XML 17 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities    
Net cash used in operating activities $ (669,351) $ (512,557)
Cash flows from investing activities    
Purchase of property and equipment (11,364) (725,232)
Net cash used in investing activities (11,364) (725,232)
Cash flows from financing activities    
Contribution to subsidiary by non-controlling interest 75,000 $ 20,000
Distribution to non-controlling interest holders (36,563)
Proceeds from issuance of a promissory note 25,000
Payment of long-term debt (12,800)
Payment of notes (50,000)
Payment on related party promissory notes (400,000)
Proceeds from sale of common stock and warrants $ 232,755 $ 157,387
Payment on short-term promissory note (27,318)
Proceeds from issuance of long-term debt, net 268,200
Proceeds from issuance of promissory notes and warrants 80,000
Net cash (used in) provided by financing activities $ (166,608) 498,269
Net decrease in cash and cash equivalents (847,323) (739,520)
Cash and cash equivalents, beginning 1,107,330 1,182,099
Cash and cash equivalents, ending 260,007 $ 442,579
Supplemental disclosure of non-cash operating, investing and financing activities:    
Preferred stock converted to common stock $ 225,646