XML 11 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 65,822 $ 1,107,330
Prepaid expenses and other 69,821 117,499
Inventory 81,995 91,358
Total current assets 217,638 1,316,187
Deposits 120,555 120,555
Related party receivable 25,787 25,787
Intangible asset, net 31,875 35,625
Property and equipment, net 3,772,208 4,279,096
Total assets 4,168,063 5,777,250
Current liabilities:    
Accounts payable 154,939 256,252
Accrued expenses 295,016 272,347
Notes payable and accrued interest, current portion 232,133
Convertible notes payable and accrued interest, current portion 232,792 129,489
Related party note payable (net of discount of $91,485 (2016) and $365,940 (2015)) 1,116,015 784,059
Total current liabilities 2,030,895 1,442,147
Deferred rent 289,710 309,895
Notes payable and accrued interest, net of current portion 193,335 482,934
Convertible notes payable and accrued interest, less current portion, (net of discount of $418,778 (2016) and $514,515 (2015) 1,158,648 1,110,122
Total liabilities 3,672,588 3,345,098
Commitments and contingencies
Equity    
Preferred stock - par value $0.001; Authorized Series A shares - 456,068 Issued and outstanding Series A shares - 456,068 (2016) and 4,884,859 (2015) 23,348 248,994
Common stock - no par value; Authorized shares - 125,000,000 Issued and outstanding shares - 77,078,476 (2016) and 62,398,303 (2015) 10,476,626 9,799,319
Additional paid-in capital 4,295,507 3,873,710
Accumulated deficit (14,509,118) (12,092,077)
Total Southern Concepts Restaurant Group, Inc ("SCRG") equity 286,363 1,829,946
Noncontrolling interest 209,112 602,206
Total equity 495,475 2,432,152
Total liabilities and equity $ 4,168,063 $ 5,777,250