XML 16 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited) - 6 months ended Jun. 30, 2016 - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Noncontrolling Interest [Member]
Total
Balances, beginning at Dec. 31, 2015 $ 9,799,319 $ 248,994 $ 3,873,710 $ (12,092,077) $ 602,206 $ 2,432,152
Balances, beginning, shares at Dec. 31, 2015 62,398,303 4,884,859       62,398,303
Issuance of common stock and warrants for cash $ 241,265 182,845 $ 424,110
Issuance of common stock and warrants for cash, shares 2,120,558       2,120,558
Stock-based compensation 117,415 $ 117,415
Cashless exercise of a warrant
Cashless exercise of a warrant, shares 2,916,666        
Conversion of Series A preferred shares to common $ 225,646 $ (225,646)
Conversion of Series A preferred shares to common, shares 4,428,791 (4,428,791)        
Contribution by non-controlling interest holder 75,000 75,000
Distribution to non-controlling interest holder (75,000) (75,000)
Net loss (1,469,480) (203,299) (1,672,779)
Balances, ending at Jun. 30, 2016 $ 10,266,230 $ 23,348 $ 4,173,970 $ (13,561,557) $ 398,907 $ 1,872,389
Balances, ending, shares at Jun. 30, 2016 71,864,318 456,068       71,864,318