XML 16 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited) - 9 months ended Sep. 30, 2016 - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Noncontrolling Interest [Member]
Total
Balances, beginning at Dec. 31, 2015 $ 9,799,319 $ 248,994 $ 3,873,710 $ (12,092,077) $ 602,206 $ 2,432,152
Balances, beginning, shares at Dec. 31, 2015 62,398,303 4,884,859       62,398,303
Issuance of common stock and warrants for cash $ 451,611 185,502 $ 637,113
Issuance of common stock and warrants for cash, shares 7,152,288       7,152,288
Stock-based compensation 236,295 $ 236,295
Cashless exercise of a warrant
Cashless exercise of a warrant, shares 2,916,666        
Conversion of Series A preferred shares to common $ 225,646 $ (225,646)
Conversion of Series A preferred shares to common, shares 4,428,791 (4,428,791)        
Exercise of stock options $ 50 50
Exercise of stock options, shares 182,428          
Contribution by non-controlling interest holder 75,000 75,000
Distribution to non-controlling interest holder (115,312) (115,312)
Net loss (2,417,041) (352,782) (2,769,823)
Balances, ending at Sep. 30, 2016 $ 10,476,626 $ 23,348 $ 4,295,507 $ (14,509,118) $ 209,112 $ 495,475
Balances, ending, shares at Sep. 30, 2016 77,078,476 456,068       77,078,476