XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 260,007 $ 1,107,330
Prepaid expenses and other 80,732 117,499
Inventory 90,265 91,358
Total current assets 431,004 1,316,187
Deposits 120,555 120,555
Related party receivable 25,787 25,787
Intangible asset, net 34,375 35,625
Property and equipment, net 4,100,390 4,279,096
Total assets 4,712,111 5,777,250
Current liabilities:    
Accounts payable 53,598 256,252
Accrued expenses 277,046 $ 272,347
Notes payable, current portion 175,000
Convertible notes payable and accrued interest, current portion 129,957 $ 129,489
Related party note payable (net of discount of $274,455 (2016) and $365,940 (2015)) 475,545 784,059
Total current liabilities 1,111,146 1,442,147
Deferred rent 303,337 309,895
Notes payable and accrued interest, net of current portion 270,134 482,934
Convertible notes payable and accrued interest, less current portion, (net of discount of $482,572 (2016) and $514,545 (2015) 1,155,105 1,110,122
Total liabilities $ 2,839,722 $ 3,345,098
Commitments and contingencies
Equity    
Preferred stock - par value $0.001; Authorized Series A shares - 4,884,859 Issued and outstanding Series A shares - 456,068 (2016) and 4,884,859 (2015) $ 23,348 $ 248,994
Common stock - no par value; Authorized shares - 125,000,000 Issued and outstanding shares - 70,907,543 (2016) and 62,398,303 (2015) 10,131,610 9,799,319
Additional paid-in capital 4,082,094 3,873,710
Accumulated deficit (12,898,199) (12,092,077)
Total Southern Concepts Restaurant Group, Inc ("SCRG") equity 1,338,853 1,829,946
Noncontrolling interest 533,536 602,206
Total equity 1,872,389 2,432,152
Total liabilities and equity $ 4,712,111 $ 5,777,250