostly occurs from the foreign assets and liabilities which are denominated in US dollars and Kazakhstan Tenge, and the remainder in Japanese Yen or Euro. The Group sets both loss limits and net foreign currency exposure limits and manages comprehensive net foreign exchange exposures which consider both trading and non-trading portfolios.

 

43


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

4.4.3 Non-trading position

Definition of non-trading position

The most critical market risk that arises in non-trading portfolios is interest rate risk. Interest rate risk occurs due to mismatches on maturities and interest rate change periods between interest sensitive assets and liabilities. The Group measures interest rate risk arising from assets and liabilities denominated in Korean won and foreign currencies including derivative financial instruments held for hedging. Most interest-bearing assets and interest-bearing liabilities are denominated in Korean won. Most foreign currency assets and liabilities are denominated in US Dollars and the remainder in Japanese Yen or Euro.

Observation method on market risk arising from non-trading position

The main objective of interest rate risk management is to generate stable net interest income and to protect asset values against interest rate fluctuations. The Group manages the risk through interest rate gap analysis on interest rate maturities between interest-bearing assets and interest-bearing liabilities and measuring interest rate VaR.

Disclosure of results from each observation method

i. Interest rate gap analysis

Interest rate gap analysis is based on the interest rates repricing dates for interest-bearing assets and interest-bearing liabilities. It measures expected changes in net interest income by calculating the difference in the amounts of interest-bearing assets and interest-bearing liabilities in each maturity bucket. The Group conducts interest rate gap analysis on assets denominated in Korean won and foreign currencies on a monthly basis. However, where there is no contractual maturity for a particular instrument, then a maturity date is set according to internal liquidity risk management guidelines.

 

44


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The results of the interest rate gap analysis by subsidiary as of June 30, 2013 and December 31, 2012, are as follows:

Kookmin Bank

 

(In millions of Korean won)    June 30, 2013  
    

Up to

3 months

    

3~6

months

   

6~12

months

   

1~3

years

   

Over

3 years

    Total  

Interest-bearing assets in Korean won

   87,501,022       48,373,697      42,820,550      24,888,675      16,073,913      219,657,857   

Interest-bearing liabilities in Korean won

     87,100,240         34,954,298        55,830,703        19,895,943        17,432,529        215,213,713   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   400,782       13,419,399      (13,010,153   4,992,732      (1,358,616   4,444,144   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Accumulated gap

     400,782         13,820,181        810,028        5,802,760        4,444,144     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Percentage (%)

     0.18         6.29        0.37        2.64        2.02     

Interest-bearing assets in foreign currencies

   11,705,112       1,865,014      880,749      503,112      293,084      15,247,071   

Interest-bearing liabilities in foreign currencies

     10,905,150         3,320,233        1,447,074        285,872        125,998        16,084,327   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   799,962       (1,455,219   (566,325   217,240      167,086      (837,256
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Accumulated gap

     799,962         (655,257     (1,221,582     (1,004,342     (837,256  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Percentage (%)

     5.25         (4.30     (8.01     (6.59     (5.49  

 

(In millions of Korean won)    Dec. 31, 2012  
    

Up to

3 months

   

3~6

months

   

6~12

months

   

1~3

years

   

Over

3 years

    Total  

Interest-bearing assets in Korean won

   92,032,100      50,782,044      36,993,573      23,435,855      16,535,527      219,779,099   

Interest-bearing liabilities in Korean won

     92,375,407        35,360,716        49,686,942        22,184,737        15,961,186        215,568,988   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   (343,307   15,421,328      (12,693,369   1,251,118      574,341      4,210,111   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Accumulated gap

     (343,307     15,078,021        2,384,652        3,635,770        4,210,111     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Percentage (%)

     (0.16     6.86        1.09        1.65        1.92     

Interest-bearing assets in foreign currencies

   10,105,090      2,090,551      718,802      641,281      121,700      13,677,424   

Interest-bearing liabilities in foreign currencies

     8,218,370        3,533,356        1,964,078        513,647        117,821        14,347,272   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   1,886,720      (1,442,805   (1,245,276   127,634      3,879      (669,848
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Accumulated gap

     1,886,720        443,915        (801,361     (673,727     (669,848  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Percentage (%)

     13.79        3.25        (5.86     (4.93     (4.90  

 

45


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

KB Kookmin Card Co., Ltd.

 

(In millions of Korean won)    June 30, 2013  
    

Up to

3 months

    

3~6

months

    

6~12

months

    

1~3

years

    

Over

3 years

     Total  

Interest-bearing assets in Korean won

   3,541,130       1,033,500       1,343,913       4,690,276       2,958,774       13,567,593   

Interest-bearing liabilities in Korean won

     865,000         965,000         1,210,389         4,442,521         2,248,000         9,730,910   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gap

     2,676,130         68,500         133,524         247,755         710,774         3,836,683   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Accumulated gap

     2,676,130         2,744,630         2,878,154         3,125,909         3,836,683      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Percentage (%)

     19.72         20.23         21.21         23.04         28.28      

 

(In millions of Korean won)    Dec. 31, 2012  
    

Up to

3 months

    

3~6

months

    

6~12

months

   

1~3

years

    

Over

3 years

    Total  

Interest-bearing assets in Korean won

   2,743,651       802,981       1,100,429      8,453,580       9,765      13,110,406   

Interest-bearing liabilities in Korean won

     1,370,000         260,000         1,310,000        3,921,800         2,221,000        9,082,800   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Gap

   1,373,651       542,981       (209,571   4,531,780       (2,211,235   4,027,606   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

Accumulated gap

     1,373,651         1,916,632         1,707,061        6,238,841         4,027,606     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

Percentage (%)

     10.48         14.62         13.02        47.59         30.72     

KB Investment & Securities Co., Ltd.

 

(In millions of Korean won)    June 30, 2013  
    

Up to

3 months

    

3~6

months

    6~12
months
    

1~3

years

    

Over

3 years

     Total  

Interest-bearing assets in Korean won

   806,828       40,000      174,321       166,200       1,911       1,189,260   

Interest-bearing liabilities in Korean won

     394,069         150,000        —           —           —           544,069   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Gap

   412,759       (110,000   174,321       166,200       1,911       645,191   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

Accumulated gap

     412,759         302,759        477,080         643,280         645,191      
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

Percentage (%)

     34.71         25.46        40.12         54.09         54.25      

Interest-bearing assets in foreign currencies

   9,286       —        —         —         —         9,286   

Interest-bearing liabilities in foreign currencies

     —           —          —           —           —           —     
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Gap

   9,286       —        —         —         —         9,286   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

Accumulated gap

     9,286         9,286        9,286         9,286         9,286      
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

Percentage (%)

     100.00         100.00        100.00         100.00         100.00      

 

46


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    Dec. 31, 2012  
    

Up to

3 months

    

3~6

months

     6~12
months
   

1~3

years

    

Over

3 years

     Total  

Interest-bearing assets in Korean won

   342,543       75,000       66,032      100,000       2,291       585,866   

Interest-bearing liabilities in Korean won

     339,444         30,000         100,000        —           —           469,444   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Gap

   3,099       45,000       (33,968   100,000       2,291       116,422   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

Accumulated gap

     3,099         48,099         14,131        114,131         116,422      
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

Percentage (%)

     0.53         8.21         2.41        19.48         19.87      

Interest-bearing assets in foreign currencies

   2,263       —         —        —         —         2,263   

Interest-bearing liabilities in foreign currencies

     —           —           —          —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Gap

   2,263       —         —        —         —         2,263   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

Accumulated gap

     2,263         2,263         2,263        2,263         2,263      
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

Percentage (%)

     100.00         100.00         100.00        100.00         100.00      

KB Life Insurance Co., Ltd.

 

(In millions of Korean won)    June 30, 2013  
    

Up to

3 months

    

3~6

months

    

6~12

months

   

1~3

years

   

Over

3 years

    Total  

Interest-bearing assets in Korean won

   253,558       231,007       467,690      1,194,286      2,257,243      4,403,784   

Interest-bearing liabilities in Korean won

     22,398         67,926         4,522,129        11,726        543,897        5,168,076   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   231,160       163,081       (4,054,439   1,182,560      1,713,346      (764,292
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

Accumulated gap

     231,160         394,241         (3,660,198     (2,477,638     (764,292  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

Percentage (%)

     5.25         8.95         (83.11     (56.26     (17.36  

 

(In millions of Korean won)    Dec. 31, 2012  
    

Up to

3 months

    

3~6

months

    

6~12

months

   

1~3

years

   

Over

3 years

    Total  

Interest-bearing assets in Korean won

   133,084       100,088       640,829      1,106,126      2,482,444      4,462,571   

Interest-bearing liabilities in Korean won

     24,616         67,092         4,131,620        20,525        531,472        4,775,325   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Gap

   108,468       32,996       (3,490,791   1,085,601      1,950,972      (312,754
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

Accumulated gap

     108,468         141,464         (3,349,327     (2,263,726     (312,754  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

Percentage (%)

     2.43         3.17         (75.05     (50.73     (7.01  

 

47


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

KB Savings Bank Co., Ltd.

 

(In millions of Korean won)    June 30, 2013  
    

Up to

3 months

    

3~6

months

   

6~12

months

   

1~3

years

   

Over

3 years

     Total  

Interest-bearing assets in Korean won

   311,555       56,712      23,104      101,321      180,552       673,244   

Interest-bearing liabilities in Korean won

     227,415         98,381        163,736        33,417        3,044         525,993   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Gap

   84,140       (41,669   (140,632   67,904      177,508       147,251   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

Accumulated gap

     84,140         42,471        (98,161     (30,257     147,251      
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

Percentage (%)

     12.50         6.31        (14.58     (4.49     21.87      

 

(In millions of Korean won)    Dec. 31, 2012  
    

Up to

3 months

    

3~6

months

   

6~12

months

   

1~3

years

   

Over

3 years

     Total  

Interest-bearing assets in Korean won

   251,570       81,607      90,543      42,725      180,729       647,174   

Interest-bearing liabilities in Korean won

     90,061         96,665        280,717        26,750        2,788         496,981   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Gap

   161,509       (15,058   (190,174   15,975      177,941       150,193   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

Accumulated gap

     161,509         146,451        (43,723     (27,748     150,193      
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

Percentage (%)

     24.96         22.63        (6.76     (4.29     23.21      

ii. Interest Rate VaR

Interest rate VaR is the maximum possible loss due to interest rate risk at a 99.94% confidence level. The measurement results of risk as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Kookmin Bank

   58,361       177,418   

KB Kookmin Card Co., Ltd.

     68,751         41,867   

KB Investment & Securities Co., Ltd.

     7,397         5,525   

KB Life Insurance Co., Ltd.

     143,816         156,474   

KB Savings Bank Co., Ltd.

     3,695         2,224   

 

48


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

4.4.4 Financial instruments in foreign currencies

Financial instruments in foreign currencies as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)   June 30, 2013  
    USD     JPY     EUR     GBP     CNY     Others     Total  

Financial Assets

             

Cash and due from financial institutions

  1,152,668      139,901      101,574      9,657      51,186      101,628      1,556,614   

Financial assets designated at fair value through profit or loss

    17,334        —          —          —          —          —          17,334   

Derivatives held for trading

    101,027        —          1,261        —          9        —          102,297   

Derivatives held for hedging

    16,038        —          —          —          —          —          16,038   

Loans

    10,825,445        1,768,414        539,530        47,047        1,325        194,148        13,375,909   

Available-for-sale financial assets

    844,066        11,730        —          —          —          2,409        858,205   

Held-to-maturity financial assets

    —          —          —          —          —          —          —     

Other financial assets

    2,958,341        102,721        246,310        3,873        1        108,679        3,419,925   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  15,914,919      2,022,766      888,675      60,577      52,521      406,864      19,346,322   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

             

Financial liabilities designated at fair value through profit or loss

  11,538      —        —        —        —        —        11,538   

Derivatives held for trading

    146,132        —          1,812        —          —          —          147,944   

Derivatives held for hedging

    12        —          —          —          —          —          12   

Deposits

    3,747,513        749,785        161,406        17,810        6,177        240,683        4,923,374   

Debts

    7,091,312        1,389,672        682,711        8,269        434        237,838        9,410,236   

Debentures

    2,379,648        431,780        229,768        —          —          121,118        3,162,314   

Other financial liabilities

    3,005,329        116,091        90,688        42,127        12,492        137,937        3,404,664   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  16,381,484      2,687,328      1,166,385      68,206      19,103      737,576      21,060,082   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

  17,470,331      4,050      5,019      4,823      692      9,107      17,494,022   

 

49


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)   Dec. 31, 2012  
    USD     JPY     EUR     GBP     CNY     Others     Total  

Financial Assets

             

Cash and due from financial institutions

  867,448      162,793      89,429      13,544      20,625      82,967      1,236,806   

Derivatives held for trading

    106,215        150        1,267        —          —          —          107,632   

Derivatives held for hedging

    21,794        —          —          —          —          —          21,794   

Loans

    9,185,177        2,185,242        528,812        139,134        883        169,483        12,208,731   

Available-for-sale financial assets

    628,941        21,313        17,315        1,109        —          1,504        670,182   

Held-to-maturity financial assets

    1        —          —          —          —          —          1   

Other financial assets

    528,529        51,020        100,883        1,388        —          109,452        791,272   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  11,338,105      2,420,518      737,706      155,175      21,508      363,406      15,036,418   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

             

Derivatives held for trading

  180,324      177      1,753      —        —        —        182,254   

Deposits

    3,767,148        611,386        210,837        17,243        2,793        290,124        4,899,531   

Debts

    5,033,696        1,765,338        513,294        32,745        48        189,897        7,535,018   

Debentures

    2,006,660        550,037        249,668        —          —          355,381        3,161,746   

Other financial liabilities

    1,187,766        59,927        26,234        109,670        39        30,135        1,413,771   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  12,175,594      2,986,865      1,001,786      159,658      2,880      865,537      17,192,320   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

  15,818,548      4,537      5,566      4,760      —        7,980      15,841,391   

4.5 Operational Risk

4.5.1 Concept

The Group defines operational risk broadly to include all financial and non-financial risks that may arise from operating activities and could cause a negative effect on capital.

4.5.2 Risk management

The purpose of operational risk management is not only to comply with supervisory and regulatory requirements but also to promote a risk management culture, strengthen internal controls, innovate processes and provide timely feedback to management and employees. In addition, Kookmin Bank established Business Continuity Plans (BCP) to ensure critical business functions can be maintained, or restored, in the event of material disruptions arising from internal or external events. It has constructed replacement facilities as well as has carried out exercise drills for head office and IT departments to test its BCPs.

 

50


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

4.6. Capital Adequacy

The Group assesses its adequacy of capital by using the Internal Rating Based Approach (the ‘IRBA’). The assessment is conducted by comparing available capital (actual amount of available capital) and economic capital (amount of capital enough to cover all significant risks under the target credit rate set by the Group). The Group monitors the soundness of finance and provides a risk adjusted basis for performance review.

Economic Capital is the necessary capital to prevent the inability of payment due to unexpected loss in the future. The Group measures, allocates and monitors economic capital by risk type and subsidiaries.

The Risk Management Council of the Group determines the Group’s risk appetite and allocates economic capital by risk type and subsidiary. Each subsidiary efficiently operates its capital within a range of allocated economic capital. The Risk Management Department of the Group monitors the limit on economic capital and reports the results to management and the Risk Management Council. The Group maintains the adequacy of capital through proactive review and approval of the Risk Management Committee when the economic capital is expected to exceed the limits due to new business or business expansion.

The Group is a financial holding company under the Financial Holding Companies Act. It must maintain a consolidated BIS ratio above 8% based on Basel I in accordance with the Supervisory Regulations and Detailed Supervisory Regulations on Financial Holding Companies.

The details of the Group’s consolidated BIS ratio as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Equity Capital:

   27,376,325       26,907,004   

Tier I Capital

     21,256,363         20,595,885   

Tier II Capital

     6,119,962         6,311,119   

Risk-weighted assets:

     191,858,552         193,510,143   

Credit risk

     186,774,402         187,465,230   

Market risk

     5,084,150         6,044,913   

Capital adequacy ratio (%):

     14.27         13.90   

Tier I Capital (%)

     11.08         10.64   

Tier II Capital (%)

     3.19         3.26   

 

51


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

5. Segment Information

5.1 Overall Segment Information and Business Segments

The Group is organized into the following business segments. These business divisions are based on the nature of the products and services provided, the type or class of customer, and the Group’s management organization.

 

Banking business

 

Corporate Banking

   The activities within this segment include providing credit, deposit products and other related financial services to large, small-and medium-sized enterprises and SOHOs.
 

Retail Banking

   The activities within this segment include providing credit, deposit products and other related financial services to individuals and households.
 

Other Banking services

   The activities within this segment include trading activities in securities and derivatives, funding and other supporting activities.

Credit Card business

   The activities within this segment include credit sale, cash service, card loan and other supporting activities.

Investment & Securities business

   The activities within this segment include investment banking and brokerage services and other supporting activities.

Life Insurance business

   The activities within this segment include life insurance and other supporting activities.

 

52


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Financial information by business segment for the six-month period ended June 30, 2013, is as follows:

 

(In millions of Korean won)                                                        
    Banking business                                      
    Corporate
Banking
    Retail
Banking
    Other
Banking
Services
    Sub-total     Credit
Card
    Investment &
Securities
    Life
Insurance
    Others     Intra-group
Adjustments
    Total  

Operating revenues from external customers

  929,861      1,296,530      557,406      2,783,797      698,134      61,893      46,997      72,119      —        3,662,940   

Segment operating revenues(expenses)

    (840     (42,424     152,815        109,551        (104,848     2,718        (13,263     64,316        (58,474     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  929,021      1,254,106      710,221      2,893,348      593,286      64,611      33,734      136,435      (58,474   3,662,940   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    1,291,372        1,025,976        319,496        2,636,844        510,670        9,550        100,644        43,381        (1,023     3,300,066   

Interest income

    2,253,982        2,440,843        728,343        5,423,168        697,312        18,961        100,646        53,029        (10,772     6,282,344   

Interest expense

    (962,610     (1,414,867     (408,847     (2,786,324     (186,642     (9,411     (2     (9,648     9,749        (2,982,278

Net fee and commission income

    120,120        356,927        87,646        564,693        96,289        41,029        28        56,589        525        759,153   

Fee and commission income

    139,847        385,742        125,191        650,780        668,255        46,039        28        66,423        (121,287     1,310,238   

Fee and commission expense

    (19,727     (28,815     (37,545     (86,087     (571,966     (5,010     —          (9,834     121,812        (551,085

Net gains on financial assets/ liabilities at fair value through profit or loss

    412        2,959        287,627        290,998        —          12,535        5,526        15,251        (1     324,309   

Net other operating income(loss)

    (482,883     (131,756     15,452        (599,187     (13,673     1,497        (72,464     21,214        (57,975     (720,588

General and administrative expenses

    (408,393     (889,769     (418,026     (1,716,188     (174,479     (48,725     (25,816     (64,394     28,594        (2,001,008

Operating profit before provision for credit losses

    520,628        364,337        292,195        1,177,160        418,807        15,886        7,918        72,041        (29,880     1,661,932   

Provision(reversal) for credit losses

    (380,264     (132,695     5,533        (507,426     (153,015     (1,729     (224     (15,538     360        (677,572

 

53


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Operating profit

    140,364        231,642        297,728        669,734        265,792        14,157        7,694        56,503        (29,520     984,360   

Share of loss of associates

    —          —          (109,442     (109,442     —          —          —          (47     (65     (109,554

Net other non-operating income (expense)

    68        —          (604     (536     37        (92     (65     (214     (2,797     (3,667

Segment profit before income tax expense

    140,432        231,642        187,682        559,756        265,829        14,065        7,629        56,242        (32,382     871,139   

Income tax expense

    (34,414     (67,865     (112,798     (215,077     (62,230     (3,810     (1,777     (11,055     984        (292,965

Profit for the period

    106,018        163,777        74,884        344,679        203,599        10,255        5,852        45,187        (31,398     578,174   

Profit attributable to Shareholders of the parent entity

    106,018        163,777        74,800        344,595        203,599        10,255        5,852        45,187        (34,510     574,978   

Profit attributable to Non-controlling interests

    —          —          84        84        —          —          —          —          3,112        3,196   

Total assets1

    94,844,943        100,491,231        70,522,326        265,858,500        14,400,643        5,805,669        6,385,519        21,042,620        (19,916,336     293,576,615   

Total liabilities1

    81,215,128        117,624,573        46,911,317        245,751,018        11,116,212        5,251,634        6,013,593        1,022,755        (524,208     268,631,004   

 

1 

Amounts before intra-group transaction adjustments.

 

54


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Financial information by business segment for the six-month period ended June 30, 20121, is as follows:

 

(In millions of Korean won)                                                            
    Banking business                                      
    Corporate
Banking
    Retail
Banking
    Other
Banking
Services
    Sub-total     Credit
Card
    Investment &
Securities
    Life
Insurance
    Others     Intra-group
Adjustments
    Total  

Operating revenues from external customers

  1,059,676      1,652,021      767,748      3,479,445      623,471      69,192      74,795      22,578      —        4,269,481   

Segment operating revenues (expenses)

    4,456        (32,673     171,136        142,919        (137,119     2,334        (39,343     94,115        (62,906     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  1,064,132      1,619,348      938,884      3,622,364      486,352      71,526      35,452      116,693      (62,906   4,269,481   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    1,291,079        1,312,972        347,430        2,951,481        474,529        8,670        91,508        31,876        (3,229     3,554,835   

Interest income

    2,623,265        2,906,836        826,516        6,356,617        686,537        19,076        91,395        65,007        (16,040     7,202,592   

Interest expense

    (1,332,186     (1,593,864     (479,086     (3,405,136     (212,008     (10,406     113        (33,131     12,811        (3,647,757

Net fee and commission income

    126,521        387,616        127,428        641,565        47,033        38,149        32        46,682        (17,105     756,356   

Fee and commission income

    138,152        391,926        202,709        732,787        707,100        44,002        32        56,734        (175,181     1,365,474   

Fee and commission expense

    (11,631     (4,310     (75,281     (91,222     (660,067     (5,853     —          (10,052     158,076        (609,118

Net gains (losses) on financial assets/ liabilities at fair value through profit or loss

    216        (9,435     551,349        542,130        —          17,904        2,989        15,738        6        578,767   

Net other operating income (loss)

    (353,684     (71,805     (87,323     (512,812     (35,210     6,803        (59,077     22,397        (42,578     (620,477

General and administrative expenses

    (422,314     (844,226     (415,581     (1,682,121     (176,308     (51,734     (21,086     (63,373     35,023        (1,959,599

Operating profit before provision for credit losses

    641,818        775,122        523,303        1,940,243        310,044        19,792        14,366        53,320        (27,883     2,309,882   

Provision (reversal) for credit losses

    (378,101     (205,002     (19,103     (602,206     (156,992     (1,695     (462     8,133        21        (753,201

 

55


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Operating profit

     263,717        570,120        504,200        1,338,037        153,052        18,097        13,904        61,453        (27,862     1,556,681   

Share of profit of associates

     —          —          19,231        19,231        —          —          —          253        (4,143     15,341   

Net other non-operating income (expense)

     361        —          (26,661     (26,300     627        (393     (131     277        (1,736     (27,656

Segment profit before income tax expense

     264,078        570,120        496,770        1,330,968        153,679        17,704        13,773        61,983        (33,741     1,544,366   

Income tax expense

     (63,422     (144,019     (119,071     (326,512     (36,705     (5,161     (3,359     (10,499     (185     (382,421

Profit for the period

     200,656        426,101        377,699        1,004,456        116,974        12,543        10,414        51,484        (33,926     1,161,945   

Profit attributable to Shareholders of the parent entity

     200,656        426,101        377,415        1,004,172        116,974        12,543        10,414        51,484        (39,035     1,156,552   

Profit attributable to Non-controlling interests

     —          —          284        284        —          —          —          —          5,109        5,393   

Total assets2

     93,143,686        100,591,642        67,311,525        261,046,853        14,046,174        3,317,139        5,987,928        24,145,671        (22,792,711     285,751,054   

Total liabilities2

     84,489,904        115,521,270        41,018,121        241,029,295        10,966,541        2,771,392        5,594,727        5,933,848        (5,307,890     260,987,913   

 

1

Operating revenues by business segment for the six-month period ended June 30, 2012, have been restated due to a change in reportable segments.

2 

Amounts before intra-group transaction adjustments are as of December 31, 2012.

 

56


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

5.2 Services and Geographical Segments

5.2.1 Services information

Operating revenues from external customers by services for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      June 30, 2012  

Banking service

   2,783,797       3,479,445   

Credit card service

     698,134         623,471   

Investment & securities service

     61,893         69,192   

Life insurance service

     46,997         74,795   

Other service

     72,119         22,578   
  

 

 

    

 

 

 
   3,662,940       4,269,481   
  

 

 

    

 

 

 

5.2.2 Geographical information

Geographical operating revenues from external customers for the six-month periods ended June 30, 2013 and 2012, and major non-current assets as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      June 30, 2012  
     Revenues from
external
customers
    

Major

non-current
assets

     Revenues from
external
customers
    

Major

non-current
assets1

 

Domestic

   3,617,507       3,622,936       4,220,132       3,574,205   

United States

     7,361         28         5,352         35   

New Zealand

     4,568         27         3,962         35   

China

     12,372         11,379         15,935         11,349   

Japan

     12,380         2,236         15,739         2,653   

Argentina

     4         —           5         —     

Vietnam

     1,363         402         457         429   

Cambodia

     2,594         437         1,768         546   

England

     4,791         14         6,131         16   

Intra-group adjustment

     —           58,815         —           57,230   
  

 

 

    

 

 

    

 

 

    

 

 

 
   3,662,940       3,696,274       4,269,481       3,646,498   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Major non-current assets are as of December 31, 2012.

 

57


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

6. Financial Assets and Financial Liabilities

6.1 Classification and Fair value of financial instruments

Carrying amount and fair values of financial assets and liabilities as of June 30, 2013 and December 31, 2012, are as follows:

 

     June 30, 2013      Dec. 31, 2012  
(In millions of Korean won)   

Carrying

amount

     Fair value     

Carrying

amount

     Fair value  

Financial assets

           

Cash and due from financial institutions

   11,795,810       11,798,081       10,592,605       10,545,944   

Financial assets held for trading

           

Debt securities

     9,509,117         9,509,117         8,291,615         8,291,615   

Equity securities

     1,212,428         1,212,428         876,175         876,175   

Others

     38,006         38,006         39,839         39,839   

Financial assets designated at fair value through profit or loss

           

Equity securities

     196,249         196,249         159,483         159,483   

Derivative-linked securities

     232,684         232,684         192,607         192,607   

Derivatives held for trading

     1,614,398         1,614,398         1,907,774         1,907,774   

Derivatives held for hedging

     165,267         165,267         183,511         183,511   

Loans

     216,039,185         217,094,009         213,644,791         214,665,080   

Available-for-sale financial assets

           

Debt securities

     21,272,727         21,272,727         21,737,240         21,737,240   

Equity securities

     2,551,507         2,551,507         2,474,306         2,474,306   

Held-to-maturity financial assets

     12,190,393         12,643,254         12,255,806         12,837,009   

Other financial assets

     10,856,935         10,856,935         7,569,596         7,569,596   
  

 

 

    

 

 

    

 

 

    

 

 

 
   287,674,706       289,184,662       279,925,348       281,480,179   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   2,629,368       2,629,368       1,381,997       1,381,997   

Financial liabilities designated at fair value through profit or loss

     674,068         674,068         469,138         469,138   

Derivatives held for trading

     1,678,385         1,678,385         1,854,216         1,854,216   

Derivatives held for hedging

     115,704         115,704         200,526         200,526   

Deposits

     196,576,841         197,010,756         197,346,205         197,793,204   

Debts

     16,540,784         16,587,539         15,965,458         15,984,126   

Debentures

     25,155,129         26,483,467         24,270,212         25,762,049   

Other financial liabilities

     17,511,344         17,511,501         12,185,938         12,186,032   
  

 

 

    

 

 

    

 

 

    

 

 

 
   260,881,623       262,690,788       253,673,690       255,631,288   
  

 

 

    

 

 

    

 

 

    

 

 

 

The fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. For each class of financial assets and financial liabilities, the Group discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.

 

58


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Methods of determining fair value for financial instruments are as follows:

 

Cash and due from financial institutions

   The carrying amounts of cash and demand due from financial institutions and payment due from financial institutions are reasonable approximation of fair values. These financial instruments do not have a fixed maturity and are receivable on demand. Fair value of ordinary due from financial institutions is measured using a DCF model.

Investment securities

   The fair value of financial instruments that are quoted in active markets is determined using the quoted prices. Fair value is determined through the use of independent third-party pricing services where quoted prices are not available. Pricing services use one or more of the following valuation techniques including Discounted Cash Flow (DCF) Model, Free Cash Flow to Equity Model, Comparable Company Analysis, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method.

Loans

   Discounted Cash Flow Model is used to determine the fair value of loans. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate.

Derivatives

   For exchange traded derivatives, quoted price in an active market is used to determine fair value and for OTC derivatives, fair value is determined using valuation techniques. The Group uses internally developed valuation models that are widely used by market participants to determine fair values of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method and the Monte Carlo Simulation or independent third-party valuation service.

Deposits

  

Carrying amount of demand deposits is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of time deposits is determined using a DCF model. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate.

 

 

59


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Debts

   Carrying amount of overdraft in foreign currency is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other debts is determined using a DCF model discounting contractual future cash flows at an appropriate discount rate.

Debentures

   Fair value is determined by using the valuations of independent third-party pricing services, which are calculated using market inputs.

Other financial assets and liabilities

   The carrying amounts are reasonable approximation of fair values. These financial instruments are temporary accounts used for other various transactions and their maturities are relatively short or not defined. However, fair value of finance lease liabilities is measured using a DCF model.

The Group believes that valuation methods used for measuring the fair values of financial instruments are reasonable and that the fair values recognized in the statements of financial position are appropriate. However, the fair values of the financial instruments recognized in the statements of financial position may be different if other valuation methods or assumptions are used. Additionally, as there is a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.

 

60


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Fair value hierarchy

The Group classifies and discloses fair value of the financial instruments into the following three-level hierarchy:

Level 1: The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

Level 2: The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3: The fair values are based on unobservable inputs for the asset or liability.

The level in the fair value hierarchy within which the fair value measurement is categorized in its entirety shall be determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement.

The fair value hierarchy of financial assets and liabilities measured at fair value

The fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position as of June 30, 2013 and December 31, 2012, is as follows:

 

(In millions of Korean won)    June 30, 2013  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets held for trading

           

Debt securities

   4,820,493       4,688,624       —         9,509,117   

Equity securities

     451,069         761,359         —           1,212,428   

Others

     38,006         —           —           38,006   

Financial assets designated at fair value through profit or loss

           

Equity securities

     —           196,249         —           196,249   

Derivative linked securities

     —           10,004         222,680         232,684   

Derivatives held for trading

     1,535         1,578,148         34,715         1,614,398   

Derivatives held for hedging

     —           165,267         —           165,267   

Available-for-sale financial assets1

           

Debt securities

     10,487,997         10,778,503         6,227         21,272,727   

Equity securities

     994,560         278,166         1,278,781         2,551,507   
  

 

 

    

 

 

    

 

 

    

 

 

 
   16,793,660       18,456,320       1,542,403       36,792,383   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   2,623,346       6,022       —         2,629,368   

Financial liabilities designated at fair value through profit or loss

     —           —           674,068         674,068   

Derivatives held for trading

     1,331         1,643,532         33,522         1,678,385   

Derivatives held for hedging

     —           109,145         6,559         115,704   
  

 

 

    

 

 

    

 

 

    

 

 

 
   2,624,677       1,758,699       714,149       5,097,525   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

61


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets held for trading

           

Debt securities

   3,945,101       4,346,514       —         8,291,615   

Equity securities

     449,268         426,907         —           876,175   

Others

     39,839         —           —           39,839   

Financial assets designated at fair value through profit or loss

           

Equity securities

     —           159,483         —           159,483   

Derivative linked securities

     —           14,983         177,624         192,607   

Derivatives held for trading

     2,839         1,858,150         46,785         1,907,774   

Derivatives held for hedging

     —           180,746         2,765         183,511   

Available-for-sale financial assets1

           

Debt securities

     10,351,980         11,379,670         5,590         21,737,240   

Equity securities

     793,362         208,195         1,472,749         2,474,306   
  

 

 

    

 

 

    

 

 

    

 

 

 
   15,582,389       18,574,648       1,705,513       35,862,550   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   1,381,997       —         —         1,381,997   

Financial liabilities designated at fair value through profit or loss

     —           —           469,138         469,138   

Derivatives held for trading

     2,560         1,803,713         47,943         1,854,216   

Derivatives held for hedging

     —           191,226         9,300         200,526   
  

 

 

    

 

 

    

 

 

    

 

 

 
   1,384,557       1,994,939       526,381       3,905,877   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

The amounts of equity securities carried at cost in “level 3” which do not have a quoted market price in an active market and cannot be measured reliably at fair value are ₩135,062 million and ₩232,596 million as of June 30, 2013 and December 31, 2012, respectively. These equity securities are carried at cost because it is practically difficult to quantify the intrinsic values of the equity securities issued by unlisted public and non-profit entities. In addition, probabilities and range of estimated cash flows of the unlisted equity securities which are issued by project financing companies cannot be reasonably assessed. Therefore, these equity securities are carried at cost. The Group has no plan to sell these instruments in the near future.

 

62


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The valuation techniques and the inputs used in the fair value measurement classified as level 2

The fair value hierarchy of financial assets and liabilities measured at fair value in the statement of financial position as of June 30, 2013, is as follows:

 

(In millions of Korean won)                 
     Fair value      Valuation techniques    Inputs

Financial assets

        

Financial assets held for trading

        

Debt securities

   4,688,624      

DCF Model

  

Discount rate

Equity securities

     761,359      

DCF Model

  

Discount rate

  

 

 

       
     5,449,983         
  

 

 

       

Financial assets designated at fair value through profit or loss

        

Equity securities

     196,249      

DCF Model

  

Discount rate

Derivative linked securities

     10,004      

Monte Carlo Simulation

  

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation of the underlying assets

  

 

 

       
     206,253         
  

 

 

       

Derivatives held for trading

     1,578,148      

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate, Stock price and others

Derivatives held for hedging

     165,267      

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate and others

Available-for-sale financial assets

        

Debt securities

     10,778,503      

DCF Model

  

Discount rate

Equity securities

     278,166      

DCF Model

  

Discount rate

  

 

 

       
     11,056,669         
  

 

 

       
   18,456,320         
  

 

 

       

Financial liabilities

        

Financial liabilities held for trading

   6,022      

DCF Model

  

Discount rate

Derivatives held for trading

     1,643,532      

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate, Stock price and others

Derivatives held for hedging

     109,145      

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate and others

  

 

 

       
   1,758,699         
  

 

 

       

 

63


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The fair value hierarchy of financial assets and liabilities whose fair value is disclosed

The fair value hierarchy of financial assets and liabilities whose fair value is disclosed as of June 30, 2013, is as follows:

 

(In millions of Korean won)    June 30, 2013  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   3,079,140       7,032,441       1,686,500       11,798,081   

Loans

     —           —           217,094,009         217,094,009   

Held-to-maturity financial assets

     3,670,706         8,972,548         —           12,643,254   

Other financial assets2

     —           —           10,856,935         10,856,935   
  

 

 

    

 

 

    

 

 

    

 

 

 
   6,749,846       16,004,989       229,637,444       252,392,279   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits1

   —         69,826,143       127,184,613       197,010,756   

Debts1

     —           32,850         16,554,689         16,587,539   

Debentures

     —           26,035,611         447,856         26,483,467   

Other financial liabilities2

     —           —           17,511,501         17,511,501   
  

 

 

    

 

 

    

 

 

    

 

 

 
   —         95,894,604       161,698,659       257,593,263   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The amounts included in level 2 are the carrying amounts which are reasonable approximation of the fair values.

2 

The ₩10,856,935 million of other financial assets and ₩17,500,157 million of other financial liabilities included in level 3 are the carrying amounts which are reasonable approximation of fair values.

 

64


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The valuation techniques and the inputs used in the fair value measurement

The valuation techniques and the inputs of financial assets and liabilities which are disclosed by the carrying amounts because it is a reasonable approximation of fair value are not subject to be disclosed.

The valuation techniques and the inputs of financial assets and liabilities whose the fair values are disclosed and classified as Level 2 as of June 30, 2013, are as follows:

 

(In millions of Korean won)                 
     Fair value      Valuation technique    Inputs

Financial assets

        

Held-to-maturity financial assets

   8,972,548      

DCF Model

  

Discount rate

Financial liabilities

        

Debentures

   26,035,611      

DCF Model

  

Discount rate

The valuation techniques and the inputs of financial assets and liabilities whose the fair values are disclosed and classified as Level 3 as of June 30, 2013, are as follows:

 

(In millions of Korean won)                 
     Fair value      Valuation technique    Inputs

Financial assets

        

Cash and due from financial institutions

   1,686,500      

DCF Model

  

Credit spread, Other spread

Loans

     217,094,009      

DCF Model

  

Credit spread, Other spread, Prepayment rate

Held-to-maturity financial assets

     —        

DCF Model

  

Implied default probability

  

 

 

       
   218,780,509         
  

 

 

       

Financial liabilities

        

Deposits

   127,184,613      

DCF Model

  

Other spread, Prepayment rate

Debts

     16,554,689      

DCF Model

  

Other spread

Debentures

     447,856      

DCF Model

  

Other spread, Implied default probability

Other financial liabilities

     11,344      

DCF Model

  

Other spread

  

 

 

       
   144,198,502         
  

 

 

       

 

65


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

6.2 Level 3 of the fair value hierarchy disclosure

6.2.1 Valuation policy and process of Level 3 Fair value

The Group uses the value of external, independent and qualified valuers or the value of internal valuation models to determine the fair value of the Group’s assets at the end of every financial year.

And, the Group’s policy is to deem to have occurred transfers between levels of the fair value hierarchy at the beginning of the reporting period in case the event of change in circumstances that caused the transfer.

6.2.2 Changes in Level 3 of the fair value hierarchy used in the valuation techniques based on unobservable assumption in the market

Changes in level 3 of the fair value hierarchy for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Financial assets at fair value
through profit or loss
    Financial
investments
    Financial
liabilities at fair
value through
profit or loss
    Net derivatives  
     Financial
assets held
for trading
    

Designated

at fair value
through

profit or loss

    Available-for-
sale financial
assets
   

Designated

at fair value

through

profit or loss

    Derivatives
held for
trading
    Derivatives
held for
hedging
 

Beginning balance

   —         177,624      1,478,339      (469,138   (1,158   (6,535

Total gains or losses

        —          —          —          —          —     

- Profit or loss

     —           1,608        (6,893     4,511        14,167        601   

- Other comprehensive income

     —           —          27,760        —          —          —     

Purchases

     —           212,367        117,082        —          913        —     

Sales

     —           (168,919     (57,998     —          (1,499     —     

Issues

     —           —          —          (565,280     (2,257     —     

Settlements

     —           —          —          355,839        (8,973     (625

Transfers into level 3

     —           —          22,096        —          —          —     

Transfers out of level 3

     —           —          (295,378     —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   —         222,680      1,285,008      (674,068   1,193      (6,559
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

66


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    June 30, 2012  
     Financial assets at fair value
through profit or loss
    Financial
investments
    Financial
liabilities at fair
value through
profit or loss
    Net derivatives  
     Financial
assets held
for trading
   

Designated

at fair value
through

profit or loss

    Available-for-
sale financial
assets
   

Designated

at fair value

through

profit or loss

    Derivatives
held for
trading
    Derivatives
held for
hedging
 

Beginning balance

   10,826      574,687      1,150,633      (837,206   (10,805   (9,610

Total gains or losses

            

- Profit or loss

     —          97,353        1,057        (114,214     26,978        4,852   

- Other comprehensive income

     —          —          58,754        —          —          —     

Purchases

     —          99,682        83,967        —          30,404        —     

Sales

     (10,826     (321,491     (8,973     —          (1,302     —     

Issues

     —          —          —          (429,948     (14,816     —     

Settlements

     —          —          —          507,875        7,090        (11,620

Transfers into level 3

     —          —          (2,866     —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   —        450,231      1,282,572      (873,493   37,549      (16,378
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In relation to changes in Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the year, and total gains or losses for the year included in profit or loss for financial instruments held at the end of the reporting period in the statements of comprehensive income for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Net income from financial
investments at fair value
through profit or loss
     Other operating
income
 

Total gains or losses included in profit or loss for the year

   20,286       (6,292

Total gains or losses for the year included in profit or loss for financial instruments held at the end of the reporting period

     27,646         (14,554

 

(In millions of Korean won)    June 30, 2012  
     Net income from financial
investments at fair value
through profit or loss
     Other operating
income
 

Total gains or losses included in profit or loss for the year

   10,117       5,909   

Total gains or losses for the year included in profit or loss for financial instruments held at the end of the reporting period

     22,058         (1,117

 

67


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

6.2.3 Sensitivity analysis of changes in unobservable inputs

Information about fair value measurements using unobservable inputs

 

(In millions of Korean won)                                
     Fair value      Valuation technique    Inputs    Unobservable inputs    Range of
unobservable inputs
   Relationship of
unobservable inputs to
fair value

Financial assets

  

              

Derivative linked securities

   222,680      

Monte Carlo Simulation, Closed Form

  

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation between underlying asset

  

Volatility of the underlying asset

   12.45 ~ 44.47   

Favorable changes according to the volatility increases

           

Correlation between underlying asset

   7.61 ~ 56.33   

Favorable changes according to the correlation between underlying asset

Derivatives held for trading

     34,715      

DCF Model, Closed Form, FDM, Monte Carlo Simulation

  

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation of the underlying assets (index of stock prices), Dividend yield

  

Volatility of the underlying asset

   1.3 ~ 44.43   

Favorable changes according to the volatility increases

           

Correlation of the indexes of stock prices

   0.69 ~ 77.07   

Favorable changes according to the correlation increases

Available-for-sale financial assets

     1,285,008      

DCF Model, Comparable Company Analysis, Adjusted discount rate method

  

Growth rate, Discount rate, Volatilities of real estate price, Liquidation value, Discount rate of cash flows from rent, Net asset value, Stock price index of the comparative company and others

  

Growth rate

   0.00 ~ 2.00   

The higher the growth rate, the higher the fair value

           

Discount rate

   1.84 ~ 18.35   

The lower the discount rate, the higher the fair value

           

Volatilities of real estate price

   0.76 ~ 2.68   

The higher real estate price, the higher the fair value

           

liquidation value

   —     

The higher liquidation value, the higher the fair value

           

Discount rate of cash flows from rent

   11.18 ~ 11.77   

The lower the discount rate of cash flows, the higher the fair value

  

 

 

                
   1,542,403                  
  

 

 

                

 

68


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Financial liabilities

  

              

Financial liabilities designated at fair value through profit or loss

   674,068      

Monte Carlo Simulation, Closed Form

  

Price of the underlying asset, Interest rates, Volatility, Correlation

  

Volatility of the underlying asset

   12.45 ~ 62.88   

Unfavorable changes according to the volatility increases

           

Correlation between underlying asset

   0.69 ~ 65.90   

Unfavorable changes according to the correlation between underlying asset

Derivatives held for trading

     33,522      

DCF Model, Closed Form, FDM, Monte Carlo Simulation

  

Price of the underlying asset, Interest rate, Volatility of the underlying asset, Correlation of the underlying assets (index of stock prices), Dividend yield

  

Volatility of the underlying asset

   12.45 ~ 44.47   

Unfavorable changes according to the volatility increases

           

Correlation of the indexes of stock prices

   1.14 ~ 77.07   

Unfavorable changes according to the correlation increases

Derivatives held for hedging

     6,559      

DCF Model, Closed Form, FDM, Monte Carlo Simulation

  

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation of the underlying assets (Interest rates), Foreign exchange rate

  

Volatility of the underlying asset

   3.46 ~ 5.38   

Unfavorable changes according to the volatility increases

           

Correlation between interest rates

   11.85   

Unfavorable changes according to the correlation increases

  

 

 

                
   714,149                  
  

 

 

                

 

69


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Sensitivity analysis of changes in unobservable inputs

Sensitivity analysis of financial instruments is performed, to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable parameters, using a statistical technique. When the fair value is affected by more than two input parameters, the amounts represent the most favorable or most unfavorable. Amongst level 3 financial instruments subject to sensitivity analysis are interest rate-related derivatives and equity-related derivatives whose fair value changes are recognized in profit and loss as well as unlisted equity securities and private equity funds whose fair value changes are recognized in profit and loss or other comprehensive income and loss.

Sensitivity analyses by type of instrument as a result of varying input parameters are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Recognition in profit and loss  
     Favorable changes      Unfavorable changes  

Financial assets

     

Financial assets designated at fair value through profit or loss

     

Derivative-linked securities1

   1,395       (1,395

Derivatives held for trading2

     5,405         (5,421

Derivatives held for hedging2

     —           —     

Available-for-sale financial assets

     

Debt securities3

     9         (9

Equity securities4

     303,224         (112,109
  

 

 

    

 

 

 
   310,033       (118,934
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities designated at fair value through profit or loss1

   2,811       (2,811

Derivatives held for trading2

     2,757         (2,363

Derivatives held for hedging2

     364         (351
  

 

 

    

 

 

 
   5,932       (5,525
  

 

 

    

 

 

 

 

70


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Recognition in profit and loss  
     Favorable changes      Unfavorable changes  

Financial assets

     

Financial assets designated at fair value through profit or loss

     

Derivative-linked securities1

   953       (1,888

Derivatives held for trading2

     8,047         (9,451

Derivatives held for hedging2

     197         (202

Available-for-sale financial assets

     

Debt securities3

     2,773         (2,731

Equity securities4

     402,284         (173,054
  

 

 

    

 

 

 
   414,254       (187,326
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities designated at fair value through profit or loss1

   13,843       (7,752

Derivatives held for trading2

     3,934         (4,321

Derivatives held for hedging2

     176         (169
  

 

 

    

 

 

 
   17,953       (12,242
  

 

 

    

 

 

 

 

1

For financial assets designated at fair value through profit or loss, the changes in fair value are calculated by shifting principal unobservable input parameters such as stock price fluctuation range of underlying assets by +/- 10%.

2 

For equity-related derivatives, the changes in fair value are calculated by shifting principal unobservable input parameters such as correlation between the stock price and volatility by +/- 10%. For interest rate-related derivatives, coefficient of correlation between long-term and short-term interest rates or the volatilities of the underlying assets are shifted by +/- 10% to calculate the fair value changes.

3

For debt securities, the changes in fair-value are calculated by shifting principal unobservable input parameters such as discount rate by +/- 1%.

4 

For equity securities, the changes in fair value are calculated by shifting principal unobservable input parameters such as correlation between growth rate (0~0.5%) and discount rate, or liquidation value (-1~1%) and discount rate. Sensitivity of fair values to unobservable parameters of private equity fund is practically impossible, but in the case of equity fund composed of real estate, the changes in fair-value are calculated by shifting correlation between discount rate of cash flows from rent(-1~1%) and volatilities of real estate price(-1~1%).

 

71


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

6.2.4 Day one gain or loss

If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price and the difference is amortized by using the straight-line method over the life of the financial instruments. If the fair value of the financial instruments is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss.

The aggregate difference yet to be recognized in profit or loss at the beginning and end of the period and a reconciliation of changes in the balance of this difference, are as follows:

 

(In millions of Korean won)    June 30, 2013     June 30, 2012  

Balance at the beginning of the period (A)

   8,652      4,082   

New transactions (B)

     2,734        19,497   

Amounts recognized in profit or loss during the year (C= a+b)

     (4,693     (4,998

a. Amortization

     (2,344     (3,023

b. Settlement

     (2,349     (1,975
  

 

 

   

 

 

 

Balance at the end of the period (A+B+C)

   6,693      18,581   
  

 

 

   

 

 

 

 

72


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

6.3 Carrying amounts of financial instruments by category

Financial assets and liabilities are measured at fair value or amortized cost.

The carrying amounts of financial assets and liabilities by category as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)                                          
    June 30, 2013  
    Financial assets at
fair value through
profit or loss
                               
   

Held for

trading

   

Designated

at fair

value

through

profit or
loss

    Loans and
receivables
   

Available-

for-sale

financial

assets

   

Held-to-

Maturity

financial

assets

   

Derivatives

held for

hedging

    Total  

Financial assets

             

Cash and due from financial institutions

  —        —        11,795,810      —        —        —        11,795,810   

Financial assets at fair value through profit or loss

    10,759,551        428,933        —          —          —          —          11,188,484   

Derivatives

    1,614,398        —          —          —          —          165,267        1,779,665   

Loans

    —          —          216,039,185        —          —          —          216,039,185   

Financial investments

    —          —          —          23,824,234        12,190,393        —          36,014,627   

Other financial assets

    —          —          10,856,935        —          —          —          10,856,935   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  12,373,949      428,933      238,691,930      23,824,234      12,190,393      165,267      287,674,706   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)                                   
     June 30, 2013  
     Financial liabilities at
fair value through
profit or loss
                      
    

Held for

trading

    

Designated

at fair value

through

profit or loss

    

Financial
liabilities at

amortized

cost

    

Derivatives

held for

hedging

     Total  

Financial liabilities

              

Financial liabilities at fair value through profit or loss

   2,629,368       674,068       —         —         3,303,436   

Derivatives

     1,678,385         —           —           115,704         1,794,089   

Deposits

     —           —           196,576,841         —           196,576,841   

Debts

     —           —           16,540,784         —           16,540,784   

Debentures

     —           —           25,155,129         —           25,155,129   

Other financial liabilities

     —           —           17,511,344         —           17,511,344   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   4,307,753       674,068       255,784,098       115,704       260,881,623   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

73


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)                                          
    December 31, 2012  
    Financial assets at
fair value through
profit or loss
                               
   

Held for

trading

   

Designated

at fair

value

through

profit or
loss

    Loans and
receivables
   

Available-

for-sale

financial

assets

   

Held-to-

Maturity

financial

assets

   

Derivatives

held for

hedging

    Total  

Financial assets

             

Cash and due from financial institutions

  —        —        10,592,605      —        —        —        10,592,605   

Financial assets at fair value through profit or loss

    9,207,629        352,090        —          —          —          —          9,559,719   

Derivatives

    1,907,774        —          —          —          —          183,511        2,091,285   

Loans

    —          —          213,644,791        —          —          —          213,644,791   

Financial investments

    —          —          —          24,211,546        12,255,806        —          36,467,352   

Other financial assets

    —          —          7,569,596        —          —          —          7,569,596   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  11,115,403      352,090      231,806,992      24,211,546      12,255,806      183,511      279,925,348   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)                                   
     December 31, 2012  
     Financial liabilities at
fair value through
profit or loss
                      
    

Held for

trading

    

Designated

at fair value

through

profit or loss

    

Financial
liabilities at

amortized

cost

    

Derivatives

held for

hedging

     Total  

Financial liabilities

              

Financial liabilities at fair value through profit or loss

   1,381,997       469,138       —         —         1,851,135   

Derivatives

     1,854,216         —           —           200,526         2,054,742   

Deposits

     —           —           197,346,205         —           197,346,205   

Debts

     —           —           15,965,458         —           15,965,458   

Debentures

     —           —           24,270,212         —           24,270,212   

Other financial liabilities

     —           —           12,185,938         —           12,185,938   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   3,236,213       469,138       249,767,813       200,526       253,673,690   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

74


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

6.4 Transfer of financial assets

The Group transferred loans and other financial assets to SPEs and derecognized in their entirety. The maximum exposures are to loss(carrying amount) from its continuing involvement in the derecognized financial assets is as follows :

 

(In millions of Korean won)   

Type of continuing
involvement

  

Classification of

financial instruments

   Carrying
amount of
continuing
involvement

in statement of
financial
position
     Fair value of
continuing
involvement

in statement of
financial
position
 

KR ABS Ltd.

   Mezzanine/subordinate debt   

Available-for-sale financial assets

   24,027       24,027   

KR Second Securitization Specialty Co., Ltd. 1

   Senior debt   

Loans and receivables

     59,313         59,469   
  

Subordinate debt

  

Available-for-sale financial assets

     32,714         32,714   

EAK ABS Ltd. 1

   Senior debt   

Loans and receivables

     31,350         31,491   
  

Subordinate debt

  

Available-for-sale financial assets

     34,289         34,289   
        

 

 

    

 

 

 
         181,693       181,990   
        

 

 

    

 

 

 

 

1

Recognized net loss from transferring loans to the SPEs amounting to ₩27,069 million, in 2013.

 

(In millions of Korean won)   

Type of continuing

involvement

  

Classification of

financial instruments

   Carrying amount of
continuing
involvement

in statement of
financial position
 

KR ABS Ltd. 1

   Senior debt   

Loans and receivables

   21,288   
   Mezzanine/subordinate debt   

Available-for-sale financial assets

     43,143   
        

 

 

 
         64,431   
        

 

 

 

 

1

Recognized net loss from transferring loans to the SPEs amounting to ₩22,734 million, in 2012.

 

75


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Securities under repurchase agreements and loaned securities

The Group continues to recognize the financial assets related to repurchase agreements and securities lending transactions on the statements of financial position since those transactions are not qualified for derecognition even though the Group transfers the financial assets. A financial asset is sold under a reverse repurchase agreement to repurchase the same asset at a fixed price, or loaned under a securities lending agreement to be returned as the same asset. Thus, the Group retains substantially all the risks and rewards of ownership of the financial asset.

The amounts of transferred assets and liabilities as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Carrying amount of
transferred assets
     Carrying amount of
related liabilities
 

Securities under repurchase agreements

   767,152       725,294   

Loaned securities

     

Government and public bond

     1,014,344         —     

Stock

     42,167         —     
  

 

 

    

 

 

 
   1,823,663       725,294   
  

 

 

    

 

 

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Carrying amount of
transferred assets
     Carrying amount of
related liabilities
 

Securities under repurchase agreements

   1,068,690       1,003,348   

Loaned securities

     

Government and public bond

     228,912         —     

Stock

     43,543         —     
  

 

 

    

 

 

 
   1,341,145       1,003,348   
  

 

 

    

 

 

 

 

76


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

6.5 Offsetting financial assets and financial liabilities

The Group is subject to an enforceable master netting arrangement or similar agreement such as derivatives, sale and repurchase agreements.

The details of the Group’s recognized financial assets subject to enforceable master netting arrangement or similar agreement by type as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)                                       
     June 30, 2013  
    

Gross

amounts of
recognized

financial

assets

    

Gross amounts of
recognized

financial

liabilities off-set in
the statement of
financial

position

   

Net amounts

of financial

assets

presented in

the statement

of

financial

position

     Non-offsetting amount     Net amount  
             Financial
instruments
   

Cash

collateral

received

   

Derivatives held for trading

   1,546,722       —        1,546,722       (1,173,334   (36,551   336,837   

Derivatives held for hedging

     165,267         —          165,267         (19,416     —          145,851   

Receivable spot exchange

     5,619,557         —          5,619,557         (5,617,494     —          2,063   

Reverse repurchase, securities borrowing and similar agreements

     4,173,810         —          4,173,810         (4,173,810     —          —     

Other financial instruments

     15,085,766         (14,319,628     766,138         —          —          766,138   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   26,591,122       (14,319,628   12,271,494       (10,984,054   (36,551   1,250,889   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

77


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)                                       
     Dec. 31, 2012  
    

Gross

amounts of
recognized

financial

assets

    

Gross amounts
of recognized

financial

liabilities offset
in the

statement of
financial

position

   

Net amounts

of financial

assets
presented in
the

statement of

financial

position

     Non-offsetting amount     Net amount  
             Financial
instruments
   

Cash

collateral

received

   

Derivatives held for trading

   1,811,797       —        1,811,797       (1,364,814   (28,624   418,359   

Derivatives held for hedging

     183,511         —          183,511         (32,716     —          150,795   

Receivable spot exchange

     1,929,721         —          1,929,721         (1,929,438     —          283   

Reverse repurchase, securities borrowing and similar agreements

     3,643,718         —          3,643,718         (3,539,647     (104,071     —     

Other financial instruments

     18,078,061         (15,757,167     2,320,894         —          —          2,320,894   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   25,646,808       (15,757,167   9,889,641       (6,866,615   (132,695   2,890,331   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

78


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The details of the Group’s recognized financial liabilities subject to enforceable master netting arrangement or similar agreement by type as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)                                        
     June 30, 2013  
    

Gross

amounts of

recognized

financial

liabilities

    

Gross amounts of
recognized

financial assets
offset in the
statement of
financial

position

   

Net amounts

of financial

liabilities
presented in

the statement

of

financial

position

     Non-offsetting amount      Net amount  
             Financial
instruments
   

Cash

collateral

received

    

Derivatives held for trading

   1,675,938       —        1,675,938       (1,138,773   —         537,165   

Derivatives held for hedging

     115,704         —          115,704         (24,265     —           91,439   

Payable spot exchange

     5,620,166         —          5,620,166         (5,617,494     —           2,672   

Reverse repurchase, securities lending and similar agreements

     3,316,503         —          3,316,503         (3,316,503     —           —     

Other financial instruments

     15,050,059         (14,319,628     730,431         (588,829     —           141,602   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   25,778,370       (14,319,628   11,458,742       (10,685,864   —         772,878   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

79


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)                                        
     Dec. 31, 2012  
    

Gross

amounts of

recognized

financial

liabilities

    

Gross amounts of
recognized

financial assets
offset in the
statement of
financial

position

   

Net amounts

of financial

liabilities
presented in

the statement
of

financial

position

     Non-offsetting amount      Net amount  
             Financial
instruments
   

Cash

collateral

received

    

Derivatives held for trading

   1,849,256       —        1,849,256       (1,278,851   —         570,405   

Derivatives held for hedging

     200,526         —          200,526         (18,161     —           182,365   

Payable spot exchange

     1,929,931         —          1,929,931         (1,929,438     —           493   

Reverse repurchase, securities lending and similar agreements

     2,345,166         —          2,345,166         (2,345,166     —           —     

Other financial instruments

     16,029,986         (15,757,167     272,819         (151,090     —           121,729   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   22,354,865       (15,757,167   6,597,698       (5,722,706   —         874,992   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

80


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

7. Due from financial institutions

The details of due from financial institutions as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)   

Financial

Institutions

   Interest
rate(%)
    

June 30,

2013

    

Dec. 31,

2012

 

Due from financial institutions in Korean won

  

Due from Bank of Korea

  

Bank of Korea

     0.00~2.55       3,888,815       3,095,038   
  

Due from banking institutions

  

Hana Bank and others

     0.00~7.15         681,988         577,045   
  

Due from others

  

Woori Investment & Securities Co., Ltd. and others

     0.10~3.62         3,003,193         3,177,727   
           

 

 

    

 

 

 
              7,573,996         6,849,810   
           

 

 

    

 

 

 

Due from financial institutions in foreign currencies

  

Due from banks in foreign currencies

  

Bank of Korea and others

     0.00~0.15         515,994         385,798   
  

Time deposits in foreign currencies

  

ICBC SIP Branch and others

     0.15~7.55         581,553         448,349   
  

Due from others

  

Sumitomo Mitsui Banking Corporation and others

     —           44,644         58,540   
           

 

 

    

 

 

 
              1,142,191         892,687   
           

 

 

    

 

 

 
            8,716,187       7,742,497   
           

 

 

    

 

 

 

 

81


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Restricted due from financial institutions as of June 30, 2013 and December 31, 2012, are as follows:

 

(in millions of Korean won)   

Financial

Institutions

  

June 30,

2013

    

Dec. 31,

2012

     Reason for restriction

Due from financial institutions in Korean won

  

Due from Bank of Korea

  

Bank of Korea

   3,888,815       3,095,038      

Bank of Korea Act

  

Due from Banking institution

  

Hana Bank and others

     477,345         248,603      

Agreement for allocation of deposit

  

Due from others

  

The Korea Exchange and others

     457,261         152,908      

Derivatives margin account and others

        

 

 

    

 

 

    
           4,823,421         3,496,549      
        

 

 

    

 

 

    

Due from financial institutions in foreign currencies

  

Due from banks in foreign currencies

  

Bank of Korea and others

     120,797         128,811      

Bank of Korea Act and others

  

Time deposit in foreign currencies

  

Itau Unibanco S.A NY Branch

     16,096         6,962      

Bank Act of the State of New York

  

Due from others

  

Ong First Tradition Pte. and others

     18,758         11,065      

Derivatives margin account and others

        

 

 

    

 

 

    
           155,651         146,838      
        

 

 

    

 

 

    
         4,979,072       3,643,387      
        

 

 

    

 

 

    

8. Derivative financial instruments and hedge accounting

The Group’s derivative operations focus on addressing the needs of the Group’s corporate clients to hedge their risk exposure and to hedge the Group’s risk exposure that results from such client contracts. The Group also engages in derivative trading activities to hedge the interest rate and foreign currency risk exposures that arise from the Group’s own assets and liabilities. In addition, the Group engages in proprietary trading of derivatives within the Group’s regulated open position limits.

The Group provides and trades a range of derivatives products, including:

 

 

Interest rate swaps, relating to interest rate risks in Korean won;

 

 

Cross-currency swaps, forwards and options relating to foreign exchange rate risks,

 

 

Stock price index options linked with the KOSPI index.

In particular, the Group uses cross currency swaps, interest rate swaps and others to hedge the risk of changes in fair values and in cash flows due to changes in interest rates and foreign exchange rates of subordinated debts in Korean won, structured debts and financial debentures in foreign currencies.

 

82


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The details of derivative financial instruments for trading as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Notional amount      Assets      Liabilities  

Interest rate

        

Futures1

   3,090,392       —         —     

Swaps

     155,415,151         724,689         801,796   

Options

     8,885,143         58,276         81,957   
  

 

 

    

 

 

    

 

 

 
     167,390,686         782,965         883,753   
  

 

 

    

 

 

    

 

 

 

Currency

        

Forwards

     30,736,769         377,408         321,465   

Futures1

     472,470         77         438   

Swaps

     16,624,678         339,131         425,823   

Options

     150,543         1,634         477   
  

 

 

    

 

 

    

 

 

 
     47,984,460         718,250         748,203   
  

 

 

    

 

 

    

 

 

 

Stock and index

        

Futures1

     141,553         —           114   

Swaps

     453,264         22,530         7,548   

Options

     1,817,278         33,182         38,020   
  

 

 

    

 

 

    

 

 

 
     2,412,095         55,712         45,682   
  

 

 

    

 

 

    

 

 

 

Commodity

        

Futures1

     2,805         416         3   
  

 

 

    

 

 

    

 

 

 
     2,805         416         3   
  

 

 

    

 

 

    

 

 

 

Other

     60,000         57,055         744   
  

 

 

    

 

 

    

 

 

 
   217,850,046       1,614,398       1,678,385   
  

 

 

    

 

 

    

 

 

 

 

83


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Notional amount      Assets      Liabilities  

Interest rate

        

Futures1

   1,609,679       —         —     

Swaps

     147,924,098         838,454         948,697   

Options

     10,715,347         79,942         78,149   
  

 

 

    

 

 

    

 

 

 
     160,249,124         918,396         1,026,846   
  

 

 

    

 

 

    

 

 

 

Currency

        

Forwards

     17,280,288         264,578         328,505   

Futures1

     602,051         974         7   

Swaps

     14,879,808         576,857         427,227   

Options

     334,912         3,215         2,638   
  

 

 

    

 

 

    

 

 

 
     33,097,059         845,624         758,377   
  

 

 

    

 

 

    

 

 

 

Stock and index

        

Futures1

     174,997         —           —     

Swaps

     355,995         18,056         6,879   

Options

     1,938,069         56,376         60,952   
  

 

 

    

 

 

    

 

 

 
     2,469,061         74,432         67,831   
  

 

 

    

 

 

    

 

 

 

Commodity

        

Futures1

     3,856         88         2   
  

 

 

    

 

 

    

 

 

 
     3,856         88         2   
  

 

 

    

 

 

    

 

 

 

Other

     60,000         69,234         1,160   
  

 

 

    

 

 

    

 

 

 
   195,879,100       1,907,774       1,854,216   
  

 

 

    

 

 

    

 

 

 

 

1 

A gain or loss from daily marking to market futures is reflected in the margin accounts.

Fair value hedge

The details of derivatives designated as fair value hedging instruments as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   2,043,789       144,050       1,987   

Currency

        

Swaps

     1,149,700         —           102,657   

Other

     140,000         —           5,503   
  

 

 

    

 

 

    

 

 

 
   3,333,489       144,050       110,147   
  

 

 

    

 

 

    

 

 

 

 

84


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   1,921,251       180,719       6,642   

Currency

        

Swaps

     1,071,100         —           183,929   

Other

     140,000         2,348         2,658   
  

 

 

    

 

 

    

 

 

 
   3,132,351       183,067       193,229   
  

 

 

    

 

 

    

 

 

 

Gains and losses from fair value hedging instruments and hedged items attributable to the hedged risk for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013     June 30, 2012  

Gains(losses) on hedging instruments

   53,739      12,615   

Gains(losses) on the hedged item attributable to the hedged risk

     (34,881     (1,385
  

 

 

   

 

 

 
   18,858      11,230   
  

 

 

   

 

 

 

Cash flow hedge

The details of derivatives designated as cash flow hedging instruments as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   1,145,000       750       5,557   

Currency

        

Swaps

     344,910         20,467         —     
  

 

 

    

 

 

    

 

 

 
   1,489,910       21,217       5,557   
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   1,065,000       444       7,013   

Currency

        

Swaps

     321,330         —           284   
  

 

 

    

 

 

    

 

 

 
   1,386,330       444       7,297   
  

 

 

    

 

 

    

 

 

 

 

85


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Gains and losses from cash flow hedging instruments and hedged items attributable to the hedged risk for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      June 30, 2012  

Gains(losses) on hedging instruments

   22,557       2,371   

Gains(losses) on the hedged item attributable to the hedged risk

     22,494         2,252   
  

 

 

    

 

 

 

Ineffectiveness recognized in profit or loss

   63       119   
  

 

 

    

 

 

 

Amounts recognized in other comprehensive income and reclassified from equity to profit or loss for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013     June 30, 2012  

Amount recognized in other comprehensive income

   22,494      2,252   

Amount reclassified from equity to profit or loss

     (23,417     (177

Tax effect

     (492     (13
  

 

 

   

 

 

 
   (1,415   2,062   
  

 

 

   

 

 

 

9. Loans

Loans as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013     Dec. 31, 2012  

Loans

   219,079,996      216,487,114   

Deferred loan origination fees and costs

     447,027        426,336   

Less: Allowances for loan losses

     (3,487,838     (3,268,659
  

 

 

   

 

 

 

Carrying amount

   216,039,185      213,644,791   
  

 

 

   

 

 

 

Loans to banks as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013     Dec. 31, 2012  

Loans

   6,407,964      4,397,742   

Less: Allowances for loan losses

     (275     (9
  

 

 

   

 

 

 

Carrying amount

   6,407,689      4,397,733   
  

 

 

   

 

 

 

 

86


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Loans to customers other than banks as of June 30, 2013 and December 31, 2012, consist of:

 

(In millions of Korean won)    June 30, 2013  
     Retail     Corporate     Credit card     Total  

Loans in Korean won

   102,186,313      84,551,728      —        186,738,041   

Loans in foreign currencies

     93,345        3,723,887        —          3,817,232   

Domestic import usance bills

     —          4,011,551        —          4,011,551   

Off-shore funding loans

     —          769,442        —          769,442   

Call loans

     —          770,628        —          770,628   

Bills bought in Korean won

     —          28,896        —          28,896   

Bills bought in foreign currencies

     —          2,368,422        —          2,368,422   

Guarantee payments under payment guarantee

     —          48,712        —          48,712   

Credit card receivables in Korean won

     —          —          11,045,025        11,045,025   

Credit card receivables in foreign currencies

     —          —          1,758        1,758   

Bonds purchased under repurchase agreements

     —          583,500        —          583,500   

Privately placed bonds

     —          735,786        —          735,786   

Factored receivables

     2,161,289        38,777        —          2,200,066   
  

 

 

   

 

 

   

 

 

   

 

 

 
     104,440,947        97,631,329        11,046,783        213,119,059   

Allowances

     (668,537     (2,423,494     (395,532     (3,487,563
  

 

 

   

 

 

   

 

 

   

 

 

 
   103,772,410      95,207,835      10,651,251      209,631,496   
  

 

 

   

 

 

   

 

 

   

 

 

 

Proportion (%) based on gross amounts

     49.01        45.81        5.18        100.00   

 

87


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Retail     Corporate     Credit card     Total  

Loans in Korean won

   102,234,562      83,653,562      —        185,888,124   

Loans in foreign currencies

     71,974        3,466,302        —          3,538,276   

Domestic import usance bills

     —          3,595,143        —          3,595,143   

Off-shore funding loans

     —          753,885        —          753,885   

Call loans

     —          1,193,334        —          1,193,334   

Bills bought in Korean won

     —          30,343        —          30,343   

Bills bought in foreign currencies

     —          2,522,110        —          2,522,110   

Guarantee payments under payment guarantee

     —          45,154        —          45,154   

Credit card receivables in Korean won

     —          —          11,871,313        11,871,313   

Credit card receivables in foreign currencies

     —          —          2,538        2,538   

Bonds purchased under repurchase agreements

     —          1,251,000        —          1,251,000   

Privately placed bonds

     —          603,667        —          603,667   

Factored receivables

     1,198,105        22,716        —          1,220,821   
  

 

 

   

 

 

   

 

 

   

 

 

 
     103,504,641        97,137,216        11,873,851        212,515,708   

Allowances

     (687,851     (2,251,309     (329,490     (3,268,650
  

 

 

   

 

 

   

 

 

   

 

 

 
   102,816,790      94,885,907      11,544,361      209,247,058   
  

 

 

   

 

 

   

 

 

   

 

 

 

Proportion (%)based on gross amounts

     48.70        45.71        5.59        100.00   

 

88


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

10. Allowances for Loan Losses

The changes in the allowances for loan losses for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

     June 30, 2013  
(In millions of Korean won)    Retail     Corporate     Credit card     Total  

Beginning

   687,851      2,251,318      329,490      3,268,659   

Written-off

     (218,943     (285,795     (154,702     (659,440

Recoveries from written-off loans

     70,944        78,039        74,472        223,455   

Sale

     (6,422     (40,081     118        (46,385

Provision1

     135,311        431,719        147,838        714,868   

Other changes

     (204     (11,431     (1,684     (13,319
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   668,537      2,423,769      395,532      3,487,838   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     June 30, 2012  
(In millions of Korean won)    Retail     Corporate     Credit card     Total  

Beginning

   635,512      2,462,285      350,382      3,448,179   

Written-off

     (174,790     (380,937     (300,439     (856,166

Recoveries from written-off loans

     52,194        90,856        96,525        239,575   

Sale

     (4,240     (32,170     —          (36,410

Provision1

     206,584        387,231        165,398        759,213   

Other changes

     1,023        24,117        (1,038     24,102   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   716,283      2,551,382      310,828      3,578,493   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1

Provision for credit losses in statements of comprehensive income also include reversal for unused commitments and guarantees (Note 22), reversal for financial guarantees contracts (Note 22), and provision for other financial assets (Note 17).

The amounts of written-off loans, over which the Group still has a right to claim against the borrowers and guarantors, are ₩14,491,006 million and ₩15,105,173 million, as of June 30, 2013 and December 31, 2012, respectively.

The coverage ratio of allowances for loan losses as of June 30, 2013 and December 31, 2012, is as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Loans

   219,527,023       216,913,450   

Allowances for loan losses

     3,487,838         3,268,659   

Ratio (%)

     1.59         1.51   

 

89


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

11. Financial assets at fair value through profit or loss and Financial investments

The details of financial assets at fair value through profit or loss and financial investments as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Financial assets held for trading

     

Debt securities:

     

Government and public bonds

   2,547,752       2,376,174   

Financial bonds

     4,890,928         4,018,092   

Corporate bonds

     1,602,986         1,678,842   

Asset-backed securities

     281,615         105,492   

Others

     185,836         113,015   

Equity securities:

     

Stocks

     244,745         218,227   

Beneficiary certificates

     967,683         657,948   

Others

     38,006         39,839   
  

 

 

    

 

 

 
     10,759,551         9,207,629   
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Equity securities:

     

Beneficiary certificates

     196,249         159,483   

Derivative linked securities

     232,684         192,607   
  

 

 

    

 

 

 
     428,933         352,090   
  

 

 

    

 

 

 

Total financial assets at fair value through profit or loss

   11,188,484       9,559,719   
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Debt securities:

     

Government and public bonds

   6,786,342       6,256,380   

Financial bonds

     7,007,669         7,476,233   

Corporate bonds

     6,167,107         6,605,556   

Asset-backed securities

     1,311,609         1,399,015   

Others

     —           56   

Equity securities:

     

Stocks

     2,133,516         2,142,442   

Equity investments and others

     100,409         109,832   

Beneficiary certificates

     317,582         222,032   
  

 

 

    

 

 

 
     23,824,234         24,211,546   
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Debts securities:

     

Government and public bonds

     4,353,616         4,449,243   

Financial bonds

     1,128,454         1,315,417   

Corporate bonds

     6,322,417         6,212,850   

Asset-backed securities

     385,906         278,296   
  

 

 

    

 

 

 
     12,190,393         12,255,806   
  

 

 

    

 

 

 

Total financial investments

   36,014,627       36,467,352   
  

 

 

    

 

 

 

 

90


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The impairment losses and the reversal of impairment losses in financial investments for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Impairment     Reversal      Net  

Available-for-sale financial assets

   (157,602   —         (157,602

Held-to-maturity financial assets

     (5     —           (5
  

 

 

   

 

 

    

 

 

 
   (157,607   —         (157,607
  

 

 

   

 

 

    

 

 

 
(In millions of Korean won)    June 30, 2012  
     Impairment     Reversal      Net  

Available-for-sale financial assets

   (7,527   —         (7,527

Held-to-maturity financial assets

     —          —           —     
  

 

 

   

 

 

    

 

 

 
   (7,527   —         (7,527
  

 

 

   

 

 

    

 

 

 

 

91


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

12. Investments in associates

Investments in associates as of June 30, 2013 and December 31, 2012, are as follows:

 

(in millions of Korean won)   June 30, 2013
   

Ownership

(%)

    Acquisition
cost
    Share of
net asset
amount
    Carrying
amount
    Industry   Location

Associates

           

Balhae Infrastructure Fund1

    12.61      121,817      124,929      124,929      Investment finance   Korea

Korea Credit Bureau Co., Ltd.1

    9.00        4,500        3,858        3,858      Credit Information   Korea

UAMCO., Ltd.1

    17.50        85,050        130,753        144,060      Other finance   Korea

JSC Bank CenterCredit

           

Ordinary share2,4

    29.56        954,104        148,692        185,826      Banking   Kazakhstan

Preference share2

    93.15             

KoFC KBIC Frontier Champ 2010-5(PEF)

    50.00        34,865        30,762        27,267      Investment finance   Korea

KB Global Star Game & Apps SPAC1,4

    0.23        20        48        48      SPAC   Korea

Semiland Co., Ltd.

    21.32        1,470        2,649        2,649      Manufacture   Korea

Serit Platform Co., Ltd.

    21.72        1,500        615        1,578      Manufacture of communication equipment   Korea

DS Plant Co., Ltd.3

    —          —          —          —        Manufacture of machine   Korea

Ismedia Co., Ltd.

    23.57        2,499        3,132        3,132      Manufacture   Korea

Joam Housing Development Co., Ltd.1

    15.00        8        (3,102     —        Housing   Korea

United PF 1st Recovery

Private Equity Fund1

    17.72        191,617        200,953        195,196      Other finance   Korea

CH Engineering Co., Ltd.5

    41.73        —          55        —        Architectural design and Service   Korea

Shinla Construction Co., Ltd.5

    20.24        —          —          —        Specialty construction   Korea

PyungJeon Industries Co.,LTD.5

    15.65        —          —          —        Specialty construction   Korea

Kores Co., Ltd. 6

    16.01        634        1,898        1,898      Manufacture of automobile parts   Korea

KB GwS Private Securities Investment Trust

    26.74        113,880        127,352        123,881      Investment finance   Korea

Incheon Bridge Co., Ltd.1

    14.99        24,677        (66     —        Operation of Highways and Related facilities   Korea

KB Star office Private real estate Investment Trust No.1

    21.05        20,000        20,334        19,921      Investment finance   Korea

KoFC POSCO HANHWA KB shared growth Private Equity Fund

    25.00        14,025        11,963        10,634      Investment finance   Korea

NPS KBIC Private Equity Fund No. 11

    2.56        3,393        4,296        4,296      Investment finance   Korea

KBIC Private Equity Fund No. 31

    2.00        2,050        2,185        2,185      Investment finance   Korea

KB-Glenwood Private Equity Fund 11

    0.03        10        10        10      Investment finance   Korea
   

 

 

   

 

 

   

 

 

     
    1,576,119      811,316      851,368       
   

 

 

   

 

 

   

 

 

     

 

92


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(in millions of Korean won)   Dec. 31, 2012
   

Ownership

(%)

    Acquisition
cost
    Share of
net asset
amount
    Carrying
amount
    Industry   Location

Associates

           

Balhae Infrastructure Fund1

    12.61      121,817      125,004      125,004      Investment finance   Korea

Korea Credit Bureau Co., Ltd.1

    9.00        4,500        3,790        3,790      Credit Information   Korea

UAMCO., Ltd.1

    17.50        85,050        120,916        139,760      Other finance   Korea

JSC Bank CenterCredit

           

Ordinary share2,4

    29.56        954,104        257,996        281,889      Banking   Kazakhstan

Preference share2

    93.15             

KoFC KBIC Frontier Champ 2010-5(PEF)

    50.00        32,150        28,761        25,539      Investment finance   Korea

KB Global Star Game & Apps SPAC1,4

    0.23        20        48        48      SPAC   Korea

Semiland Co., Ltd.

    21.32        1,470        2,513        2,513      Manufacture   Korea

Serit Platform Co., Ltd.

    21.72        1,500        554        1,517      Manufacture of communication equipment   Korea

Sehwa Electronics Co., Ltd.

    20.95        3,508        2,955        2,955      Manufacture of electronic components   Korea

Testian Co., Ltd.

    47.09        1,018        1,041        1,041      Manufacture of semiconductor equipment   Korea

DS Plant Co., Ltd.3

    —          —          —          —        Manufacture of machine   Korea

Joam Housing Development Co., Ltd.1

    15.00        8        (371     —        Housing   Korea

United PF 1st Recovery

Private Equity Fund1

    17.72        191,617        201,182        195,425      Other finance   Korea

CH Engineering Co., Ltd.5

    41.73        —          107        —        Architectural design and Service   Korea

Evalley Co., Ltd.5

    46.24        —          —          —        Software advisory, development, and supply   Korea

Shinla Construction Co., Ltd.5

    20.24        —          —          —        Specialty construction   Korea

PyungJeon Industries Co.,LTD.5

    15.65        —          —          —        Specialty construction   Korea

Kores Co., Ltd. 6

    16.01        634        1,384        1,384      Manufacture of automobile parts   Korea

KB GwS Private Securities Investment Trust

    26.74        113,880        124,410        120,939      Investment finance   Korea

Incheon Bridge Co., Ltd.1

    14.99        24,677        1,630        1,630      Operation of Highways and Related facilities   Korea

KB Star office Private real estate Investment Trust No.1

    21.05        20,000        20,311        19,898      Investment finance   Korea

KoFC POSCO HANHWA KB shared growth Private Equity Fund

    25.00        6,250        5,606        4,983      Investment finance   Korea

NPS KBIC Private Equity Fund No. 11

    2.56        3,393        4,160        4,160      Investment finance   Korea

KBIC Private Equity Fund No. 31

    2.00        2,050        2,156        2,156      Investment finance   Korea

KB-Glenwood Private Equity Fund 11

    0.03        10        10        10      Investment finance   Korea
   

 

 

   

 

 

   

 

 

     
    1,567,656      904,163      934,641       
   

 

 

   

 

 

   

 

 

     

 

93


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

1

As of June 30, 2013 and December 31, 2012, the Group is represented in the governing body of Balhae Infrastructure Fund, Korea Credit Bureau Co., Ltd., UAMCO., Ltd., KB Global Star Game & Apps SPAC, Joam Housing Development Co., Ltd., United PF 1st Recovery Private Equity Fund and Incheon Bridge Co., Ltd., NPS KBIC Private Equity Fund No. 1, KBIC Private Equity Fund No. 3, KB-Glenwood Private Equity Fund 1, and has business relationships with those associates. Therefore, the Group has significant influence over the decision-making process relating to their financial and business policies.

2

The Group determined that ordinary shares and convertible preference shares issued by JSC Bank CenterCredit are the same in economic substance except for the voting rights, and therefore, the equity method of accounting is applied on the basis of single ownership ratio of 41.93%, calculated based on ordinary and convertible preference shares held by the Group against the total outstanding ordinary and convertible preference shares issued by JSC Bank CenterCredit.

3

The Group’s ownership in DS Plant Co., Ltd. is 21.05% and 21.05% as of June 30, 2013 and December 31, 2012, respectively, when the potential voting rights from convertible bond held by the Group are taken into account.

4 

Fair values of ordinary shares of JSC Bank CenterCredit, reflecting the published market price, as of June 30, 2013 and December 31, 2012, are ₩68,901 million and ₩65,821 million, respectively, and fair values of shares of KB Global Star Game & Apps SPAC, reflecting the published market price, as of December 31, 2012 and 2011, are ₩53 million and ₩49 million, respectively.

5

Shares of CH Engineering Co., Ltd., Evalley Co., Ltd., Shinla Construction Co., Ltd. and PyungJeon Industries Co.,Ltd. acquired through debt-to-equity swap, were reclassified as investments in associates due to termination of rehabilitation procedures.

6 

As corporate restructuring is in progress, the Group has significant influence through participation in creditors’ consultative council.

 

94


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Summarized financial information on associates:

 

    June 30, 20131  
(In millions of Korean won)  

Total

assets

    Total
liabilities
   

Share

capital

    Equity     Share of
net asset
amount
    Unrealized
gains
    Carrying
amount
 

Associates

             

Balhae Infrastructure Fund

  993,240      2,139      993,030      991,101      124,929      —        124,929   

Korea Credit Bureau Co., Ltd.

    52,742        9,872        10,000        42,870        3,858        —          3,858   

UAMCO., Ltd.

    4,912,657        4,165,498        2,430        747,159        130,753        13,307        144,060   

JSC Bank CenterCredit

    8,125,058        7,704,717        546,794        420,341        148,692        37,134        185,826   

KoFC KBIC Frontier Champ 2010-5(PEF)

    61,775        252        69,730        61,523        30,762        (3,495     27,267   

KB Global Star Game & Apps SPAC

    22,187        1,376        862        20,811        48        —          48   

Semiland Co., Ltd.

    13,027        7,173        985        5,854        2,649        —          2,649   

Serit Platform Co., Ltd.

    8,570        5,740        1,000        2,830        615        963        1,578   

DS Plant Co., Ltd.

    10,061        7,341        600        2,720        —          —          —     

Ismedia Co., Ltd.

    21,310        5,739        333        15,571        3,132        —          3,132   

Joam Housing Development Co., Ltd.

    17,976        38,655        50        (20,679     (3,102     3,102        —     

United PF 1st Recovery Private Equity Fund

    1,148,766        14,675        1,081,400        1,134,091        200,953        (5,757     195,196   

CH Engineering Co., Ltd.2

    936        804        158        132        55        (55     —     

Kores Co., Ltd.3

    80,532        68,678        11,099        11,854        1,898        —          1,898   

KB GwS Private Securities Investment Trust

    476,436        245        425,814        476,191        127,352        (3,471     123,881   

Incheon Bridge Co., Ltd.

    749,708        750,148        164,621        (440     (66     66        —     

KB Star office Private real estate Investment Trust No.1

    217,479        120,894        95,000        96,585        20,334        (413     19,921   

KoFC POSCO HANHWA KB shared growth Private Equity Fund

    48,696        844        56,100        47,852        11,963        (1,329     10,634   

NPS KBIC Private Equity Fund No. 1

    192,621        24,821        132,541        167,800        4,296        —          4,296   

KBIC Private Equity Fund No. 3

    109,344        81        102,500        109,263        2,185        —          2,185   

KB-Glenwood Private Equity Fund 1

    30,558        1,336        31,100        29,222        10        —          10   
         

 

 

   

 

 

   

 

 

 
          811,316      40,052      851,368   
         

 

 

   

 

 

   

 

 

 

 

95


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    June 30, 2013  
     Operating
income
    

Profit

(loss)

    Other
comprehensive
imcome(loss)
     Total
comprehensive
income(loss)
    Dividends  

Associates

            

Balhae Infrastructure Fund

   28,461       24,686      —         24,686      3,187   

Korea Credit Bureau Co., Ltd.

     20,810         1,278        —           1,278        —     

UAMCO., Ltd.

     350,742         56,207        —           56,207        —     

JSC Bank CenterCredit

     119,521         (293,228     29,467         (263,761     —     

KoFC KBIC Frontier Champ 2010-5(PEF)

     1,205         (3,085     1,656         (1,429     —     

KB Global Star Game & Apps SPAC

     —           13        —           13        —     

Semiland Co., Ltd.

     5,417         344        —           344        10   

Serit Platform Co., Ltd.

     3,457         281        —           281        —     

DS Plant Co., Ltd.

     1,663         (4     —           (4     —     

Ismedia Co., Ltd.

     2,794         266        —           266        —     

Joam Housing Development Co., Ltd.

     80,010         (9,529     —           (9,529     —     

United PF 1st Recovery Private Equity Fund

     64,152         (1,291     —           (1,291     —     

CH Engineering Co., Ltd.2

     351         (124     —           (124     —     

Kores Co., Ltd.3

     50,869         736        2,472         3,208        —     

KB GwS Private Securities Investment Trust

     46,755         28,257        —           28,257        4,616   

Incheon Bridge Co., Ltd.

     29,099         (11,112     —           (11,112     —     

KB Star office Private real estate Investment Trust No.1

     8,531         4,507        —           4,507        926   

KoFC POSCO HANHWA KB shared growth Private Equity Fund

     834         (7,270     1,598         (5,672     —     

NPS KBIC Private Equity Fund No. 1

     2,640         (8,637     15,990         7,353        53   

KBIC Private Equity Fund No. 3

     1,613         1,457        —           1,457        —     

KB-Glenwood Private Equity Fund 1

     —           (493     —           (493     —     

 

1 

The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity, such as fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies.

2 

As the financial statements as of June 30, 2013 are not available, the Group applied the equity method by using the financial statements as of May 31, 2013 and adjusted for the effects of significant transactions or events that occurred between the date of those financial statements and the date of the consolidated financial statements.

3 

As the financial statements as of June 30, 2013 are not available, the Group applied the equity method by using the financial statements as of March 31, 2013 and adjusted for the effects of significant transactions or events that occurred between the date of those financial statements and the date of the consolidated financial statements.

 

96


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)   December 31, 20121  
   

Total

assets

    Total
liabilities
   

Share

capital

    Equity    

Share of

net asset
amount

    Unrealized
gains
    Carrying
amount
 

Associates

             

Balhae Infrastructure Fund

  993,838      2,138      993,030      991,700      125,004      —        125,004   

Korea Credit Bureau Co., Ltd.

    55,944        13,834        10,000        42,110        3,790        —          3,790   

UAMCO., Ltd.

    4,906,010        4,215,061        2,430        690,949        120,916        18,844        139,760   

JSC Bank CenterCredit

    7,824,619        7,142,759        546,794        681,860        257,996        23,893        281,889   

KoFC KBIC Frontier Champ 2010-5(PEF)

    57,779        257        64,300        57,522        28,761        (3,222     25,539   

KB Global Star Game & Apps SPAC

    22,108        1,310        862        20,798        48        —          48   

Semiland Co., Ltd.

    12,472        6,901        985        5,571        2,513        —          2,513   

Serit Platform Co., Ltd.

    8,134        5,585        1,000        2,549        554        963        1,517   

Sehwa Electronics Co., Ltd.

    23,255        9,744        1,050        13,511        2,955        —          2,955   

Testian Co., Ltd.

    2,771        1,899        1,030        872        1,041        —          1,041   

DS Plant Co., Ltd.

    10,253        7,530        600        2,723        —          —          —     

Joam Housing Development Co., Ltd.

    117,159        119,632        50        (2,473     (371     371        —     

United PF 1st Recovery Private Equity Fund

    1,153,268        17,886        1,081,400        1,135,382        201,182        (5,757     195,425   

CH Engineering Co., Ltd.2

    1,088        833        158        255        107        (107     —     

Kores Co., Ltd.3

    75,750        67,105        11,099        8,645        1,384        —          1,384   

KB GwS Private Securities Investment Trust

    465,690        503        425,814        465,187        124,410        (3,471     120,939   

Incheon Bridge Co., Ltd.

    765,522        754,646        164,621        10,876        1,630        —          1,630   

KB Star office Private real estate Investment Trust No.1

    217,732        121,256        95,000        96,476        20,311        (413     19,898   

KoFC POSCO HANHWA KB shared growth Private Equity Fund

    23,337        913        25,000        22,424        5,606        (623     4,983   

NPS KBIC Private Equity Fund No. 1

    176,650        14,140        132,541        162,510        4,160        —          4,160   

KBIC Private Equity Fund No. 3

    101,931        79        102,500        101,852        2,156        —          2,156   

KB-Glenwood Private Equity Fund 1

    30,632        1,238        31,100        29,394        10        —          10   
         

 

 

   

 

 

   

 

 

 
          904,163      30,478      934,641   
         

 

 

   

 

 

   

 

 

 

 

1 

The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity, such as fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies.

2 

As the financial statements as of December 31, 2012 are not available, the Group applied the equity method by using the financial statements as of November 30, 2012 and adjusted for the effects of significant transactions or events that occurred between the date of those financial statements and the date of the consolidated financial statements.

3 

As the financial statements as of December 31, 2012 are not available, the Group applied the equity method by using the financial statements as of September 30, 2012 and adjusted for the effects of significant transactions or events that occurred between the date of those financial statements and the date of the consolidated financial statements.

 

97


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(in millions of Korean won)    June 30, 2012  
     Operating
income
    

Profit

(loss)

    Other
comprehensive
imcome(loss)
    Total
comprehensive
income(loss)
    Dividends  

Associates

           

Balhae Infrastructure Fund

   40,693       36,229      —        36,229      3,180   

Korea Credit Bureau Co., Ltd.

     22,524         3,676        —          3,676        —     

UAMCO., Ltd.

     346,532         48,292        —          48,292        —     

JSC Bank CenterCredit

     152,704         (5,141     (6,363     (11,504     —     

KoFC KBIC Frontier Champ 2010-5(PEF)

     303         (3,665     910        (2,755     —     

KB Global Star Game & Apps SPAC

     —           149        —          149        —     

Semiland Co., Ltd.

     5,498         414        —          414        12   

Serit Platform Co., Ltd.

     2,829         502        —          502        —     

Sehwa Electronics Co., Ltd.

     6,540         931        260        1,191        —     

Testian Co., Ltd.

     339         5        —          5        —     

DS Plant Co., Ltd.

     3,608         27        —          27        —     

Joam Housing Development Co., Ltd.

     14,556         (4,753     —          (4,753     —     

United PF 1st Recovery Private Equity Fund

     48,553         28,026        —          28,026        —     

CH Engineering Co., Ltd.1

     290         (24     —          (24     —     

Kores Co., Ltd. 2

     24,521         1,287        —          1,287        —     

NPS KBIC Private Equity Fund No. 1

     2,822         (2,132     33        (2,099     53   

KBIC Private Equity Fund No. 3

     41         (115     —          (115     —     

KB-Glenwood Private Equity Fund 1

     —           (326     —          (326     —     

 

1 

As the financial statements as of June 30, 2012 are not available, the Group applied the equity method by using the financial statements as of May 31, 2012 and adjusted for the effects of significant transactions or events that occur between the date of those financial statements and the date of the consolidated financial statements.

2 

As the financial statements as of June 30, 2012 are not available, the Group applied the equity method by using the financial statements as of March 31, 2012 and adjusted for the effects of significant transactions or events that occur between the date of those financial statements and the date of the consolidated financial statements.

As Shinla Construction Co., Ltd. and PyungJeon Industries Co., Ltd. are capital deficient as of June 30, 2013, reliable financial information is not available. Therefore, financial information of these associates is not included in the summarized financial information.

 

98


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The changes in investments in associates for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

    June 30, 2013  
(In millions of Korean won)   Beginning     Acquisition
and others
    Disposal     Dividends     Gains
(losses)
    Other
comprehensive
income
    Others     Ending  

Associates

               

Balhae Infrastructure Fund

  125,004      —        —        (3,187   3,112      —        —        124,929   

Korea Credit Bureau Co., Ltd.

    3,790        —          —          —          68        —          —          3,858   

UAMCO., Ltd.

    139,760        —          —          —          4,300        —          —          144,060   

JSC Bank CenterCredit

    281,889        —          —          —          (120,307     24,244        —          185,826   

KoFC KBIC Frontier Champ 2010-5(PEF)

    25,539        2,850        (135     —          (1,048     61        —          27,267   

KB Global Star Game & Apps SPAC

    48        —          —          —          —          —          —          48   

Semiland Co., Ltd.

    2,513        —          —          (10     146        —          —          2,649   

Serit Platform Co., Ltd.

    1,517        —          —          —          61        —          —          1,578   

Sehwa Electronics Co., Ltd.

    2,955        —          (1,577     —          (360     (69     (949     —     

Testian Co., Ltd.

    1,041        —          (260     —          (587     —          (194     —     

Ismedia Co., Ltd.

    —          2,499        —          —          —          —          633        3,132   

Joam Housing Development Co., Ltd.

    —          —          —          —          —          —          —          —     

United PF 1st Recovery Private Equity Fund

    195,425        —          —          —          (229     —          —          195,196   

CH Engineering Co., Ltd.1

    —          —          —          —          —          —          —          —     

Shinla Construction Co., Ltd.1

    —          —          —          —          —          —          —          —     

PyungJeon Industries Co.,LTD.1

    —          —          —          —          —          —          —          —     

Kores Co., Ltd.

    1,384        —          —          —          118        396        —          1,898   

KB GwS Private Securities Investment Trust

    120,939        —          —          (4,616     7,558        —          —          123,881   

Incheon Bridge Co., Ltd.

    1,630        —          —          —          (1,630     —          —          —     

KB Star office Private real estate Investment Trust No.1

    19,898        —          —          (926     949        —          —          19,921   

KoFC POSCO HANHWA KB shared growth Private Equity Fund

    4,983        7,775        —          —          (2,362     238        —          10,634   

NPS KBIC Private Equity Fund No. 1

    4,160        —          —          (53     (220     409        —          4,296   

KBIC Private Equity Fund No. 3

    2,156        —          —          —          29        —          —          2,185   

KB-Glenwood Private Equity Fund 1

    10        —          —          —          —          —          —          10   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  934,641      13,124      (1,972   (8,792   (110,402   25,279      (510   851,368   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

99


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

    June 30, 2012  
(In millions of Korean won)   Beginning     Acquisition
and others
    Disposal     Dividends     Gains
(losses)
    Other
comprehensive
income
    Others     Ending  

Associates

               

Balhae Infrastructure Fund

  128,778      2,332      (6,440   (3,180   4,567      —        —        126,057   

Korea Credit Bureau Co., Ltd.

    3,766        —          —          —          285        (330     —          3,721   

UAMCO., Ltd.

    109,531        —          —          —          6,686        —          —          116,217   

JSC Bank CenterCredit

    365,059        —          —          —          1,597        (4,968     —          361,688   

KoFC KBIC Frontier Champ 2010-5(PEF)

    28,831        100        —          —          (3,210     455        —          26,176   

KB Global Star Game & Apps SPAC

    48        —          —          —          —          —          —          48   

Semiland Co., Ltd.

    2,247        —          —          (12     146        —          —          2,381   

Serit Platform Co., Ltd.

    1,451        —          —          —          109        —          —          1,560   

Sehwa Electronics Co., Ltd.

    3,454        —          —          —          (188     55        —          3,321   

Testian Co., Ltd.

    789        198        —          —          3        —          —          990   

Joam Housing Development Co., Ltd.

    —          —          —          —          —          —          —          —     

United PF 1st Recovery Private Equity Fund

    143,437        —          —          —          5,186        —          —          148,623   

CH Engineering Co., Ltd.1

    —          —          —          —          —          —          —          —     

Evalley Co., Ltd.1

    —          —          —          —          —          —          —          —     

Shinla Construction Co., Ltd.1

    —          —          —          —          —          —          —          —     

PyungJeon Industries Co.,LTD.1

    —          —          —          —          —          —          —          —     

Kores Co., Ltd.

    —          —          —          —          206        477        634        1,317   

KB GwS Private Securities Investment Trust

    —          113,880        —          —          —          —          —          113,880   

NPS KBIC Private Equity Fund No. 1

    4,079        —          —          (53     (55     33        —          4,004   

KBIC Private Equity Fund No. 3

    2,122        —          —          —          9        —          —          2,131   

KB-Glenwood Private Equity Fund 1

    10        —          —          —          —          —          —          10   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  793,602      116,510      (6,440   (3,245   15,341      (4,278   634      912,124   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Shares of CH Engineering Co., Ltd., Evalley Co., Ltd., Shinla Construction Co., Ltd. and PyungJeon Industries Co.,Ltd. acquired through debt-to-equity swap, were reclassified as investments in associates due to termination of rehabilitation procedures.

 

100


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

13. Property and Equipment, and Investment Property

The details of property and equipment as of June 30, 2013 and December 31, 2012, are as follows:

 

     June 30, 2013  
(In millions of Korean won)    Acquisition
cost
     Accumulated
depreciation
    Accumulated
impairment
losses
    Carrying
amount
 

Land

   1,997,375       —        (581   1,996,794   

Buildings

     1,206,557         (339,126     (2,208     865,223   

Leasehold improvements

     538,793         (484,125     —          54,668   

Equipment and vehicles

     1,634,198         (1,507,778     —          126,420   

Construction-in-progress

     1,605         —          —          1,605   

Financial lease assets

     66,641         (51,688     —          14,953   
  

 

 

    

 

 

   

 

 

   

 

 

 
   5,445,169       (2,382,717   (2,789   3,059,663   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

101


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

     Dec. 31, 2012  
(In millions of Korean won)    Acquisition
cost
     Accumulated
depreciation
    Accumulated
impairment
losses
    Carrying
amount
 

Land

   2,012,846       —        (581   2,012,265   

Buildings

     1,209,909         (327,370     (2,661     879,878   

Leasehold improvements

     523,039         (467,381     —          55,658   

Equipment and vehicles

     1,630,116         (1,488,184     —          141,932   

Construction-in-progress

     893         —          —          893   

Financial lease assets

     55,908         (46,141     —          9,767   
  

 

 

    

 

 

   

 

 

   

 

 

 
   5,432,711       (2,329,076   (3,242   3,100,393   
  

 

 

    

 

 

   

 

 

   

 

 

 

The details of investment property as of June 30, 2013 and December 31, 2012, are as follows:

 

     June 30, 2013  
(In millions of Korean won)    Acquisition
cost
     Accumulated
depreciation
    Carrying
amount
 

Land

   94,682       —        94,682   

Buildings

     78,293         (6,003     72,290   
  

 

 

    

 

 

   

 

 

 
   172,975       (6,003   166,972   
  

 

 

    

 

 

   

 

 

 

 

102


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

     Dec. 31, 2012  
(In millions of Korean won)    Acquisition cost      Accumulated
depreciation
    Carrying amount  

Land

   38,653       —        38,653   

Buildings

     19,723         (5,402     14,321   
  

 

 

    

 

 

   

 

 

 
   58,376       (5,402   52,974   
  

 

 

    

 

 

   

 

 

 

 

103


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

14. Intangible Assets

The details of intangible assets as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Acquisition
cost
     Accumulated
amortization
    Accumulated
impairment
losses
   

Carrying

Amount

 

Goodwill

   244,755       —        (35,157   209,598   

Other intangible assets

     821,763         (543,883     (17,839     260,041   
  

 

 

    

 

 

   

 

 

   

 

 

 
   1,066,518       (543,883   (52,996   469,639   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Acquisition
cost
     Accumulated
amortization
    Accumulated
impairment
losses
   

Carrying

Amount

 

Goodwill

   244,755       —        (35,157   209,598   

Other intangible assets

     786,063         (484,685     (17,845     283,533   
  

 

 

    

 

 

   

 

 

   

 

 

 
   1,030,818       (484,685   (53,002   493,131   
  

 

 

    

 

 

   

 

 

   

 

 

 

The details of goodwill as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  
     Acquisition
cost
     Carrying
amount
     Acquisition
cost
     Carrying
amount
 

Housing & Commercial Bank

   65,288       65,288       65,288       65,288   

KB Cambodia Bank

     1,202         1,202         1,202         1,202   

KB Investment Securities

     70,265         70,265         70,265         70,265   

KB Savings Bank Co., Ltd.

     108,000         72,843         108,000         72,843   
  

 

 

    

 

 

    

 

 

    

 

 

 
   244,755       209,598       244,755       209,598   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

104


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The details of intangible assets, excluding goodwill, as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Acquisition
cost
     Accumulated
amortization
    Accumulated
impairment
losses
    Carrying
amount
 

Industrial property rights

   1,368       (874   —        494   

Software

     590,767         (460,787     —          129,980   

Other intangible assets

     200,178         (63,306     (17,839     119,033   

Finance leases assets

     29,450         (18,916     —          10,534   
  

 

 

    

 

 

   

 

 

   

 

 

 
   821,763       (543,883   (17,839   260,041   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Acquisition
cost
     Accumulated
amortization
    Accumulated
impairment
losses
    Carrying
amount
 

Industrial property rights

   1,436       (1,018   —        418   

Software

     576,056         (408,024     —          168,032   

Other intangible assets

     185,158         (59,319     (17,845     107,994   

Finance leases assets

     23,413         (16,324     —          7,089   
  

 

 

    

 

 

   

 

 

   

 

 

 
   786,063       (484,685   (17,845   283,533   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

105


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

15. Deferred income tax assets and liabilities

The details of deferred income tax assets and liabilities as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Assets     Liabilities     Net amount  

Other provisions

   115,874      —        115,874   

Allowances for loan losses

     56,142        (2,578     53,564   

Impairment losses on property and equipment

     2,614        —          2,614   

Interest on equity index-linked deposits

     484        —          484   

Share-based payments

     5,934        —          5,934   

Provisions for guarantees

     43,527        —          43,527   

Losses(gains) from valuation on derivative financial instruments

     1,336        (1,256     80   

Present value discount

     1,840        (8,122     (6,282

Losses(gains) from fair value hedged item

     19,743        —          19,743   

Accrued interest

     —          (81,892     (81,892

Deferred loan origination fees and costs

     12,774        (103,537     (90,763

Gains from revaluation

     —          (276,092     (276,092

Investments in subsidiaries and others

     62,286        (81,766     (19,480

Derivative-linked securities

     220,702        (223,869     (3,167

Others

     554,979        (346,022     208,957   
  

 

 

   

 

 

   

 

 

 
     1,098,235        (1,125,134     (26,899

Offsetting of deferred income tax assets and liabilities

     (1,083,267     1,083,267        —     
  

 

 

   

 

 

   

 

 

 
   14,968      (41,867   (26,899
  

 

 

   

 

 

   

 

 

 

 

106


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Assets     Liabilities     Net amount  

Other provisions

   139,412      (57   139,355   

Allowances for loan losses

     1,144        (2,578     (1,434

Impairment losses on property and equipment

     2,111        —          2,111   

Interest on equity index-linked deposits

     722        —          722   

Share-based payments

     6,191        —          6,191   

Provisions for guarantees

     50,398        —          50,398   

Losses(gains) from valuation on derivative financial instruments

     1,593        (39,501     (37,908

Present value discount

     2,337        (7,081     (4,744

Losses(gains) from fair value hedged item

     30,802        —          30,802   

Accrued interest

     —          (80,459     (80,459

Deferred loan origination fees and costs

     8,745        (94,142     (85,397

Gains from revaluation

     —          (276,421     (276,421

Investments in subsidiaries and others

     49,128        (57,388     (8,260

Derivative-linked securities

     161,642        (160,131     1,511   

Others

     464,989        (337,327     127,662   
  

 

 

   

 

 

   

 

 

 
     919,214        (1,055,085     (135,871

Offsetting of deferred income tax assets and liabilities

     (900,782     900,782        —     
  

 

 

   

 

 

   

 

 

 
   18,432      (154,303   (135,871
  

 

 

   

 

 

   

 

 

 

16. Assets held for sale

The details of assets held for sale as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Acquisition
cost
1
     Accumulated
impairment
    Carrying
amount
     Fair value less
costs to sell
 

Land

   40,638       (5,404   35,234       35,234   

Buildings

     18,161         (2,940     15,221         15,221   
  

 

 

    

 

 

   

 

 

    

 

 

 
   58,799       (8,344   50,455       50,455   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Acquisition
cost
1
     Accumulated
impairment
    Carrying
amount
     Fair value less
costs to sell
 

Land

   5,288       (2,613   2,675       2,675   

Buildings

     35,883         (3,146     32,737         32,737   
  

 

 

    

 

 

   

 

 

    

 

 

 
   41,171       (5,759   35,412       35,412   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

1

Acquisition cost of buildings held for sale is net of accumulated depreciation.

 

107


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

17. Other Assets

The details of other assets as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013     Dec. 31, 2012  

Other financial assets

    

Other receivables

   8,131,695      3,234,195   

Receivables in gold

     138        —     

Accrued income

     1,127,646        1,084,570   

Guarantee deposits

     1,357,317        1,369,647   

Domestic exchange settlement debits

     637,367        2,239,607   

Others

     202,763        232,524   

Allowances for loan losses

     (599,094     (590,110

Present value discount

     (897     (837
  

 

 

   

 

 

 
     10,856,935        7,569,596   
  

 

 

   

 

 

 

Other non-financial assets

    

Other receivables

     368        32,396   

Prepaid expenses

     382,348        266,727   

Guarantee deposits

     4,003        4,189   

Insurance assets

     163,002        155,676   

Separate account assets

     663,684        655,040   

Others

     96,963        84,683   

Allowances on other asset

     (21,524     (7,988
  

 

 

   

 

 

 
     1,288,844        1,190,723   
  

 

 

   

 

 

 
   12,145,779      8,760,319   
  

 

 

   

 

 

 

The changes in allowances for loan losses on other assets for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Other
financial
assets
    Other
non-financial
assets
    Total  

Beginning

   590,109      7,989      598,098   

Written-off

     (5,376     (46     (5,422

Provision

     13,360        13,581        26,941   

Others

     1,001        —          1,001   
  

 

 

   

 

 

   

 

 

 

Ending

   599,094      21,524      620,618   
  

 

 

   

 

 

   

 

 

 

 

108


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    June 30, 2012  
     Other
financial
assets
    Other
non-financial
assets
    Total  

Beginning

   353,422      8,339      361,761   

Written-off

     (28,876     (4,229     (33,105

Provision

     23,209        3,522        26,731   

Others

     152,327        —          152,327   
  

 

 

   

 

 

   

 

 

 

Ending

   500,082      7,632      507,714   
  

 

 

   

 

 

   

 

 

 

18. Financial liabilities at fair value through profit or loss

The details of financial liabilities at fair value through profit or loss as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Financial liabilities held for trading

     

Securities sold

   2,591,209       1,342,119   

Other

     38,159         39,878   
  

 

 

    

 

 

 
     2,629,368         1,381,997   
  

 

 

    

 

 

 

Financial liabilities designated at fair value through profit or loss

     

Derivative-linked securities

     674,068         469,138   
  

 

 

    

 

 

 
     674,068         469,138   
  

 

 

    

 

 

 

Total financial liabilities at fair value through profit or loss

   3,303,436       1,851,135   
  

 

 

    

 

 

 

 

109


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

19. Deposits

Deposits as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Deposits

   196,576,841       197,346,208   

Deferred financing costs

     —           (3
  

 

 

    

 

 

 
   196,576,841       197,346,205   
  

 

 

    

 

 

 

The details of deposits as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Demand deposits

     

Demand deposits in Korean won

     

Checking deposits

   192,692       116,417   

Household checking deposits

     452,996         434,814   

Special deposits

     3,154,942         3,093,865   

Ordinary deposits

     22,920,237         21,468,422   

Public fund deposits

     89,522         68,600   

Treasury deposits

     67,486         5,256   

General savings deposits

     26,275,741         24,668,545   

Corporate savings deposits

     11,108,221         10,504,790   

Nonresident’s deposit in Korean won

     60,297         31,614   

Nonresident’s free deposit in Korean won

     26,279         2,818   

Others

     263,020         186,193   
  

 

 

    

 

 

 
     64,611,433         60,581,334   
  

 

 

    

 

 

 

Demand deposits in foreign currencies

     

Checking deposits

     129,834         98,478   

Ordinary deposits

     2,039,306         1,809,712   

Special deposits

     1,262         1,316   

Others

     17,981         9,851   
  

 

 

    

 

 

 
     2,188,383         1,919,357   
  

 

 

    

 

 

 
     66,799,816         62,500,691   
  

 

 

    

 

 

 

Time deposits

     

Time deposits in Korean won

     

Time deposits

     108,384,250         114,496,449   

Installment savings deposits

     8,700,974         7,088,988   

Good-sum formation savings

     172,361         33,586   

Nonresident’s deposit in Korean won

     171,391         222,586   

Workers’ savings for housing

     1,583         1,692   

Nonresident’s free deposit in Korean won

     51,750         92,011   

Long-term housing savings deposits

     2,754,648         3,083,602   

Long-term savings for households

     195         206   

Preferential savings deposits for workers

     280         323   

Mutual installment deposits

     1,236,686         1,143,414   

Mutual installment for housing

     926,782         1,005,752   

Others

     3,012,167         —     

Trust deposits

     —           2,944,666   
  

 

 

    

 

 

 
     125,413,067         130,113,275   
  

 

 

    

 

 

 

 

110


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Time deposits in foreign currencies

     

Time deposits

     2,694,046         2,954,348   

Installment savings deposits

     2,293         2,131   

Others

     38,652         23,693   
  

 

 

    

 

 

 
     2,734,991         2,980,172   
  

 

 

    

 

 

 
     128,148,058         133,093,447   
  

 

 

    

 

 

 

Certificates of deposits

     1,628,967         1,752,067   
  

 

 

    

 

 

 

Total deposits

   196,576,841       197,346,205   
  

 

 

    

 

 

 

20. Debts

The details of debts as of June 30, 2013 and December 31, 2012, consist of:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Borrowings

   13,507,708       12,274,501   

Bonds sold under repurchase agreements and others

     792,806         1,094,031   

Call money

     2,240,270         2,596,926   
  

 

 

    

 

 

 
   16,540,784       15,965,458   
  

 

 

    

 

 

 

 

111


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The details of borrowings as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    Lender    Annual
interest rate
(%)
   June 30, 2013      Dec. 31, 2012  

Borrowings in Korean won

  

Borrowings from the Bank of Korea

  

Bank of Korea

   1.00    696,938       781,787   
  

Borrowings from the government

  

KEMCO and others

   0.00 ~ 5.00      608,794         626,059   
  

Borrowings from banking institutions

  

Industrial Bank of Korea and others

   1.83 ~ 3.51      52,563         103,398   
  

Borrowings from non-banking financial institutions

  

The Korea Development Bank and others

   0.79 ~ 3.09      176,622         268,491   
  

Other borrowings

  

The Korea Finance Corporation and others

   0.00 ~ 5.30      3,808,925         3,716,879   
           

 

 

    

 

 

 
           5,343,842         5,496,614   
           

 

 

    

 

 

 

Borrowings in foreign currencies

  

Due to banks

  

Korea Exchange Bank and others

   —        32,839         52,186   
  

Borrowings from banking institutions

  

Sumitomo Mitsui Banking Corp. and others

   0.17 ~ 4.45      4,811,770         3,381,658   
  

Off-shore borrowings in foreign currencies

  

Arab Monetary Fund and others

   0.48 ~ 1.80      972,707         930,956   
  

Other borrowings

  

The Korea Finance Corporation

   1.14 ~ 1.60      5,576         5,195   
  

Other borrowings

  

JP Morgan Chase Bank N.A. and others

   —        2,340,974         2,407,892   
           

 

 

    

 

 

 
              8,163,866         6,777,887   
           

 

 

    

 

 

 
            13,507,708       12,274,501   
           

 

 

    

 

 

 

 

112


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

21. Debentures

The details of debentures as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)   

Annual

interest

rate (%)

   June 30, 2013     Dec. 31, 2012  

Debentures in Korean won

       

Hybrid capital instrument

   8.50    100,000      100,000   

Structured debentures

   0.40 ~ 8.62      1,529,238        1,699,238   

Subordinated fixed rate debentures in Korean won

   3.08 ~ 7.70      8,250,584        7,921,510   

Fixed rate debentures in Korean won

   2.61 ~ 7.95      10,812,864        10,145,218   

Floating rate debentures in Korean won

   2.72 ~ 8.96      1,249,158        1,169,158   
     

 

 

   

 

 

 
        21,941,844        21,035,124   
     

 

 

   

 

 

 

Fair value adjustments on fair value hedged financial debentures in Korean won

       

Fair value adjustments on valuation of fair value hedged items (current period portion)

        (20,237     36,417   

Fair value adjustments on valuation of fair value hedged items (prior year portion)

        85,706        52,572   
     

 

 

   

 

 

 
        65,469        88,989   
     

 

 

   

 

 

 

Discount or premium on debentures in Korean won

       

Discount on debentures

        (14,498     (15,647
     

 

 

   

 

 

 
        21,992,815        21,108,466   
     

 

 

   

 

 

 

Debentures in foreign currencies

       

Floating rate debentures

   1.14 ~ 1.67      690,223        759,783   

Fixed rate debentures

   0.40 ~ 7.25      2,566,016        2,553,814   
     

 

 

   

 

 

 
        3,256,239        3,313,597   
     

 

 

   

 

 

 

Fair value adjustments on fair value hedged debentures in foreign currencies

       

Fair value adjustments on valuation of fair value hedged items (current period portion)

        58,438        (68,212

Fair value adjustments on valuation of fair value hedged items (prior year portion)

        (139,613     (69,060
     

 

 

   

 

 

 
        (81,175     (137,272
     

 

 

   

 

 

 

Discount or premium on debentures in foreign currencies

       

Discount on debentures

        (12,750     (14,579
     

 

 

   

 

 

 
        3,162,314        3,161,746   
     

 

 

   

 

 

 
      25,155,129      24,270,212   
     

 

 

   

 

 

 

 

113


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The changes in debentures based on face value for the six-month period ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Beginning      Issues      Repayments     Others     Ending  

Debentures in Korean won

            

Hybrid capital instrument

   100,000       —         —        —        100,000   

Structured debentures

     1,699,238         100,000         (270,000     —          1,529,238   

Subordinated fixed rate debentures in Korean won

     7,921,510         600,000         (246,176     (24,750     8,250,584   

Fixed rate debentures in Korean won

     10,145,218         2,636,000         (1,955,561     (12,793     10,812,864   

Floating rate debentures in Korean won

     1,169,158         422,700         (342,700     —          1,249,158   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     21,035,124         3,758,700         (2,814,437     (37,543     21,941,844   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Debentures in foreign currencies

            

Floating rate debentures

     759,783         —           (120,393     50,833        690,223   

Fixed rate debentures

     2,553,814         472,502         (494,892     34,592        2,566,016   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     3,313,597         472,502         (615,285     85,425        3,256,239   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   24,348,721       4,231,202       (3,429,722   47,882      25,198,083   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    June 30, 2012  
     Beginning      Issues      Repayments     Others     Ending  

Debentures in Korean won

            

Hybrid capital instrument

   100,000       —         —        —        100,000   

Structured debentures

     3,424,238         310,000         (1,610,000     —          2,124,238   

Subordinated fixed rate debentures in Korean won

     7,995,571         700,000         (1,891,506     —          6,804,065   

Fixed rate debentures in Korean won

     10,791,612         3,388,300         (3,042,844     —          11,137,068   

Floating rate debentures in Korean won

     904,258         440,900         (261,000     —          1,084,158   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     23,215,679         4,839,200         (6,805,350     —          21,249,529   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Debentures in foreign currencies

            

Floating rate debentures

     1,309,606         109,934         (581,967     (22,782     814,791   

Fixed rate debentures

     2,705,167         968,236         (750,347     (1,847     2,921,209   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     4,014,773         1,078,170         (1,332,314     (24,629     3,736,000   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   27,230,452       5,917,370       (8,137,664   (24,629   24,985,529   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

114


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

22. Provisions

The details of provisions as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Provisions for unused loan commitments

   225,639       236,026   

Provisions for acceptances and guarantees

     180,467         208,753   

Provisions for financial guarantee contracts

     1,643         7,383   

Provisions for asset retirement obligation

     66,325         65,226   

Other

     263,733         152,341   
  

 

 

    

 

 

 
   737,807       669,729   
  

 

 

    

 

 

 

The changes in provisions for unused loan commitments, acceptances and guarantees for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
    

Provisions for

unused loan
commitments

    Provisions for
acceptances
and guarantees
    Total  

Beginning

   236,026      208,753      444,779   

Effects of changes in foreign exchange rate

     1,017        5,226        6,243   

Reversal

     (11,404     (33,512     (44,916
  

 

 

   

 

 

   

 

 

 

Ending

   225,639      180,467      406,106   
  

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    June 30, 2012  
    

Provisions for

unused loan
commitments

    Provisions for
acceptances
and guarantees
    Total  

Beginning

   259,427      311,502      570,929   

Effects of changes in foreign exchange rate

     6        48        54   

Reversal

     (14,268     (14,452     (28,720
  

 

 

   

 

 

   

 

 

 

Ending

   245,165      297,098      542,263   
  

 

 

   

 

 

   

 

 

 

The changes in provisions for financial guarantee contracts for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013     June 30, 2012  

Beginning

   7,383      7,959   

Reversal

     (5,740     (497
  

 

 

   

 

 

 

Ending

   1,643      7,462   
  

 

 

   

 

 

 

 

115


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The changes in provisions for asset retirement obligation for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013     June 30, 2012  

Beginning

   65,226      60,059   

Provision

     1,290        2,593   

Reversal

     (219     —     

Used

     (1,249     (329

Unwinding of discount

     1,099        1,172   

Effects of changes in discount rate

     178        (21
  

 

 

   

 

 

 

Ending

   66,325      63,474   
  

 

 

   

 

 

 

Provisions for asset retirement obligations are present value of estimated costs to be incurred for restoration of the leased properties. Actual expenses are expected to be incurred at the end of each lease contract. Three-year historical data of expired leases were used to estimate the average lease year. Also, the average restoration expense based on actual three-year historical data and the three-year historical average inflation rate were used to estimate the present value of estimated costs.

The changes in other provisions for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)       
     June 30, 2013  
     Membership
rewards program
    Dormant
accounts
    Litigations     Others     Total  

Beginning

   11,108      16,028      21,215      103,990      152,341   

Increase

     7,462        4,827        1,045        132,845        146,179   

Decrease

     (12,281     (4,783     (2,892     (14,831     (34,787
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   6,289      16,072      19,368      222,004      263,733   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)                               
     June 30, 2012  
     Membership
rewards program
    Dormant
accounts
    Litigations     Others     Total  

Beginning

   13,495      11,292      49,286      84,719      158,792   

Increase

     7,865        6,015        1,821        2,529        18,230   

Decrease

     (7,976     (4,547     (6,616     (17,437     (36,576
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   13,384      12,760      44,491      69,811      140,446   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

116


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

23. Net defined benefit liabilities

Defined benefit plan

The Group operates defined benefit plans which have the following characteristics:

 

 

The Group has the obligation to pay the agreed benefits to all its current and former employees.

 

 

Actuarial risk (that benefits will cost more than expected) and investment risk fall, in substance, on the Group.

The defined benefit liability recognized in the statements of financial position is calculated annually by independent actuaries in accordance with actuarial valuation methods.

The defined benefit obligation is calculated using the Projected Unit Credit method (the ‘PUC’). Data used in the PUC such as interest rates, future salary increase rate, mortality rate and consumer price index are based on observable market data and historical data which are updated annually.

Actuarial assumptions may differ from actual results, due to changes in the market, economic trends and mortality trends which may impact defined benefit liabilities and future payments. Actuarial gains and losses arising from changes in actuarial assumptions are recognized in the period incurred through other comprehensive income (loss).

The changes in the net defined benefit liabilities for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Present value of
defined benefit
obligation
    Fair value of plan
assets
    Net defined benefit
liabilities
 

Beginning

   942,333      (858,610   83,723   

Current service cost

     85,459        —          85,459   

Interest cost(income)

     16,640        (15,160     1,480   

Remeasurement

      

Return on plan assets (excluding amounts included in interest income)

     —          884        884   

Actuarial gains and losses by changes in financial assumption

     (1,260     —          (1,260

Contributions

     —          (51,069     (51,069

Past service cost

     259        —          259   

Payments from plans

     (26,598     26,598        —     

Payments from the Group

     (2,454     —          (2,454

Effect of exchange rate changes

     (27     —          (27

Others

     34        —          34   
  

 

 

   

 

 

   

 

 

 

Ending

   1,014,386      (897,357   117,029   
  

 

 

   

 

 

   

 

 

 

 

117


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    June 30, 2012  
     Present value of
defined benefit
obligation
    Fair value of plan
assets
    Net defined benefit
liabilities
 

Beginning

   727,761      (600,323   127,438   

Current service cost

     77,300        —          77,300   

Interest cost(income)

     15,583        (12,886     2,697   

Remeasurement

      

Return on plan assets (excluding amounts included in interest income)

     —          455        455   

Actuarial gains and losses by changes in financial assumption

     1,559        —          1,559   

Actuarial gains and losses by experience adjustments

     (753     —          (753

Curtailments

     (313     133        (180

Settlements

     (211     —          (211

Contributions

     —          (50,165     (50,165

Payments from plans

     (12,921     12,921        —     

Payments from the Group

     (5,004     —          (5,004

Effect of exchange rate changes

     (10     —          (10

Others

     —          (76     (76
  

 

 

   

 

 

   

 

 

 

Ending

   802,991      (649,941   153,050   
  

 

 

   

 

 

   

 

 

 

The details of the defined benefit obligation as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013     Dec. 31, 2012  

Present value of defined benefit obligation

   1,014,386      942,333   

Fair value of plan assets

     (897,357     (858,610

Net defined benefit liabilities

     117,029        83,723   

 

118


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The details of post-employment benefits recognized in profit or loss as employee compensation and benefits for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      June 30, 2012  

Current service cost

   85,459       77,300   

Past service cost

     259         —     

Net interest expenses of net defined benefit liabilities

     1,480         2,697   

Settlements

     —           (211
  

 

 

    

 

 

 

Post-employment benefits1

   87,198       79,786   
  

 

 

    

 

 

 

 

1 

Post-employment benefits amounting to ₩607 million and ₩366 million for the six-month periods ended June 30, 2013 and 2012, respectively, are recognized as other operating expense in the statements of comprehensive income.

24. Other liabilities

The details of other liabilities, excluding defined benefits liabilities, as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Other financial liabilities

     

Other payables

   8,357,128       4,327,788   

Prepaid card and debit card

     21,716         18,165   

Accrued expenses

     4,113,230         4,444,807   

Financial guarantee liabilities

     9,354         7,153   

Deposits for letter of guarantees and others

     152,280         114,171   

Domestic exchange settlement credits

     601,454         167,842   

Foreign exchanges settlement credits

     114,413         52,456   

Borrowings from other business account

     33,579         34,367   

Other payables from trust accounts

     3,539,344         2,009,396   

Liability Incurred by agency relationship

     258,372         499,249   

Account for agency businesses

     252,537         402,290   

Dividend payables

     487         489   

Other payables from factored receivables

     38,713         78,025   

Others

     18,737         29,740   
  

 

 

    

 

 

 
     17,511,344         12,185,938   
  

 

 

    

 

 

 

Other non-financial liabilities

     

Other payables

     60,548         28,712   

Unearned revenue

     151,728         117,135   

Accrued expenses

     307,701         222,920   

Deferred revenue on credit card points

     131,665         111,838   

Withholding taxes

     61,298         121,688   

Insurance liabilities

     5,235,284         4,837,166   

Separate account liabilities

     669,431         661,782   

Others

     38,786         40,561   
  

 

 

    

 

 

 
     6,656,441         6,141,802   
  

 

 

    

 

 

 
   24,167,785       18,327,740   
  

 

 

    

 

 

 

 

119


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

25. Equity

25.1 Share capital

The details of outstanding shares of the Parent Company as of June 30, 2013 and December 31, 2012, are as follows:

 

     Ordinary shares  
     June 30, 2013      Dec. 31, 2012  

Number of shares authorized

     1,000,000,000         1,000,000,000   

Number of shares

     386,351,693         386,351,693   

Par value per share

   5,000       5,000   

Share capital stock1

   1,931,758       1,931,758   

 

1 

In millions of Korean won.

25.2 Capital surplus

The details of capital surplus as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013     Dec. 31, 2012  

Share premium

   12,226,596      12,226,596   

Loss on sale of treasury shares

     (568,544     (568,544

Other capital surplus

     4,197,404        4,182,248   
  

 

 

   

 

 

 
   15,855,456      15,840,300   
  

 

 

   

 

 

 

 

120


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

25.3 Accumulated other comprehensive income

The details of accumulated other comprehensive income as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013     Dec. 31, 2012  

Actuarial gains(losses) on post defined benefit liabilities

   (53,247   (53,507

Exchange differences on translating foreign operations

     19,496        (27,061

Change in value of available-for-sale financial assets

     374,346        426,355   

Change in value of held-to-maturity financial assets

     (1,014     (1,225

Shares of other comprehensive income of associates

     (22,260     (47,286

Cash flow hedges

     (3,549     (2,134
  

 

 

   

 

 

 
   313,772      295,142   
  

 

 

   

 

 

 

25.4 Retained earnings

The retained earnings as of June 30, 2013 and December 31, 2012, consist of:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Legal reserves1

   188,638       124,014   

Voluntary reserves

     982,000         982,000   

Unappropriated retained earnings

     5,673,987         5,395,405   
  

 

 

    

 

 

 
   6,844,625       6,501,419   
  

 

 

    

 

 

 

 

1

With respect to the allocation of net profit earned in a fiscal term, the Parent Company must set aside in its legal reserve an amount equal to at least 10% of its net income after tax as reported in the separate statement of comprehensive income each time it pays dividends on its net profits earned until its legal reserve reaches at least the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit.

Regulatory Reserve for Credit Losses

Measurement and Disclosure of Regulatory Reserve for Credit Losses are required in accordance with Articles 26 through 28 of Supervisory Regulations on Financial Holding Companies.

 

121


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The details of the regulatory reserve for credit losses as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Regulatory reserve for credit losses attributable to:

     

Shareholders of the Parent Company

   2,119,372       2,146,150   

Non-controlling interests

     1,830         1,184   
  

 

 

    

 

 

 
   2,121,202       2,147,334   
  

 

 

    

 

 

 

The adjustments to the regulatory reserve for credit losses for the three-month and six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won, except earnings per share)   June 30, 2013     June 30, 2012  
    Three
months
   

Six

months

    Three
months
   

Six

months

 

Provision(reversal) of regulatory reserve for credit losses

  28,238      (26,778   66,396      97,071   

Adjusted profit after provision(reversal) of regulatory reserve for credit losses1

    137,282        601,756        485,359        1,059,481   

Adjusted basic earnings per share after provision (reversal) of regulatory reserve for credit losses1

    350        1,558        1,256        2,742   

Adjusted diluted earnings per share after provision (reversal) of regulatory reserve for credit losses1

    349        1,553        1,253        2,736   

 

1 

Adjusted profit after provision(reversal) of regulatory reserve for credit losses is not in accordance with K-IFRS and calculated on the assumption that provision(reversal) of regulatory reserve for credit losses before income tax is adjusted to the profit.

 

122


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

26. Net Interest Income

The details of interest income and interest expense for the three-month and six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      June 30, 2012  
     Three months      Six months      Three months      Six months  

Interest income

           

Due from financial institutions

   31,558       67,897       38,455       73,153   

Loans

     2,683,175         5,476,125         3,109,049         6,247,711   

Financial investments

           

Available-for-sale financial assets

     181,571         368,959         199,516         397,967   

Held-to-maturity financial assets

     142,518         287,757         157,813         323,722   

Other

     41,515         81,606         85,082         160,039   
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,080,337         6,282,344         3,589,915         7,202,592   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expenses

           

Deposits

     1,040,972         2,206,305         1,387,744         2,765,188   

Debts

     79,013         157,822         105,898         204,773   

Debentures

     292,842         581,491         316,152         645,278   

Other

     18,035         36,660         16,802         32,518   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,430,862         2,982,278         1,826,596         3,647,757   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

   1,649,475       3,300,066       1,763,319       3,554,835   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

123


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

27. Net Fee and Commission income

The details of fee and commission income, and fee and commission expense for the three-month and six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      June 30, 2012  
     Three
months
    

Six

months

     Three
months
   

Six

months

 

Fee and commission income

          

Banking activity fees

   41,943       82,148       41,962      84,501   

Lending activity fees

     26,142         50,314         22,623        43,542   

Credit card related fees and commissions

     277,619         537,819         300,201        587,052   

Debit card related fees and commissions

     61,764         118,272         54,638        106,379   

Agent activity fees

     48,255         117,102         63,213        142,694   

Trust and other fiduciary fees

     42,597         81,068         39,022        79,447   

Fund management related fees

     23,310         44,203         19,090        38,845   

Guarantee fees

     8,509         16,482         8,177        16,520   

Foreign currency related fees

     25,762         50,937         29,470        56,751   

Commissions from transfer agent services

     49,430         92,612         43,613        89,100   

Other business account commission on consignment

     9,938         16,611         7,664        15,684   

Securities brokerage fees

     19,631         37,168         14,019        35,612   

Other

     37,312         65,502         32,951        69,347   
  

 

 

    

 

 

    

 

 

   

 

 

 
     672,212         1,310,238         676,643        1,365,474   
  

 

 

    

 

 

    

 

 

   

 

 

 

Fee and commission expense

          

Trading activity related fees1

     2,653         4,965         3,958        9,513   

Lending activity fees

     136         1,121         2,784        3,178   

Credit card related fees and commissions

     227,338         449,504         264,167        515,584   

Outsourcing related fees

     18,470         35,372         16,078        29,518   

Foreign currency related fees

     2,838         5,737         2,774        5,503   

Management fees of written-off loans

     1,139         2,219         (1,413     1,778   

Other

     27,386         52,167         22,420        44,044   
  

 

 

    

 

 

    

 

 

   

 

 

 
     279,960         551,085         310,768        609,118   
  

 

 

    

 

 

    

 

 

   

 

 

 

Net fee and commission income

   392,252       759,153       365,875      756,356   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

1

The fees from financial assets/liabilities at fair value through profit or loss.

 

124


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

28. Net gains or losses on financial assets/liabilities at fair value through profit or loss

28.1 Net gains or losses on financial instruments held for trading

Net gain or loss from financial instruments held for trading includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. The details for the three-month and six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      June 30, 2012  
     Three months      Six months      Three months      Six months  

Gains related to financial instruments held for trading

           

Financial assets held for trading

           

Debt securities

   64,904       190,713       124,257       216,182   

Equity securities

     24,078         49,761         16,811         65,431   
  

 

 

    

 

 

    

 

 

    

 

 

 
     88,982         240,474         141,068         281,613   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading

           

Interest rate

     281,478         659,894         58,490         396,035   

Currency

     878,722         1,741,137         496,545         1,276,913   

Stock or stock index

     76,197         172,083         272,396         553,501   

Commodity

     800         1,089         138         309   

Other

     6,557         7,295         11,161         15,645   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,243,754         2,581,498         838,730         2,242,403   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities held for trading

     76,244         87,535         11,618         23,107   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other financial instruments

     18         36         9         10   
  

 

 

    

 

 

    

 

 

    

 

 

 
   1,408,998       2,909,543       991,425       2,547,133   
  

 

 

    

 

 

    

 

 

    

 

 

 

Losses related to financial instruments held for trading

           

Financial assets held for trading

           

Debt securities

   71,091       81,480       1,357       39,838   

Equity securities

     60,589         87,422         41,006         52,344   
  

 

 

    

 

 

    

 

 

    

 

 

 
     131,680         168,902         42,363         92,182   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading

           

Interest rate

     293,872         654,916         64,279         401,262   

Currency

     778,817         1,523,923         234,391         878,832   

Stock or stock index

     53,689         150,857         247,127         523,241   

Commodity

     2         101         9         365   

Other

     46         1,155         5,926         9,763   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,126,426         2,330,952         551,732         1,813,463   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities held for trading

     36,963         91,898         29,887         46,858   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other financial instruments

     3         18         16         26   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,295,072         2,591,770         623,998         1,952,529   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net gains or losses on financial instruments held for trading

   113,926       317,773       367,427       594,604   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

125


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

28.2 Net gains or losses on financial instruments designated at fair value through profit or loss

Net gain or loss from financial instruments designated at fair value through profit or loss includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. The details for the three-month and six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      June 30, 2012  
     Three months      Six months      Three months     Six months  

Gains related to financial instruments designated at fair value through profit or loss

          

Financial assets designated at fair value through profit or loss

   5,101       16,572       26,401      102,708   

Financial liabilities designated at fair value through profit or loss

     16,311         25,270         6,926        7,105   
  

 

 

    

 

 

    

 

 

   

 

 

 
     21,412         41,842         33,327        109,813   
  

 

 

    

 

 

    

 

 

   

 

 

 

Losses related to financial instruments designated at fair value through profit or loss

          

Financial assets designated at fair value through profit or loss

     3,691         10,568         895        4,331   

Financial liabilities designated at fair value through profit or loss

     9,337         24,738         34,200        121,319   
  

 

 

    

 

 

    

 

 

   

 

 

 
     13,028         35,306         35,095        125,650   
  

 

 

    

 

 

    

 

 

   

 

 

 

Net gains or losses on financial instruments designated at fair value through profit or loss

   8,384       6,536       (1,768   (15,837
  

 

 

    

 

 

    

 

 

   

 

 

 

 

126


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

29. Other operating income and expenses

The details of other operating income and expenses for the three-month and six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013     June 30, 2012  
     Three months     Six months     Three months     Six months  

Other operating income

        

Revenue related to available-for-sale financial assets

        

Gains on redemption of available-for-sale financial assets

   347      829      28      28   

Gains on sale of available-for-sale financial assets

     46,856        73,730        26,710        56,500   
  

 

 

   

 

 

   

 

 

   

 

 

 
     47,203        74,559        26,738        56,528   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gains on foreign exchange transactions

     324,502        670,617        274,512        547,123   

Income related to insurance

     291,649        635,177        492,259        1,029,147   

Dividend income

     9,321        39,474        9,246        44,526   

Others

     122,470        216,779        34,183        147,203   
  

 

 

   

 

 

   

 

 

   

 

 

 
     795,145        1,636,606        836,938        1,824,527   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other operating expenses

        

Expense related to available-for-sale financial assets

        

Loss on redemption of available-for-sale financial assets

     47        53        2        2   

Loss on sale of available-for-sale financial assets

     4,219        6,539        3,303        3,615   

Impairment on available-for-sale financial assets

     72,389        157,602        5,665        7,527   
  

 

 

   

 

 

   

 

 

   

 

 

 
     76,655        164,194        8,970        11,144   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expense related to held-to-maturity financial assets

        

Impairment on held-to-maturity financial assets

     3        5        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     3        5        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss on foreign exchanges transactions

     406,094        853,455        454,019        823,449   

Expense related to insurance

     321,655        692,538        505,472        1,051,769   

Others

     336,242        647,002        264,220        558,642   
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,140,649        2,357,194        1,232,681        2,445,004   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net other operating income (expenses)

   (345,504   (720,588   (395,743   (620,477
  

 

 

   

 

 

   

 

 

   

 

 

 

 

127


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

30. General and administrative expenses

30.1 General and administrative expenses

The details of general and administrative expenses for the three-month and six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013     June 30, 20121  
     Three months     Six months     Three months     Six months  

Employee Benefits

        

Salaries and short-term employee benefits - salaries

   435,705      841,161      401,514      799,649   

Salaries and short-term employee benefits - others

     177,860        377,556        192,800        374,599   

Post employment benefits - defined benefit plans

     43,256        86,591        39,600        79,420   

Post employment benefits - defined contribution plans

     1,744        3,462        1,497        2,590   

Termination benefits

     (514     (1,577     (837     (2,261

Share-based payments

     2,999        4,447        (2,218     3,114   
  

 

 

   

 

 

   

 

 

   

 

 

 
     661,050        1,311,640        632,356        1,257,111   
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization

     67,275        132,433        78,169        153,868   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other general and administrative expenses

        

Rental expense

     71,990        144,676        67,027        135,577   

Tax and dues

     36,832        73,468        35,519        79,700   

Communication

     14,468        26,877        14,590        27,026   

Electricity and utilities

     5,648        12,594        5,269        11,783   

Publication

     4,971        9,551        5,291        10,140   

Repairs and maintenance

     4,061        6,965        3,392        6,276   

Vehicle

     2,993        5,488        3,135        5,668   

Travel

     1,551        2,781        1,502        2,573   

Training

     4,047        9,100        4,498        9,648   

Service fees

     24,989        47,086        25,015        46,859   

Others

     115,688        218,349        111,968        213,370   
  

 

 

   

 

 

   

 

 

   

 

 

 
     287,238        556,935        277,206        548,620   
  

 

 

   

 

 

   

 

 

   

 

 

 
   1,015,563      2,001,008      987,731      1,959,599   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Other general and administrative expenses for the six-month period ended June 30, 2012, reclassified as employee benefits, amount to ₩374,599 million.

 

128


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

30.2 Share-based payments

30.2.1 Share options

The details of the share options as of June 30, 2013, are as follows:

 

(In number of shares)                        
     Grant date      Exercise
period (Years)
   Granted
shares1
     Vesting conditions

Series 17

     2005.07.22       8      30,000       Service period: 3 years3

Series 18

     2005.08.23       8      15,000       Service period: 3 years3

Series 19

     2006.03.24       8      930,000       Service period: 1, 2, 3 years2

Series 20

     2006.04.28       8      30,000       Service period: 3 years2

Series 21

     2006.10.27       8      20,000       Service period: 2 years2

Series 22

     2007.02.08       8      855,000       Service period: 1, 3 years2

Series 23

     2007.03.23       8      30,000       Service period: 3 years2
        

 

 

    
           1,910,000      
        

 

 

    

 

1

Granted shares represent the total number of shares initially granted to directors and employees whose options have not been exercised at the end of the reporting period.

2

The exercise price is indexed to the sum of the major competitors’ total market capitalization.

3 

The exercisability and number of shares are linked to certain performance conditions for the service period.

 

129


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The changes in the number of granted share options and the weighted average exercise price for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In Korean won, except shares)       
     June 30, 2013  
     Number of granted shares     

Number of
exercisable

shares

     Exercise
price per
share
     Remaining
contractual
life (Years)
 
     Beginning      Expired      Ending           

Series 15-1

     125,362         125,362         —           —           —           —     

Series 15-2

     440,928         440,928         —           —           —           —     

Series 17

     29,441         —           29,441         29,441         49,200         0.06   

Series 18

     7,212         —           7,212         7,212         53,000         0.15   

Series 19

     751,651         —           751,651         751,651         77,063         0.73   

Series 20

     25,613         —           25,613         25,613         81,900         0.83   

Series 21

     18,987         —           18,987         18,987         76,600         1.33   

Series 22

     657,498         —           657,498         657,498         77,100         1.61   

Series 23

     15,246         —           15,246         15,246         84,500         1.73   
  

 

 

    

 

 

    

 

 

    

 

 

       
     2,071,938         566,290         1,505,648         1,505,648         
  

 

 

    

 

 

    

 

 

    

 

 

       

Weighted average exercise price

   68,909       48,539       76,571       76,571         
(In Korean won, except shares)       
     June 30, 2012  
     Number of granted shares     

Number of
exercisable

shares

     Exercise
price per
share
     Remaining
contractual
life (Years)
 
     Beginning      Expired      Ending           

Series 12

     54,250         54,250         —           —           —           —     

Series 13-1

     20,000         20,000         —           —           —           —     

Series 15-1

     125,362         —           125,362         125,362         54,656         0.72   

Series 15-2

     440,928         —           440,928         440,928         46,800         0.72   

Series 17

     29,441         —           29,441         29,441         49,200         1.06   

Series 18

     7,212         —           7,212         7,212         53,000         1.15   

Series 19

     751,651         —           751,651         751,651         77,063         1.73   

Series 20

     25,613         —           25,613         25,613         81,900         1.83   

Series 21

     18,987         —           18,987         18,987         76,600         2.33   

Series 22

     657,498         —           657,498         657,498         77,100         2.61   

Series 23

     15,246         —           15,246         15,246         84,500         2.73   
  

 

 

    

 

 

    

 

 

    

 

 

       
     2,146,188         74,250         2,071,938         2,071,938         
  

 

 

    

 

 

    

 

 

    

 

 

       

Weighted average exercise price

   68,144       46,787       68,909       68,909         

 

130


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

30.2.2 Share Grants

The Group changed the scheme of share-based payment from share options to share grants in November 2007. The share grant award program is an incentive plan that sets, on grant date, the maximum amount of shares that can be awarded. Actual shares granted at the end of the vesting period is determined in accordance with achievement of pre-specified targets over the vesting period.

The details of the share grants as of June 30, 2013, are as follows:

 

(In number of shares)              
Share grants    Grant date      Number of
granted
shares1
     Vesting conditions

(KB Financial Group Inc.)

        

Series 2

     2009.03.27         3,090      

Service fulfillment 2

Series 3

     2010.01.01         32,256      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 3,9

Series 4

     2010.07.13         218,944      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 4,9

Series 5

     2010.12.23         13,260      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 5,9

Series 6

     2011.08.10         8,183      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 5,9

Series 7

     2012.01.01         42,568      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 3,9

Series 8

     2012.01.01         59,272      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 3,9

     

 

 

    
        377,573      
     

 

 

    

(Kookmin Bank)

        

Series 23

     2010.07.29         73,650      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 6,9

Series 25

     2010.08.12         18,472      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 6,9

Series 32

     2011.03.24         7,986      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 7,9

 

131


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Series 33

     2011.07.07         6,025      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 8,9

Series 34

     2011.08.10         10,242      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 8,9

Series 36

     2011.10.18         8,596      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 8,9

Series 37

     2011.12.23         68,310      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 8,9

Series 38

     2012.01.01         171,100      

Services fulfillment, Achievement of targets on the basis of non-market performance 8,9

Series 39

     2012.01.08         18,250      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 8,9

Series 40

     2012.08.01         9,864      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 8,9

Series 41

     2012.08.02         36,938      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 8,9

Series 42

     2012.09.20         8,244      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 8,9

Series 43

     2012.11.26         13,918      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 8,9

Series 44

     2013.01.01         17,242      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 8,9

Series 45

     2013.01.01         77,584      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 8,9

Series 46

     2013.01.01         120,680      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 8,9

Grant deferred in 2010

     —           5,311      

Satisfied

Grant deferred in 2011

     —           17,670      

Satisfied

Grant deferred in 2012

     —           47,892      

Satisfied

     

 

 

    
        737,974      
     

 

 

    

(Other subsidiaries)

        

Share granted in 2010

        15,654      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 10

Share granted in 2011

        38,931      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 10

Share granted in 2012

        63,976      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 10

Share granted in 2013

        73,477      

Services fulfillment, Achievement of targets on the basis of market and non-market performance 10

     

 

 

    
        192,038      
     

 

 

    
        1,307,585      
     

 

 

    

 

 

132


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

1 

Granted shares represent the total number of shares initially granted to directors and employees at the end of reporting period.

2

The number of granted shares to be compensated is determined based on fulfillment of service requirement.

3 

The 30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of targeted KPIs, targeted financial results of the Group and targeted relative TSR, respectively. However, 50% of certain granted shares will be compensated based on the accomplishment of targeted KPIs and the remaining 50% of those shares will be compensated based on the accomplishment of targeted relative TSR.

4 

The 37.5%, 37.5% and 25% of the number of certain granted shares to be compensated are determined based on the accomplishment of targeted relative TSR, targeted relative EPS ratio and qualitative indicators, respectively. The 30%, 30% and 40% of the number of other granted shares to be compensated are determined based on the accomplishment of targeted KPIs, targeted financial results of the Group and targeted relative TSR, respectively. The 40%, 40% and 20% of the number of the remaining granted shares to be compensated are determined based on the accomplishment of the targeted relative EPS ratio, the targeted relative TSR and qualitative indicators, respectively.

5 

The 40%, 30% and 30% of the number of granted shares to be compensated are determined based on the accomplishment of the targeted relative TSR, the targeted KPIs and the targeted financial results of the Group, respectively.

6 

The 40%, 40% and 20% of the number of granted shares to be compensated are determined based on the accomplishment of the targeted relative TSR, the targeted relative EPS and qualitative indicators, respectively.

7 

The number of granted shares to be compensated is not linked to performance, but fixed.

 

133


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

8 

The 30%, 30% and 40% of the number of granted shares to be compensated are determined based on the accomplishment of the targeted KPIs, the targeted financial results of the Group and the targeted relative TSR, respectively. However, half of the number of granted shares to be compensated is determined based on the accomplishment of the targeted relative TSR, while the other half is determined by the targeted KPIs.

9 

Certain portion of the granted shares is compensated over a maximum period of three-years.

10 

The 30%, 30% and 40% of the number of granted shares to be compensated are determined based on the accomplishment of the key performance results, targeted results with the Group and the targeted relative TSR, respectively. The 60% and 40% of the number of certain granted shares to be compensated are determined based on targeted results with the Group and the targeted relative TSR, respectively.

The details of share grants linked to short-term performance as of June 30, 2013, are as follows:

 

     Grant date      Number of
vested shares
1
     Vesting conditions

(KB Financial Group Inc.)

        

Share granted in 2010

     2010.01.01         3,082       Satisfied

Share granted in 2011

     2011.01.01         12,856       Satisfied

Share granted in 2012

     2012.01.01         22,349       Satisfied

Share granted in 2013

     2013.01.01         12,128       Proportion to service period

(Kookmin Bank)

        

Share granted in 2010

     2010.01.01         33,373       Satisfied

Share granted in 2011

     2011.01.01         94,822       Satisfied

Share granted in 2012

     2012.01.01         134,873       Satisfied

Share granted in 2013

     2013.01.01         45,047       Proportion to service period

 

1 

The number of shares, which are exercisable, is determined by the results of performance. The share grants are settled over three years.

As of June 30, 2013 and December 31, 2012, the accrued expenses related to share-based payments including share options and share grants amounted to ₩36,280 million and ₩37,858 million, respectively, and the compensation costs amounting to ₩4,447 million and ₩3,114 million were recognized as an expense for the six-month periods ended June 30, 2013 and 2012, respectively. There is no intrinsic value of the vested share options.

 

134


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

31. Non-operating income and expenses

The details of non-operating income and expenses for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013     June 30, 2012  
     Three months     Six months     Three months     Six months  

Non-operating income

        

Gains of disposal in property and equipment

   48      166      535      611   

Rent received

     2,166        2,539        917        1,774   

Others

     8,847        22,201        10,842        22,408   
  

 

 

   

 

 

   

 

 

   

 

 

 
     11,061        24,906        12,294        24,793   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-operating expenses

        

Losses of disposal in property and equipment

     132        425        120        150   

Donation

     8,101        10,100        23,373        24,959   

Restoration cost

     344        363        295        311   

Others

     11,606        17,685        4,832        27,029   
  

 

 

   

 

 

   

 

 

   

 

 

 
     20,183        28,573        28,620        52,449   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net non-operating income (expense)

   (9,122   (3,667   (16,326   (27,656
  

 

 

   

 

 

   

 

 

   

 

 

 

 

135


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

32. Tax expense

Income tax expense for the six-month periods ended June 30, 2013 and 2012, consists of:

 

(In millions of Korean won)    June 30, 2013     June 30, 2012  

Tax payable

    

Current tax expense

   288,536      356,516   

Adjustments recognized in the period for current tax of prior years

     88,626        42,889   
  

 

 

   

 

 

 
     377,162        399,405   
  

 

 

   

 

 

 

Changes in deferred income tax assets (liabilities)

     (108,972     (12,994
  

 

 

   

 

 

 

Income tax recognized directly in equity

    

Actuarial gains (losses) on post defined benefit pension plans

     (82     309   

Change in value of available-for-sale financial assets

     25,742        (3,987

Change in value of held-to-maturity financial assets

     (118     (119

Share of other comprehensive income of associates

     (275     (158

Cash flow hedges

     (492     (13

Others

     —          (22
  

 

 

   

 

 

 
     24,775        (3,990
  

 

 

   

 

 

 

Tax expense

   292,965      382,421   
  

 

 

   

 

 

 

33. Dividends

The dividends to the shareholders of the Parent Company in respect of the year ended December 31, 2012, of ₩600 per share, amounting to total dividends of ₩231,811 million, and were paid in April 2013. The dividends paid to the shareholders of the Parent Company in 2012 were ₩278,173 million (₩720 per share).

 

136


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

34. Accumulated other comprehensive income

The details of accumulated other comprehensive income for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Beginning     Changes
except for
reclassification
    Reclassification
to profit or loss
    Tax effect     Ending  

Actuarial gains (losses) on post defined benefit pension plans

   (53,507   342      —        (82   (53,247

Exchange differences on translating foreign operations

     (27,061     46,557        —          —          19,496   

Change in value of available-for-sale financial assets

     426,355        (29,272     (48,479     25,742        374,346   

Change in value of held-to-maturity financial assets

     (1,225     331        (2     (118     (1,014

Shares of other comprehensive income of associates

     (47,286     25,335        (34     (275     (22,260

Cash flow hedges

     (2,134     22,494        (23,417     (492     (3,549
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   295,142      65,787      (71,932   24,775      313,772   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    June 30, 2012  
     Beginning     Changes
except for
reclassification
    Reclassification
to profit or loss
    Tax effect     Ending  

Actuarial gains (losses) on post defined benefit pension plans

   (23,254   (1,260   —        309      (24,205

Exchange differences on translating foreign operations

     (1,462     (69     —          —          (1,531

Change in value of available-for-sale financial assets

     191,751        48,463        (32,338     (3,987     203,889   

Change in value of held-to-maturity financial assets

     (1,652     333        (2     (119     (1,440

Shares of other comprehensive income of associates

     (3,023     (4,298     —          (158     (7,479

Cash flow hedges

     (1,321     2,252        (177     (13     741   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   161,039      45,421      (32,517   (3,968   169,975   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

137


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

35. Earnings per share

35.1 Basic earnings per share

Basic earnings per share is calculated by dividing profit and loss attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding, excluding the treasury shares, during the six-month periods ended June 30, 2013 and 2012.

Weighted average number of ordinary shares outstanding:

 

(In number of shares)    June 30, 2013  
     Number of
shares (a)
     Days
outstanding (b)
     Total outstanding
shares [(a) × (b)]
 

Three-month period

        

Beginning (A)

     386,351,693         91         35,158,004,063   
        

 

 

 

Weighted average number of ordinary shares outstanding [(B) =(A)/91]

           386,351,693   

Six-month period

        

Beginning (A)

     386,351,693         181         69,929,656,433   
        

 

 

 

Weighted average number of ordinary shares outstanding [(B) =(A)/181]

           386,351,693   
(In number of shares)    June 30, 2012  
     Number of
shares (a)
     Days
outstanding (b)
     Total outstanding
shares [(a) × (b)]
 

Three-month period

        

Beginning (A)

     386,351,693         91         35,158,004,063   
        

 

 

 

Weighted average number of ordinary shares outstanding [(B) =(A)/91]

           386,351,693   

Six-month period

        

Beginning (A)

     386,351,693         182         70,316,008,126   
        

 

 

 

Weighted average number of ordinary shares outstanding [(B) =(A)/182]

           386,351,693   

 

138


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Basic earnings per share:

 

(In Korean won and in number of shares)    June 30, 2013  
     Three months      Six months  

Profit attributable to ordinary shares (C)

   163,519,030,307       574,977,413,236   

Weighted average number of ordinary shares outstanding (D)

     386,351,693         386,351,693   

Basic earnings per share [(E)=(C)/(D)]

   423       1,488   
(In Korean won and in number of shares)    June 30, 2012  
     Three months      Six months  

Profit attributable to ordinary shares (C)

   551,755,194,297       1,156,551,966,481   

Weighted average number of ordinary shares outstanding (D)

     386,351,693         386,351,693   

Basic earnings per share [(E)=(C)/(D)]

   1,428       2,994   

35.2 Diluted earnings per share

Diluted earnings per share is calculated using the weighted average number of ordinary shares outstanding which is adjusted by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Group’s dilutive potential ordinary shares include share grants.

A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Group’s outstanding shares for the period) based on the monetary value of the subscription rights attached to the share grants. The number of shares calculated above is compared with the number of shares that would have been issued assuming the exercise of share grants.

Adjusted profit for diluted earnings per share:

 

(In Korean won)    June 30, 2013  
     Three months      Six months  

Profit attributable to ordinary shares

   163,519,030,307       574,977,413,236   

Adjustment

     —           —     
  

 

 

    

 

 

 

Adjusted profit for diluted earnings per share

   163,519,030,307       574,977,413,236   
  

 

 

    

 

 

 
(In Korean won)    June 30, 2012  
     Three months      Six months  

Profit attributable to ordinary shares

   551,755,194,297       1,156,551,966,481   

Adjustment

     —           —     
  

 

 

    

 

 

 

Adjusted profit for diluted earnings per share

   551,755,194,297       1,156,551,966,481   
  

 

 

    

 

 

 

 

139


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Adjusted weighted average number of ordinary shares outstanding to calculate diluted earnings per share:

 

(in number of shares)    June 30, 2013      June 30, 2012  
     Three months      Six months      Three months      Six months  

Weighted average number of ordinary shares outstanding

     386,351,693         386,351,693         386,351,693         386,351,693   

Adjustment

           

Share grants

     1,235,924         1,292,055         889,246         906,509   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     387,587,617         387,643,748         387,240,939         387,258,202   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share:

 

(in Korean won and in number of shares)    June 30, 2013  
     Three months      Six months  

Adjusted profit for diluted earnings per share

   163,519,030,307       574,977,413,236   

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     387,587,617         387,643,748   

Diluted earnings per share

   422       1,483   
(in Korean won and in number of shares)    June 30, 2012  
     Three months      Six months  

Adjusted profit for diluted earnings per share

   551,755,194,297       1,156,551,966,481   

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     387,240,939         387,258,202   

Diluted earnings per share

   1,425       2,987   

 

140


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

36. Insurance Contracts

36.1 Insurance liabilities

The details of insurance liabilities presented within other liabilities as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Individual insurance

     

Pure Endowment insurance

   3,579,845       3,281,701   

Death insurance

     73,130         63,821   

Joint insurance

     1,559,289         1,470,755   

Group insurance

     2,902         1,285   

Other

     20,118         19,604   
  

 

 

    

 

 

 
   5,235,284       4,837,166   
  

 

 

    

 

 

 

36.2 Insurance assets

The details of insurance assets presented within other assets as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Reinsurance assets

   5,996       3,751   

Deferred acquisition costs

     157,006         151,925   
  

 

 

    

 

 

 
   163,002       155,676   
  

 

 

    

 

 

 

36.3 Insurance premiums and reinsurance

The details of insurance premiums for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance premiums earned

   408,306      18,629      174,719      4,232      21,424      627,310   

Reinsurance premiums paid

     (263     (3,171     (147     (474     (3,958     (8,013
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   408,043      15,458      174,572      3,758      17,466      619,297   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

141


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    June 30, 2012  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance premiums earned

   821,153      7,879      177,664      2,907      16,829      1,026,432   

Reinsurance premiums paid

     (17     (718     (27     (476     (3,907     (5,145
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   821,136      7,161      177,637      2,431      12,922      1,021,287   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

142


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Insurance expenses for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance expense

   2,856      1,078      248      1,991      2,318      8,491   

Dividend expense

     121        5        —          —          —          126   

Refund expense

     131,492        2,580        90,240        255        —          224,567   

Provision

     298,144        9,309        88,534        1,617        514        398,118   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     432,613        12,972        179,022        3,863        2,832        631,302   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance claims

     (53     (2,666     (5     (367     (4,372     (7,463
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net insurance expense

   432,560      10,306      179,017      3,496      (1,540   623,839   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(In millions of Korean won)    June 30, 2012  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance expense

   550      386      4,768      507      825      7,036   

Dividend expense

     51        7        —          —          —          58   

Refund expense

     90,966        1,895        91,173        82        —          184,116   

Provision

     726,541        3,628        84,073        1,606        984        816,832   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     818,108        5,916        180,014        2,195        1,809        1,008,042   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance claims

     (69     (145     (66     (303     (1,809     (2,392
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net insurance expense

   818,039      5,771      179,948      1,892      —        1,005,650   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

143


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

37. Supplemental Cash Flow Information

Cash and cash equivalents as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013     Dec. 31, 2012  

Cash

   1,956,535      2,041,647   

Checks with other banks

     1,123,088        808,461   

Due from Bank of Korea

     3,954,721        3,215,181   

Due from other financial institutions

     4,761,466        4,527,316   
  

 

 

   

 

 

 
     11,795,810        10,592,605   
  

 

 

   

 

 

 

Restricted due from financial institutions

     (4,979,072     (3,643,387

Due from financial institutions with original maturities over three months

     (672,202     (361,913
  

 

 

   

 

 

 
     (5,651,274     (4,005,300
  

 

 

   

 

 

 
   6,144,536      6,587,305   
  

 

 

   

 

 

 

Cash inflow and outflow from income tax, interest and dividends for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    Activity      June 30, 2013      June 30, 2012  

Income tax paid

     Operating       249,121       633,004   

Interest received

     Operating         6,384,443         7,331,222   

Interest paid

     Operating         3,352,526         3,662,935   

Dividends received

     Operating         64,020         57,258   

Dividends paid

     Financing         231,811         278,173   

 

144


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

38. Contingent liabilities and commitments

Acceptances and guarantees as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Confirmed acceptances and guarantees

     

Confirmed acceptances and guarantees in Korean won

     

Acceptances and guarantees for corporate purchasing card

   17       17   

Acceptances and guarantees for KB purchasing loan

     660,423         546,480   

Other acceptances and guarantees

     1,105,133         1,017,631   
  

 

 

    

 

 

 
     1,765,573         1,564,128   
  

 

 

    

 

 

 

Confirmed acceptances and guarantees in foreign currency

     

Acceptances of letter of credit

     254,872         204,764   

Letter of guarantees

     65,358         66,535   

Bid bond

     24,797         85,228   

Performance bond

     869,840         529,088   

Refund guarantees

     2,232,950         2,172,006   

Other acceptances and guarantees

     722,768         552,015   
  

 

 

    

 

 

 
     4,170,585         3,609,636   
  

 

 

    

 

 

 

Financial guarantees

     

Acceptances and guarantees for debentures

     20,200         —     

Acceptances and guarantees for mortgage

     43,195         45,123   

Overseas debt guarantees

     273,194         238,670   

International financing guarantees in foreign currencies

     22,994         21,422   
  

 

 

    

 

 

 
     359,583         305,215   
  

 

 

    

 

 

 
     6,295,741         5,478,979   
  

 

 

    

 

 

 

Unconfirmed acceptances and guarantees

     

Guarantees of letter of credit

     3,793,051         3,326,326   

Refund guarantees

     562,696         918,191   
  

 

 

    

 

 

 
     4,355,747         4,244,517   
  

 

 

    

 

 

 
   10,651,488       9,723,496   
  

 

 

    

 

 

 

Commitments as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Commitments

     

Corporate loan commitments

   42,013,141       41,338,494   

Retail loan commitments

     14,121,409         14,348,821   

Credit line on credit cards

     38,003,679         36,282,330   

Private placement commitments

     80,000         80,000   

Purchase of other security investment

     1,836,249         2,019,524   
  

 

 

    

 

 

 
     96,054,478         94,069,169   
  

 

 

    

 

 

 

Financial Guarantees

     

Credit line

     1,658,308         1,141,554   

Purchase of security investment

     71,500         62,500   
  

 

 

    

 

 

 
     1,729,808         1,204,054   
  

 

 

    

 

 

 
   97,784,286       95,273,223   
  

 

 

    

 

 

 

 

145


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Other Matters (including litigation)

a) The Group has filed 111 lawsuits (excluding minor lawsuits in relation to the collection or management of loans), involving aggregate claims of ₩892,799 million, and faces 334 lawsuits (as the defendant) (excluding minor lawsuits in relation to the collection or management of loans) involving aggregate damages of ₩6,827,861 million, which arose in the normal course of the business and are still pending as of June 30, 2013.

Meanwhile, several customers of Kookmin Bank filed lawsuits against Kookmin Bank claiming a refund of fees for putting up fixed collateral as of June 30, 2013. These lawsuits are on first or second trials, while the court ruled in favor of Kookmin Bank during the first trial. The others are on their first trial. A relatively low probability of an outflow of resources is expected in relation to the outcome of the lawsuits.

b) According to the shareholders’ agreement on September 25, 2009, between Kookmin Bank, the International Finance Corporation (“IFC”) and the remaining shareholders, Kookmin Bank granted a put option to IFC with the right to sell shares of JSC Bank Center Credit to itself or its designee. The exercise price is determined at its fair value by mutual agreement between Kookmin Bank and IFC. If the price is not agreed by the designated date, it is determined by the value measured by the selected independent external valuation institution. The put option may be exercised by IFC at any time from February 24, 2013, to February 24, 2017.

c) The face value of the securities sold to general customers through tellers’ sale amounts to ₩96,483 million and ₩116,633 million as of June 30, 2013 and December 31, 2012, respectively.

d) The Bank underwent a tax investigation by the Seoul Regional Tax Office and in early 2007 was assessed additional corporate tax including local income tax of ₩482,755 million. The Bank paid this amount to the Tax authorities. Subsequently, the Bank filed a claim for adjudication in August 2007 for repayment of the amount of ₩482,643 million. Of this amount, ₩117,135 million has been refunded to the Bank following a successful appeal to the National Tax Tribunal and administrative litigations. Further, a portion of the claim amounting to ₩970 million has been extinguished following litigation. Meanwhile, the claim for a refund of ₩364,538 million, specifically related to the merger of Kookmin Card Co., Ltd. was ruled in favor of the Bank in an original case on April 1, 2011, and in a second trial at the Seoul High Court on January 12, 2012. The ruling has been appealed by the Tax authorities to the Supreme Court, where it is currently pending third trial as of June 30, 2013.

 

146


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

e) On June 19, 2013, the Group signed a stock purchase agreement with Korea Deposit Insurance Corporation to acquire Yehansoul Savings Bank for ₩37,760 million.

f) In the six-month period ended June 30, 2013, Kookmin Bank underwent a tax investigation for the fiscal years from 2008 to 2012 by the Seoul Regional Tax Office. As a result, Kookmin Bank was assessed additional corporate tax of ₩125,464 million, which is recognized as provisions. This amount is also recognized as ₩48,014 million of corporate tax expense and ₩77,450 of deferred income tax assets.

 

147


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

39. Asset-backed securitization

The Group issued debentures secured by certain transferred assets.

The details of debentures which are secured by loans and other financial assets as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
     Interest    Expiration      Senior     Underlying assets  
     rates (%)    date      debentures     Loans      Securities  

KB Mortgage Loan 1st Securitization Specialty Co., Ltd.1

   1.30      2039-12-08       229,768      327,346       —     

KAMCO Value Recreation 3th Securitization Specialty Co., Ltd.2

   8.96      2014-06-30         3,258        19,000         —     

KH First Co., Ltd.2

   2.72      2014-08-29         100,900        100,000         —     

KB Kookmin Card First Securitization Co., Ltd.1

   LIBOR+0.48     

 

2014-06-26

2014-11-26

  

  

     344,910        532,264         —     

Wise Mobile First Securitization Specialty2

   2.98~3.17     

 

2013-09-07

~2015-09-07

  

  

     450,000        418,295         —     

Wise Mobile Second Securitization Specialty2

   2.82~2.99     

 

2013-08-13

~2015-11-13

  

  

     485,000        438,032         —     

Wise Mobile Third Securitization Specialty2

   2.61~2.79     

 

2013-07-09

~2016-01-09

  

  

     444,000        385,642         —     

Wise Mobile Fourth Securitization Specialty2

   2.64~3.07     

 

2013-09-11

~2016-03-11

  

  

     250,000        237,602         —     
        

 

 

   

 

 

    

 

 

 
           2,307,836        2,458,181         —     
        

 

 

   

 

 

    

 

 

 

Premiums(discounts) on debentures

           (3,075     —           —     
        

 

 

   

 

 

    

 

 

 
         2,304,761      2,458,181       —     
        

 

 

   

 

 

    

 

 

 

 

148


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    Dec. 31, 2012  
     Interest    Expiration      Senior     Underlying assets  
     rates (%)    date      debentures     Loans      Securities  

KB Mortgage Loan 1st Securitization Specialty Co., Ltd.1

   1.29      2039-12-08       249,668      361,702       —     

KAMCO Value Recreation 3th Securitization Specialty Co., Ltd.2

   10.73      2014-06-30         3,258        19,000         —     

KH First Co., Ltd.2

   3.07      2014-08-29         100,900        100,000         —     

KB Kookmin Card First Securitization Co., Ltd.1

   LIBOR+0.48      2014-11-26         321,330        601,924         —     

Wise Mobile First Securitization Specialty2

   2.90~3.17     

 

2013-03-07 ~

2015-09-07

  

  

     570,000        533,936         —     

Woori KA First Asset Securitization2

   5.50      2014-12-31         24,750        89,758         —     
        

 

 

   

 

 

    

 

 

 
           1,269,906        1,706,320         —     
        

 

 

   

 

 

    

 

 

 

Premiums(discounts) on debentures

           (2,495     —           —     
        

 

 

   

 

 

    

 

 

 
         1,267,411      1,706,320       —     
        

 

 

   

 

 

    

 

 

 

 

1 

Included in the floating rate debentures in foreign currencies (Note 21).

2 

Included in the floating rate debentures in Korean won (Note 21).

 

149


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

40. Subsidiaries

The details of subsidiaries as of June 30, 2013, are as follows:

 

Investor    Investee    Ownership
interests(%)
     Location    Year end    Industry

KB Financial Group Inc.

  

Kookmin Bank

     100.00       Korea    Dec. 31    Banking and domestic, foreign exchange transaction
  

KB Kookmin Card Co., Ltd.

     100.00       Korea    Dec. 31    Credit card
  

KB Investment & Securities Co., Ltd.

     100.00       Korea    Dec. 31    Financial investment
  

KB Life Insurance Co., Ltd.

     100.00       Korea    Dec. 31    Life insurance
  

KB Asset Management Co., Ltd.

     100.00       Korea    Dec. 31    Security investment trust management and advisory
  

KB Real Estate Trust Co., Ltd.

     100.00       Korea    Dec. 31    Real estate trust management
  

KB Investment Co., Ltd.

     100.00       Korea    Dec. 31    Investment in small company
  

KB Credit Information Co., Ltd.

     100.00       Korea    Dec. 31    Collection of receivables or credit investigation
  

KB Data System Co., Ltd.

     100.00       Korea    Dec. 31    Software advisory, development, and supply
  

KB Savings Bank Co., Ltd.

     100.00       Korea    Dec. 31    Savings banking

Kookmin Bank

  

Kookmin Bank Int’l Ltd.(London)

     100.00       United
Kingdom
   Dec. 31    Banking and foreign exchange transaction
  

Kookmin Bank Hong Kong Ltd.

     100.00       Hong
Kong
   Dec. 31    Banking and foreign exchange transaction
  

Kookmin Bank Cambodia PLC.

     100.00       Cambodia    Dec. 31    Banking and foreign exchange transaction
  

Kookmin Bank (China) Ltd.

     100.00       China    Dec. 31    Banking and foreign exchange transaction
  

Personal pension trusts and 10 other trusts1

     —         Korea    Dec. 31    Trust
  

KB Mortgage Loan First Securitization Specialty Co., Ltd. and 10 others2

     —         Korea

and others

   Dec. 31    Asset-backed securitization and others
  

KB Evergreen Private Securities26 and 24 others

     100.00       Korea    Dec. 31    Private equity fund

Kookmin Bank, KB Investment Co., Ltd.

  

KB06-1 Venture Investment

     75.00       Korea    Dec. 31    Capital investment
  

KB08-1 Venture Investment

     100.00       Korea    Dec. 31    Capital investment
  

KB12-1 Venture Investment

     100.00       Korea    Dec. 31    Capital investment

 

150


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

KB Asset Management Co., Ltd.

  

KB Wellyan Private Equity Real Estate Fund No. 6

     95.67       Korea    Dec. 31    Capital investment
  

KB Wellyan Private Equity Real Estate Fund No. 72

     47.97       Korea    Dec. 31    Capital investment

KB Wellyan Private Equity Real Estate Fund No. 6, 7

  

Boyoung construction2

     —         Korea    Dec. 31    Construction

KB Investment Co., Ltd.

  

NPS 07-5 KB Venture Fund2

     20.00       Korea    Dec. 31    Capital investment
  

09-5 KB Venture Fund2

     33.33       Korea    Dec. 31    Capital investment
  

KoFC-KB Pioneer Champ No.2010-8 Investment Partnership2

     50.00       Korea    Dec. 31    Capital investment
  

2011 KIF-KB IT Venture Fund2

     43.33       Korea    Dec. 31    Capital investment
  

KoFC-KB Young Pioneer 1st Fund2

     33.33       Korea    Dec. 31    Capital investment

KB Kookmin Card Co., Ltd

  

KB Kookmin Card First Securitization Co., Ltd.2

     0.90       Korea    Dec. 31    Asset-backed securitization
  

Wise Mobile First Securitization Specialty2

     —         Korea    Dec. 31    Asset-backed securitization
  

Wise Mobile Second Securitization Specialty2

     —         Korea    Dec. 31    Asset-backed securitization
  

Wise Mobile Third Securitization Specialty2

     —         Korea    Dec. 31    Asset-backed securitization
  

Wise Mobile Fourth Securitization Specialty2

     —         Korea    Dec. 31    Asset-backed securitization

KB Life Insurance Co., Ltd.

  

GS Focus and Concentrate Private Equity Fund No.3 and 6 others

     100.00       Korea    Dec. 31    Private equity fund

Kookmin Bank, KB Investment & Securities, KB life Insurance, KB Real Estate Trust Co., Ltd

  

KB Wise Star Private Real Estate Feeder Fund 1st.

     100.00       Korea    Dec. 31    Investment trust

Kookmin Bank

  

Hanbando BTL Private Special Asset Fund2

     39.74       Korea    Dec. 31    Capital investment

Kookmin Bank, KB life Insurance

  

KB Hope Sharing BTL Private Special Asset2

     40.00       Korea    Dec. 31    Capital investment

Kookmin Bank

  

KB Mezzanine Private Securities Fund2

     46.51       Korea    Dec. 31    Capital investment
  

K Star KTB ETF(Bond)2

     48.78       Korea    Dec. 31    Capital investment
  

Global Logistics Infra Private Fund 1

     57.14       Korea    Dec. 31    Capital investment
  

Global Logistics Infra Private Fund 2

     —         Korea    Dec. 31    Capital investment

KB Wise Star Private Real Estate Feeder Fund 1st.

  

KB Star Retail Real Estate Feeder Fund 1st.2

     48.98       Korea    Dec. 31    Capital investment

 

1

The Group controls the trust because it has power that determines the management performance over the trust and is exposed to variable returns to absorb losses through the guarantees of payment of principal or payment of principal and fixed rate of return.

2

The Group controls these investees because it is exposed to variable returns from its involvement with the investees and has ability to affect those returns through its power, even though it holds less than a majority of the voting rights of the investees.

 

151


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

The condensed financial information of major subsidiaries as of June 30, 2013 and December 31, 2012, and for the six-month periods ended June 30, 2013 and 2012, follows:

 

(In millions of Korean won)                                         
     June 30, 2013  
     Assets      Liabilities      Equity     

Operating

income

(revenue)

    

Profit(loss)

for the

period

   

Total

comprehensive

income(loss)

for the period

 

Kookmin Bank1

   265,858,500       245,751,018       20,107,482       9,496,504       344,679      373,426   

KB Kookmin Card Co., Ltd.1

     14,400,643         11,116,212         3,284,431         1,453,898         203,599        204,798   

KB Investment & Securities Co., Ltd.1

     5,805,669         5,251,634         554,035         390,844         10,255        8,394   

KB Life Insurance Co., Ltd.1

     6,385,519         6,013,593         371,926         745,969         5,852        (21,276

KB Asset Management Co., Ltd.1

     183,100         33,034         150,066         49,171         23,743        23,054   

KB Real Estate Trust Co., Ltd.

     183,970         13,872         170,098         24,607         3,301        3,888   

KB Investment Co., Ltd.1

     225,045         98,418         126,627         20,227         3,469        3,185   

KB Credit Information Co., Ltd.

     30,494         7,830         22,664         22,432         (127     (127

KB Data System Co., Ltd.

     20,293         5,719         14,574         21,642         (199     (185

KB Savings Bank Co., Ltd.

     676,654         539,647         137,007         26,326         255        587   

 

152


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)                                          
     Dec. 31, 2012  
     Assets      Liabilities      Equity      Operating
income
(revenue)2
    

Profit(loss)

for the

period2

    

Total

comprehensive

income(loss)

for the

period2

 

Kookmin Bank1

   261,046,853       241,029,295       20,017,558       9,711,440       1,004,456       993,214   

KB Kookmin Card Co., Ltd.1

     14,046,174         10,966,541         3,079,633         1,440,571         116,974         125,519   

KB Investment & Securities Co., Ltd.1

     3,317,139         2,771,392         545,747         807,867         12,543         10,251   

KB Life Insurance Co., Ltd.1

     5,987,928         5,594,727         393,201         1,120,177         10,414         16,092   

KB Asset Management Co., Ltd.1

     164,595         37,555         127,040         43,146         20,899         21,070   

KB Real Estate Trust Co., Ltd.

     201,572         35,363         166,209         26,214         11,528         11,422   

KB Investment Co., Ltd.1

     226,528         103,086         123,442         9,852         1,112         1,388   

KB Credit Information Co., Ltd.

     30,422         7,631         22,791         29,562         721         721   

KB Data System Co., Ltd.

     25,519         10,761         14,758         45,445         591         608   

KB Savings Bank Co., Ltd.

     646,674         510,254         136,420         43,762         2,787         2,708   

 

1

Financial information is based on its consolidated financial statements.

2

Operating income(revenue), profit(loss) for the period and total comprehensive income(loss) for the period are for the six-month period ended June 30, 2012.

Nature of the risks associated with interests in consolidated structured entities

The terms of contractual arrangements require to provide financial support to a consolidated structured entity

- The Group has provided ABCP purchase commitment of ₩101,000 million to KH First Co., Ltd., the Group’s subsidiary, that had issued ABCP. This purchase commitment would require the Group to acquire the shortage if there is a shortage of the investors for the ABCP issued by the structured entity.

- The Group has investment agreements with KB Wise Star Private Real Estate Feeder Fund 1st. and seven other subsidiaries. The amount of the investment agreement is ₩425,896 million. Based on the investment agreement, the Group has the right to increase its amount of investment with the concurrence of the other investors.

 

153


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

- The Group provides the guarantees of payment of principal or principal and fixed rate of return in case the operating results of the trusts are less than the guaranteed principal or principal and fixed rate of return.

Changes in subsidiaries

KB Evergreen Private Securities 63 and 21 other private equity funds, and Wise Mobile Second, Third, Fourth Securitization and KB Star Retail Private Real Estate Feeder Fund 1st. were newly consolidated during the six-month period ended June 30, 2013. Yurie Select Private Securities Investment Trust 32 and 22 other private equity funds, KB K-Alpha private equity trust and New Star 1st. Ltd. have been excluded from consolidation due to their liquidation. Also, KB Private Real Estate Securities Fund1 (NPL) and Woori KA First Asset Securitization Specialty Co., Ltd. have been excluded from consolidation due to the change in contract condition.

 

154


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

41. Unconsolidated Structured Entity

As of June 30, 2013, the nature, purpose and activities of the unconsolidated structured entities and how the structured entities are financed, are as follows:

 

Nature    Purpose    Activities    Methods of Financing

Asset-backed securitization

  

Early liquidation through transfer of securitization assets

Fees earned as services to SPC, such as providing lines of credit and ABCP purchase commitments

  

Fulfillment of Asset-backed securitization plan

Purchase and transfer of securitization assets

Issuance and repayment of ABS and ABCP

   Issuance of ABS and ABCP based on securitization assets

Project Financing

  

Granting PF loans to SOC and real property

Granting loans to ships/aircrafts SPC

  

Construction of SOC and real property

Building ships/ construction and purchase of aircrafts

   Loan commitments through Credit Line, providing lines of credit and investment agreements

Trusts

   Management of trusts with no guarantee of the principal   

Management of trust assets

Payment of trust fees and allocation of trust profits

   Sales of trust financial instruments

Investment funds

  

Investment in beneficiary certificates

Investment in PEF and partnerships

  

Management of fund assets

Payment of fund fees and allocation of fund profits

  

Sales of beneficiary certificate instruments

Investment of managing partners and limited partners

 

155


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

As of June 30, 2013, the size of the unconsolidated structured entities and the risks associated with its interests in unconsolidated structured entities, are as follows:

 

(In millions of Korean won)    Asset-backed
securitization
    

Project

Financing

     Trusts     

Investment

funds

     Total  

Total assets of unconsolidated Structured Entity

   12,636,218       23,991,109       2,355,249       11,039,771       50,022,347   

Carrying amount on financial statements

              

Assets

              

Loans

   240,737       2,945,457       —         1,906       3,188,100   

Financial investments

     986,695         95,665         —           378,055         1,460,415   

Investment in associates

     —           —           —           383,652         383,652   

Other assets

     —           —           189,389         1,102         190,491   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   1,227,432       3,041,122       189,389       764,715       5,222,658   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

              

Deposits

   196,762       444,406       —         —         641,168   

Other liabilities

     —           39         —           244         283   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     ₩196,762       444,445       —         244       641,451   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Maximum exposure to loss1

   3,350,329       5,681,453       440,163       2,238,815       11,710,760   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Methods of determining the maximum exposure to loss

    
 
 
 
 
Providing
lines of
credit and
Investment
agreements
  
  
  
  
  
    

 
 

 
 
 
 
 
 

Investments/

loans, Loan
commitments

/investment
agreements
and
Acceptances
and
guarantees

  

  
  

  
  
  
  
  
  

    

 
 
 
 
 

Principal/

principal
and interest
trust: Total
amount of
trust asset

  

  
  
  
  
  

    

 
 
 

Investments/

loans and
Investment
agreements

  

  
  
  

  

 

1

Maximum exposure to loss includes the asset amounts recognized in the financial statements of the Group.

 

156


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

42. Related Party Transactions

Significant transactions with related parties for the six-month periods ended June 30, 2013 and 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
         

Interest
income

and others

    

Provision

(reversal)

    Interest
expense and
others
 

Associates

  

Korea Credit Bureau Co., Ltd.

   2       —        56   
  

UAMCO., Ltd.

     31         —          —     
  

KB Global Star Game & Apps SPAC

     208         —          7   
  

United PF 1st Recovery Private Equity Fund

     81         (2     —     
  

Testian Co., Ltd.

     10         —          —     
  

Semiland Co., Ltd.

     6         2        —     
  

Sehwa Electronics Co., Ltd.

     25         —          —     
  

Serit Platform Co., Ltd.

     57         (1     —     
  

DS Plant Co., Ltd.

     166         13        3   
  

PyungJeon Industries Co.,LTD.

     —           (519     —     
  

Kores Co., Ltd.

     189         (104     —     
  

Incheon Bridge Co., Ltd.

     8,354         2        629   
  

NPS KBIC Private Equity Fund No. 1

     236         —          —     
  

KBIC Private Equity Fund No. 3

     149         —          —     

Key management

     160         (9     63   

Other

  

Retirement pension

     192         —          995   
     

 

 

    

 

 

   

 

 

 
      9,866       (618   1,753   
     

 

 

    

 

 

   

 

 

 

 

157


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    June 30, 2012  
         

Interest
income

and others

     Provision
(reversal)
    Interest
expense
and
others
 

Associates

  

Korea Credit Bureau Co., Ltd.

   2       —        71   
  

UAMCO., Ltd.

     222         (12     —     
  

KB Global Star Game & Apps SPAC

     99         —          417   
  

United PF 1st Recovery Private Equity Fund

     179         4        28   
  

Testian Co., Ltd.

     85         (16     —     
  

Semiland Co., Ltd.

     9         1        —     
  

Sehwa Electronics Co., Ltd.

     59         —          45   
  

Serit Platform Co., Ltd.

     53         4        —     
  

DS Plant Co., Ltd.

     147         (8     —     
  

CH Engineering Co., Ltd.

     —           (106     —     
  

Evalley Co., Ltd.

     —           7        —     
  

PyungJeon Industries Co.,LTD.

     —           (682     —     
  

Kores Co., Ltd.

     163         488        —     
  

Joam Housing Development Co., Ltd.

     —           —          1   
  

NPS KBIC Private Equity Fund No. 1

     236         —          —     
  

KBIC Private Equity Fund No. 3

     149         —          —     

Key management

        177         (1     160   

Other

  

Retirement pension

     309         —          714   
     

 

 

    

 

 

   

 

 

 
      1,889       (321   1,436   
     

 

 

    

 

 

   

 

 

 

The details of receivables and payables, and related allowances for loans losses arising from the related party transactions as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013  
          Receivables     

Allowances

for

loan losses

     Payables  

Associates

  

Korea Credit Bureau Co., Ltd.

   —         —         3,445   
  

UAMCO., Ltd.

     —           —           3   
  

JSC Bank CenterCredit

     341         —           —     
  

KB Global Star Game & Apps SPAC

     2,835         —           698   
  

United PF 1st Recovery Private Equity Fund

     1,917         3         1   
  

Semiland Co., Ltd.

     146         2         —     
  

Joam Housing Development Co., Ltd.

     —           —           57   
  

Serit Platform Co., Ltd.

     738         79         14   
  

DS Plant Co., Ltd.

     4,076         57         63   
  

PyungJeon Industries Co.,LTD.

     537         537         —     
  

Kores Co., Ltd.

     7,854         3,768         2   
  

Incheon Bridge Co., Ltd.

     265,628         304         34,782   
  

NPS KBIC Private Equity Fund No. 1

     65         —           83   
  

KBIC Private Equity Fund No. 3

     75         —           —     

Key management

        5,461         12         6,609   

Other

  

Retirement pension

     153         —           50,199   
     

 

 

    

 

 

    

 

 

 
      289,826       4,762       95,956   
     

 

 

    

 

 

    

 

 

 

 

158


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)    Dec. 31, 2012  
          Receivables     

Allowances

for

loan losses

     Payables  

Associates

  

Korea Credit Bureau Co., Ltd.

   —         —         18,049   
  

UAMCO., Ltd.

     —           —           198   
  

JSC Bank CenterCredit

     161         —           —     
  

KB Global Star Game & Apps SPAC

     2,627         —           899   
  

Testian Co., Ltd.

     413         14         —     
  

United PF 1st Recovery Private Equity Fund

     2,809         5         161   
  

Semiland Co., Ltd.

     —           —           4   
  

Joam Housing Development Co., Ltd.

     —           —           236   
  

Sehwa Electronics Co., Ltd.

     —           —           165   
  

Serit Platform Co., Ltd.

     769         80         48   
  

DS Plant Co., Ltd.

     4,232         44         50   
  

PyungJeon Industries Co.,LTD.

     2,125         1,055         1   
  

Kores Co., Ltd.

     7,854         3,872         3   
  

Incheon Bridge Co., Ltd.

     263,080         302         33,874   
  

DaiYang Metal Co., Ltd.

     —           —           11   
  

NPS KBIC Private Equity Fund No. 1

     65         —           125   
  

KBIC Private Equity Fund No. 3

     75         —           —     

Key management

        5,747         21         9,013   

Other

  

Retirement pension

     195         —           51,417   
     

 

 

    

 

 

    

 

 

 
      290,152       5,393       114,254   
     

 

 

    

 

 

    

 

 

 

According to K-IFRS 1024, the Group includes subsidiaries, associates, key management (including family members), and post-employment benefit plans of the Group in the scope of related parties. Additionally, the Group discloses balances (receivables and payables) and other amounts arising from the related party transactions in the notes to the consolidated financial statements. Refer to Note 12 for details on investments in associates.

Key management includes the directors of the Parent Company, and the directors of Kookmin Bank and companies where the directors and their close family members have the power to influence the decision-making process.

 

159


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

Commitments to related parties as of June 30, 2013 and December 31, 2012, are as follows:

 

(In millions of Korean won)    June 30, 2013      Dec. 31, 2012  

Balhae Infrastructure Fund

  

Purchase of security investment

   21,744       21,744   

UAMCO., Ltd.

  

Loan commitments in Korean won

     127,800         127,800   
  

Purchase of security investment

     89,950         89,950   

United PF 1st Recovery Private Equity Fund

  

Loan commitments in Korean won

     107,288         106,395   
  

Purchase of security investment

     49,383         49,383   

KoFC KBIC Frontier Champ 2010-(PEF)

  

Purchase of security investment

     15,000         17,850   

KoFC POSCO HANHWA KB shared growth Private Equity Fund

  

Purchase of security investment

     35,975         43,750   

DS Plant Co., Ltd. and others

  

Loan commitments

     800         2,899   
  

Purchase of security investment

     1,119         1,119   
  

Other commitments

     —           88,151   

Compensation to key management for the six-month periods ended June 30, 2013 and 2012, consists of:

 

(In millions of Korean won)                           
     June 30, 2013  
    

Short-term

employee

benefits

    

Post -
employment

benefits

     Share-based
payments
    Total  

Registered directors (executive)

   1,564       78       213      1,855   

Registered directors (non-executive)

     648         —           (12     636   

Non-registered directors

     2,919         151         1,067        4,137   
  

 

 

    

 

 

    

 

 

   

 

 

 
   5,131       229       1,268      6,628   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

160


KB Financial Group Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

June 30, 2013 and 2012, and December 31, 2012

 

 

(In millions of Korean won)                            
     June 30, 2012  
     Short-term
employee
benefits
     Post-
employment
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   1,533       76       719       2,328   

Registered directors (non-executive)

     560         —           11         571   

Non-registered directors

     2,902         147         1,269         4,318   
  

 

 

    

 

 

    

 

 

    

 

 

 
   4,995       223       1,999       7,217   
  

 

 

    

 

 

    

 

 

    

 

 

 

43. Event after the Reporting Period

After the reporting period, KB Life Insurance Co., Ltd., a subsidiary, decided on the issuance of 36 million new common shares amounting to ₩180,000 million and the full subscription payment collection is on July 30, 2013.

 

161